Local Facilities Plan
DeKalb County School System
System Code Number: 644
Expiration Date: 6/30/2030
Page 1 of 1141
2/11/2026 9:29:47 AM 644-0022030 (P5355)
Plan Overview
Making Application to be Funded No
in FY 2029
System Name DeKalb County
System Id 644
Plan Name 0022030
Timeline for Making Changes July 1, 2025 to March 15, 2026
Plan Type Develop New
Current Plan Expiration Date June 30,2026
5 Year FTE Projection Period July 1, 2025 to June 30, 2030
Flexibility Status Strategic Waiver System
GaDOE Facilities Consultant John Ramage Phone: (404) 226-7394 Email: JRamage@doe.k12.ga.us
Grade Organizations in FSR K-03,K-05,K-06,K-07,K-08,K-12,K-K,,03-11,04-06,04-08,05-08,06-08,06-12,08-
12,09-12
Grade Organizations in Facilities PK-05,PK,PK-08,PK-8M,PK-7,4-8,5-8,6-8,9-12,PK-12,10-12,
Plan
Rationale, History, Objective The DeKalb County School District (the District) is in the process of completing a
ten-year facility to complement the student assignment plan in progress which will
provide a plan of action for the District over the life of this five-year local facilities
plan.
The District is in construction of the new Dresden Elementary School, Sequoyah
Middle and High Schools, and Cross Keys High School. The District remains
committed to the modernization of Druid Hills High School on the same site.
The District intends to move capital improvement projects at existing facilities to
major renovations and modernizations of those facilities.
Architect Estimates Furnished By:
Ameresco, Inc.
120 W Trinity Pl 4th Floor
Decatur, GA 30030
Lead on estimates: Casey Morris
281-381-8996 - Mobile
Page 2 of 1141
2/11/2026 9:29:47 AM 644-0022030
FTE Projection
Five Year FTE Projection
Based on the past 5 years, the FTE increased/decreased at the rate of -344 students
per year. ( 91465 - 92842 ) / 4 = -344
Past 5 Years Reported FTE Next 5 Years Projected FTE
92842 91465
School Year Reported FTE School Year Projected FTE
PK-12 2020 - 2021 92,842 PK-12 2025 - 2026 91,121
PK-12 2021 - 2022 93,159 PK-12 2026 - 2027 90,777
PK-12 2022 - 2023 91,868 PK-12 2027 - 2028 90,433
PK-12 2023 - 2024 91,179 PK-12 2028 - 2029 90,089
PK-12 2024 - 2025 91,465 PK-12 2029 - 2030 89,745
New FTE Projections By Grade Range Compared To Last Year's Projections
Grade Range 5 Year Projection Last Year 5 Year Projection This Year Change In Projection
Elementary 36,137 43,863 7,726
Middle 16,810 19,479 2,669
High 23,983 26,403 2,420
Total 76,930 89,745 12,815
FTE Projections By Grade
PK KK 01 02 03 04 05 06 07 08 09 10 11 12 Total
5 Year Projection Last Year 0 5,903 6,073 6,192 5,901 6,128 5,940 5,476 5,734 5,600 7,289 6,265 5,538 4,891 76,930
New 5 Year Projection 3026 6,560 6,744 6,978 7,078 6,599 6,878 6,354 6,477 6,648 7,716 6,826 6,155 5,706 89,745
Change in Projection 3026 657 671 786 1,177 471 938 878 743 1,048 427 561 617 815 12,815
Page 3 of 1141
2/11/2026 9:29:48 AM 644-0022030
FTE Adjustments
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Allgood Elementary Facility 2050 Open 0 62 55 30 42 50 47 0 0 0 0 0 0 0 286
Adjustment -4 15 15 15 15 10 16 0 0 0 0 0 0 0 82
Total -4 77 70 45 57 60 63 0 0 0 0 0 0 0 368 0 368
Ashford Park ES 3050 Open 0 99 56 98 57 58 33 0 0 0 0 0 0 0 401
Adjustment 23 15 15 17 23 10 16 0 0 0 0 0 0 0 119
Total 23 114 71 115 80 68 49 0 0 0 0 0 0 0 520 0 520
Austin Elementary School 1818 Open 0 100 73 107 98 69 35 0 0 0 0 0 0 0 482
Adjustment 58 15 15 17 23 10 16 0 0 0 0 0 0 0 154
Total 58 115 88 124 121 79 51 0 0 0 0 0 0 0 636 0 636
Avondale Elementary Facility 5050 Open 0 36 32 51 31 58 35 0 0 0 0 0 0 0 243
Adjustment 39 15 15 17 23 10 16 0 0 0 0 0 0 0 135
Total 39 51 47 68 54 68 51 0 0 0 0 0 0 0 378 0 378
Barack H Obama Elementary 8700 Open 0 107 139 106 116 140 129 0 0 0 0 0 0 0 737
Facility
Adjustment 65 15 15 17 23 10 16 0 0 0 0 0 0 0 161
Total 65 122 154 123 139 150 145 0 0 0 0 0 0 0 898 0 898
Bob Mathis Elementary Facility 0475 Open 0 27 31 33 23 50 24 0 0 0 0 0 0 0 188
Adjustment 39 15 15 17 23 10 16 0 0 0 0 0 0 0 135
Total 39 42 46 50 46 60 40 0 0 0 0 0 0 0 323 0 323
Briar Vista Elementary Facility 4051 Open 0 56 41 24 22 67 5 0 0 0 0 0 0 0 215
Adjustment 58 15 15 17 23 10 16 0 0 0 0 0 0 0 154
Total 58 71 56 41 45 77 21 0 0 0 0 0 0 0 369 0 369
Briarlake Elementary Facility 3051 Open 0 30 38 50 32 59 33 0 0 0 0 0 0 0 242
Adjustment 18 15 15 17 23 10 16 0 0 0 0 0 0 0 114
Total 18 45 53 67 55 69 49 0 0 0 0 0 0 0 356 0 356
Brockett Elementary Facility 1052 Open 0 37 34 54 18 73 25 0 0 0 0 0 0 0 241
Adjustment 19 15 15 17 23 10 16 0 0 0 0 0 0 0 115
Total 19 52 49 71 41 83 41 0 0 0 0 0 0 0 356 0 356
Browns Mill Elementary Facility 0191 Open 0 36 40 55 35 79 56 0 0 0 0 0 0 0 301
Adjustment 33 15 15 17 23 10 1 0 0 0 0 0 0 0 114
Total 33 51 55 72 58 89 57 0 0 0 0 0 0 0 415 0 415
Page 4 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Canby Lane Elementary Facility 3052 Open 0 23 69 60 77 64 40 0 0 0 0 0 0 0 333
Adjustment 19 15 15 17 23 10 16 0 0 0 0 0 0 0 115
Total 19 38 84 77 100 74 56 0 0 0 0 0 0 0 448 0 448
Cedar Grove Elementary Facility 0275 Open 0 43 75 62 57 79 56 0 0 0 0 0 0 0 372
Adjustment 35 15 15 17 23 10 16 0 0 0 0 0 0 0 131
Total 35 58 90 79 80 89 72 0 0 0 0 0 0 0 503 0 503
Chapel Hill Elementary Facility 1053 Open 0 50 48 84 68 75 86 0 0 0 0 0 0 0 411
Adjustment 29 15 15 17 23 10 16 0 0 0 0 0 0 0 125
Total 29 65 63 101 91 85 102 0 0 0 0 0 0 0 536 0 536
Chesnut Elementary Facility 3053 Open 0 29 39 43 42 50 38 0 0 0 0 0 0 0 241
Adjustment 37 15 15 17 23 10 16 0 0 0 0 0 0 0 133
Total 37 44 54 60 65 60 54 0 0 0 0 0 0 0 374 0 374
Columbia Elementary Facility 1054 Open 0 63 55 75 56 76 61 0 0 0 0 0 0 0 386
Adjustment 36 15 15 17 23 10 16 0 0 0 0 0 0 0 132
Total 36 78 70 92 79 86 77 0 0 0 0 0 0 0 518 0 518
Coralwood Education Center 5016 Open 0 53 0 0 0 0 0 0 0 0 0 0 0 0 53
Adjustment 0 15 15 17 23 10 16 0 0 0 0 0 0 0 96
Total 0 68 15 17 23 10 16 0 0 0 0 0 0 0 149 0 149
Doraville United Elementary 0910 Open 0 75 88 93 89 85 85 0 0 0 0 0 0 0 515
Facility
Adjustment 70 15 15 17 23 10 16 0 0 0 0 0 0 0 166
Total 70 90 103 110 112 95 101 0 0 0 0 0 0 0 681 0 681
Dresden Elementary Replacement 0915 Propos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Facility ed
Adjustment 35 15 15 17 23 10 16 0 0 0 0 0 0 0 131
Total 35 15 15 17 23 10 16 0 0 0 0 0 0 0 131 0 131
Dunaire Elementary Facility 3055 Open 0 38 55 60 38 68 28 0 0 0 0 0 0 0 287
Adjustment 19 15 15 17 23 10 16 0 0 0 0 0 0 0 115
Total 19 53 70 77 61 78 44 0 0 0 0 0 0 0 402 0 402
Dunwoody Elem Facility 0212 Open 0 179 170 147 163 110 84 0 0 0 0 0 0 0 853
Adjustment 35 14 15 17 23 10 16 0 0 0 0 0 0 0 130
Total 35 193 185 164 186 120 100 0 0 0 0 0 0 0 983 0 983
Page 5 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Edward L. Bouie, Sr. Elementary 0297 Open 0 52 80 77 63 71 56 0 0 0 0 0 0 0 399
Facility
Adjustment 52 10 15 17 23 10 16 0 0 0 0 0 0 0 143
Total 52 62 95 94 86 81 72 0 0 0 0 0 0 0 542 0 542
Eldridge L. Miller Elementary 0181 Open 0 31 71 51 67 76 64 0 0 0 0 0 0 0 360
Facility
Adjustment 36 10 15 17 23 10 16 0 0 0 0 0 0 0 127
Total 36 41 86 68 90 86 80 0 0 0 0 0 0 0 487 0 487
Evansdale Elementary Facility 1056 Open 0 77 104 84 76 67 47 0 0 0 0 0 0 0 455
Adjustment 19 10 15 17 23 10 16 0 0 0 0 0 0 0 110
Total 19 87 119 101 99 77 63 0 0 0 0 0 0 0 565 0 565
Fairington ES 0375 Open 0 50 74 82 79 77 49 0 0 0 0 0 0 0 411
Adjustment 14 10 15 17 23 10 16 0 0 0 0 0 0 0 105
Total 14 60 89 99 102 87 65 0 0 0 0 0 0 0 516 0 516
Fernbank ES 5516 Open 0 126 100 84 119 84 79 0 0 0 0 0 0 0 592
Adjustment 88 10 15 17 23 10 16 0 0 0 0 0 0 0 179
Total 88 136 115 101 142 94 95 0 0 0 0 0 0 0 771 0 771
Flat Rock Elementary Facility 0107 Open 0 151 115 141 106 158 160 0 0 0 0 0 0 0 831
Adjustment 64 10 15 17 23 10 16 0 0 0 0 0 0 0 155
Total 64 161 130 158 129 168 176 0 0 0 0 0 0 0 986 0 986
Flat Shoals Elementary Facility 3056 Open 0 87 59 75 69 65 40 0 0 0 0 0 0 0 395
Adjustment 18 10 16 17 23 10 16 0 0 0 0 0 0 0 110
Total 18 97 75 92 92 75 56 0 0 0 0 0 0 0 505 0 505
Globe Academy (Charter) 3058 Open 0 120 117 102 96 22 40 97 83 53 0 0 0 0 730
Adjustment 25 10 10 17 23 10 16 0 13 41 800 0 0 0 965
Total 25 130 127 119 119 32 56 97 96 94 800 0 0 0 1695 0 1695
Hambrick Elementary Facility 3057 Open 0 59 47 85 72 61 61 0 0 0 0 0 0 0 385
Adjustment 25 10 10 17 23 10 16 0 0 0 0 0 0 0 111
Total 25 69 57 102 95 71 77 0 0 0 0 0 0 0 496 0 496
Hawthorne Elementary Facility 5057 Open 0 19 44 53 25 26 40 0 0 0 0 0 0 0 207
Adjustment 18 10 10 17 23 10 16 0 0 0 0 0 0 0 104
Total 18 29 54 70 48 36 56 0 0 0 0 0 0 0 311 0 311
Page 6 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Henderson Mill Elementary Facility 2058 Open 0 52 43 76 55 61 55 0 0 0 0 0 0 0 342
Adjustment 20 10 10 17 23 10 16 0 0 0 0 0 0 0 106
Total 20 62 53 93 78 71 71 0 0 0 0 0 0 0 448 0 448
Hightower Elementary Facility 4058 Open 0 106 71 103 89 99 106 0 0 0 0 0 0 0 574
Adjustment 19 10 10 17 23 10 16 0 0 0 0 0 0 0 105
Total 19 116 81 120 112 109 122 0 0 0 0 0 0 0 679 0 679
Huntley Hills Elementary Facility 5058 Open 0 56 42 65 54 58 43 0 0 0 0 0 0 0 318
Adjustment 50 10 10 17 23 10 16 0 0 0 0 0 0 0 136
Total 50 66 52 82 77 68 59 0 0 0 0 0 0 0 454 0 454
ICS @ Medlock Facility (Charter) 1062 Open 0 42 50 39 53 30 54 0 0 0 0 0 0 0 268
Adjustment 0 10 10 17 23 10 16 0 0 0 0 0 0 0 86
Total 0 52 60 56 76 40 70 0 0 0 0 0 0 0 354 0 354
Idlewood Elementary Facility 1059 Open 0 85 138 133 139 135 135 0 0 0 0 0 0 0 765
Adjustment 46 10 10 17 23 10 16 0 0 0 0 0 0 0 132
Total 46 95 148 150 162 145 151 0 0 0 0 0 0 0 897 0 897
Indian Creek Elementary Facility 0911 Open 0 133 141 143 124 110 115 0 0 0 0 0 0 0 766
Adjustment 78 10 10 17 23 10 12 0 0 0 0 0 0 0 160
Total 78 143 151 160 147 120 127 0 0 0 0 0 0 0 926 0 926
John Lewis Elementary Facility 0909 Open 0 145 160 145 137 136 123 0 0 0 0 0 0 0 846
Adjustment 71 10 10 17 23 10 11 0 0 0 0 0 0 0 152
Total 71 155 170 162 160 146 134 0 0 0 0 0 0 0 998 0 998
Jolly Elementary Facility 3059 Open 0 80 83 63 84 80 80 0 0 0 0 0 0 0 470
Adjustment 49 10 10 12 18 5 11 0 0 0 0 0 0 0 115
Total 49 90 93 75 102 85 91 0 0 0 0 0 0 0 585 0 585
Kelley Lake Elementary Facility 4059 Open 0 30 37 52 41 12 29 0 0 0 0 0 0 0 201
Adjustment 16 10 10 17 23 10 11 0 0 0 0 0 0 0 97
Total 16 40 47 69 64 22 40 0 0 0 0 0 0 0 298 0 298
Kingsley Elementary Facility 5059 Open 0 42 26 37 51 30 42 0 0 0 0 0 0 0 228
Adjustment 30 10 10 17 23 10 11 0 0 0 0 0 0 0 111
Total 30 52 36 54 74 40 53 0 0 0 0 0 0 0 339 0 339
Page 7 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Kittredge Elem Facility @ Nancy 1063 Open 0 0 0 0 0 159 158 115 0 0 0 0 0 0 432
Creek
Adjustment 17 10 10 17 23 10 11 0 0 0 0 0 0 0 98
Total 17 10 10 17 23 169 169 115 0 0 0 0 0 0 530 0 530
Laurel Ridge Elementary Facility 4060 Open 0 82 60 61 51 52 38 0 0 0 0 0 0 0 344
Adjustment 41 10 10 17 23 10 11 0 0 0 0 0 0 0 122
Total 41 92 70 78 74 62 49 0 0 0 0 0 0 0 466 0 466
Livsey Elementary Facility 1061 Open 0 42 48 23 28 3 27 0 0 0 0 0 0 0 171
Adjustment 30 10 10 17 20 10 11 0 0 0 0 0 0 0 108
Total 30 52 58 40 48 13 38 0 0 0 0 0 0 0 279 0 279
Marbut Elementary Facility 0197 Open 0 37 73 63 64 83 95 0 0 0 0 0 0 0 415
Adjustment 47 10 10 17 18 10 11 0 0 0 0 0 0 0 123
Total 47 47 83 80 82 93 106 0 0 0 0 0 0 0 538 0 538
McLendon Elementary Facility 2061 Open 0 45 61 36 40 32 39 0 0 0 0 0 0 0 253
Adjustment 38 10 10 17 18 8 11 0 0 0 0 0 0 0 112
Total 38 55 71 53 58 40 50 0 0 0 0 0 0 0 365 0 365
Midvale Elementary Facility 2062 Open 0 26 63 38 37 37 46 0 0 0 0 0 0 0 247
Adjustment 28 10 10 17 18 5 11 0 0 0 0 0 0 0 99
Total 28 36 73 55 55 42 57 0 0 0 0 0 0 0 346 0 346
Montclair Elementary Facility 4062 Open 0 102 89 99 85 90 97 0 0 0 0 0 0 0 562
Adjustment 39 10 10 17 18 5 11 0 0 0 0 0 0 0 110
Total 39 112 99 116 103 95 108 0 0 0 0 0 0 0 672 0 672
Montgomery Elementary Facility 5062 Open 0 136 101 100 96 71 94 0 0 0 0 0 0 0 598
Adjustment 43 10 10 12 18 5 11 0 0 0 0 0 0 0 109
Total 43 146 111 112 114 76 105 0 0 0 0 0 0 0 707 0 707
Murphy Candler Elementary 4052 Open 0 50 93 59 51 52 73 0 0 0 0 0 0 0 378
Facility
Adjustment 45 10 10 17 18 5 11 0 0 0 0 0 0 0 116
Total 45 60 103 76 69 57 84 0 0 0 0 0 0 0 494 0 494
Museum (Charter) @ Forrest Hills 4056 Open 0 35 42 34 29 32 41 0 0 0 0 0 0 0 213
Adjustment 0 10 10 17 18 5 11 72 72 71 0 0 0 0 286
Total 0 45 52 51 47 37 52 72 72 71 0 0 0 0 499 0 499
Page 8 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Narvie Harris Elementary Facility 0100 Open 0 78 124 96 77 86 100 0 0 0 0 0 0 0 561
Adjustment 56 10 10 12 18 5 11 0 0 0 0 0 0 0 122
Total 56 88 134 108 95 91 111 0 0 0 0 0 0 0 683 0 683
New Chamblee Dunwoody 0914 Closed 0 89 126 233 181 213 150 0 0 0 0 0 0 0 992
Elementary Facility
Adjustment 0 -89 -126 -233 -181 -213 -150 0 0 0 0 0 0 0 -992
Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Oak Grove Elementary Facility 3063 Open 0 32 70 49 69 72 64 0 0 0 0 0 0 0 356
Adjustment 43 10 10 17 18 5 11 0 0 0 0 0 0 0 114
Total 43 42 80 66 87 77 75 0 0 0 0 0 0 0 470 0 470
Oak View Elementary 0305 Open 0 100 113 96 102 118 112 0 0 0 0 0 0 0 641
Adjustment 50 10 10 14 18 5 11 0 0 0 0 0 0 0 118
Total 50 110 123 110 120 123 123 0 0 0 0 0 0 0 759 0 759
Oakcliff Elementary Facility 4063 Open 0 73 103 94 96 91 84 0 0 0 0 0 0 0 541
Adjustment 40 10 10 12 18 5 11 0 0 0 0 0 0 0 106
Total 40 83 113 106 114 96 95 0 0 0 0 0 0 0 647 0 647
Panola Way Elementary Facility 0188 Open 0 87 103 112 117 109 131 0 0 0 0 0 0 0 659
Adjustment 39 10 10 12 18 5 11 0 0 0 0 0 0 0 105
Total 39 97 113 124 135 114 142 0 0 0 0 0 0 0 764 0 764
Peach Crest Elementary Facility 5416 Open 0 123 132 112 131 118 131 0 0 0 0 0 0 0 747
Adjustment 81 10 10 12 18 5 11 0 0 0 0 0 0 0 147
Total 81 133 142 124 149 123 142 0 0 0 0 0 0 0 894 0 894
Pine Ridge Elementary Facility 0190 Open 0 70 65 55 60 70 101 0 0 0 0 0 0 0 421
Adjustment 67 10 10 12 18 5 11 0 0 0 0 0 0 0 133
Total 67 80 75 67 78 75 112 0 0 0 0 0 0 0 554 0 554
Pleasantdale Elementary Facility 5216 Open 0 93 89 72 91 85 61 0 0 0 0 0 0 0 491
Adjustment 51 10 10 12 18 5 11 0 0 0 0 0 0 0 117
Total 51 103 99 84 109 90 72 0 0 0 0 0 0 0 608 0 608
Princeton Elementary Facility 0108 Open 0 86 109 104 101 106 126 0 0 0 0 0 0 0 632
Adjustment 40 10 10 12 18 5 11 0 0 0 0 0 0 0 106
Total 40 96 119 116 119 111 137 0 0 0 0 0 0 0 738 0 738
Page 9 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Rainbow Elementary Facility 4064 Open 0 29 34 48 35 24 51 0 0 0 0 0 0 0 221
Adjustment 37 10 10 12 18 3 11 0 0 0 0 0 0 0 101
Total 37 39 44 60 53 27 62 0 0 0 0 0 0 0 322 0 322
Redan Elementary Facility 5064 Open 0 55 60 75 85 64 85 0 0 0 0 0 0 0 424
Adjustment 24 10 10 12 18 0 11 0 0 0 0 0 0 0 85
Total 24 65 70 87 103 64 96 0 0 0 0 0 0 0 509 0 509
