DCSD Financial Report - February 2026

AID 1967115 · View on Simbli

Agenda Item

b. Acceptance of the February 2026 Monthly Financial Report

Summary: Presented by: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance
Request: It is requested that the DeKalb County Board of Education accept the February 2026 Monthly Financial Report.
Contact: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance, 678.676.0270
Status: No Legal Approval Required
Monthly Financial
Report
February 28, 2026




FISCAL YEAR 2026

DeKalb County School District
Byron Schueneman, Chief Financial Officer




                                            1
Table of Contents
KEY PERFORMANCE INDICATORS                                         3

BALANCE SHEET                                                      7

STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES   8

SRECFB - BUDGET TO ACTUAL                                          9




                                                                       2
Key Performance Indicators
General Fund Revenues

                                       GF Revenue - Budget to Actual
 $1,800,000,000
 $1,600,000,000                                                                   $1,307,650,209
 $1,400,000,000
 $1,200,000,000
                                                                               $1,304,619,773
 $1,000,000,000
  $800,000,000
  $600,000,000
  $400,000,000
  $200,000,000
             $-




                                                     Budget   Actual




                                                Amount Collected              Percentage of Budget
Actual                                             $1.305B                           80.6%
Benchmark                                          $1.308B                           80.7%
Difference                                          -$3M                              0.1%


                   Revenue Mix
                          1.74%                               State $591M       60.56%
                                            27.43%



                                                                Local $1B               92.27%



    70.83%
                                                              Other $27M               83.57%




                  State     Local   Other                                   Received      Remaining


                                                                                                      3
General Fund Expenses

                        GF Expense - Budget to Actual
 $1,800,000,000.00

 $1,600,000,000.00

 $1,400,000,000.00
                                                         $1,001,193,714.00
 $1,200,000,000.00
                                     $1,018,855,114.25
 $1,000,000,000.00

  $800,000,000.00

  $600,000,000.00

  $400,000,000.00

  $200,000,000.00

               $-




                                 Budget   Actual




                               Amount Spent                       Percentage of Budget
Actual + Transfer Out            $1.001B                                 61.4%
Benchmark                        $1.018B                                 62.0%
Difference                       $17.6M                                   0.6%




                                                                                         4
                                          GF Budget Utilization by Function
                           Instruction                           63.9%

                        Pupil Services                      60.4%

Improvement of Instructional Services                   46.4%

           Instructional Staff Training         28.8%

          Educational Media Services                               71.2%

        Federal Grant Administration

              General Administration                             64.5%

               School Administration                             65.3%

          Support Services - Business                                       92.8%

        Maintenance and Operations                         55.5%

           School Safety and Security                       59.7%

      Student Transportation Service                    48.9%

           Support Services - Central                           60.8%

              Other Support Services0.3%

           School Nutrition Program 0.0%

               Enterprise Operations                                       91.0%

                        Capital Outlay          27.8%




Significant Functions                               Amount Spent                       Percentage of Total Spend
Instruction                                           $564.5M                                   56.6%
M&O                                                   $124.3M                                   12.5%
Pupil Services                                         $73.6M                                    7.4%

                         All Other Functions,
                                23.6%




                     Pupil Services, 7.4%

                                                                  Instruction, 56.6%


                           Maintenance And
                           Operation, 12.5%




                                                                                                             5
Fund Balance

                                     Fund Balance
60%

                                                            45.7%
50%


40%
                                                            44.5%

30%


20%


10%


 0%




                  Assigned Reserve       FY26 Anticipated       FY26 Actual



                  FY26 Fund Balance                 FY26 Actual               FY26 Anticipated
Nonspendable            $1.5M
Committed (15%)       $241.9M                           15.0%                      15.0%
Unassigned            $503.4M                           30.7%                      29.5%
Total                 $867.3M                           45.7%                      44.5%




                                                                                            6
                                                                                               DEKALB COUNTY BOARD OF EDUCATION
                                                                                                          Balance Sheet
                                                                                                       Governmental Funds
                                                                                                        February 28, 2026