Robert Shaw Theme Facility 0399 Open 0 36 57 58 64 43 47 0 0 0 0 0 0 0 305
Adjustment 200 10 10 12 18 0 11 0 0 0 0 0 0 0 261
Total 200 46 67 70 82 43 58 0 0 0 0 0 0 0 566 0 566
Rock Chapel Elementary Facility 3065 Open 0 66 75 64 68 67 83 0 0 0 0 0 0 0 423
Adjustment 41 10 10 12 18 0 11 0 0 0 0 0 0 0 102
Total 41 76 85 76 86 67 94 0 0 0 0 0 0 0 525 0 525
Rockbridge Elementary Facility 5316 Open 0 121 108 122 104 117 131 0 0 0 0 0 0 0 703
Adjustment 43 10 10 12 18 0 9 0 0 0 0 0 0 0 102
Total 43 131 118 134 122 117 140 0 0 0 0 0 0 0 805 0 805
Ronald E McNair Discovery 0405 Open 0 80 105 84 95 81 84 0 0 0 0 0 0 0 529
Learning Academy Elementary
Facility
Adjustment 74 10 10 12 18 0 0 0 0 0 0 0 0 0 124
Total 74 90 115 96 113 81 84 0 0 0 0 0 0 0 653 0 653
Rowland Elementary Facility 4065 Open 0 57 61 51 62 62 58 0 0 0 0 0 0 0 351
Adjustment 23 10 10 12 1 0 0 0 0 0 0 0 0 0 56
Total 23 67 71 63 63 62 58 0 0 0 0 0 0 0 407 0 407
Sagamore Hills Elementary Facility 5065 Open 0 43 57 45 50 41 40 0 0 0 0 0 0 0 276
Adjustment 40 2 10 1 0 0 0 0 0 0 0 0 0 0 53
Total 40 45 67 46 50 41 40 0 0 0 0 0 0 0 329 0 329
Shadow Rock Elementary Facility 1616 Open 0 56 70 79 80 93 76 0 0 0 0 0 0 0 454
Adjustment 21 0 5 0 0 0 0 0 0 0 0 0 0 0 26
Total 21 56 75 79 80 93 76 0 0 0 0 0 0 0 480 0 480
Smoke Rise Elementary Facility 0912 Open 0 38 46 38 36 33 51 0 0 0 0 0 0 0 242
Adjustment 56 0 0 0 0 0 0 0 0 0 0 0 0 0 56
Total 56 38 46 38 36 33 51 0 0 0 0 0 0 0 298 0 298
Page 10 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Elementary
Snapfinger Elementary Facility 4067 Open 0 80 79 77 86 73 102 0 0 0 0 0 0 0 497
Adjustment 38 0 0 0 0 0 0 0 0 0 0 0 0 0 38
Total 38 80 79 77 86 73 102 0 0 0 0 0 0 0 535 0 535
Stone Mill Elementary Facility 0575 Open 0 65 66 60 77 58 52 0 0 0 0 0 0 0 378
Adjustment 41 0 0 0 0 0 0 0 0 0 0 0 0 0 41
Total 41 65 66 60 77 58 52 0 0 0 0 0 0 0 419 0 419
Stone Mountain Elementary Facility 2068 Open 0 65 66 71 53 67 61 0 0 0 0 0 0 0 383
Adjustment 26 0 0 0 0 0 0 0 0 0 0 0 0 0 26
Total 26 65 66 71 53 67 61 0 0 0 0 0 0 0 409 0 409
Stoneview Elementary Facility 4068 Open 0 80 103 98 104 100 100 0 0 0 0 0 0 0 585
Adjustment 37 0 0 0 0 0 0 0 0 0 0 0 0 0 37
Total 37 80 103 98 104 100 100 0 0 0 0 0 0 0 622 0 622
Toney Elementary Facility 3069 Open 0 37 43 39 34 36 51 0 0 0 0 0 0 0 240
Adjustment 15 0 0 0 0 0 0 0 0 0 0 0 0 0 15
Total 15 37 43 39 34 36 51 0 0 0 0 0 0 0 255 0 255
Vanderlyn Elementary Facility 0173 Open 0 85 98 99 105 85 66 0 0 0 0 0 0 0 538
Adjustment 23 0 0 0 0 0 0 0 0 0 0 0 0 0 23
Total 23 85 98 99 105 85 66 0 0 0 0 0 0 0 561 0 561
Woodridge Elementary Facility 0675 Open 0 52 65 78 51 67 69 0 0 0 0 0 0 0 382
Adjustment 32 0 0 0 0 0 0 0 0 0 0 0 0 0 32
Total 32 52 65 78 51 67 69 0 0 0 0 0 0 0 414 0 414
Woodward Elementary Facility 1071 Open 0 89 66 83 90 106 126 0 0 0 0 0 0 0 560
Adjustment 40 0 0 0 0 0 0 0 0 0 0 0 0 0 40
Total 40 89 66 83 90 106 126 0 0 0 0 0 0 0 600 0 600
Wynbrooke Elementary Facility 0102 Open 0 75 90 103 122 111 99 0 0 0 0 0 0 0 600
Adjustment 19 0 0 0 0 0 0 0 0 0 0 0 0 0 19
Total 19 75 90 103 122 111 99 0 0 0 0 0 0 0 619 0 619
Elementary Totals 0 5281 5753 5830 5570 5775 5518 212 83 53 0 0 0 0 34075
Adjustment 302 672 685 805 1189 303 713 72 85 112 800 0 0 0 8462
6
Total 302 5953 6438 6635 6759 6078 6231 284 168 165 800 0 0 0 42537 0 42537
6
Page 11 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Middle
Cedar Grove Middle Facility 0200 Open 0 0 0 0 0 0 0 191 215 209 0 0 0 0 615
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 199 216 221 0 0 0 0 636 0 636
Chamblee Middle Facility 0406 Open 0 0 0 0 0 0 0 145 318 315 0 0 0 0 778
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 153 319 327 0 0 0 0 799 0 799
Champion Middle Theme 1618 Open 0 0 0 0 0 0 0 150 133 98 0 0 0 0 381
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 158 134 110 0 0 0 0 402 0 402
Chapel Hill Middle Facility 0193 Open 0 0 0 0 0 0 0 160 233 257 0 0 0 0 650
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 168 234 269 0 0 0 0 671 0 671
Columbia Middle Facility 0301 Open 0 0 0 0 0 0 0 223 258 211 0 0 0 0 692
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 231 259 223 0 0 0 0 713 0 713
DeKalb Agriculture Technology 0213 Open 0 66 76 75 78 78 81 48 52 48 0 0 0 0 602
and Environment Facility
Adjustment 0 13 7 7 5 5 3 8 1 12 0 0 0 0 61
Total 0 79 83 82 83 83 84 56 53 60 0 0 0 0 663 0 663
DeKalb Preparatory Academy 5056 Open 0 55 60 56 56 57 59 2 24 40 0 0 0 0 409
Charter at Former Glen Haven
Facility
Adjustment 0 4 -9 -9 -1 -6 -7 8 1 12 0 0 0 0 -7
Total 0 59 51 47 55 51 52 10 25 52 0 0 0 0 402 0 402
DeKalb: PATH Academy Charter 1613 Open 0 0 0 0 0 0 92 35 68 75 0 0 0 0 270
Facility
Adjustment 0 0 0 0 0 0 3 8 1 12 0 0 0 0 24
Total 0 0 0 0 0 0 95 43 69 87 0 0 0 0 294 0 294
Druid Hills Middle Facility 0897 Open 0 0 0 0 0 0 0 244 274 282 0 0 0 0 800
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 252 275 294 0 0 0 0 821 0 821
Page 12 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Middle
Freedom Middle Facility 0201 Open 0 0 0 0 0 0 0 334 341 304 0 0 0 0 979
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 342 342 316 0 0 0 0 1000 0 1000
Henderson Middle Facility 0797 Open 0 0 0 0 0 0 0 429 440 403 0 0 0 0 1272
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 437 441 415 0 0 0 0 1293 0 1293
International Student Center (Druid 0288 Open 0 0 0 0 0 0 0 0 72 100 0 0 0 0 172
Hills) Facility
Adjustment 0 0 0 0 0 182 182 8 1 12 0 0 0 0 385
Total 0 0 0 0 0 182 182 8 73 112 0 0 0 0 557 0 557
Leadership Preparatory (Charter) 0111 Open 0 53 35 56 41 43 44 3 8 28 0 0 0 0 311
Adjustment 0 -34 -10 -21 -13 -15 -2 8 1 12 0 0 0 0 -74
Total 0 19 25 35 28 28 42 11 9 40 0 0 0 0 237 0 237
Lithonia Middle Facility 1624 Open 0 0 0 0 0 0 0 325 322 291 0 0 0 0 938
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 333 323 303 0 0 0 0 959 0 959
Mary McLeod Bethune Middle 0401 Open 0 0 0 0 0 0 0 239 214 219 0 0 0 0 672
Facility
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 247 215 231 0 0 0 0 693 0 693
McNair Middle Facility 0907 Open 0 0 0 0 0 0 0 208 173 155 0 0 0 0 536
Adjustment 0 0 0 0 0 0 0 175 172 174 0 0 0 0 521
Total 0 0 0 0 0 0 0 383 345 329 0 0 0 0 1057 0 1057
Miller Grove Middle Facility 0597 Open 0 0 0 0 0 0 0 250 248 217 0 0 0 0 715
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 258 249 229 0 0 0 0 736 0 736
New Cross Keys Middle School 7402 Future 0 0 0 0 0 0 0 342 344 335 0 0 0 0 1021
Adjustment 0 0 0 0 0 0 0 -342 -344 -335 0 0 0 0 -1021
Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Peachtree Charter Middle 0207 Open 0 0 0 0 0 0 0 378 348 423 0 0 0 0 1149
Replacement Facility
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 386 349 435 0 0 0 0 1170 0 1170
Page 13 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: Middle
Redan Middle Facility 0205 Open 0 0 0 0 0 0 0 200 212 211 0 0 0 0 623
Adjustment 0 0 0 0 0 0 0 191 175 197 0 0 0 0 563
Total 0 0 0 0 0 0 0 391 387 408 0 0 0 0 1186 0 1186
Salem Middle Facility 0291 Open 0 0 0 0 0 0 0 313 302 303 0 0 0 0 918
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 321 303 315 0 0 0 0 939 0 939
Sequoyah Middle Facility 0290 Open 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Adjustment 0 0 0 0 0 0 0 553 574 569 0 0 0 0 1696
Total 0 0 0 0 0 0 0 553 574 569 0 0 0 0 1696 0 1696
Stephenson Middle Facility 0397 Open 0 0 0 0 0 0 0 278 280 284 0 0 0 0 842
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 286 281 296 0 0 0 0 863 0 863
Stone Mountain Middle Facility 0506 Open 0 0 0 0 0 0 0 340 316 269 0 0 0 0 925
Adjustment 0 0 0 0 0 0 0 8 1 12 0 0 0 0 21
Total 0 0 0 0 0 0 0 348 317 281 0 0 0 0 946 0 946
Tucker Middle Facility 0605 Open 0 0 0 0 0 0 0 366 398 382 0 0 0 0 1146
Adjustment 0 0 0 0 0 0 0 11 5 19 0 0 0 0 35
Total 0 0 0 0 0 0 0 377 403 401 0 0 0 0 1181 0 1181
Wadsworth Magnet @ Knollwood 2060 Open 0 0 0 0 0 29 24 26 0 0 0 0 0 0 79
Adjustment 0 0 0 0 0 0 38 8 1 12 0 0 0 0 59
Total 0 0 0 0 0 29 62 34 1 12 0 0 0 0 138 0 138
Middle Totals 0 174 171 187 175 207 300 5229 5593 5459 0 0 0 0 17495
Adjustment 0 -17 -12 -23 -9 166 217 756 603 876 0 0 0 0 2557
Total 0 157 159 164 166 373 517 5985 6196 6335 0 0 0 0 20052 0 20052
Facility Type: High
AIC (DECA / EAHS) Facility 0109 Open 0 0 0 0 0 0 0 0 0 0 83 184 182 167 616
Adjustment 0 0 0 0 0 0 0 0 0 0 6 -61 14 63 22
Total 0 0 0 0 0 0 0 0 0 0 89 123 196 230 638 0 638
Page 14 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: High
Arabia Mountain High Facility 0206 Open 0 0 0 0 0 0 0 0 0 0 370 285 318 10 983
Adjustment 0 0 0 0 0 0 0 0 0 0 -70 57 -60 257 184
Total 0 0 0 0 0 0 0 0 0 0 300 342 258 267 1167 0 1167
Cedar Grove High Facility 0172 Open 0 0 0 0 0 0 0 0 0 0 307 273 249 244 1073
Adjustment 0 0 0 0 0 0 0 0 0 0 -30 31 -32 -25 -56
Total 0 0 0 0 0 0 0 0 0 0 277 304 217 219 1017 0 1017
Chamblee High School Facility 1714 Open 0 0 0 0 0 0 0 0 0 0 521 372 293 262 1448
Adjustment 0 0 0 0 0 0 0 0 0 0 -11 100 116 147 352
Total 0 0 0 0 0 0 0 0 0 0 510 472 409 409 1800 0 1800
Clarkston High Facility 4053 Open 0 0 0 0 0 0 0 0 0 0 463 351 262 297 1373
Adjustment 0 0 0 0 0 0 0 0 0 0 0 4 6 -38 -28
Total 0 0 0 0 0 0 0 0 0 0 463 355 268 259 1345 0 1345
Columbia High Facility 2054 Open 0 0 0 0 0 0 0 0 0 0 259 204 214 189 866
Adjustment 0 0 0 0 0 0 0 0 0 0 -73 24 6 -12 -55
Total 0 0 0 0 0 0 0 0 0 0 186 228 220 177 811 0 811
Comprehensive Art @ Avondale 0101 Open 0 139 141 167 147 140 114 0 0 0 0 11 30 0 889
MS
Adjustment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 0 139 141 167 147 140 114 0 0 0 0 11 30 0 889 0 889
Cross Keys High Facility 4054 Open 0 0 0 0 0 0 0 0 0 0 113 134 130 102 479
Adjustment 0 0 0 0 0 0 0 0 0 0 0 289 252 235 776
Total 0 0 0 0 0 0 0 0 0 0 113 423 382 337 1255 0 1255
DeKalb Alternative Facility 0500 Closed 0 0 0 0 0 0 0 10 30 57 26 47 35 0 205
Adjustment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 0 0 0 0 0 0 0 10 30 57 26 47 35 0 205 0 205
DeKalb School of the Arts((Old 1051 Open 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Avondale HS)
Adjustment 0 0 0 0 0 0 0 0 0 0 0 78 64 66 208
Total 0 0 0 0 0 0 0 0 0 0 0 78 64 66 208 0 208
Druid Hills High Facility 2055 Open 0 0 0 0 0 0 0 0 0 0 330 331 299 290 1250
Adjustment 0 0 0 0 0 0 0 0 0 0 65 0 53 6 124
Total 0 0 0 0 0 0 0 0 0 0 395 331 352 296 1374 0 1374
Dunwoody High Facility 5055 Open 0 0 0 0 0 0 0 0 0 0 620 546 479 290 1935
Page 15 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: High
Adjustment 0 0 0 0 0 0 0 0 0 0 -61 -68 -40 163 -6
Total 0 0 0 0 0 0 0 0 0 0 559 478 439 453 1929 0 1929
East Campus / Alternative Facility 1625 Open 0 8 2 5 5 2 3 11 20 23 25 41 56 9 210
Adjustment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 0 8 2 5 5 2 3 11 20 23 25 41 56 9 210 0 210
Lakeside High Facility 3060 Open 0 0 0 0 0 0 0 0 0 0 618 467 474 444 2003
Adjustment 0 0 0 0 0 0 0 0 0 0 0 97 24 38 159
Total 0 0 0 0 0 0 0 0 0 0 618 564 498 482 2162 0 2162
Lithonia High Facility 0202 Open 0 0 0 0 0 0 0 0 0 0 408 308 285 304 1305
Adjustment 0 0 0 0 0 0 0 0 0 0 0 90 24 3 117
Total 0 0 0 0 0 0 0 0 0 0 408 398 309 307 1422 0 1422
Margaret Harris Comprehensive 0177 Open 0 0 5 2 2 3 4 10 4 3 19 21 23 6 102
Facility
Adjustment 0 3 -1 3 -2 0 8 1 3 4 -12 -15 -23 5 -26
Total 0 3 4 5 0 3 12 11 7 7 7 6 0 11 76 0 76
Martin Luther King, Jr. High Facility 0103 Open 0 0 0 0 0 0 0 0 0 0 401 353 364 428 1546
Adjustment 0 0 0 0 0 0 0 0 0 0 -42 -12 -14 -133 -201
Total 0 0 0 0 0 0 0 0 0 0 359 341 350 295 1345 0 1345
McNair High Facility 3070 Open 0 0 0 0 0 0 0 0 0 0 239 141 124 90 594
Adjustment 0 0 0 0 0 0 0 0 0 0 -35 -12 13 31 -3
Total 0 0 0 0 0 0 0 0 0 0 204 129 137 121 591 0 591
Miller Grove High Facility 0105 Open 0 0 0 0 0 0 0 0 0 0 374 330 238 304 1246
Adjustment 0 0 0 0 0 0 0 0 0 0 -75 -76 16 -95 -230
Total 0 0 0 0 0 0 0 0 0 0 299 254 254 209 1016 0 1016
New Sequoyah High School 7501 Future 0 0 0 0 0 0 0 0 0 0 3 14 5 0 22
Adjustment 0 0 0 0 0 0 0 0 0 0 -3 -14 -5 0 -22
Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1800 1800
Redan High Facility 0176 Open 0 0 0 0 0 0 0 0 0 0 282 236 201 180 899
Adjustment 0 0 0 0 0 0 0 0 0 0 0 7 65 52 124
Total 0 0 0 0 0 0 0 0 0 0 282 243 266 232 1023 0 1023
Southwest DeKalb High Facility 5067 Open 0 0 0 0 0 0 0 0 0 0 336 258 239 257 1090
Adjustment 0 0 0 0 0 0 0 0 0 0 0 48 38 5 91
Total 0 0 0 0 0 0 0 0 0 0 336 306 277 262 1181 0 1181
Page 16 of 1141
System Facility Id Status PK K G01 G02 G03 G04 G05 G06 G07 G08 G09 G10 G11 G12 State Local Total
Facility Type: High
Stephenson High Facility 0497 Open 0 0 0 0 0 0 0 0 0 0 366 391 328 268 1353
Adjustment 0 0 0 0 0 0 0 0 0 0 -3 -76 -14 28 -65
Total 0 0 0 0 0 0 0 0 0 0 363 315 314 296 1288 0 1288
Stone Mountain High Facility 0276 Open 0 0 0 0 0 0 0 0 0 0 358 306 204 198 1066
Adjustment 0 0 0 0 0 0 0 0 0 0 0 30 75 75 180
Total 0 0 0 0 0 0 0 0 0 0 358 336 279 273 1246 0 1246
Tapestry Charter School Facility 0906 Open 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Adjustment 0 0 0 0 0 0 0 49 48 48 0 41 36 28 250
Total 0 0 0 0 0 0 0 49 48 48 0 41 36 28 250 0 250
Towers High Facility 4069 Open 0 0 0 0 0 0 0 0 0 0 225 220 130 147 722
Adjustment 0 0 0 0 0 0 0 0 0 0 0 -27 36 26 35
Total 0 0 0 0 0 0 0 0 0 0 225 193 166 173 757 0 757
Tucker High Facility_ 0110 Open 0 0 0 0 0 0 0 0 0 0 537 438 375 404 1754
Adjustment 0 0 0 0 0 0 0 0 0 0 -29 14 -37 -109 -161
Total 0 0 0 0 0 0 0 0 0 0 508 452 338 295 1593 0 1593
UHS of Laurel Heights (Charter) 0707 Open 0 1 1 1 2 1 1 4 4 5 6 3 1 1 31
Adjustment 0 -1 -1 1 -1 2 0 0 4 8 0 12 4 -1 27
Total 0 0 0 2 1 3 1 4 8 13 6 15 5 0 58 0 58
High Totals 0 148 149 175 156 146 122 35 58 88 7289 6265 5538 4891 25060
Adjustment 0 2 -2 4 -3 2 8 50 55 60 -373 561 617 815 1796
Total 0 150 147 179 153 148 130 85 113 148 6916 6826 6155 5706 26856 1800 28656
DeKalb County Totals 0 5603 6073 6192 5901 6128 5940 5476 5734 5600 7289 6265 5538 4891 76630
Adjustment 302 657 671 786 1177 471 938 878 743 1048 427 561 617 815 12815
6
Total 302 6260 6744 6978 7078 6599 6878 6354 6477 6648 7716 6826 6155 5706 89445 1800 91245
6
Page 17 of 1141
2/11/2026 9:29:49 AM 644-0022030 (P5355)
System Need
Facility Type: Elementary
2029 2030 Local Total
Id Facility Name Org FTE EIUs FTE Avail Earned Net Gain Net Status Eligible FTE IUs FTE IUs
able /Loss Available
2050 Allgood Elementary Facility PK-5 286 17 368 43 23 0 43 20 0 0 0 368 23
3050 Ashford Park ES PK-5 401 24 520 29 34 0 29 -5 0 0 0 520 34
1818 Austin Elementary School PK-5 482 31 636 63 39 0 63 24 0 0 0 636 39
5050 Avondale Elementary Facility PK-5 243 15 378 42 23 0 42 19 0 0 0 378 23
8700 Barack H Obama Elementary PK-5 737 45 898 60 57 0 60 3 0 0 0 898 57
Facility
0475 Bob Mathis Elementary Facility PK-5 188 12 323 31 19 0 31 12 0 0 0 323 19