                                                                                                                                                    SCHOOL NUTRITION           NONMAJOR           TOTAL GOVERNMENTAL
                                                                    GENERAL FUND           CAPITAL PROJECTS FUND        DEBT SERVICE FUND                FUND              GOVERNMENTAL FUNDS            FUNDS
Assets
 Cash and Cash Equivalents                                     $            814,211,758    $         549,323,821    $                       -   $           20,991,746     $        10,566,873    $      1,395,094,199
 Receivable, Net
   Taxes                                                                      2,203,984                         -                           -                         -                       -              2,203,984
   State Government                                                          49,362,978                         -                           -                         -                       -             49,362,978
   Federal Government                                                                  -                        -                           -                5,548,361              12,628,350              18,176,711
   Other                                                                               -                        -                           -                    3,090                   5,700                   8,790
 Inventories                                                                  1,469,897                         -                           -                1,750,370                        -              3,220,267
   Total assets and deferred outflows of resources             $            867,248,618    $         549,323,821    $                       -   $           28,293,567     $        23,200,923    $      1,468,066,929

Liabilities
 Accounts Payable                                              $                283,482    $              25,334    $                       -   $                      -   $            86,816    $           395,632
 Salaries & Benefits Payable                                                 65,940,013                        -                            -                          -                     -             65,940,013
 Payroll Withholdings Payable                                                54,261,205                        -                            -                          -                     -             54,261,205
 Unearned/Unavailable Revenue                                                          -                       -                            -                          -               722,004                722,004
   Total liabilities                                                        120,484,700                   25,334                            -                          -               808,820            121,318,854


   Total liabilities and deferred inflows of resources                      120,484,700                   25,334                            -                          -               808,820            121,318,854

FUND BALANCES
Nonspendable
 Reserve for Inventories                                       $              1,469,897    $                    -   $                       -   $            1,750,370     $                  -   $         3,220,267
Restricted
 Capital Projects                                                                      -             520,693,366                            -                        -                       -            520,693,366
 Continuation of Grant Programs                                                        -                        -                           -               24,656,806              16,445,826             41,102,631
Committed
 Reserve                                                                    241,906,168                         -                           -                          -                      -           241,906,168
Assigned
 Capital Projects                                                                      -              28,605,121                            -                        -                       -              28,605,121
 Student Activity Accounts                                                             -                        -                           -                        -               5,946,278               5,946,278
Unassigned                                                                  503,387,852                         -                           -                        -                       -             503,387,852
Unallocated                                                                            -                        -                           -                1,886,391                        -              1,886,390
   Total fund balances                                                      746,763,917              549,298,487                            -               28,293,567              22,392,104           1,346,748,075

   Total Liabilities, Deferred Inflows
   of Resources, and Fund Balances                             $            867,248,618    $         549,323,821    $                       -   $           28,293,567     $        23,200,923    $      1,468,066,929


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                                                 7
                                                                                                  DEKALB COUNTY BOARD OF EDUCATION
                                                                                     Statement of Revenues, Expenditures and Changes in Fund Balances
                                                                                                           Governmental Funds
                                                                                                  For the Period Ended February 28, 2026


                                                                                                                                                        SCHOOL NUTRITION           NONMAJOR           TOTAL GOVERNMENTAL
                                                                  GENERAL FUND              CAPITAL PROJECTS FUND          DEBT SERVICE FUND                 FUND              GOVERNMENTAL FUND             FUNDS
REVENUES
 Property Taxes                                              $            924,038,311      $                      -    $                       -   $                     -     $                 -    $        924,038,311
 Sales Taxes                                                                6,799,830                   91,848,952                             -                         -                       -              98,648,782
 State Funds                                                              357,826,143                             -                            -                   943,944              20,471,393             379,241,480
 Federal Funds                                                                       -                            -                            -                36,738,370              55,545,866              92,284,235
 Charges for Services                                                         287,182                             -                            -                   432,959               4,947,473               5,667,614
 Investment Earnings                                                       14,747,109                   14,430,365                             -                         -                   2,409              29,179,883
 Miscellaneous                                                                921,199                      265,701                             -                 1,307,615              10,938,229              13,432,744
   Total revenues                                                       1,304,619,773                  106,545,018                             -                39,422,888              91,905,369           1,542,493,048