4051 Briar Vista Elementary Facility PK-5 215 14 369 33 23 0 33 10 0 0 0 369 23
3051 Briarlake Elementary Facility PK-5 242 15 356 30 21 0 30 9 0 0 0 356 21
1052 Brockett Elementary Facility PK-5 241 15 356 31 21 0 31 10 0 0 0 356 21
0191 Browns Mill Elementary Facility PK-5 301 18 415 41 25 0 41 16 0 0 0 415 25
3052 Canby Lane Elementary PK-5 333 19 448 41 29 0 41 12 0 0 0 448 29
Facility
0275 Cedar Grove Elementary PK-5 372 23 503 42 32 0 42 10 0 0 0 503 32
Facility
1053 Chapel Hill Elementary Facility PK-5 411 24 536 43 34 0 43 9 0 0 0 536 34
3053 Chesnut Elementary Facility PK-5 241 15 374 28 23 0 28 5 0 0 0 374 23
1054 Columbia Elementary Facility PK-5 386 23 518 44 34 0 44 10 0 0 0 518 34
5016 Coralwood Education Center PK 53 0 149 23 8 0 23 15 0 0 0 149 8
0910 Doraville United Elementary PK-5 515 34 681 59 42 0 59 17 0 0 0 681 42
Facility
0915 Dresden Elementary PK-5 0 0 131 0 7 0 0 -7 0 0 0 131 7
Replacement Facility
3055 Dunaire Elementary Facility PK-5 287 17 402 42 24 0 42 18 0 0 0 402 24
0212 Dunwoody Elem Facility PK-5 853 52 983 60 61 0 60 -1 0 0 0 983 61
0297 Edward L. Bouie, Sr. PK-5 399 24 542 50 35 0 50 15 0 0 0 542 35
Elementary Facility
Page 18 of 1141
Page 19 of 1141
0181 Eldridge L. Miller Elementary PK-5 360 21 487 39 31 0 39 8 0 0 0 487 31
Facility
1056 Evansdale Elementary Facility PK-5 455 29 565 33 36 0 33 -3 0 0 0 565 36
0375 Fairington ES PK-5 411 24 516 36 34 0 36 2 0 0 0 516 34
5516 Fernbank ES PK-5 592 38 771 61 48 0 61 13 0 0 0 771 48
0107 Flat Rock Elementary Facility PK-5 831 51 986 60 61 0 60 -1 0 0 0 986 61
3056 Flat Shoals Elementary Facility PK-5 395 24 505 38 32 0 38 6 0 0 0 505 32
3058 Globe Academy (Charter) PK-8 730 0 1695 0 0 46 46 46 0 0 0 1695 0
3057 Hambrick Elementary Facility PK-5 385 23 496 42 32 0 42 10 0 0 0 496 32
5057 Hawthorne Elementary Facility PK-5 207 12 311 27 18 0 27 9 0 0 0 311 18
2058 Henderson Mill Elementary PK-5 342 21 448 31 29 7 38 9 0 0 0 448 29
Facility
4058 Hightower Elementary Facility PK-5 574 36 679 32 42 8 40 -2 0 0 0 679 42
5058 Huntley Hills Elementary PK-5 318 19 454 31 29 0 31 2 0 0 0 454 29
Facility
1062 ICS @ Medlock Facility PK-5 268 17 354 0 21 21 21 0 0 0 0 354 21
(Charter)
1059 Idlewood Elementary Facility PK-5 765 48 897 48 57 0 48 -9 0 0 0 897 57
0911 Indian Creek Elementary PK-5 766 48 926 82 59 0 82 23 0 0 0 926 59
Facility
0909 John Lewis Elementary Facility PK-5 846 52 998 59 62 38 97 35 0 0 0 998 62
3059 Jolly Elementary Facility PK-5 470 31 585 44 36 0 44 8 0 0 0 585 36
4059 Kelley Lake Elementary Facility PK-5 201 12 298 29 18 0 29 11 0 0 0 298 18
5059 Kingsley Elementary Facility PK-5 228 14 339 32 21 0 32 11 0 0 0 339 21
1063 Kittredge Elem Facility @ PK-5 432 25 530 28 34 0 28 -6 0 0 0 530 34
Nancy Creek
4060 Laurel Ridge Elementary PK-5 344 21 466 33 31 0 33 2 0 0 0 466 31
Facility
1061 Livsey Elementary Facility PK-5 171 11 279 18 17 0 18 1 0 0 0 279 17
0197 Marbut Elementary Facility PK-5 415 25 538 50 35 0 50 15 0 0 0 538 35
2061 McLendon Elementary Facility PK-5 253 15 365 33 23 0 33 10 0 0 0 365 23
2062 Midvale Elementary Facility PK-5 247 15 346 33 21 0 33 12 0 0 0 346 21
4062 Montclair Elementary Facility PK-5 562 35 672 41 42 0 41 -1 0 0 0 672 42
Page 20 of 1141
Page 21 of 1141
5062 Montgomery Elementary PK-5 598 38 707 37 43 0 37 -6 0 0 0 707 43
Facility
4052 Murphy Candler Elementary PK-5 378 23 494 41 32 0 41 9 0 0 0 494 32
Facility
4056 Museum (Charter) @ Forrest PK-8 213 0 499 0 0 18 18 18 0 0 0 499 0
Hills
0100 Narvie Harris Elementary PK-5 561 35 683 51 42 0 51 9 0 0 0 683 42
Facility
0914 New Chamblee Dunwoody PK-5 992 62 0 0 0 0 0 0 0 0 0 0 0
Elementary Facility
3063 Oak Grove Elementary Facility PK-5 356 21 470 32 31 0 32 1 0 0 0 470 31
0305 Oak View Elementary PK-5 641 40 759 60 46 0 60 14 0 0 0 759 46
4063 Oakcliff Elementary Facility PK-5 541 35 647 42 40 0 42 2 0 0 0 647 40
0188 Panola Way Elementary PK-5 659 40 764 53 48 0 53 5 0 0 0 764 48
Facility
5416 Peach Crest Elementary PK-5 747 46 894 61 57 0 61 4 0 0 0 894 57
Facility
0190 Pine Ridge Elementary Facility PK-5 421 25 554 53 35 0 53 18 0 0 0 554 35
5216 Pleasantdale Elementary PK-5 491 32 608 61 38 0 61 23 0 0 0 608 38
Facility
0108 Princeton Elementary Facility PK-5 632 39 738 57 46 0 57 11 0 0 0 738 46
4064 Rainbow Elementary Facility PK-5 221 14 322 45 19 0 45 26 0 0 0 322 19
5064 Redan Elementary Facility PK-5 424 25 509 47 32 0 47 15 0 0 0 509 32
0399 Robert Shaw Theme Facility PK-5 305 18 566 33 36 0 33 -3 0 0 0 566 36
3065 Rock Chapel Elementary PK-5 423 25 525 43 34 0 43 9 0 0 0 525 34
Facility
5316 Rockbridge Elementary Facility PK-5 703 43 805 60 49 0 60 11 0 0 0 805 49
0405 Ronald E McNair Discovery PK-5 529 34 653 57 40 0 57 17 0 0 0 653 40
Learning Academy Elementary
Facility
4065 Rowland Elementary Facility PK-5 351 21 407 35 24 0 35 11 0 0 0 407 24
5065 Sagamore Hills Elementary PK-5 276 17 329 28 19 0 28 9 0 0 0 329 19
Facility
1616 Shadow Rock Elementary PK-5 454 29 480 41 31 0 41 10 0 0 0 480 31
Facility
0912 Smoke Rise Elementary PK-5 242 15 298 59 18 0 59 41 0 0 0 298 18
Facility
Page 22 of 1141
Page 23 of 1141
4067 Snapfinger Elementary Facility PK-5 497 32 535 54 34 0 54 20 0 0 0 535 34
0575 Stone Mill Elementary Facility PK-5 378 23 419 40 25 0 40 15 0 0 0 419 25
2068 Stone Mountain Elementary PK-5 383 23 409 36 24 0 36 12 0 0 0 409 24
Facility
4068 Stoneview Elementary Facility PK-5 585 36 622 46 39 0 46 7 0 0 0 622 39
3069 Toney Elementary Facility PK-5 240 15 255 38 15 0 38 23 0 0 0 255 15
0173 Vanderlyn Elementary Facility PK-5 538 35 561 35 35 0 35 0 0 0 0 561 35
0675 Woodridge Elementary Facility PK-5 382 23 414 31 25 0 31 6 0 0 0 414 25
1071 Woodward Elementary Facility PK-5 560 35 600 43 38 0 43 5 0 0 0 600 38
0102 Wynbrooke Elementary Facility PK-5 600 38 619 52 39 0 52 13 0 0 0 619 39
Total Group 1 34075 2041 42537 3166 2517 138 3304 787 0 0 0 42537 2517
Total - Elementary 34075 2041 42537 3166 2517 138 3304 787 0 0 0 42537 2517
Facility Type: Middle
2029 2030 Local Total
Id Facility Name Org FTE EIUs FTE Avail Earned Net Gain Net Status Eligible FTE IUs FTE IUs
able /Loss Available
0200 Cedar Grove Middle Facility 6-8 615 40 636 74 40 0 74 34 0 0 0 636 40
0406 Chamblee Middle Facility 06-08 778 49 799 59 51 0 59 8 0 0 0 799 51
1618 Champion Middle Theme 6-8 381 26 402 43 27 0 43 16 0 0 0 402 27
0193 Chapel Hill Middle Facility 06-08 650 42 671 60 43 0 60 17 0 0 0 671 43
0301 Columbia Middle Facility 06-08 692 45 713 73 46 0 73 27 0 0 0 713 46
0213 DeKalb Agriculture Technology PK-8 602 0 663 0 0 43 43 43 0 0 0 663 0
and Environment Facility
5056 DeKalb Preparatory Academy PK-8 409 0 402 0 0 25 25 25 0 0 0 402 0
Charter at Former Glen Haven
Facility
1613 DeKalb: PATH Academy 5-8 270 20 294 0 21 21 21 0 0 0 0 294 21
Charter Facility
0897 Druid Hills Middle Facility 06-08 800 51 821 60 52 0 60 8 0 0 0 821 52
0201 Freedom Middle Facility 06-08 979 61 1000 72 62 0 72 10 0 0 0 1000 62
0797 Henderson Middle Facility 06-08 1272 78 1293 89 80 0 89 9 0 0 0 1293 80
Page 24 of 1141
Page 25 of 1141
0288 International Student Center 6-8 172 0 557 24 36 0 24 -12 0 0 0 557 36
(Druid Hills) Facility
0111 Leadership Preparatory PK-7 311 0 237 0 0 25 25 25 0 0 0 237 0
(Charter)
1624 Lithonia Middle Facility 06-08 938 59 959 68 59 0 68 9 0 0 0 959 59
0401 Mary McLeod Bethune Middle 06-08 672 43 693 72 45 0 72 27 0 0 0 693 45
Facility
0907 McNair Middle Facility 6-8 536 35 1057 67 65 0 67 2 0 0 0 1057 65
0597 Miller Grove Middle Facility 06-08 715 46 736 62 46 0 62 16 0 0 0 736 46
7402 New Cross Keys Middle School 6-8 1021 64 0 0 0 0 0 0 0 0 0 0 0
0207 Peachtree Charter Middle 06-08 1149 71 1170 67 72 0 67 -5 0 0 0 1170 72
Replacement Facility
0205 Redan Middle Facility 06-08 623 40 1186 72 72 0 72 0 0 0 0 1186 72
0291 Salem Middle Facility 06-08 918 58 939 65 59 0 65 6 0 0 0 939 59
0290 Sequoyah Middle Facility 06-8 0 0 1696 62 103 0 62 -41 0 0 0 1696 103
0397 Stephenson Middle Facility 06-08 842 54 863 79 55 0 79 24 0 0 0 863 55
0506 Stone Mountain Middle Facility 06-08 925 58 946 79 59 0 79 20 0 0 0 946 59
0605 Tucker Middle Facility 06-08 1146 71 1181 65 72 0 65 -7 0 0 0 1181 72
2060 Wadsworth Magnet @ 4-8 79 0 138 39 0 0 39 39 0 0 0 138 0
Knollwood
Total Group 1 17495 1011 20052 1351 1165 114 1465 300 0 0 0 20052 1165
Total - Middle 17495 1011 20052 1351 1165 114 1465 300 0 0 0 20052 1165
Facility Type: High
2029 2030 Local Total
Id Facility Name Org FTE EIUs FTE Avail Earned Net Gain Net Status Eligible FTE IUs FTE IUs
able /Loss Available
0109 AIC (DECA / EAHS) Facility 9-12 616 35 638 71 37 0 71 34 0 0 0 638 37
0206 Arabia Mountain High Facility 09-12 983 53 1167 77 63 0 77 14 0 0 0 1167 63
0172 Cedar Grove High Facility 09-12 1073 58 1017 64 55 0 64 9 0 0 0 1017 55
1714 Chamblee High School Facility 9-12 1448 77 1800 87 94 0 87 -7 0 0 0 1800 94
4053 Clarkston High Facility 09-12 1373 73 1345 66 72 0 66 -6 0 0 0 1345 72
2054 Columbia High Facility 09-12 866 48 811 69 44 0 69 25 0 0 0 811 44
Page 26 of 1141
Page 27 of 1141
0101 Comprehensive Art @ K-12 889 56 889 66 56 0 66 10 0 0 0 889 56
Avondale MS
4054 Cross Keys High Facility 9-12 479 28 1255 62 67 0 62 -5 0 0 0 1255 67
0500 DeKalb Alternative Facility 10-12 205 14 205 0 14 14 14 0 0 0 0 205 14
1051 DeKalb School of the Arts((Old 9-12 0 0 208 0 14 14 14 0 0 0 0 208 14
Avondale HS)
2055 Druid Hills High Facility 09-12 1250 67 1374 67 73 0 67 -6 0 0 0 1374 73
5055 Dunwoody High Facility 09-12 1935 100 1929 76 100 0 76 -24 0 0 0 1929 100
1625 East Campus / Alternative K-12 210 19 210 29 19 0 29 10 0 0 0 210 19
Facility
3060 Lakeside High Facility 09-12 2003 103 2162 88 111 0 88 -23 0 0 0 2162 111
0202 Lithonia High Facility 09-12 1305 69 1422 68 75 0 68 -7 0 0 0 1422 75
0177 Margaret Harris K-12 102 12 76 20 11 0 20 9 0 0 0 76 11
Comprehensive Facility
0103 Martin Luther King, Jr. High 09-12 1546 81 1345 103 72 0 103 31 0 0 0 1345 72
Facility
3070 McNair High Facility 09-12 594 34 591 81 34 0 81 47 0 0 0 591 34
0105 Miller Grove High Facility 09-12 1246 67 1016 92 55 0 92 37 0 0 0 1016 55
7501 New Sequoyah High School 9-12 22 0 0 0 0 0 0 0 0 1800 94 1800 94
0176 Redan High Facility 09-12 899 49 1023 84 55 0 84 29 0 0 0 1023 55
5067 Southwest DeKalb High Facility 09-12 1090 59 1181 96 63 0 96 33 0 0 0 1181 63
0497 Stephenson High Facility 09-12 1353 72 1288 102 69 0 102 33 0 0 0 1288 69
0276 Stone Mountain High Facility 09-12 1066 58 1246 60 67 0 60 -7 0 0 0 1246 67
0906 Tapestry Charter School 06-12 0 0 250 0 18 18 18 0 0 0 0 250 18
Facility
4069 Towers High Facility 09-12 722 40 757 62 42 0 62 20 0 0 0 757 42
0110 Tucker High Facility_ 09-12 1754 91 1593 81 84 0 81 -3 0 0 0 1593 84
0707 UHS of Laurel Heights K-12 31 0 58 0 8 8 8 0 0 0 0 58 8
(Charter)
Total Group 1 25060 1363 26856 1671 1472 54 1725 253 0 1800 94 28656 1566
Total - High 25060 1363 26856 1671 1472 54 1725 253 0 1800 94 28656 1566
Total - System 644 76630 4415 89445 6188 5154 306 6494 1340 0 1800 94 91245 5248
Page 28 of 1141
Page 29 of 1141
2/11/2026 9:29:49 AM 644 (P5355)
Total Need
[644] - DeKalb County
Funding Eligible For
Priority Fac Support Areas Additions New Facilities Renovations Mods Earning Local
Ord FY # Facility Name Type Amount Units Amount Units Amount Units Amount Amount Entitlement Constrn
1 TBD 5065 Sagamore Hills Elementary $0 0 $0 0 $0 0 $0 $39,770 $39,770 $199,852
Facility
2 TBD 0105 Miller Grove High Facility $0 0 $0 0 $0 0 $0 $2,467,042 $2,467,042 $8,229,272
3 TBD 2050 Allgood Elementary Facility M $53,280 2 $177,600 0 $0 23 $50,820 $1,246,100 $1,527,800 $4,331,184
4 TBD 2055 Druid Hills High Facility $0 0 $0 0 $0 12 $203,280 $53,240 $256,520 $391,180
5 TBD 0288 International Student Center $0 0 $0 0 $0 1 $16,940 $688,848 $705,788 $2,317,998
(Druid Hills) Facility
6 TBD 4053 Clarkston High Facility M $110,723 4 $355,200 0 $0 5 $84,700 $3,335,652 $3,886,275 $8,410,554
7 TBD 5057 Hawthorne Elementary Facility $0 0 $0 0 $0 0 $0 $102,005 $102,005 $164,819
8 TBD 3065 Rock Chapel Elementary Facility $0 0 $0 0 $0 1 $16,940 $745,554 $762,494 $1,883,673
9 TBD 5059 Kingsley Elementary Facility $0 0 $0 0 $0 21 $16,940 $558,500 $575,440 $942,411
10 TBD 4062 Montclair Elementary Facility $0 0 $0 0 $0 0 $0 $434,591 $434,591 $1,053,921
11 TBD 0206 Arabia Mountain High Facility $0 0 $0 0 $0 63 $1,067,220 $2,479,327 $3,546,547 $5,335,761
12 TBD 0399 Robert Shaw Theme Facility $0 0 $0 0 $0 0 $0 $39,770 $39,770 $1,852,652
13 TBD 4058 Hightower Elementary Facility $0 0 $0 0 $0 1 $16,940 $146,652 $163,592 $1,093,571
14 TBD 0291 Salem Middle Facility $0 0 $0 0 $0 0 $0 $66,248 $66,248 $598,540
15 TBD 4067 Snapfinger Elementary Facility $0 0 $0 0 $0 0 $0 $1,338,636 $1,338,636 $5,609,128
16 TBD 3051 Briarlake Elementary Facility $0 0 $0 0 $0 21 $84,700 $86,960 $171,660 $1,587,754
17 TBD 0497 Stephenson High Facility $0 0 $0 0 $0 11 $186,340 $0 $186,340 $571,120
18 TBD 1063 Kittredge Elem Facility @ Nancy $0 0 $0 0 $0 0 $0 $60,500 $60,500 $2,047,493
Creek
19 TBD 2061 McLendon Elementary Facility $0 0 $0 0 $0 0 $0 $581,145 $581,145 $1,033,146
20 TBD 2060 Wadsworth Magnet @ Knollwood $0 0 $0 0 $0 0 $0 $0 $0 $0
21 TBD 3050 Ashford Park ES $0 0 $0 0 $0 0 $0 $39,770 $39,770 $1,918,771
22 TBD 0597 Miller Grove Middle Facility $0 0 $0 0 $0 0 $0 $1,547,590 $1,547,590 $4,099,681
23 TBD 0190 Pine Ridge Elementary Facility $0 0 $0 0 $0 0 $0 $134,281 $134,281 $1,244,851
24 TBD 0475 Bob Mathis Elementary Facility $0 0 $0 0 $0 19 $321,860 $588,551 $910,411 $6,285,006
25 TBD 0173 Vanderlyn Elementary Facility $0 0 $0 0 $0 0 $0 $965,601 $965,601 $3,270,415
26 TBD 1714 Chamblee High School Facility $0 0 $0 0 $0 87 $1,473,780 $2,705,560 $4,179,340 $10,252,370
27 TBD 1053 Chapel Hill Elementary Facility $0 0 $0 0 $0 0 $0 $555,995 $555,995 $2,690,490
28 TBD 1056 Evansdale Elementary Facility M $53,280 2 $177,600 0 $0 1 $16,940 $1,040,564 $1,288,384 $2,969,197
29 TBD 0575 Stone Mill Elementary Facility $0 0 $0 0 $0 1 $16,940 $1,145,813 $1,162,753 $2,453,410
30 TBD 0201 Freedom Middle Facility $0 0 $0 0 $0 62 $1,050,280 $1,655,103 $2,705,383 $4,731,002
Page 30 of 1141
[644] - DeKalb County
Funding Eligible For
Priority Fac Support Areas Additions New Facilities Renovations Mods Earning Local
Ord FY # Facility Name Type Amount Units Amount Units Amount Units Amount Amount Entitlement Constrn
31 TBD 8700 Barack H Obama Elementary $0 0 $0 0 $0 57 $965,580 $1,099,706 $2,065,286 $3,132,835
Facility
32 TBD 4065 Rowland Elementary Facility $0 0 $0 0 $0 1 $16,940 $1,242,517 $1,259,457 $2,815,431
33 TBD 3052 Canby Lane Elementary Facility $0 0 $0 0 $0 29 $33,880 $267,802 $301,682 $953,434
34 TBD 2068 Stone Mountain Elementary $0 0 $0 0 $0 0 $0 $1,269,565 $1,269,565 $3,266,655
Facility