EXPENDITURES
Current
 Instruction                                                                564,467,568                 22,762,631                             -                          -             41,682,243            628,912,443
 Pupil Services                                                              73,627,461                           -                            -                          -             12,532,383             86,159,844
 Improvement of Instructional Services                                       22,353,456                 11,448,291                             -                          -                588,760             34,390,507
 Instructional Staff Training                                                   364,937                          -                             -                          -             17,971,116             18,336,053
 Educational Media Services                                                  13,810,715                           -                            -                          -                  6,069             13,816,784
 Federal Grant Administration                                                          -                         -                             -                         -               3,535,096              3,535,096
 General Administration                                                      26,663,401                          -                             -                         -               1,233,403             27,896,804
 School Administration                                                       60,086,866                          -                             -                         -                 193,349             60,280,215
 Support Services - Business                                                 12,533,453                          -                             -                    86,344                 150,279             12,770,076
 Maintenance And Operation                                                  124,325,795                  1,374,018                             -                         -                 776,096            126,475,909
 School Safety And Security                                                  18,804,027                          -                             -                         -               4,638,910             23,442,937
 Student Transportation Service                                              45,804,005                  1,830,387                             -                         -                 573,342             48,207,734
 Support Services - Central                                                  34,107,367                  8,672,671                             -                         -                  31,241             42,811,279
 Other Support Services                                                           4,114                          -                             -                         -                 206,836                210,950
 School Nutrition Program                                                              -                         -                             -                39,413,040                        -            39,413,040
 Enterprise Operations                                                          227,433                          -                             -                         -               1,398,649              1,626,082
Capital Outlays
 Facilities Acquistion & Construction                                           878,989                126,832,485                             -                         -                  87,500             127,798,974
     Total expenditures                                                     998,059,589                172,920,483                             -                39,499,384              85,605,272           1,296,084,728
         Excess (deficiency) of revenues over expenditures                  306,560,185                (66,375,465)                            -                   (76,496)              6,300,098             246,408,321

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                                 -                           -                            -                           -             3,469,573               3,469,573
 Operating Transfers To Other Funds                                          (3,134,125)                          -                            -                           -              (335,448)             (3,469,573)
 Sale or Compensation for the Loss of Capital Assets                            227,102                           -                            -                           -                     -                 227,102
   Total other financing sources (uses)                                      (2,907,023)                          -                            -                           -             3,134,125                 227,102

        Net change in fund balances                                         303,653,162                (66,375,465)                            -                   (76,496)              9,434,223             246,635,423
Fund balances - beginning                                                   443,110,756                615,673,952                             -                28,370,063              12,957,881           1,100,112,652
Fund balances - ending                                       $              746,763,917    $           549,298,487     $                       -   $            28,293,567     $        22,392,104    $      1,346,748,075


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                                                        8
                                                                                DEKALB COUNTY BOARD OF EDUCATION
                                                          Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actua
                                                                                          All major fund types
                                                                                For the Year-to-Date as of June 30, 2026
                                                                              With Comparative Totals for June 30, 2025


                                                                                                                        GENERAL FUND
                                                                                                                                                   Variance with Final
                                                                   Orig Budget                 Final Budget              Actual 2026                     Budget                Actual 2025
REVENUES
 Property Taxes                                             $          1,001,496,971       $       1,001,496,971    $          924,038,311     $            (77,458,660)   $        946,887,449
 Sales Taxes                                                               6,000,000                   6,000,000                 6,799,830                      799,830               8,465,777
 State Funds                                                             590,784,324                 590,859,679               357,826,143                 (233,033,536)            558,627,472
 Federal Funds                                                                     -                           -                         -                            -                       -
 Charges for Services                                                      1,000,000                   1,000,000                   287,182                     (712,818)              1,271,658
 Investment Earnings                                                      17,500,000                  17,500,000                14,747,109                   (2,752,891)             25,443,797
 Miscellaneous                                                             2,730,000                   2,730,000                   921,199                   (1,808,801)              3,427,217
   Total revenues                                                      1,619,511,295               1,619,586,650             1,304,619,773                 (314,966,877)          1,544,123,370