35 TBD 0305 Oak View Elementary $0 0 $0 0 $0 46 $779,240 $1,175,434 $1,954,674 $6,778,473
36 TBD 5416 Peach Crest Elementary Facility $0 0 $0 0 $0 57 $965,580 $1,151,058 $2,116,638 $3,321,716
37 TBD 0290 Sequoyah Middle Facility $0 0 $0 0 $0 0 $0 $1,412,688 $1,412,688 $79,177,223
38 TBD 0110 Tucker High Facility_ $0 0 $0 0 $0 81 $1,372,140 $2,997,766 $4,369,906 $6,100,620
39 TBD 5062 Montgomery Elementary Facility M $53,280 2 $177,600 0 $0 0 $0 $703,077 $933,957 $3,291,521
40 TBD 4052 Murphy Candler Elementary $0 0 $0 0 $0 0 $0 $535,918 $535,918 $2,299,874
Facility
41 TBD 4063 Oakcliff Elementary Facility $0 0 $0 0 $0 0 $0 $786,563 $786,563 $1,398,334
42 TBD 1616 Shadow Rock Elementary Facility $0 0 $0 0 $0 0 $0 $92,798 $92,798 $308,220
43 TBD 5516 Fernbank ES $0 0 $0 0 $0 48 $813,120 $1,294,941 $2,108,061 $2,844,197
44 TBD 1071 Woodward Elementary Facility $0 0 $0 0 $0 1 $16,940 $1,300,739 $1,317,679 $4,727,355
45 TBD 0200 Cedar Grove Middle Facility $0 0 $0 0 $0 0 $0 $1,774,264 $1,774,264 $4,410,032
46 TBD 5055 Dunwoody High Facility $0 0 $0 0 $0 14 $237,160 $3,486,434 $3,723,594 $11,843,936
47 TBD 0100 Narvie Harris Elementary Facility $0 0 $0 0 $0 0 $0 $1,888,024 $1,888,024 $2,931,903
48 TBD 5064 Redan Elementary Facility $0 0 $0 0 $0 0 $0 $242,944 $242,944 $643,921
49 TBD 3057 Hambrick Elementary Facility $0 0 $0 0 $0 32 $542,080 $1,398,470 $1,940,550 $5,496,269
50 TBD 4054 Cross Keys High Facility $0 0 $0 0 $0 2 $33,880 $0 $33,880 $7,625,705
51 TBD 0207 Peachtree Charter Middle $0 0 $0 0 $0 67 $1,134,980 $1,425,864 $2,560,844 $5,665,775
Replacement Facility
52 TBD 4059 Kelley Lake Elementary Facility $0 0 $0 0 $0 18 $16,940 $477,931 $494,871 $769,142
53 TBD 0276 Stone Mountain High Facility $0 0 $0 0 $0 60 $1,016,400 $1,783,957 $2,800,357 $14,518,067
54 TBD 0506 Stone Mountain Middle Facility $0 0 $0 0 $0 59 $999,460 $3,068,006 $4,067,466 $5,682,528
55 TBD 5058 Huntley Hills Elementary Facility $0 0 $0 0 $0 29 $16,940 $712,661 $729,601 $2,524,558
56 TBD 0193 Chapel Hill Middle Facility M $26,640 1 $88,800 0 $0 43 $728,420 $0 $843,860 $3,962,959
57 TBD 1624 Lithonia Middle Facility $0 0 $0 0 $0 0 $0 $3,041,705 $3,041,705 $6,586,885
58 TBD 0297 Edward L. Bouie, Sr. Elementary $0 0 $0 0 $0 0 $0 $39,770 $39,770 $175,652
Facility
59 TBD 0401 Mary McLeod Bethune Middle $0 0 $0 0 $0 0 $0 $1,561,026 $1,561,026 $4,560,146
Facility
60 TBD 4051 Briar Vista Elementary Facility $0 0 $0 0 $0 22 $16,940 $173,916 $190,856 $1,851,893
Page 31 of 1141
[644] - DeKalb County
Funding Eligible For
Priority Fac Support Areas Additions New Facilities Renovations Mods Earning Local
Ord FY # Facility Name Type Amount Units Amount Units Amount Units Amount Amount Entitlement Constrn
61 TBD 0191 Browns Mill Elementary Facility $0 0 $0 0 $0 0 $0 $697,405 $697,405 $1,753,492
62 TBD 3069 Toney Elementary Facility $0 0 $0 0 $0 1 $16,940 $60,500 $77,440 $159,351
63 TBD 1618 Champion Middle Theme $0 0 $0 0 $0 0 $0 $1,224,508 $1,224,508 $6,356,302
64 TBD 3063 Oak Grove Elementary Facility $0 0 $0 0 $0 0 $0 $746,893 $746,893 $1,738,808
65 TBD 4069 Towers High Facility $0 0 $0 0 $0 3 $50,820 $2,212,669 $2,263,489 $7,485,432
66 TBD 1625 East Campus / Alternative Facility $0 0 $0 0 $0 0 $0 $0 $0 $9,150,071
67 TBD 1052 Brockett Elementary Facility $0 0 $0 0 $0 0 $0 $661,522 $661,522 $1,434,070
68 TBD 0405 Ronald E McNair Discovery $0 0 $0 0 $0 1 $16,940 $1,117,880 $1,134,820 $5,494,401
Learning Academy Elementary
Facility
69 TBD 3053 Chesnut Elementary Facility $0 0 $0 0 $0 0 $0 $163,190 $163,190 $463,694
70 TBD 0181 Eldridge L. Miller Elementary M $53,280 2 $177,600 0 $0 0 $0 $153,413 $384,293 $563,989
Facility
71 TBD 0212 Dunwoody Elem Facility $0 0 $0 0 $0 60 $1,016,400 $1,195,238 $2,211,638 $3,370,078
72 TBD 0101 Comprehensive Art @ Avondale $0 0 $0 0 $0 0 $0 $2,840,094 $2,840,094 $8,046,933
MS
73 TBD 3056 Flat Shoals Elementary Facility $0 0 $0 0 $0 0 $0 $1,239,839 $1,239,839 $2,371,696
74 TBD 3060 Lakeside High Facility $0 0 $0 0 $0 24 $406,560 $3,915,616 $4,322,176 $13,361,080
75 TBD 3070 McNair High Facility $0 0 $0 0 $0 34 $474,320 $2,772,032 $3,246,352 $7,128,369
76 TBD 2062 Midvale Elementary Facility $0 0 $0 0 $0 0 $0 $373,149 $373,149 $1,951,267
77 TBD 0188 Panola Way Elementary Facility $0 0 $0 0 $0 0 $0 $139,777 $139,777 $575,678
78 TBD 3055 Dunaire Elementary Facility $0 0 $0 0 $0 24 $16,940 $1,182,370 $1,199,310 $3,783,465
79 TBD 0197 Marbut Elementary Facility $0 0 $0 0 $0 35 $592,900 $1,062,361 $1,655,261 $3,430,738
80 TBD 2054 Columbia High Facility $0 0 $0 0 $0 0 $0 $3,567,437 $3,567,437 $9,690,068
81 TBD 0177 Margaret Harris Comprehensive $0 0 $0 0 $0 0 $0 $0 $0 $0
Facility
82 TBD 4064 Rainbow Elementary Facility $0 0 $0 0 $0 0 $0 $694,180 $694,180 $2,370,654
83 TBD 0275 Cedar Grove Elementary Facility $0 0 $0 0 $0 32 $542,080 $483,292 $1,025,372 $3,161,655
84 TBD 0107 Flat Rock Elementary Facility $0 0 $0 0 $0 60 $1,016,400 $1,175,434 $2,191,834 $2,620,851
85 TBD 4068 Stoneview Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
86 TBD 1061 Livsey Elementary Facility $0 0 $0 0 $0 1 $16,940 $82,120 $99,060 $237,362
86 TBD 1051 DeKalb School of the Arts((Old $0 0 $0 0 $0 0 $0 $0 $0 $0
Avondale HS)
87 TBD 0205 Redan Middle Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
88 TBD 5067 Southwest DeKalb High Facility $0 0 $0 0 $0 63 $271,040 $4,153,750 $4,424,790 $10,400,350
89 TBD 5050 Avondale Elementary Facility $0 0 $0 0 $0 23 $203,280 $519,641 $722,921 $2,606,760
Page 32 of 1141
[644] - DeKalb County
Funding Eligible For
Priority Fac Support Areas Additions New Facilities Renovations Mods Earning Local
Ord FY # Facility Name Type Amount Units Amount Units Amount Units Amount Amount Entitlement Constrn
90 TBD 0176 Redan High Facility $0 0 $0 0 $0 2 $33,880 $3,324,501 $3,358,381 $10,847,997
91 TBD 0172 Cedar Grove High Facility $0 0 $0 0 $0 0 $0 $3,225,255 $3,225,255 $6,134,156
92 TBD 0109 AIC (DECA / EAHS) Facility $0 0 $0 0 $0 37 $626,780 $1,086,309 $1,713,089 $2,753,150
93 TBD 4060 Laurel Ridge Elementary Facility $0 0 $0 0 $0 0 $0 $60,500 $60,500 $832,029
94 TBD 0301 Columbia Middle Facility $0 0 $0 0 $0 0 $0 $1,664,848 $1,664,848 $4,634,398
95 TBD 0397 Stephenson Middle Facility $0 0 $0 0 $0 2 $33,880 $0 $33,880 $1,543,520
96 TBD 0605 Tucker Middle Facility $0 0 $0 0 $0 65 $1,101,100 $603,531 $1,704,631 $6,934,774
97 TBD 2058 Henderson Mill Elementary $0 0 $0 0 $0 0 $0 $24,200 $24,200 $2,147,854
Facility
98 TBD 0797 Henderson Middle Facility $0 0 $0 0 $0 18 $304,920 $1,822,575 $2,127,495 $10,314,092
99 TBD 0912 Smoke Rise Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
100 TBD 0202 Lithonia High Facility $0 0 $0 0 $0 0 $0 $2,056,588 $2,056,588 $3,725,419
101 TBD 0103 Martin Luther King, Jr. High $0 0 $0 0 $0 3 $50,820 $834,969 $885,789 $5,033,549
Facility
102 TBD 0102 Wynbrooke Elementary Facility $0 0 $0 0 $0 0 $0 $919,600 $919,600 $2,721,813
103 TBD 0897 Druid Hills Middle Facility $0 0 $0 0 $0 25 $423,500 $2,904,037 $3,327,537 $13,721,215
104 TBD 0108 Princeton Elementary Facility $0 0 $0 0 $0 46 $779,240 $1,727,880 $2,507,120 $3,211,340
105 TBD 0406 Chamblee Middle Facility $0 0 $0 0 $0 51 $863,940 $1,344,119 $2,208,059 $4,653,506
106 TBD 1062 ICS @ Medlock Facility (Charter) $0 0 $0 0 $0 0 $0 $0 $0 $0
107 TBD 0675 Woodridge Elementary Facility $0 0 $0 0 $0 23 $169,400 $84,700 $254,100 $591,040
108 TBD 5016 Coralwood Education Center $0 0 $0 0 $0 0 $0 $0 $0 $0
109 TBD 1054 Columbia Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
110 TBD 0906 Tapestry Charter School Facility $0 0 $0 0 $0 0 $0 $0 $0 $2,000,000
111 TBD 1059 Idlewood Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $2,827,500
112 TBD 5216 Pleasantdale Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
113 TBD 3059 Jolly Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
114 TBD 0915 Dresden Elementary $0 0 $0 0 $0 0 $0 $0 $0 $600,000
Replacement Facility
115 TBD 0375 Fairington ES $0 0 $0 0 $0 0 $0 $0 $0 $0
116 TBD 3058 Globe Academy (Charter) $0 0 $0 0 $0 0 $0 $0 $0 $0
117 TBD 0500 DeKalb Alternative Facility $0 0 $0 0 $0 0 $0 $0 $0 $1,047,285
118 TBD 5316 Rockbridge Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
119 TBD 0910 Doraville United Elementary $0 0 $0 0 $0 0 $0 $0 $0 $0
Facility
120 TBD 0909 John Lewis Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $772,000
Page 33 of 1141
[644] - DeKalb County
Funding Eligible For
Priority Fac Support Areas Additions New Facilities Renovations Mods Earning Local
Ord FY # Facility Name Type Amount Units Amount Units Amount Units Amount Amount Entitlement Constrn
121 TBD 1818 Austin Elementary School $0 0 $0 0 $0 0 $0 $0 $0 $0
122 TBD 0911 Indian Creek Elementary Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
123 TBD 0907 McNair Middle Facility $0 0 $0 0 $0 0 $0 $0 $0 $0
124 TBD 7402 New Cross Keys Middle School $0 0 $0 0 $0 0 $0 $0 $0 $0
125 TBD 0213 DeKalb Agriculture Technology $0 0 $0 0 $0 0 $0 $0 $0 $0
and Environment Facility
128 TBD 0707 UHS of Laurel Heights (Charter) $0 0 $0 0 $0 0 $0 $0 $0 $0
129 TBD 4056 Museum (Charter) @ Forrest Hills $0 0 $0 0 $0 0 $0 $0 $0 $0
130 TBD 0914 New Chamblee Dunwoody $0 0 $0 0 $0 0 $0 $0 $0 $11,907,648
Elementary Facility
131 TBD 0111 Leadership Preparatory $0 0 $0 0 $0 0 $0 $0 $0 $0
(Charter)
132 TBD 5056 DeKalb Preparatory Academy $0 0 $0 0 $0 0 $0 $0 $0 $0
Charter at Former Glen Haven
Facility
133 TBD 1613 DeKalb: PATH Academy Charter $0 0 $0 0 $0 0 $0 $0 $0 $0
Facility
134 TBD 7501 New Sequoyah High School $0 0 $0 0 $0 0 $0 $0 $0 $75,000,000
Total of All Projects $350,483 13 $1,154,400 0 $0 1628 $23,360,260 $115,372,834 $140,237,977 $570,895,380
* Use the following code to identify support items: Total improvement costs eligible for earning entitlement $140,237,977
C = Kitchen Total improvement costs ineligible for earning entitlement $570,895,380
D = Cafeteria Total other local costs that are not part of the State Capital Outlay $0
program
G = Administration
M = RR/Circulation
Page 34 of 1141
2/11/2026 9:29:51 AM 644-0022030
Inventory Summary
Facility Grade Available IUs
Id Levels Spaces
(Per FSR)
Facility Type: Elementary
Ronald E McNair Discovery Learning Academy Elementary 0405 PK,K,01-05 107 57
Facility
Edward L. Bouie, Sr. Elementary Facility 0297 PK,K,01-05 82 50
Rockbridge Elementary School Facility 5316 PK,K,01-05 119 61
Eldridge L. Miller Elementary Facility 0181 PK,K,01-05 74 39
Brockett Elementary Facility 1052 PK,K,01-05 46 31
Jolly Elementary Facility 3059 PK,K,01-05 68 44
Kelley Lake Elementary Facility 4059 PK,K,01-05 42 29
Flat Shoals Elementary Facility 3056 PK,K,01-05 55 38
Oakcliff Elementary Facility 4063 PK,K,01-05 64 42
Allgood Elementary Facility 2050 PK,K,01-05 70 43
Stone Mountain Elementary Facility 2068 PK,K,01-05 60 36
Rock Chapel Elementary Facility 3065 PK,K,01-05 76 43
Woodridge Elementary Facility 0675 PK,K,01-05 60 31
Marbut Elementary Facility 0197 PK,K,01-05 87 50
McLendon Elementary Facility 2061 PK,K,01-05 54 33
Fernbank Elementary School Facility 5516 PK,K,01-05 122 61
Stone Mill Elementary Facility 0575 PK,K,01-05 82 40
Stephenson Elementary Facility 0190 PK,K,01-05 101 53
International Community Charter at Former Medlock 1062 K,01-05 46 0
Facility
Henderson Mill Elementary Facility 2058 PK,K,01-05 66 31
Oak View Elementary 0305 PK,K,01-05 106 60
Narvie Harris Elementary Facility 0100 PK,K,01-05 119 51
Kingsley Elementary Facility 5059 PK,K,01-05 56 32
Murphey Candler Elementary Facility 4052 PK,K,01-05 82 41
Chesnut Elementary Facility 3053 PK,K,01-05 51 28
Hambrick Elementary Facility 3057 PK,K,01-05 59 42
Shadow Rock Elementary School Facility 1616 PK,K,01-05 75 41
Z - New Chamblee Dunwoody Elementary Facility 0914 K,01-05 129 0
Redan Elementary Facility 5064 PK,K,01-05 104 47
Ashford Park Elementary Facility 3050 PK,K,01-05 55 29
Woodward Elementary Facility 1071 PK,K,01-05 70 43
Laurel Ridge Elementary Facility 4060 PK,K,01-05 64 33
Robert Shaw Theme Facility 0399 PK,K,01-05 46 33
Evansdale Elementary Facility 1056 PK,K,01-05 60 33
Browns Mill Elementary Facility 0191 PK,K,01-05 73 41
Oak Grove Elementary Facility 3063 PK,K,01-05 52 32
Rainbow Elementary Facility 4064 PK,K,01-05 82 45
Indian Creek Elementary Facility 0911 K,01-05 171 82
Pleasantdale Elementary School Facility 5216 PK,K,01-05 135 61
Page 35 of 1141
Facility Grade Available IUs
Id Levels Spaces
(Per FSR)
Chapel Hill Elementary Facility 1053 PK,K,01-05 58 43
Doraville United Elementary Facility 0910 PK,K,01-05 135 59
Dunwoody Elementary Facility 0212 PK,K,01-05 159 60
Panola Way Elementary Facility 0188 PK,K,01-05 95 53
Snapfinger Elementary Facility 4067 PK,K,01-05 91 54
Smoke Rise Elementary Facility 0912 PK,K,01-05 134 59
Midvale Elementary Facility 2062 PK,K,01-05 51 33
Hawthorne Elementary Facility 5057 PK,K,01-05 51 27
Austin Elementary School Facility 1818 PK,K,01-05 126 63
Briarlake Elementary Facility 3051 PK,K,01-05 54 30
Wynbrooke Elementary Facility 0102 PK,K,01-05 96 52
Idlewood Elementary Facility 1059 PK,K,01-05 71 48
Princeton Elementary Facility 0108 PK,K,01-05 110 57
Fairington Elementary Facility 0375 PK,K,01-05 84 36
Hightower Elementary Facility 4058 PK,K,01-05 54 32
Kittredge Magnet School Facility 0288 04-06 49 24
Sagamore Hills Elementary Facility 5065 PK,K,01-05 46 28
Montclair Elementary Facility 4062 PK,K,01-05 70 41
Cedar Grove Elementary Facility 0275 PK,K,01-05 68 42
Dunaire Elementary Facility 3055 PK,K,01-05 59 42
Peachcrest Elementary School Facility 5416 PK,K,01-05 122 61
Flat Rock Elementary Facility 0107 PK,K,01-05 129 60
Columbia Elementary Facility 1054 PK,K,01-05 74 44
Bob Mathis Elementary Facility 0475 PK,K,01-05 74 31
Toney Elementary Facility 3069 PK,K,01-05 61 38
Stoneview Elementary Facility 4068 PK,K,01-05 76 46
John Robert Lewis Elementary School 0909 PK,K,01-05 128 59
Rowland Elementary Facility 4065 PK,K,01-05 61 35
Avondale Elementary Facility 5050 PK,K,01-05 72 42
Livsey Elementary Facility 1061 PK,K,01-05 30 18
Montgomery Elementary Facility 5062 PK,K,01-05 61 37
Vanderlyn Elementary Facility 0173 PK,K,01-05 56 35
Barack H Obama Elementary Facility 8700 PK,K,01-05 118 61
Briar Vista Elementary Facility 4051 PK,K,01-05 53 33
Huntley Hills Elementary Facility 5058 PK,K,01-05 56 31
Canby Lane Elementary Facility 3052 PK,K,01-05 65 41
Dresden Elementary Replacement Facility 0915 K,01-05
Totals: Elementary 5967 3141
Facility Type: Middle
Lithonia Middle School Facility 1624 06-08 140 68
Sequoyah Middle Facility 0290 06-08 125 62
Mary McLeod Bethune Middle Facility 0401 06-08 152 72
Freedom Middle Facility 0201 06-08 154 72
Page 36 of 1141
Facility Grade Available IUs
Id Levels Spaces
(Per FSR)
Columbia Middle Facility 0301 06-08 130 73
Redan Middle Facility 0205 06-08 129 72
Salem Middle Facility 0291 06-08 130 65
Chamblee Middle Facility 0406 06-08 104 59
Miller Grove Middle Facility 0597 06-08 127 62
McNair Middle School 0907 06-08 130 67
Druid Hills Middle Facility 0897 06-08 117 60
Henderson Middle Facility 0797 06-08 190 89
Stone Mountain Middle Facility 0506 06-08 155 79
Chapel Hill Middle Facility 0193 06-08 114 60
Cedar Grove Middle Facility 0200 06-08 132 74
Stephenson Middle Facility 0397 06-08 116 79
Champion Middle Theme Facility 1618 06-08 79 43
Peachtree Charter Middle Facility 0207 06-08 129 67
Tucker Middle Facility 0605 06-08 123 65
Totals: Middle 2476 1288
Facility Type: High
Druid Hills High Facility 2055 09-12 143 67
Stephenson High Facility 0497 09-12 189 102
McNair High Facility 3070 09-12 131 81
Towers High Facility 4069 09-12 124 62
Stone Mountain High Facility 0276 09-12 111 60
Southwest DeKalb High Facility 5067 09-12 206 96
Lakeside High Facility 3060 09-12 151 88
Chamblee High School Facility 1714 09-12 142 87
Arabia Mountain High Facility 0206 09-12 147 77
Clarkston High Facility 4053 09-12 108 66
Lithonia High Facility 0202 09-12 129 68
Miller Grove High Facility 0105 09-12 175 92
Redan High Facility 0176 09-12 168 84
Cedar Grove High Facility 0172 09-12 127 64
Columbia High Facility 2054 09-12 140 69
Tucker High Facility_ 0110 09-12 158 81
Administrative and Instructional Complex (AIC) Facility 8010 09-12 125 71
Cross Keys High Facility 4054 09-12 108 62
Dunwoody High Facility 5055 09-12 136 76
Martin Luther King, Jr. High Facility 0103 09-12 180 103
DeKalb Alternative Facility 0500 04-12
Totals: High 2898 1556
Facility Type: PreK 12 / Other
DeKalb Agriculture Technology and Environment Facility 0213 K,01-08 25 0
DeKalb: PATH Academy Charter School Facility 1613 05-08 23 0
Page 37 of 1141
Facility Grade Available IUs
Id Levels Spaces
(Per FSR)
DeKalb Preparatory Academy Charter at Former Glen 5056 K,01-08 56 0
Haven Facility
Museum School at Former Forrest Hills Facility 4056 K,01-08 64 0
Margaret Harris Comprehensive Facility 0177 PK,K,01-12 55 20
East Campus 1 Facility 1625 PK,K,01-12 78 29
Coralwood Education Facility 5016 PK,K, 39 23
Leadership Preparatory Academy Facility 0111 K,01-08 14 0
Cary Reynolds Elementary Facility 1063 PK,K,01-05 51 28
DeKalb Arts School at Old Avondale Middle Facility 0101 K,01-08 142 66
DeKalb School of the Arts 1051 08-12 100 0
Wadsworth Magnet School (Old Knollwood ES Facility) 2060 04-08 63 39
UHS of Laurel Heights Facility 0707 PK,K,01-12
Heritage Facility 3058 K,01-03
Tapestry Charter School Facility 0906 06-12
Totals: PreK 12 / Other 710 205
Totals: DeKalb County 12051 6190
Page 38 of 1141
2/11/2026 9:29:51 AM 644-0109-0022030
Facility Need
Facility: [0109] AIC (DECA / EAHS) Facility
Grades: 9-12 State FTE 638 Local FTE 0 Total FTE 638 IU Available 70
State IU Earned 37 Local IU Earned 0 Total IU Earned 37 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
High School Classroom 47 18 29 0 0 0 0 29 0 0 0 0
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Computer Science - High 6 6 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 0 0 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0 Undersize PE
School used as multi-
purpose
space. No
competitive
sports at this
facility.
Media Center 2 1 1 0 0 0 0 1 0 0 0 0
Business Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 8 5 3 0 0 0 0 3 0 0 0 0
Basic Curriculum Totals 70 37 33 0 0 0 0 33 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 74 41 33 0 0 0 0 33 0 0 0 0
Page 39 of 1141
2/11/2026 9:29:51 AM 644-0109-0022030
Renovations Summary
Name of [0109] AIC (DECA / EAHS) Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2011 71 37 $518,000 $592,000 $1,110,000 0
Net Funds Earned For 71 37 $518,000 $592,000 $1,110,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,110,000 $66,600 $166,500 $1,343,100
Total State Eligible Cost $518,000 $31,080 $77,700 $626,780
Total Local Costs (does not include $592,000 $35,520 $88,800 $716,320
required local)
Page 40 of 1141
2/11/2026 9:29:52 AM 644-0109-0022030
Renovations Detail
Facility Name: [0109] AIC (DECA / EAHS) Facility
Occupied Date: 07/01/2010 Available Units: 71 Earned Units: 37
Item Cost
Building # 5010
Fire Alarm & Intercom $100,000
New ceiling $185,000
New floor covering $75,000
Relighting $225,000
Replace or refinish wall surfaces, to include painting $250,000
Restroom modernization (Including those for handicapped) $125,000
Security $75,000
Rewiring $75,000
Total Building Cost For 5010 $1,110,000
Total Facility Cost For 0109 $1,110,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 41 of 1141
2/11/2026 9:29:53 AM 644-0109-0022030
Modifications Summary
Name of Facility: [0109] AIC (DECA / EAHS) Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2011 5010 $897,776 $1,683,330 $2,581,106 0
Total Modification Costs $897,776 $1,683,330 $2,581,106
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,581,106 $154,866 $387,166 $3,123,138
Total State Eligible Cost $897,776 $53,867 $134,666 $1,086,309
Total Local Costs (does not $1,683,330 $101,000 $252,500 $2,036,830
include required local)
Page 42 of 1141
2/11/2026 9:29:53 AM 644-0109-0022030
Modifications Detail
Name of Facility: [0109] AIC (DECA / EAHS) Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 112222 x 23.00 sf $2,581,106 Replace existing equipment with new.
Total Building $2,581,106
Total Facility $2,581,106
Architect's
Signature:
Page 43 of 1141
2/11/2026 9:29:53 AM 644-0109-0022030
Inventory Detail
System DeKalb County
Facility [ 8010 ] Administrative and Instructional
Complex (AIC) Facility
Building # 5010 IU Available 71 Ext FT² 112222
Int FT² 112222 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
1 Other Noninstructional N 110
100 High School Classroom Y 649
101 High School Classroom Y 649
10109 Kitchen and All Support Areas N 3025
10124 Cafeteria - High School N 4240
102 High School Classroom Y 649
103 High School Classroom Y 649
104 High School Classroom Y 649
105 Other Noninstructional N 118
106 Other Noninstructional N 718
107 High School Classroom Y 649
108 High School Classroom Y 650
109 Computer Science - High School Y 1113
110 High School Classroom Y 660
1101 Administration N 3990
111 Custodial N 368
112 High School Classroom Y 660
1120 Counseling N 2686
113 Girls Restroom N 375
114 Boys Restroom N 415
115 Teacher Workroom N 553
115.1 Custodial N 93
2 Other Noninstructional N 110
200 Other Noninstructional N 185
201 Other Noninstructional N 210
202 Computer Science - High School Y 932
203 Book and Instructional Storage N 200
204 High School Classroom Y 652
205 High School Classroom Y 657
206 High School Classroom Y 650
207 Media Center-276 Y 2621
209 Mechanical Room N 90
210 Science Lab - High School Y 929
2100 Teacher Workroom N 905
2103 Noninstructional Storage N 580
2105 Custodial N 47
2105.1 Girls Restroom N 380
2105.2 Boys Restroom N 380
2107 Mechanical Room N 86
2108 Other Noninstructional N 105
2109 Other Noninstructional N 120
2110 High School Classroom Y 700
Page 44 of 1141
2111 High School Classroom Y 704
2112 High School Classroom Y 704
2112.1 Mechanical Room N 4230
2113 High School Classroom Y 704
2114 High School Classroom Y 692
2116 Custodial N 57
2116.1 Girls Restroom N 310
2116.2 Boys Restroom N 310
2118 Other Noninstructional N 147
2119 Other Noninstructional N 67
2120 Art - High School Y 1410
2123 High School Classroom Y 651
2124 High School Classroom Y 651
2125 High School Classroom Y 651
2126 High School Classroom Y 651
2127 High School Classroom Y 651
2128 High School Classroom Y 651
2129 High School Classroom Y 651
3 Other Noninstructional N 110
3100 High School Classroom Y 651
3101 High School Classroom Y 651
3102 High School Classroom Y 651
3103 High School Classroom Y 651
3104 High School Classroom Y 651
3105 High School Classroom Y 651
3106 High School Classroom Y 651
3107 High School Classroom Y 660
3108 High School Classroom Y 660
3109 High School Classroom Y 660
4 Other Noninstructional N 110
4101 Media Center-276 Y 4100
4102 Other Noninstructional Y 340
4109 Teacher Workroom N 553
4110 High School Classroom Y 660
4111 High School Classroom Y 660
4112 High School Classroom Y 660
4113 High School Classroom Y 650
4114 High School Classroom Y 650
4115 High School Classroom Y 650
4116 High School Classroom Y 650
4117 High School Classroom Y 650
5 Other Noninstructional N 110
5100 High School Classroom Y 650
5101 High School Classroom Y 650
5102 High School Classroom Y 650
5102.1 Boys Restroom N 260
5102.2 Girls Restroom N 260
5102.3 Custodial N 48
5103 High School Classroom Y 650
5104 High School Classroom Y 650
5105 Mechanical Room N 85
5109 Mechanical Room N 85
Page 45 of 1141
5110 Business Lab - High School Y 750
5111 Business Lab - High School Y 750
5112 Mechanical Room N 75
5114 Custodial N 48
5114.1 Boys Restroom N 260
5114.2 Girls Restroom N 260
5116 Mechanical Room N 155
5118 Business Lab - High School Y 750
5119 Business Lab - High School Y 750
6 Other Noninstructional N 230
6100 Book and Instructional Storage N 340
6101 Mechanical Room N 50
6103 High School Sp. Ed. (pair of rooms) Y 360
6104 High School Sp. Ed. (pair of rooms) N 360
6105 Computer Science - High School Y 1000
6106 Computer Science - High School Y 1000
6108 Science Lab - High School Y 1412
6111 Science Lab - High School Y 1313
6112 Science Lab - High School Y 1373
6114 Science Lab - High School Y 1373
6115 Computer Science - High School Y 1190
6116 Computer Science - High School Y 1190
6117 Science Lab - High School Y 1218
6119 Science Lab - High School Y 1218
6120 Science Lab - High School Y 1220
6133 High School Sp. Ed. (pair of rooms) N 400
6147 Other Noninstructional N 1800
8100 Other Noninstructional N 5342
8101 Mechanical Room N 106
8121 Custodial N 550
99 Physical Education - High School Y 6538
Total Building 71IU 102558
Total Facility 71IU 102558
Page 46 of 1141
2/11/2026 9:29:54 AM 644-2050-0022030
Facility Need
Facility: [2050] Allgood Elementary Facility
Grades: PK-5 State FTE 368 Local FTE 0 Total FTE 368 IU Available 43
State IU Earned 23 Local IU Earned 0 Total IU Earned 23 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 3 5 -2 0 2 0 0 0 0 0 0 0 IU gained
from PK-3
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 37 17 20 0 0 2 0 18 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 43 23 20 0 2 2 0 20 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 46 26 20 0 2 2 0 20 0 0 0 0
Page 47 of 1141
2/11/2026 9:29:54 AM 644-2050-0022030
Renovations Summary
Name of [2050] Allgood Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1956 10 10 $0 $0 $0 0
2011 1961 6 6 $0 $0 $0 0
2012 1964 4 2 $0 $0 $0 0
2013 1966 9 2 $0 $0 $0 0
2014 2001 13 2 $28,000 $330,620 $358,620 0
2020 2001 1 1 $14,000 $105,108 $119,108 0
Net Funds Earned For 43 23 $42,000 $435,728 $477,728
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $477,728 $28,664 $71,659 $578,051
Total State Eligible Cost $42,000 $2,520 $6,300 $50,820
Total Local Costs (does not include $435,728 $26,144 $65,359 $527,231
required local)
Page 48 of 1141
2/11/2026 9:29:55 AM 644-2050-0022030
Renovations Detail
Facility Name: [2050] Allgood Elementary Facility
Occupied Date: 07/01/1955 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2010 $0
Building # 2011
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
Relighting $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Total Building Cost For 2011 $0
Building # 2012
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
New Windows $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2012 $0
Building # 2013
Rewiring $0
Relighting $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Page 49 of 1141
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New Windows $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Total Building Cost For 2013 $0
Building # 2014
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $358,620
Tackboards, marker boards, and lockers $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
New floor covering $0
Energy conservation, to include time devices, caulking, and $0
retrofit measures
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Fire Alarm & Intercom $0
Total Building Cost For 2014 $358,620
Building # 2020
Replace or refinish wall surfaces, to include painting $9,147
New floor covering $109,961
Total Building Cost For 2020 $119,108
Total Facility Cost For 2050 $477,728
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 50 of 1141
2/11/2026 9:29:55 AM 644-2050-0022030
Modifications Summary
Name of Facility: [2050] Allgood Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1956 2010 $161,811 $287,664 $449,475 0
replacement
Replace Kitchen Equipment - 1956 2010 $20,000 $55,000 $75,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1956 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1956 2010 $15,000 $55,100 $70,100 0
Replace Kitchen Equipment - Serving 1956 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1956 2010 $107,874 $521,391 $629,265 0
Replace HVAC - zoned with duct work 1961 2011 $71,217 $126,608 $197,825 0
replacement
Replace Roof - flat, shingle 1961 2011 $47,478 $581,787 $629,265 0
Replace HVAC - zoned with duct work 1964 2012 $46,836 $83,264 $130,100 0
replacement
Replace Roof - flat, shingle 1964 2012 $31,224 $124,896 $156,120 0
Replace HVAC - zoned with duct work 1966 2013 $119,250 $212,000 $331,250 0
replacement
Replace Roof - flat, shingle 1966 2013 $79,500 $318,000 $397,500 0
Replace HVAC - zoned with duct work 2001 2014 $127,485 $169,980 $297,465 0
replacement
Replace Roof - flat, shingle 2001 2014 $84,990 $410,785 $495,775 0
Replace HVAC - zoned with duct work 2001 2020 $49,302 $20,816 $70,118 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $131,472 $164,340 0
Total Modification Costs $1,029,835 $3,143,763 $4,173,598
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,173,598 $250,416 $626,040 $5,050,054
Total State Eligible Cost $1,029,835 $61,790 $154,475 $1,246,100
Total Local Costs (does not $3,143,763 $188,626 $471,564 $3,803,953
include required local)
Page 51 of 1141
2/11/2026 9:29:56 AM 644-2050-0022030
Modifications Detail
Name of Facility: [2050] Allgood Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Hood Replace Kitchen Equipment 1 x 70100.00 lump $70,100 Provide new Kitchen Hood
- Hood sum
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Serving Lines
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Replace Kitchen Equipment 1 x 75000.00 sum $75,000
- Cooler/Freezer
HVAC Replace HVAC - zoned with 17979 x 25.00 sf $449,475 Provide new HVAC system with controls, energy
duct work replacement recovery and energy management to include
new duct work.