EXPENDITURES
Current
 Instruction                                                                875,157,860             875,375,187                564,467,568                  310,907,618             919,354,380
 Pupil Services                                                             131,593,829             129,401,272                 73,627,461                   55,773,810              98,266,441
 Improvement of Instructional Services                                       46,150,088              48,197,802                 22,353,456                   25,844,346              19,440,348
 Instructional Staff Training                                                 1,029,984               1,453,264                    364,937                    1,088,327                 606,613
 Educational Media Services                                                  19,245,384              19,227,463                 13,810,715                    5,416,748              23,982,980
 Federal Grant Administration                                                         -                       -                          -                            -                  23,598
 General Administration                                                      43,738,097              41,682,245                 26,663,401                   15,018,844              57,533,446
 School Administration                                                       92,237,118              92,070,106                 60,086,866                   31,983,240              90,642,207
 Support Services - Business                                                 12,819,712              13,464,374                 12,533,453                      930,920              23,469,802
 Maintenance And Operation                                                  227,893,722             224,593,707                124,325,795                  100,267,912             169,324,234
 School Safety And Security                                                  12,437,618              31,518,216                 18,804,027                   12,714,189              21,696,769
 Student Transportation Service                                              91,918,519              93,679,031                 45,804,005                   47,875,026              82,898,384
 Support Services - Central                                                  55,057,472              55,010,582                 34,107,367                   20,903,215              51,003,878
 Other Support Services                                                       1,734,444               1,617,776                      4,114                    1,613,662                  29,994
 School Nutrition Program                                                       336,368                 336,368                          -                      336,368                 405,846
 Enterprise Operations                                                        1,290,576                 250,000                    227,433                       22,567               1,015,659
Capital Outlays
 Facilities Acquisition & Construction                                        67,000                   3,232,557                   878,989                    2,353,568                 914,772
   Total current                                                       1,612,707,789               1,631,109,950               998,059,589                  633,050,361           1,560,609,351
     Total expenditures                                                1,612,707,789               1,631,109,950               998,059,589                  633,050,361           1,560,609,351
          Excess (deficiency) of revenues over
          expenditures                                                        6,803,506              (11,523,300)              306,560,185                  318,083,485             (16,485,981)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                                 -                        -                         -                            -              31,478,428
 Operating Transfers To Other Funds                                          (8,100,000)              (8,100,000)               (3,134,125)                   4,965,875             (62,366,466)
 Sale or Compensation for the Loss of Capital Assets                            100,000                  100,000                   227,102                      127,102                 139,370
   Total other financing sources (uses)                                      (8,000,000)              (8,000,000)               (2,907,023)                   5,092,977             (30,748,667)

        Net change in fund balances                                          (1,196,494)            (19,523,300)               303,653,162                  323,176,462             (47,234,648)
Fund balances - beginning                                                   443,110,756             443,110,756                443,110,756                            -             490,345,404
Fund balances - ending                                      $               441,914,261    $        423,587,456     $          746,763,917     $            323,176,462    $        443,110,756


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                             9
                                                                                DEKALB COUNTY BOARD OF EDUCATION
                                                          Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actua
                                                                                          All major fund types
                                                                                For the Year-to-Date as of June 30, 2026
                                                                              With Comparative Totals for June 30, 2025


                                                                                                                    CAPITAL PROJECTS FUND
                                                                                                                                                   Variance with Final
                                                                   Orig Budget                 Final Budget              Actual 2026                     Budget                Actual 2025
REVENUES
 Property Taxes                                             $                         -    $                  -     $                    -     $                      -    $                  -
 Sales Taxes                                                                429,000,000             429,000,000                 91,848,952                 (337,151,048)            154,532,044
 State Funds                                                                          -                       -                          -                            -               4,554,541
 Federal Funds                                                                        -                       -                          -                            -                       -
 Charges for Services                                                                 -                       -                          -                            -                       -
 Investment Earnings                                                          1,750,000               1,750,000                 14,430,365                   12,680,365              28,725,933
 Miscellaneous                                                                        -                       -                    265,701                      265,701                 340,058
   Total revenues                                                           430,750,000             430,750,000                106,545,018                 (324,204,982)            188,152,576

EXPENDITURES
Current
 Instruction                                                                          -               58,994,734                22,762,631                   36,232,103              23,631,055
 Pupil Services                                                                       -                        -                         -                            -                       -
 Improvement of Instructional Services                                                -               56,340,418                11,448,291                   44,892,127              13,344,860
 Instructional Staff Training                                                         -                        -                         -                            -                       -
 Educational Media Services                                                           -                        -                         -                            -                       -
 Federal Grant Administration                                                         -                        -                         -                            -                       -
 General Administration                                                               -                        -                         -                            -                       -
 School Administration                                                                -                        -                         -                            -                       -
 Support Services - Business                                                          -                        -                         -                            -                       -
 Maintenance And Operation                                                   10,045,882               10,991,635                 1,374,018                    9,617,617               1,801,398
 School Safety And Security                                                           -                        -                         -                            -                       -
 Student Transportation Service                                               1,000,000                7,195,773                 1,830,387                    5,365,386               2,779,790
 Support Services - Central                                                  18,000,000               36,990,187                 8,672,671                   28,317,517               5,127,797
 Other Support Services                                                               -                        -                         -                            -                       -
 School Nutrition Program                                                             -                        -                         -                            -                       -
 Enterprise Operations                                                                -                        -                         -                            -                       -
Capital Outlays
 Facilities Acquisition & Construction                                      373,663,829              976,033,206               126,832,485                  849,200,720             200,482,662
   Total current                                                            402,709,712            1,146,545,954               172,920,483                  973,625,471             247,167,561
     Total expenditures                                                     402,709,712            1,146,545,954               172,920,483                  973,625,471             247,167,561
          Excess (deficiency) of revenues over
          expenditures                                                       28,040,288             (715,795,954)              (66,375,465)                 649,420,489             (59,014,986)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                                 -                        -                         -                            -              54,986,031
 Operating Transfers To Other Funds                                         (83,403,442)             (83,403,442)                        -                   83,403,442                       -
 Sale or Compensation for the Loss of Capital Assets                                  -                        -                         -                            -               1,062,862
   Total other financing sources (uses)                                     (83,403,442)             (83,403,442)                        -                   83,403,442              56,048,893