New Roof Replace Roof - flat, shingle 17979 x 35.00 $629,265
Total Building $1,303,840
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 7913 x 25.00 sf $197,825 Provide new HVAC to include duct work,
duct work replacement controls, and energy management.
Replace Roof - flat, shingle 17979 x 35.00 $629,265
Total Building $827,090
Page 52 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5204 x 25.00 sf $130,100 Provide new HVAC to include duct work,
duct work replacement controls, energy management and recovery.
Replace Roof - flat, shingle 5204 x 30.00 $156,120
Total Building $286,220
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 13250 x 25.00 sf $331,250 Provide new HVAC to include duct work,
duct work replacement controls, energy management and recovery.
Replace Roof - flat, shingle 13250 x 30.00 $397,500
Total Building $728,750
Building Number 2014
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 14165 x 21.00 s.f. $297,465 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace Roof - flat, shingle 14165 x 35.00 $495,775
Total Building $793,240
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 5478 x 30.00 $164,340
Page 53 of 1141
HVAC Replace HVAC - zoned with 5478 x 12.80 s.f. $70,118 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace HVAC - zoned with 0 x 0.00 $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace HVAC - zoned with 0 x 0.00 $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace HVAC - zoned with 0 x 0.00 $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $234,458
Total Facility $4,173,598
Architect's
Signature:
Page 54 of 1141
2/11/2026 9:29:56 AM 644-2050-0022030
Inventory Detail
System DeKalb County
Facility [ 2050 ] Allgood Elementary Facility
Building # 2010 IU Available 10 Ext FT² 17979
Int FT² 17979 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
100 Fourth - Fifth Grade Classroom Y 624
100.1 Other Noninstructional N 200
100.2 Other Noninstructional N 200
100.3 Boys Restroom N 250
100.4 Girls Restroom N 250
100.5 Custodial N 50
101 PK - Third Grade Classroom Y 762
102 Fourth - Fifth Grade Classroom Y 624
103 Fourth - Fifth Grade Classroom Y 662
105 PK - Third Grade Classroom Y 762
107 PK - Third Grade Classroom Y 762
109 PK - Third Grade Classroom Y 762
110 PK - Third Grade Classroom Y 737
111.3 Boys Restroom N 200
111.4 Girls Restroom N 200
112 PK - Third Grade Classroom Y 737
114 PK - Third Grade Classroom Y 737
140 Administration N 2000
141 Kitchen and All Support Areas N 1718
141.1 Mechanical Room N 432
142 Cafeteria - Elementary School N 4158
Total Building 10IU 16827
Building # 2011 IU Available 6 Ext FT² 7913
Int FT² 7913 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
111 PK - Third Grade Classroom Y 762
113 PK - Third Grade Classroom Y 762
115 PK - Third Grade Classroom Y 762
116 PK - Third Grade Classroom Y 762
117 PK - Third Grade Classroom Y 762
118 PK - Third Grade Classroom Y 762
Total Building 6IU 4572
Building # 2012 IU Available 4 Ext FT² 5204
Int FT² 5204 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
117.1 Noninstructional Storage N 264
118.1 Noninstructional Storage N 120
118.2 Noninstructional Storage N 120
Page 55 of 1141
119 PK - Third Grade Classroom Y 762
120 PK - Third Grade Classroom Y 762
121 PK - Third Grade Classroom Y 762
123 PK - Third Grade Classroom Y 762
Total Building 4IU 3552
Building # 2013 IU Available 9 Ext FT² 13250
Int FT² 13250 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
122 Book and Instructional Storage N 513
124 Computer Science - Elementary School Y 762
125 PK - Third Grade Classroom Y 768
126 PK - Third Grade Classroom Y 762
127 PK - Third Grade Classroom Y 762
128 PK - Third Grade Classroom Y 768
128.1 Boys Restroom N 144
128.2 Girls Restroom N 156
128.3 Noninstructional Storage N 42
128.4 Custodial N 36
129 PK - Third Grade Classroom Y 762
130 Media Center-276 Y 2442
131 PK - Third Grade Classroom Y 762
131.1 Teacher Workroom N 392
132 PK - Third Grade Classroom Y 762
Total Building 9IU 9833
Building # 2014 IU Available 13 Ext FT² 14165
Int FT² 14165 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
134 PK - Third Grade Classroom Y 765
135 PK - Third Grade Classroom Y 765
135.1 Custodial N 25
135.2 Noninstructional Storage N 100
135.3 Noninstructional Storage N 75
135.4 Noninstructional Storage N 50
136 PK - Third Grade Classroom Y 765
137 PK - Third Grade Classroom Y 765
138 PK - Third Grade Classroom Y 765
139 PK - Third Grade Classroom Y 765
140 PK - Third Grade Classroom Y 765
141 PK - Third Grade Classroom Y 765
142 PK - Third Grade Classroom Y 765
143 PK - Third Grade Classroom Y 765
144 PK - Third Grade Classroom Y 765
145 PK - Third Grade Classroom Y 765
147 PK - Third Grade Classroom Y 765
148 Teacher Workroom N 300
149 Girls Restroom N 250
Page 56 of 1141
150 Boys Restroom N 250
Total Building 13IU 10995
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 43IU 51257
Page 57 of 1141
2/11/2026 9:29:56 AM 644-0206-0022030
Facility Need
Facility: [0206] Arabia Mountain High Facility
Grades: 09-12 State FTE 1167 Local FTE 0 Total FTE 1167 IU Available 77
State IU Earned 63 Local IU Earned 0 Total IU Earned 63 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
Computer Science - High 3 3 0 0 0 0 0 0 0 0 0 0
School
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 11 8 3 0 0 0 0 3 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 3 3 0 0 0 0 0 0 0 0 0 0
Forestry / Natural Resources 1 1 0 0 0 0 0 0 0 0 0 0
Lab
High School Classroom 48 37 11 0 0 0 0 11 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Basic Curriculum Totals 77 63 14 0 0 0 0 14 0 0 0 0
Support Areas
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Page 58 of 1141
Facility: [0206] Arabia Mountain High Facility
Grades: 09-12 State FTE 1167 Local FTE 0 Total FTE 1167 IU Available 77
State IU Earned 63 Local IU Earned 0 Total IU Earned 63 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 81 67 14 0 0 0 0 14 0 0 0 0
Page 59 of 1141
2/11/2026 9:29:56 AM 644-0206-0022030
Renovations Summary
Name of [0206] Arabia Mountain High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2009 77 63 $882,000 $767,000 $1,649,000 0
Net Funds Earned For 77 63 $882,000 $767,000 $1,649,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,649,000 $98,940 $247,350 $1,995,290
Total State Eligible Cost $882,000 $52,920 $132,300 $1,067,220
Total Local Costs (does not include $767,000 $46,020 $115,050 $928,070
required local)
Page 60 of 1141
2/11/2026 9:29:57 AM 644-0206-0022030
Renovations Detail
Facility Name: [0206] Arabia Mountain High Facility
Occupied Date: 07/01/2008 Available Units: 77 Earned Units: 63
Item Cost
Building # 5010
Fire Alarm & Intercom $199,000
New ceiling $450,000
New floor covering $125,000
Relighting $450,000
Replace or refinish wall surfaces, to include painting $425,000
Restroom modernization (Including those for handicapped) $0
Total Building Cost For 5010 $1,649,000
Total Facility Cost For 0206 $1,649,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 61 of 1141
2/11/2026 9:29:57 AM 644-0206-0022030
Modifications Summary
Name of Facility: [0206] Arabia Mountain High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2009 5010 $2,049,030 $3,642,720 $5,691,750 0
replacement
Total Modification Costs $2,049,030 $3,642,720 $5,691,750
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $5,691,750 $341,505 $853,763 $6,887,018
Total State Eligible Cost $2,049,030 $122,942 $307,355 $2,479,327
Total Local Costs (does not $3,642,720 $218,563 $546,408 $4,407,691
include required local)
Page 62 of 1141
2/11/2026 9:29:57 AM 644-0206-0022030
Modifications Detail
Name of Facility: [0206] Arabia Mountain High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 227670 x 25.00 sf $5,691,750
duct work replacement
Total Building $5,691,750
Total Facility $5,691,750
Architect's
Signature:
Page 63 of 1141
2/11/2026 9:29:57 AM 644-0206-0022030
Inventory Detail
System DeKalb County
Facility [ 0206 ] Arabia Mountain High Facility
Building # 5010 IU Available 77 Ext FT² 227670
Int FT² 227670 Occupied 07/01/2008
Space # Inventoried As (Description) IU Size (Ft²)
1101 Forestry / Natural Resources Lab Y 1820
1102 Art - High School Y 2075
1103 Physical Education - High School Y 33310
1104 Art - High School Y 2000
1125 Drama - High School Y 1937
1200 Other Noninstructional N 2462
1201 High School Classroom Y 949
1202 Computer Science - High School Y 1623
1204 Chorus - High School Y 1967
1205 High School Classroom Y 969
1207 High School Classroom Y 972
2102 Strings - High School Y 2232
2103.1 Mechanical Room N 82
2106 Instrumental (Band) - High School Y 2908
2113 Mechanical Room N 37
2113.1 Elevator N 37
2115 Theater N 16125
2139 Teacher Workroom N 431
2140 Staff Restroom N 44
2141 Other Noninstructional N 322
2141.1 Noninstructional Storage N 77
2143 Other Noninstructional N 199
2145 Cafeteria - High School N 9406
2146 Kitchen and All Support Areas N 4636
2201 Girls Restroom N 469
2202 Boys Restroom N 471
2203 Custodial N 96
2205 Mechanical Room N 172
2211 Book and Instructional Storage N 276
2215 High School Classroom Y 674
2217 Counseling N 831
2219 Media Center-276 Y 10702
3101 Administration N 2440
3102 High School Classroom Y 690
3104 High School Classroom Y 706
3106 High School Classroom Y 711
3108 High School Classroom Y 713
3110 High School Classroom Y 711
3112 Computer Science - High School Y 994
3114 High School Classroom Y 670
3116 Other Noninstructional N 247
3117 Girls Restroom N 269
3118 Boys Restroom N 232
Page 64 of 1141
3120 Mechanical Room N 50
3122 Noninstructional Storage N 118
3123 Science Lab - High School Y 1066
3125 Other Noninstructional N 356
3127 Science Lab - High School Y 1067
3129 Other Noninstructional N 123
3131 High School Classroom Y 895
3132 Staff Restroom N 101
3133 High School Classroom Y 855
3201 Other Noninstructional N 802
3202 High School Classroom Y 693
3204 High School Classroom Y 714
3206 High School Classroom Y 711
3208 High School Classroom Y 709
3209 High School Classroom Y 886
3210 High School Classroom Y 705
3211 Business Lab - High School Y 1099
3212 High School Classroom Y 705
3214 Other Noninstructional N 214
3215 Culinary Arts Lab Y 2533
3216 High School Classroom Y 672
3218 Other Noninstructional N 217
3219 Girls Restroom N 233
3220 Mechanical Room N 48
3221 Boys Restroom N 271
3222 Mechanical Room N 117
4101 Custodial N 101
4102 High School Classroom Y 690
4103 Healthcare Services Multiuse Lab - High School Y 2759
4104 High School Classroom Y 709
4105 Science Lab - High School Y 1054
4106 High School Classroom Y 711
4107 Other Noninstructional N 358
4108 High School Classroom Y 711
4109 Science Lab - High School Y 1058
4110 High School Classroom Y 715
4111 Science Lab - High School Y 1981
4112 Computer Science - High School Y 998
4114 High School Classroom Y 672
4115 Girls Restroom N 232
4116 Other Noninstructional N 150
4117 Boys Restroom N 270
4118 Other Noninstructional N 97
4120 Noninstructional Storage N 172
4200.1 Staff Restroom N 57
4201 Custodial N 50
4202 High School Classroom Y 697
4203 Other Noninstructional N 127
4204 High School Classroom Y 710
4205 Teacher Workroom N 608
4206 High School Classroom Y 710
4207 High School Classroom Y 836
Page 65 of 1141
4208 High School Classroom Y 710
4209 Business Lab - High School Y 1069
4210 High School Classroom Y 710
4211 Science Lab - High School Y 1064
4212 High School Classroom Y 709
4213 Other Noninstructional N 356
4214 Other Noninstructional N 210
4215 Science Lab - High School Y 1079
4216 High School Classroom Y 672
4218 Other Noninstructional N 217
4220 Mechanical Room N 170
4221 Girls Restroom N 232
4222 Boys Restroom N 269
5101 Engineering and Technology Multiuse Lab Y 2016
5102 High School Classroom Y 692
5103 High School Classroom N 871
5104 High School Classroom Y 708
5105 Science Lab - High School Y 1069
5106 High School Classroom Y 710
5107 Other Noninstructional N 356
5108 High School Classroom Y 710
5109 Science Lab - High School Y 1072
5110 High School Classroom Y 710
5112 High School Classroom Y 999
5114 High School Classroom Y 670
5115 Girls Restroom N 232
5116 Other Noninstructional N 150
5117 Boys Restroom N 269
5118 Other Noninstructional N 97
5120 Mechanical Room N 50
5122 Noninstructional Storage N 118
5200.1 Staff Restroom N 57
5201 Other Noninstructional N 178
5202 High School Classroom Y 694
5203 Teacher Workroom N 595
5204 High School Classroom Y 716
5205 High School Classroom Y 841
5206 High School Classroom Y 716
5207 Business Lab - High School Y 1090
5208 High School Classroom Y 716
5209 Science Lab - High School Y 1085
5210 High School Classroom Y 716
5211 Other Noninstructional N 356
5212 Book and Instructional Storage N 707
5213 Science Lab - High School Y 1070
5214 Other Noninstructional N 214
5216 High School Classroom Y 670
5217 Girls Restroom N 232
5218 Other Noninstructional N 218
5219 Boys Restroom N 270
5220 Mechanical Room N 50
Page 66 of 1141
5222 Mechanical Room N 118
Total Building 77IU 172162
Total Facility 77IU 172162
Page 67 of 1141
2/11/2026 9:29:58 AM 644-3050-0022030
Facility Need
Facility: [3050] Ashford Park ES
Grades: PK-5 State FTE 520 Local FTE 0 Total FTE 520 IU Available 29
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 2 7 -5 0 5 0 0 0 0 0 0 0 IUs gained
from PK-3
PK - Third Grade Classroom 22 22 0 0 0 5 0 -5 0 5 0 0 Ius lost to 4-5
Basic Curriculum Totals 29 34 -5 0 5 5 0 -5 0 5 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 33 38 -5 0 5 5 0 -5 0 5 0 0
Page 68 of 1141
2/11/2026 9:29:58 AM 644-3050-0022030
Renovations Summary
Name of [3050] Ashford Park ES
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1966 20 20 $0 $586,869 $586,869 2025
2011 1961 8 8 $0 $181,909 $181,909 2025
2020 2001 1 1 $0 $112,497 $112,497 2025
Net Funds Earned For 29 29 $0 $881,275 $881,275
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $881,275 $52,877 $132,191 $1,066,343
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $881,275 $52,877 $132,191 $1,066,343
required local)
Page 69 of 1141
2/11/2026 9:29:59 AM 644-3050-0022030
Renovations Detail
Facility Name: [3050] Ashford Park ES
Occupied Date: 07/01/1965 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $253,059
New ceiling $333,810
Total Building Cost For 2010 $586,869
Building # 2011
New floor covering $78,439
New ceiling $103,470
Total Building Cost For 2011 $181,909
Building # 2020
New floor covering $103,350
Replace or refinish wall surfaces, to include painting $9,147
Total Building Cost For 2020 $112,497
Total Facility Cost For 3050 $881,275
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 70 of 1141
2/11/2026 9:29:59 AM 644-3050-0022030
Modifications Summary
Name of Facility: [3050] Ashford Park ES
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1966 2010 $304,002 $1,216,008 $1,520,010 0
replacement
Replace Kitchen Equipment - 1966 2010 $0 $0 $175,000 2019
Cooler/Freezer
Replace Kitchen Equipment - 1966 2010 $20,000 $15,000 $35,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1966 2010 $0 $0 $0 2019
Replace Kitchen Equipment - Serving 1966 2010 $0 $0 $42,000 2019
Lines
Replace Roof - flat, shingle 1966 2010 $0 $0 $0 2022
Other 1966 2010 $0 $320,000 $320,000 0
Replace HVAC - zoned with duct work 1961 2011 $94,230 $376,920 $471,150 0
replacement
Replace Roof - flat, shingle 1961 2011 $0 $0 $0 2022
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $158,862 $191,730 0
Total Modification Costs $500,402 $2,174,438 $2,891,840
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,891,840 $173,510 $433,776 $3,499,126
Total State Eligible Cost $500,402 $30,024 $75,060 $605,486
Total Local Costs (does not $2,174,438 $130,466 $326,166 $2,631,070
include required local)
Page 71 of 1141
2/11/2026 9:29:59 AM 644-3050-0022030
Modifications Detail
Name of Facility: [3050] Ashford Park ES
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 35000.00 ea $35,000 Replace existing with new.
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 42000.00 ea $42,000 Replace existing with new.
- Serving Lines
Kitchen Hood Replace Kitchen Equipment 1 x 0.00 ea. $0 Kitchen Hood Replacemennt
- Hood
Site Improvements Other 1 x 320000.00 ea. $320,000 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
Replace HVAC Replace HVAC - zoned with 33778 x 45.00 sf $1,520,010 Provide new HVAC to include controls, duct
duct work replacement work, new equipment, energy management and
recovery.
Cooler/Freezer Replace Kitchen Equipment 1 x 175000.00 ea $175,000 Replace existing equipment with new.
- Cooler/Freezer
Replace current roof Replace Roof - flat, shingle 0 x 22.50 sf $0 Replace current roof
Total Building $2,092,010
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace current roof Replace Roof - flat, shingle 0 x 22.50 sf $0 Replace Current Roof
HVAC Replace HVAC - zoned with 10470 x 45.00 sf $471,150 Provide new HVAC, duct work, controls
duct work replacement energymanagement and recovery.