        Net change in fund balances                                         (55,363,154)            (799,199,396)              (66,375,465)                 732,823,931              (2,966,093)
Fund balances - beginning                                                   615,673,952              615,673,952               615,673,952                            -             618,640,045
Fund balances - ending                                      $               560,310,799    $        (183,525,444)   $          549,298,487     $            732,823,931    $        615,673,952


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                             10
                                                                                DEKALB COUNTY BOARD OF EDUCATION
                                                          Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actua
                                                                                          All major fund types
                                                                                For the Year-to-Date as of June 30, 2026
                                                                              With Comparative Totals for June 30, 2025


                                                                                                                   SCHOOL NUTRITION FUND
                                                                                                                                                   Variance with Final
                                                                   Orig Budget                Final Budget               Actual 2026                     Budget                 Actual 2025
REVENUES
 Property Taxes                                               $                      -    $                   -    $                     -     $                      -     $                  -
 Sales Taxes                                                                         -                        -                          -                            -                        -
 State Funds                                                                         -                        -                    943,944                      943,944                1,772,268
 Federal Funds                                                              10,357,738               10,357,738                 36,738,370                   26,380,632               58,982,581
 Charges for Services                                                       72,861,878               72,861,878                    432,959                  (72,428,919)                 631,350
 Investment Earnings                                                                 -                        -                          -                            -                        -
 Miscellaneous                                                                 612,751                  612,751                  1,307,615                      694,864                1,533,050
   Total revenues                                                           83,832,367               83,832,367                 39,422,888                  (44,409,480)              62,919,249

EXPENDITURES
Current
 Instruction                                                                         -                        -                          -                            -                        -
 Pupil Services                                                                      -                        -                          -                            -                        -
 Improvement of Instructional Services                                               -                        -                          -                            -                        -
 Instructional Staff Training                                                        -                        -                          -                            -                        -
 Educational Media Services                                                          -                        -                          -                            -                        -
 Federal Grant Administration                                                        -                        -                          -                            -                        -
 General Administration                                                              -                        -                          -                            -                        -
 School Administration                                                               -                        -                          -                            -                        -
 Support Services - Business                                                         -                        -                     86,344                      (86,344)                  49,532
 Maintenance And Operation                                                           -                        -                          -                            -                        -
 School Safety And Security                                                          -                        -                          -                            -                        -
 Student Transportation Service                                                      -                        -                          -                            -                        -
 Support Services - Central                                                          -                        -                          -                            -                        -
 Other Support Services                                                              -                        -                          -                            -                        -
 School Nutrition Program                                                   85,832,367               85,832,367                 39,413,040                   46,419,327               63,309,133
 Enterprise Operations                                                               -                        -                          -                            -                        -
Capital Outlays
 Facilities Acquisition & Construction                                               -                        -                          -                            -                        -
   Total current                                                            85,832,367               85,832,367                 39,499,384                   46,332,983               63,358,665
     Total expenditures                                                     85,832,367               85,832,367                 39,499,384                   46,332,983               63,358,665
          Excess (deficiency) of revenues over expenditures                 (2,000,000)              (2,000,000)                   (76,496)                   1,923,504                 (439,417)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                        2,000,000                2,000,000                          -                    (2,000,000)                464,659
 Operating Transfers To Other Funds                                                  -                        -                          -                             -                       -
 Sale or Compensation for the Loss of Capital Assets                                 -                        -                          -                             -                       -
   Total other financing sources (uses)                                      2,000,000                2,000,000                          -                    (2,000,000)                464,659