Total Building $471,150
Page 72 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 35.00 sf $191,730
HVAC Replace HVAC - zoned with 5478 x 25.00 sf $136,950
duct work replacement
Total Building $328,680
Total Facility $2,891,840
Architect's
Signature:
Page 73 of 1141
2/11/2026 9:29:59 AM 644-3050-0022030
Inventory Detail
System DeKalb County
Facility [ 3050 ] Ashford Park Elementary Facility
Building # 2010 IU Available 20 Ext FT² 33778
Int FT² 33778 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom Y 756
11 PK - Third Grade Classroom Y 756
12 PK - Third Grade Classroom Y 756
12.1 Noninstructional Storage N 216
13 Fourth - Fifth Grade Classroom Y 756
14 PK - Third Grade Classroom Y 756
15 Media Center-276 Y 2232
15.1 Counseling N 378
15.2 Mechanical Room N 378
15.3 Boys Restroom N 256
15.4 Girls Restroom N 226
15.5 Noninstructional Storage N 60
15.6 Clinic N 192
15.8 Custodial N 90
16 PK - Third Grade Classroom Y 756
17 PK - Third Grade Classroom Y 756
17.1 Boys Restroom N 360
17.2 Girls Restroom N 352
17.3 Noninstructional Storage N 22
17.4 Noninstructional Storage N 22
17.5 Noninstructional Storage N 20
17.6 Staff Restroom N 70
18 PK - Third Grade Classroom Y 756
18.1 Mechanical Room N 720
18.2 Mechanical Room N 136
19 PK - Third Grade Classroom Y 756
20 Art - Elementary School Y 898
21 PK - Third Grade Classroom Y 756
22 PK - Third Grade Classroom Y 756
23 PK - Third Grade Classroom Y 756
24 PK - Third Grade Classroom Y 756
25 Elementary Sp. Ed. (pair of rooms) Y 378
25.1 Elementary Sp. Ed. (pair of rooms) N 378
30 Administration N 1415
31 Cafeteria - Elementary School N 5356
32 Kitchen and All Support Areas N 2600
6 PK - Third Grade Classroom Y 756
7 Fourth - Fifth Grade Classroom Y 756
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 756
Total Building 20IU 29607
Page 74 of 1141
Building # 2011 IU Available 8 Ext FT² 10470
Int FT² 10470 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
1 Teacher Workroom N 378
1.1 Teacher Workroom N 378
2 PK - Third Grade Classroom Y 756
26 PK - Third Grade Classroom Y 756
27 PK - Third Grade Classroom Y 756
28 PK - Third Grade Classroom Y 756
29 PK - Third Grade Classroom Y 756
3 Computer Science - Elementary School Y 756
3.1 Boys Restroom N 288
3.2 Custodial N 126
3.3 Girls Restroom N 288
3.4 Noninstructional Storage N 216
4 PK - Third Grade Classroom Y 756
5 PK - Third Grade Classroom Y 756
Total Building 8IU 7722
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 29IU 42807
Page 75 of 1141
2/11/2026 9:30:00 AM 644-1818-0022030
Facility Need
Facility: [1818] Austin Elementary School
Grades: PK-5 State FTE 636 Local FTE 0 Total FTE 636 IU Available 63
State IU Earned 39 Local IU Earned 0 Total IU Earned 39 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 2 8 -6 0 6 0 0 0 0 0 0 0 IU gained
from PK-3
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Elementary Sp. Ed. (pair of 4 0 4 0 0 0 0 4 0 0 0 0
rooms)
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 51 26 25 0 0 6 0 19 0 0 0 0 IUs gained
from 4-5
Basic Curriculum Totals 63 39 24 0 6 6 0 24 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 2 1 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 5 4 1 0 0 0 0 1 0 0 0 0
Facility Total 68 43 25 0 6 6 0 25 0 0 0 0
Page 76 of 1141
2/11/2026 9:30:00 AM 644-1818-0022030
Inventory Detail
System DeKalb County
Facility [ 1818 ] Austin Elementary School Facility
Building # 2010 IU Available 63 Ext FT² 118631
Int FT² 118631 Occupied 07/01/2019
Space # Inventoried As (Description) IU Size (Ft²)
1001 PK - Third Grade Classroom Y 894
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 888
1004 Noninstructional Storage N 287
1005 Custodial N 125
1007 Boys Restroom N 881
1008 Girls Restroom N 881
1009 Noninstructional Storage N 110
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1014.1 Other Noninstructional N 197
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 753
1104 PK - Third Grade Classroom Y 752
1105 Mechanical Room N 97
1106 Girls Restroom N 881
1107 Staff Restroom N 56
1108 Boys Restroom N 881
1109 Staff Restroom N 51
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1206 Elementary Sp. Ed. (pair of rooms) Y 403
1207 Other Instructional Y 1114
1207.1 Noninstructional Storage N 96
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 878
1212 PK - Third Grade Classroom Y 879
1213 PK - Third Grade Classroom Y 849
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Noninstructional Storage N 238
2001 Media Center-276 Y 5224
2002 Elementary Sp. Ed. (pair of rooms) N 152
2003 Computer Science - Elementary School Y 881
2004 PK - Third Grade Classroom Y 863
2005 Teacher Workroom N 794
2006 Elementary Sp. Ed. (pair of rooms) Y 451
Page 77 of 1141
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
2010` PK - Third Grade Classroom Y 786
2101 Custodial N 125
2102 Boys Restroom N 351
2103 Girls Restroom N 340
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 749
2106 Elementary Sp. Ed. (pair of rooms) Y 403
2107 PK - Third Grade Classroom Y 749
2108 PK - Third Grade Classroom Y 758
2109 PK - Third Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2205 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 502
2208 PK - Third Grade Classroom Y 874
2209 PK - Third Grade Classroom Y 884
2210 PK - Third Grade Classroom Y 871
2211 PK - Third Grade Classroom Y 879
2212 PK - Third Grade Classroom Y 874
2213 PK - Third Grade Classroom N 875
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 878
2216 Noninstructional Storage N 99
2403 Mechanical Room N 52
2404 Custodial N 207
2405 Clinic N 457
2501 Noninstructional Storage N 206
2502 Physical Education - Elementary School Y 4975
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2601 Cafeteria - Elementary School N 5926
2604 Kitchen and All Support Areas N 2335
2615 Noninstructional Storage N 201
2616 Custodial N 198
2617 Other Noninstructional N 78
2617.1 Staff Restroom N 65
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2701 Kitchen and All Support Areas N 234
2702 Counseling N 713
2703 Teacher Workroom N 148
Page 78 of 1141
2704 Staff Restroom N 53
2705 Staff Restroom N 53
2801 Music - Elementary Y 1098
2802 Art - Elementary School Y 1175
2904 Administration N 2070
3001 PK - Third Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) N 401
3004 Mechanical Room N 47
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 52
3102 Boys Restroom N 339
3103 Girls Restroom N 353
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 749
3106 Elementary Sp. Ed. (pair of rooms) Y 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
Total Building 63IU 84634
Total Facility 63IU 84634
Page 79 of 1141
2/11/2026 9:30:00 AM 644-5050-0022030
Facility Need
Facility: [5050] Avondale Elementary Facility
Grades: PK-5 State FTE 378 Local FTE 0 Total FTE 378 IU Available 42
State IU Earned 23 Local IU Earned 0 Total IU Earned 23 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 5 1 0 0 0 0 1 0 0 0 0
Computer Science - 2 0 2 0 0 0 0 2 0 0 0 0
Elementary School
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 30 17 13 0 0 0 0 13 0 0 0 0
Basic Curriculum Totals 42 23 19 0 0 0 0 19 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 45 26 19 0 0 0 0 19 0 0 0 0
Page 80 of 1141
2/11/2026 9:30:01 AM 644-5050-0022030
Renovations Summary
Name of [5050] Avondale Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1954 11 11 $0 $0 $0 2018
2011 1968 4 4 $56,000 $269,677 $325,677 0
2012 1976 11 5 $70,000 $946,892 $1,016,892 0
2013 1989 7 1 $14,000 $121,274 $135,274 0
2014 1995 8 1 $14,000 $95,420 $109,420 0
2020 2004 1 1 $14,000 $20,000 $34,000 0
Net Funds Earned For 42 23 $168,000 $1,453,263 $1,621,263
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,621,263 $97,276 $243,189 $1,961,728
Total State Eligible Cost $168,000 $10,080 $25,200 $203,280
Total Local Costs (does not include $1,453,263 $87,196 $217,989 $1,758,448
required local)
Page 81 of 1141
2/11/2026 9:30:02 AM 644-5050-0022030
Renovations Detail
Facility Name: [5050] Avondale Elementary Facility
Occupied Date: 07/01/1953 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New ceiling $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New floor covering $147,936
New ceiling $177,741
Total Building Cost For 2011 $325,677
Building # 2012
Tackboards, marker boards, and lockers $44,427
Replace or refinish wall surfaces, to include painting $33,331
Door replacement $41,502
New Windows $109,987
New ceiling $156,336
New floor covering $130,121
Rewiring $147,451
Restroom modernization (Including those for handicapped) $280,252
Millwork/Cabinetry/Casework $73,485
Total Building Cost For 2012 $1,016,892
Building # 2013
New floor covering $91,378
Millwork/Cabinetry/Casework $43,896
Total Building Cost For 2013 $135,274
Building # 2014
New floor covering $103,350
Fire Alarm & Intercom $6,070
Total Building Cost For 2014 $109,420
Building # 2020
Replace or refinish wall surfaces, to include painting $14,000
Relighting $20,000
Total Building Cost For 2020 $34,000
Page 82 of 1141
Total Facility Cost For 5050 $1,621,263
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 83 of 1141
2/11/2026 9:30:02 AM 644-5050-0022030
Modifications Summary
Name of Facility: [5050] Avondale Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1954 2010 $99,684 $177,216 $276,900 0
replacement
Replace Kitchen Equipment - 1954 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1954 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1954 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1954 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1954 2010 $66,456 $99,684 $166,140 0
Replace HVAC - zoned with duct work 1968 2011 $161,064 $286,336 $447,400 0
replacement
Replace Roof - flat, shingle 1968 2011 $107,916 $161,874 $269,790 0
Replace HVAC - zoned with duct work 1976 2012 $142,380 $253,120 $395,500 0
replacement
Replace Roof - flat, shingle 1976 2012 $94,920 $126,560 $221,480 0
Replace HVAC - zoned with duct work 1989 2013 $85,050 $151,200 $236,250 0
replacement
Replace Roof - flat, shingle 1989 2013 $56,700 $75,600 $132,300 0
Replace HVAC - zoned with duct work 1995 2014 $105,894 $188,256 $294,150 0
replacement
Replace Roof - flat, shingle 1995 2014 $70,596 $105,894 $176,490 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $294,150 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $131,472 $164,340 0
Total Modification Costs $1,073,528 $1,837,212 $3,254,890
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,254,890 $195,293 $488,234 $3,938,417
Total State Eligible Cost $1,073,528 $64,412 $161,029 $1,298,969
Total Local Costs (does not $1,837,212 $110,233 $275,582 $2,223,027
include required local)
Page 84 of 1141
2/11/2026 9:30:02 AM 644-5050-0022030
Modifications Detail
Name of Facility: [5050] Avondale Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 lump $40,000
- Dishwasher sum
Hood Replace Kitchen Equipment 1 x 50000.00 lump $50,000
- Hood sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 lump $40,000
- Serving Lines sum
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
New Roof Replace Roof - flat, shingle 11076 x 15.00 sf $166,140 Provide new single ply roofing system to include
new metal and down spouts.
HVAC Replace HVAC - zoned with 11076 x 25.00 sf $276,900
duct work replacement
Total Building $623,040
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 17896 x 25.00 sf $447,400
duct work replacement
Roof Replace Roof - flat, shingle 17986 x 15.00 sf $269,790 Provide new single ply roofing system to include
metal work and down spout.
Total Building $717,190
Page 85 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 15820 x 14.00 sf $221,480 Provide new roofing system to include metal
work and down spouts.
HVAC Replace HVAC - zoned with 15820 x 25.00 sf $395,500
duct work replacement
Total Building $616,980
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 9450 x 25.00 sf $236,250
duct work replacement
Roof Replace Roof - flat, shingle 9450 x 14.00 sf $132,300 Provide new single ply roofing system to include
new metal work and down spouts.
Total Building $368,550
Building Number 2014
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 11766 x 25.00 sf $294,150
duct work replacement
Roof Replace Roof - flat, shingle 11766 x 15.00 sf $176,490 Provide new single ply roofing to include new
metal work and down spouts.
Total Building $470,640
Page 86 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 11766 x 25.00 sf $294,150 Provide new HVAC to include controls, duct
duct work replacement work, energy management and recovery.
Replace Roof - flat, shingle 5478 x 30.00 $164,340
Total Building $458,490
Total Facility $3,254,890
Architect's
Signature:
Page 87 of 1141
2/11/2026 9:30:03 AM 644-5050-0022030
Inventory Detail
System DeKalb County
Facility [ 5050 ] Avondale Elementary Facility
Building # 2010 IU Available 11 Ext FT² 11076
Int FT² 11076 Occupied 07/01/1953
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 768
10 PK - Third Grade Classroom Y 763
11 Art - Elementary School Y 1112
2 PK - Third Grade Classroom Y 768
3 Computer Science - Elementary School Y 768
4 PK - Third Grade Classroom Y 768
4.1 Girls Restroom N 242
4.2 Noninstructional Storage N 100
5 PK - Third Grade Classroom Y 768
5.1 Boys Restroom N 264
5.2 Custodial N 99
6 PK - Third Grade Classroom Y 768
7 PK - Third Grade Classroom Y 768
8 PK - Third Grade Classroom Y 768
9 PK - Third Grade Classroom Y 768
Total Building 11IU 9492
Building # 2011 IU Available 4 Ext FT² 17986
Int FT² 17896 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
102 PK - Third Grade Classroom Y 768
103 PK - Third Grade Classroom Y 768
104 Computer Science - Elementary School Y 768
105 PK - Third Grade Classroom Y 768
105.1 Mechanical Room N 1198
105.2 Noninstructional Storage N 200
105.3 Noninstructional Storage N 150
106 Cafeteria - Elementary School N 4608
107 Administration N 1522
108 Kitchen and All Support Areas N 2018
Total Building 4IU 12768
Building # 2012 IU Available 11 Ext FT² 15820
Int FT² 15820 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 816
201.1 Boys Restroom N 144
201.2 Noninstructional Storage N 126
201.3 Custodial N 40
202 PK - Third Grade Classroom Y 770
Page 88 of 1141
203 PK - Third Grade Classroom Y 770
204 PK - Third Grade Classroom Y 770
205 PK - Third Grade Classroom Y 816
205.1 Girls Restroom N 144
205.2 Noninstructional Storage N 140
206 Fourth - Fifth Grade Classroom Y 714
206.1 Girls Restroom N 140
206.2 Kindergarten-Third Grade Classroom N 108
207 Fourth - Fifth Grade Classroom Y 714
208 Fourth - Fifth Grade Classroom Y 672
209 Fourth - Fifth Grade Classroom Y 714
210 Fourth - Fifth Grade Classroom Y 714
210.1 Boys Restroom N 140
210.2 Other Noninstructional N 108
211 Media Center-276 Y 3409
211.1 Boys Restroom N 288
211.2 Girls Restroom N 288
211.3 Teacher Workroom N 500
211.4 Custodial N 40
Total Building 11IU 13085
Building # 2013 IU Available 7 Ext FT² 9450
Int FT² 9450 Occupied 07/01/1988
Space # Inventoried As (Description) IU Size (Ft²)
301 Fourth - Fifth Grade Classroom Y 650
301.1 Staff Restroom N 144
302 Elementary Sp. Ed. (pair of rooms) N 400
302.1 Custodial N 72
302.2 Mechanical Room N 60
303 PK - Third Grade Classroom Y 962
304 PK - Third Grade Classroom Y 962
305 PK - Third Grade Classroom Y 962
306 PK - Third Grade Classroom Y 962
307 PK - Third Grade Classroom Y 962
308 PK - Third Grade Classroom Y 962
308.1 Boys Restroom N 264
308.2 Girls Restroom N 264
308.3 Custodial N 30
Total Building 7IU 7656
Building # 2014 IU Available 8 Ext FT² 11766
Int FT² 11766 Occupied 07/01/1994
Space # Inventoried As (Description) IU Size (Ft²)
400 PK - Third Grade Classroom Y 753
401 PK - Third Grade Classroom Y 753
402 PK - Third Grade Classroom Y 750
403 PK - Third Grade Classroom Y 750
404 PK - Third Grade Classroom Y 750
405 PK - Third Grade Classroom Y 750
Page 89 of 1141
406 PK - Third Grade Classroom Y 1002
407 Music - Elementary Y 1145
Total Building 8IU 6653
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 42IU 55132
Page 90 of 1141
2/11/2026 9:30:03 AM 644-8700-0022030
Facility Need
Facility: [8700] Barack H Obama Elementary Facility
Grades: PK-5 State FTE 898 Local FTE 0 Total FTE 898 IU Available 61
State IU Earned 57 Local IU Earned 0 Total IU Earned 57 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 2 1 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 0 12 -12 0 12 0 0 0 0 0 0 0 IUs gained
from PK-3
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 55 40 15 0 0 12 0 3 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 61 57 4 0 12 12 0 4 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 64 60 4 0 12 12 0 4 0 0 0 0
Page 91 of 1141
2/11/2026 9:30:03 AM 644-8700-0022030
Renovations Summary
Name of [8700] Barack H Obama Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2016 60 57 $798,000 $317,000 $1,115,000 0
Net Funds Earned For 60 57 $798,000 $317,000 $1,115,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,115,000 $66,900 $167,250 $1,349,150
Total State Eligible Cost $798,000 $47,880 $119,700 $965,580
Total Local Costs (does not include $317,000 $19,020 $47,550 $383,570
required local)
Page 92 of 1141
2/11/2026 9:30:04 AM 644-8700-0022030
Renovations Detail
Facility Name: [8700] Barack H Obama Elementary Facility
Occupied Date: 07/01/2015 Available Units: 60 Earned Units: 57
Item Cost
Building # 2010
Fire Alarm & Intercom $100,000
New ceiling $200,000
New floor covering $75,000
Provisions for the handicapped to include drinking fountains, lifts, $45,000
and ramps
Relighting $200,000
Replace or refinish wall surfaces, to include painting $225,000
Restroom modernization (Including those for handicapped) $125,000
Rewiring $45,000
Security $100,000
Total Building Cost For 2010 $1,115,000
Total Facility Cost For 8700 $1,115,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 93 of 1141
2/11/2026 9:30:04 AM 644-8700-0022030
Modifications Summary
Name of Facility: [8700] Barack H Obama Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2016 2010 $908,848 $2,272,120 $3,180,968 0
Replace HVAC - zoned 2016 2020 $40,200 $100,500 $140,700 0
Total Modification Costs $949,048 $2,372,620 $3,321,668
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,321,668 $199,300 $498,250 $4,019,218
Total State Eligible Cost $949,048 $56,943 $142,357 $1,148,348
Total Local Costs (does not $2,372,620 $142,357 $355,893 $2,870,870
include required local)
Page 94 of 1141
2/11/2026 9:30:05 AM 644-8700-0022030
Modifications Detail
Name of Facility: [8700] Barack H Obama Elementary
Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 113606 x 28.00 sf $3,180,968 Replace existing equipment with same to
include controls and energy recovery
Total Building $3,180,968
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 5025 x 28.00 sf $140,700 Replace existing equipment with same to
include controls and energy recovery
Total Building $140,700
Total Facility $3,321,668
Architect's
Signature:
Page 95 of 1141
2/11/2026 9:30:05 AM 644-8700-0022030
Inventory Detail
System DeKalb County
Facility [ 8700 ] Barack H Obama Elementary Facility
Building # 2010 IU Available 60 Ext FT² 113606
Int FT² 113606 Occupied 07/01/2015
Space # Inventoried As (Description) IU Size (Ft²)
1001 Media Center-276 Y 5224
1002 Elementary Sp. Ed. (pair of rooms) N 152
1003 Computer Science - Elementary School Y 993
1004 PK - Third Grade Classroom Y 863
1005 Teacher Workroom N 689
1006 Elementary Sp. Ed. (pair of rooms) N 451
1007 Mechanical Room N 96
1008 PK - Third Grade Classroom Y 782
1010 PK - Third Grade Classroom Y 786
1101 Custodial N 125
1102 Boys Restroom N 351
1103 Girls Restroom N 340
1105 PK - Third Grade Classroom Y 755
1106 PK - Third Grade Classroom Y 753
1107 PK - Third Grade Classroom Y 755
1108 Other Noninstructional N 157
1109 Other Noninstructional N 192
1112 PK - Third Grade Classroom Y 752
1113 PK - Third Grade Classroom Y 752
1114 PK - Third Grade Classroom Y 752
1115 PK - Third Grade Classroom Y 752
1116 Other Noninstructional N 192
1117 Mechanical Room N 172
1118 Other Noninstructional N 152
1201 Mechanical Room N 110
1202 PK - Third Grade Classroom Y 754
1203 Staff Restroom N 57
1204 PK - Third Grade Classroom Y 900
1205 Staff Restroom N 57
1206 PK - Third Grade Classroom Y 898
1207 PK - Third Grade Classroom Y 925
1208 PK - Third Grade Classroom Y 925
1209 PK - Third Grade Classroom Y 909
1210 PK - Third Grade Classroom Y 898
1212 PK - Third Grade Classroom Y 912
1213 PK - Third Grade Classroom Y 913
1214 PK - Third Grade Classroom Y 915
1215 PK - Third Grade Classroom Y 916
1216 Noninstructional Storage N 99
1403 Mechanical Room N 52
1404 Custodial N 207
1501 Noninstructional Storage N 206
1502 Physical Education - Elementary School Y 5229
Page 96 of 1141
1601 Cafeteria - Elementary School N 5928
1604 Kitchen and All Support Areas N 3162
1703 Teacher Workroom N 247
1704 Staff Restroom N 53
1705 Staff Restroom N 53
1801 Music - Elementary Y 1098
1802 Art - Elementary School Y 1175
1902 Administration N 3181
2001 PK - Third Grade Classroom Y 969
2003 PK - Third Grade Classroom Y 888
2004 Mechanical Room N 171
2005 Custodial N 125
2102 Boys Restroom N 288
2103 Girls Restroom N 342
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 749
2106 Elementary Sp. Ed. (pair of rooms) N 403
2107 PK - Third Grade Classroom Y 749
2108 PK - Third Grade Classroom Y 757
2109 PK - Third Grade Classroom Y 753
2110 PK - Third Grade Classroom Y 753
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Girls Restroom N 286
2114 Boys Restroom N 264
2115 Mechanical Room N 143
2116 Staff Restroom N 44
2117 Staff Restroom N 51
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Elementary Sp. Ed. (pair of rooms) N 572
2204 Noninstructional Storage N 96
2205 PK - Third Grade Classroom Y 750
2206 PK - Third Grade Classroom Y 1014
2207 PK - Third Grade Classroom Y 850
2208 PK - Third Grade Classroom Y 831
2209 PK - Third Grade Classroom Y 827
2210 Elementary Sp. Ed. (pair of rooms) N 396
2211 PK - Third Grade Classroom Y 836
2212 PK - Third Grade Classroom Y 841
2213 PK - Third Grade Classroom Y 841
2214 PK - Third Grade Classroom Y 838
2215 PK - Third Grade Classroom Y 842
2216 Noninstructional Storage N 239
2217 Noninstructional Storage N 242
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2701 Mechanical Room N 234
3001 PK - Third Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) N 401
3005 PK - Third Grade Classroom Y 858
Page 97 of 1141
3101 Custodial N 62
3102 Boys Restroom N 344
3103 Girls Restroom N 337
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 749
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
6018 Mechanical Room N 624
6019 Mechanical Room N 215
Total Building 60IU 83062
Total Facility 60IU 83062
Page 98 of 1141
2/11/2026 9:30:05 AM 644-0475-0022030
Facility Need
Facility: [0475] Bob Mathis Elementary Facility
Grades: PK-5 State FTE 323 Local FTE 0 Total FTE 323 IU Available 31
State IU Earned 19 Local IU Earned 0 Total IU Earned 19 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 11 4 7 0 0 0 0 7 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 15 14 1 0 0 0 0 1 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 31 19 12 0 0 0 0 12 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 34 22 12 0 0 0 0 12 0 0 0 0
Page 99 of 1141
2/11/2026 9:30:06 AM 644-0475-0022030
Renovations Summary
Name of [0475] Bob Mathis Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1976 21 16 $224,000 $2,801,092 $3,025,092 0
2011 2004 9 2 $28,000 $18,000 $46,000 0
2020 2004 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 31 19 $266,000 $2,845,092 $3,111,092
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,111,092 $186,666 $466,664 $3,764,421
Total State Eligible Cost $266,000 $15,960 $39,900 $321,860
Total Local Costs (does not include $2,845,092 $170,706 $426,764 $3,442,561
required local)
Page 100 of 1141
2/11/2026 9:30:06 AM 644-0475-0022030
Renovations Detail
Facility Name: [0475] Bob Mathis Elementary Facility
Occupied Date: 07/01/1975 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $253,084
Relighting $419,223
New ceiling $438,769
Rewiring $413,831
Restroom modernization (Including those for handicapped) $786,549
Tackboards, marker boards, and lockers $124,689
Door replacement $74,017
New Windows $308,688
Millwork/Cabinetry/Casework $206,242
Total Building Cost For 2010 $3,025,092
Building # 2011
New floor covering $46,000
Total Building Cost For 2011 $46,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Relighting $20,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 0475 $3,111,092
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 101 of 1141
2/11/2026 9:30:06 AM 644-0475-0022030
Modifications Summary
Name of Facility: [0475] Bob Mathis Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1976 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1976 2010 $20,000 $105,000 $125,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2010 $20,000 $25,000 $45,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2010 $15,000 $40,000 $55,000 0
Replace Kitchen Equipment - Serving 1976 2010 $15,000 $20,000 $35,000 0
Lines
Replace Roof - flat, shingle 1976 2010 $266,400 $1,176,600 $1,443,000 0
Other 1976 2010 $0 $320,000 $320,000 0
Replace HVAC - zoned with duct work 2004 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2011 $117,138 $517,360 $634,498 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $486,406 $2,349,127 $2,835,533
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,835,533 $170,132 $425,330 $3,430,995
Total State Eligible Cost $486,406 $29,184 $72,961 $588,551
Total Local Costs (does not $2,349,127 $140,948 $352,369 $2,842,444
include required local)
Page 102 of 1141
2/11/2026 9:30:07 AM 644-0475-0022030
Modifications Detail
Name of Facility: [0475] Bob Mathis Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replacement Replace HVAC - zoned with 0 x 9.00 SF $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, and ductwork
New Ovens Fryers Mixers and Other 1 x 320000.00 lmp. $320,000 Provide new kitchen equipment.