        Net change in fund balances                                                  -                        -                    (76,496)                      (76,496)                 25,242
Fund balances - beginning                                                   28,370,063               28,370,063                 28,370,063                             -              28,344,821
Fund balances - ending                                        $             28,370,063    $          28,370,063    $            28,293,567     $                 (76,496)   $         28,370,063


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                              11
                                                                             DEKALB COUNTY BOARD OF EDUCATION
                                                       Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
                                                                                       All major fund types
                                                                             For the Year-to-Date as of June 30, 2026
                                                                           With Comparative Totals for June 30, 2025


                                                                                                       NONMAJOR GOVERNMENTAL FUNDS
                                                                                                                                             Variance with Final
                                                             Orig Budget                Final Budget               Actual 2026                     Budget                Actual 2025
REVENUES
 Property Taxes                                        $                     -    $                    -     $                     -    $                       -    $                  -
 Sales Taxes                                                                 -                         -                           -                            -                       -
 State Funds                                                                 -                27,129,823                  20,471,393                   (6,658,430)             48,833,992
 Federal Funds                                                               -                97,845,985                  55,545,866                  (42,300,119)            188,407,564
 Charges for Services                                                        -                         -                   4,947,473                    4,947,473               2,572,201
 Investment Earnings                                                         -                         -                       2,409                        2,409                  14,905
 Miscellaneous                                                          90,320                 8,123,844                  10,938,229                    2,814,385              20,874,561
   Total revenues                                                       90,320               133,099,652                  91,905,369                  (41,194,282)            260,703,223

EXPENDITURES
Current
 Instruction                                                       16,280,706                 67,734,022                  41,682,243                   26,051,778             130,265,467
 Pupil Services                                                     3,654,143                 21,477,939                  12,532,383                    8,945,556              38,799,169
 Improvement of Instructional Services                                      -                  1,354,073                     588,760                      765,313               3,236,069
 Instructional Staff Training                                      24,406,992                 34,161,633                  17,971,116                   16,190,517              31,023,752
 Educational Media Services                                            29,700                     25,013                       6,069                       18,943                 625,854
 Federal Grant Administration                                       4,452,160                  5,558,590                   3,535,096                    2,023,494               4,836,467
 General Administration                                               175,254                  1,117,675                   1,233,403                     (115,728)              5,078,060
 School Administration                                                      -                    186,079                     193,349                       (7,270)              2,397,400
 Support Services - Business                                           10,500                    146,500                     150,279                       (3,779)                597,576
 Maintenance And Operation                                            131,790                    123,399                     776,096                     (652,697)              7,316,152
 School Safety And Security                                                 -                  2,856,820                   4,638,910                   (1,782,090)              6,220,551
 Student Transportation Service                                       405,957                  2,015,439                     573,342                    1,442,097               5,525,452
 Support Services - Central                                            14,700                    707,748                      31,241                      676,508               1,434,826
 Other Support Services                                                     -                    491,585                     206,836                      284,748                 467,661
 School Nutrition Program                                                   -                          -                           -                            -               1,616,511
 Enterprise Operations                                              4,674,000                  4,719,000                   1,398,649                    3,320,351               3,997,935
Capital Outlays
 Facilities Acquisition & Construction                                      -                    175000                       87,500                       87,500              20,644,454
   Total current                                                   54,235,900                142,850,514                  85,605,272                   57,245,242             264,083,356
     Total expenditures                                            54,235,900                142,850,514                  85,605,272                   57,245,242             264,083,356
         Excess (deficiency) of revenues over
         expenditures                                             (54,145,580)                 (9,750,862)                 6,300,098                   16,050,960              (3,380,132)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                4,774,000                  4,779,080                  3,469,573                   (1,309,507)              8,018,741
 Operating Transfers To Other Funds                                          -                   (134,750)                  (335,448)                    (200,698)            (32,581,394)
 Sale or Compensation for the Loss of Capital Assets                         -                          -                          -                            -                       -
  Total other financing sources (uses)                               4,774,000                  4,644,330                  3,134,125                   (1,510,205)            (24,562,652)

        Net change in fund balances                               (49,371,580)                (5,106,532)                  9,434,223                   14,540,755             (27,942,785)
Fund balances - beginning                                          12,957,881                 12,957,881                  12,957,881                            -              40,900,666
Fund balances - ending                                 $          (36,413,699)    $            7,851,349     $            22,392,104     $             14,540,755    $         12,957,881


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                  12