other loose equipemnt sum
Freezer and Cooler Replace Kitchen Equipment 1 x 125000.00 ea $125,000 Provide new freezer and cooler
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 45000.00 ea $45,000 Provide new dishwasher
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 35000.00 ea $35,000 Replace existing with new.
- Serving Lines
Roof Replace Roof - flat, shingle 44400 x 32.50 sf $1,443,000
Hood Replace Kitchen Equipment 1 x 55000.00 ea $55,000 Replace old vent hood with new.
- Hood
Total Building $2,023,000
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 19523 x 32.50 sf $634,498
HVAC replacement Replace HVAC - zoned with 0 x 9.00 SF $0
duct work replacement
Total Building $634,498
Page 103 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls and ductwork
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $2,835,533
Architect's
Signature:
Page 104 of 1141
2/11/2026 9:30:07 AM 644-0475-0022030
Inventory Detail
System DeKalb County
Facility [ 0475 ] Bob Mathis Elementary Facility
Building # 2010 IU Available 21 Ext FT² 44400
Int FT² 44400 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 760
101.1 Teacher Workroom N 208
102 Fourth - Fifth Grade Classroom Y 720
103 Fourth - Fifth Grade Classroom Y 720
104 Fourth - Fifth Grade Classroom Y 720
105 Fourth - Fifth Grade Classroom Y 720
105.1 Boys Restroom N 168
105.2 Girls Restroom N 168
106 PK - Third Grade Classroom Y 760
106.1 Girls Restroom N 168
106.2 Mechanical Room N 180
107 Fourth - Fifth Grade Classroom Y 708
108 Fourth - Fifth Grade Classroom Y 708
109 Fourth - Fifth Grade Classroom Y 708
109.1 Boys Restroom N 168
110 PK - Third Grade Classroom Y 855
110.1 Teacher Workroom N 208
111 PK - Third Grade Classroom Y 855
112 Fourth - Fifth Grade Classroom Y 720
113 PK - Third Grade Classroom Y 855
114 PK - Third Grade Classroom Y 855
114.1 Boys Restroom N 130
114.2 Girls Restroom N 130
115 Elementary Sp. Ed. (pair of rooms) N 496
115.1 Other Noninstructional N 224
115.2 Girls Restroom N 112
116 Fourth - Fifth Grade Classroom Y 720
117 Fourth - Fifth Grade Classroom Y 720
118 Fourth - Fifth Grade Classroom Y 720
118.1 Boys Restroom N 112
119 Computer Science - Elementary School Y 850
119.1 Other Noninstructional N 256
121 Music - Elementary Y 1000
122 Art - Elementary School Y 1768
123 Media Center-276 Y 3387
124 Administration N 1808
125 Cafeteria - Elementary School N 4995
125.1 Boys Restroom N 112
125.2 Girls Restroom N 112
126 Kitchen and All Support Areas N 2472
126.1 Mechanical Room N 408
126.2 Mechanical Room N 256
Page 105 of 1141
126.3 Noninstructional Storage N 220
Total Building 21IU 32940
Building # 2011 IU Available 9 Ext FT² 19523
Int FT² 19523 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
103 Girls Restroom N 239
104 Boys Restroom N 259
105 Staff Restroom N 36
106 Custodial N 101
107 Teacher Workroom N 324
108 Other Noninstructional N 176
108.1 Other Noninstructional N 164
109 Mechanical Room N 52
109.1 Mechanical Room N 70
110 Mechanical Room N 55
112 PK - Third Grade Classroom Y 768
113 PK - Third Grade Classroom Y 768
114 Other Noninstructional N 3926
115 Other Noninstructional N 768
201 PK - Third Grade Classroom Y 768
202 PK - Third Grade Classroom Y 768
203 Girls Restroom N 239
204 Boys Restroom N 259
205 Staff Restroom N 36
206 Custodial N 77
207 Teacher Workroom N 324
208 Other Noninstructional N 171
209 Mechanical Room N 52
209.1 Mechanical Room N 70
210 Noninstructional Storage N 55
212 PK - Third Grade Classroom Y 768
213 PK - Third Grade Classroom Y 768
214 PK - Third Grade Classroom Y 768
215 PK - Third Grade Classroom Y 768
216 PK - Third Grade Classroom Y 768
Total Building 9IU 14365
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 31IU 52783
Page 106 of 1141
2/11/2026 9:30:07 AM 644-4051-0022030
Facility Need
Facility: [4051] Briar Vista Elementary Facility
Grades: PK-5 State FTE 369 Local FTE 0 Total FTE 369 IU Available 33
State IU Earned 23 Local IU Earned 0 Total IU Earned 23 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 0 5 -5 0 5 0 0 0 0 0 0 0 IUs gained
from PK-3
PK - Third Grade Classroom 30 17 13 0 0 5 0 8 0 0 0 0 Ius lost to 4-5
Basic Curriculum Totals 33 23 10 0 5 5 0 10 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 36 26 10 0 5 5 0 10 0 0 0 0
Page 107 of 1141
2/11/2026 9:30:08 AM 644-4051-0022030
Renovations Summary
Name of [4051] Briar Vista Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1956 17 16 $0 $0 $0 2022
2011 1958 6 4 $0 $0 $0 2022
2012 1971 9 1 $0 $0 $0 2022
2020 2001 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 33 22 $14,000 $26,000 $40,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $40,000 $2,400 $6,000 $48,400
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $26,000 $1,560 $3,900 $31,460
required local)
Page 108 of 1141
2/11/2026 9:30:08 AM 644-4051-0022030
Renovations Detail
Facility Name: [4051] Briar Vista Elementary Facility
Occupied Date: 07/01/1955 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New floor covering $0
New ceiling $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
New ceiling $0
Relighting $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2011 $0
Building # 2012
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
New Windows $0
New floor covering $0
Relighting $0
New ceiling $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Page 109 of 1141
Relighting $20,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 4051 $40,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 110 of 1141
2/11/2026 9:30:09 AM 644-4051-0022030
Modifications Summary
Name of Facility: [4051] Briar Vista Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1956 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1956 2010 $0 $0 $75,000 2018
Cooler/Freezer
Replace Kitchen Equipment - 1956 2010 $20,000 $15,000 $35,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1956 2010 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1956 2010 $15,000 $10,000 $25,000 0
Lines
Replace Roof - flat, shingle 1956 2010 $0 $0 $0 2022
Other 1956 2010 $0 $929,171 $929,171 0
Other 1956 2010 $0 $304,000 $304,000 0
Replace HVAC - zoned with duct work 1958 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1958 2011 $0 $0 $0 2022
Replace HVAC - zoned with duct work 1971 2012 $0 $0 $265,524 2018
replacement
Replace Roof - flat, shingle 1971 2012 $75,864 $101,152 $177,016 0
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $143,732 $1,504,490 $1,988,746
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,988,746 $119,325 $298,312 $2,406,383
Total State Eligible Cost $143,732 $8,624 $21,560 $173,916
Total Local Costs (does not $1,504,490 $90,269 $225,673 $1,820,432
include required local)
Page 111 of 1141
2/11/2026 9:30:09 AM 644-4051-0022030
Modifications Detail
Name of Facility: [4051] Briar Vista Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Provide new single play roofing system to
include metal work and down spouts.
Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 ea $75,000 Provide new Cooler/Freezer
- Cooler/Freezer
Kitchen Hood Replace Kitchen Equipment 1 x 0.00 ea. $0 Replace Kitchen Hood
- Hood
Site Improvements Other 1 x 929171.00 ea. $929,171 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
Serving Lilne Replace Kitchen Equipment 1 x 25000.00 ea $25,000 Provide new serving Line
- Serving Lines
New Ovens Fryers Mixers and Other 1 x 304000.00 lmp. $304,000 Provide new Kitchen equiplment.
other loose equipmtnet sum
HVAC Replace HVAC - zoned with 36500 x 0.00 sf $0 Replace HVAC to include controls, duct work,
duct work replacement energy management and recovery.
Dishwasher Replace Kitchen Equipment 1 x 35000.00 ea $35,000 Provide new dishwasher
- Dishwasher
Total Building $1,368,171
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 6400 x 0.00 sf $0 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Replace Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with new single ply roofing
system to include metal work.
Total Building $0
Page 112 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 12644 x 14.00 sf $177,016 Replace existing with new single ply roofing
system to include metal work.
HVAC Replace HVAC - zoned with 12644 x 21.00 sf $265,524 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $442,540
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 0.00 sf $0 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $178,035
Total Facility $1,988,746
Architect's
Signature:
Page 113 of 1141
2/11/2026 9:30:09 AM 644-4051-0022030
Inventory Detail
System DeKalb County
Facility [ 4051 ] Briar Vista Elementary Facility
Building # 2010 IU Available 17 Ext FT² 36500
Int FT² 36500 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 778
10 PK - Third Grade Classroom Y 1178
10.1 Boys Restroom N 128
10.2 Girls Restroom N 128
10.3 Teacher Workroom N 284
10.4 Mechanical Room N 22
11 PK - Third Grade Classroom Y 777
12 PK - Third Grade Classroom Y 777
13 PK - Third Grade Classroom Y 777
14 PK - Third Grade Classroom Y 777
14.1 Noninstructional Storage N 150
2 PK - Third Grade Classroom Y 778
21 PK - Third Grade Classroom Y 777
21.1 Girls Restroom N 288
21.2 Custodial N 50
22 PK - Third Grade Classroom Y 777
22.1 Boys Restroom N 288
23 PK - Third Grade Classroom Y 777
24 Media Center-276 Y 3852
25 Administration N 1080
26 Cafeteria - Elementary School N 5984
27 Kitchen and All Support Areas N 1604
28 Noninstructional Storage N 1500
29 Mechanical Room N 777
3 PK - Third Grade Classroom Y 778
4 PK - Third Grade Classroom Y 778
5 PK - Third Grade Classroom Y 778
6 PK - Third Grade Classroom Y 778
7 PK - Third Grade Classroom Y 778
8 PK - Third Grade Classroom Y 778
9 Other Noninstructional N 378
Total Building 17IU 29354
Building # 2011 IU Available 6 Ext FT² 6400
Int FT² 6400 Occupied 07/01/1957
Space # Inventoried As (Description) IU Size (Ft²)
15 PK - Third Grade Classroom Y 768
16 PK - Third Grade Classroom Y 768
17 PK - Third Grade Classroom Y 768
18 PK - Third Grade Classroom Y 768
19 PK - Third Grade Classroom Y 768
Page 114 of 1141
20 PK - Third Grade Classroom Y 768
Total Building 6IU 4608
Building # 2012 IU Available 9 Ext FT² 12644
Int FT² 12644 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
101.1 Mechanical Room N 400
101.2 Book and Instructional Storage N 212
102 Music - Elementary Y 1061
103 PK - Third Grade Classroom Y 1061
104 PK - Third Grade Classroom Y 1061
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
109.1 Boys Restroom N 180
109.2 Girls Restroom N 180
109.3 Custodial N 25
109.4 Mechanical Room N 20
Total Building 9IU 8736
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 33IU 48176
Page 115 of 1141
2/11/2026 9:30:09 AM 644-3051-0022030
Facility Need
Facility: [3051] Briarlake Elementary Facility
Grades: PK-5 State FTE 356 Local FTE 0 Total FTE 356 IU Available 30
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - Elementary School 2 0 2 0 0 0 0 2 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 21 15 6 0 0 1 0 5 0 0 0 0 IUs lost to 4-5
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Fourth - Fifth Grade Classroom 4 5 -1 0 1 0 0 0 0 0 0 0 IUs gained
from PK-3
Basic Curriculum Totals 30 21 9 0 1 1 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 33 24 9 0 1 1 0 9 0 0 0 0
Page 116 of 1141
2/11/2026 9:30:10 AM 644-3051-0022030
Renovations Summary
Name of [3051] Briarlake Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1958 20 14 $0 $3,361,027 $3,361,027 2025
2011 1964 3 1 $0 $566,649 $566,649 2025
2012 2006 6 5 $70,000 $185,000 $255,000 0
2020 2004 1 1 $0 $45,000 $45,000 2025
Net Funds Earned For 30 21 $70,000 $4,157,676 $4,227,676
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $4,227,676 $253,661 $634,151 $5,115,488
Total State Eligible Cost $70,000 $4,200 $10,500 $84,700
Total Local Costs (does not include $4,157,676 $249,461 $623,651 $5,030,788
required local)
Page 117 of 1141
2/11/2026 9:30:11 AM 644-3051-0022030
Renovations Detail
Facility Name: [3051] Briarlake Elementary Facility
Occupied Date: 07/01/1957 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $242,271
New ceiling $344,364
Relighting $329,024
Restroom modernization (Including those for handicapped) $617,317
Rewiring $324,793
Tackboards, marker boards, and lockers $97,861
Door replacement $91,417
New floor covering $1,152,113
Millwork/Cabinetry/Casework $161,867
Total Building Cost For 2010 $3,361,027
Building # 2011
New ceiling $58,058
Relighting $55,471
Restroom modernization (Including those for handicapped) $104,076
Rewiring $54,758
Tackboards, marker boards, and lockers $16,499
Door replacement $15,412
New floor covering $194,239
New Windows $40,846
Millwork/Cabinetry/Casework $27,290
Total Building Cost For 2011 $566,649
Building # 2012
Replace or refinish wall surfaces, to include painting $20,000
Relighting $40,000
New ceiling $35,000
Fire Alarm & Intercom $35,000
Restroom modernization (Including those for handicapped) $125,000
Total Building Cost For 2012 $255,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Relighting $20,000
Restroom modernization (Including those for handicapped) $5,000
Total Building Cost For 2020 $45,000
Total Facility Cost For 3051 $4,227,676
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 118 of 1141
Architect's Signature:
Page 119 of 1141
2/11/2026 9:30:11 AM 644-3051-0022030
Modifications Summary
Name of Facility: [3051] Briarlake Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1958 2010 $313,623 $557,552 $871,175 0
replacement
Replace Kitchen Equipment - 1958 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1958 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1958 2010 $15,000 $37,544 $52,544 0
Replace Kitchen Equipment - Serving 1958 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1958 2010 $0 $0 $0 2018
Other 1958 2010 $0 $293,386 $293,386 0
Other 1958 2010 $0 $236,000 $236,000 0
Other 1958 2010 $0 $254,438 $254,438 0
Replace HVAC - zoned with duct work 1964 2011 $52,875 $94,000 $146,875 0
replacement
Replace Roof - flat, shingle 1964 2011 $0 $0 $0 2018
Other 1964 2011 $0 $42,897 $42,897 0
Replace HVAC - zoned with duct work 2006 2012 $58,500 $104,000 $162,500 0
replacement
Replace Roof - flat, shingle 2006 2012 $39,000 $169,000 $208,000 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $131,472 $164,340 0
Total Modification Costs $566,866 $1,995,289 $2,562,155
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,562,155 $153,729 $384,323 $3,100,207
Total State Eligible Cost $566,866 $34,012 $85,030 $685,908
Total Local Costs (does not $1,995,289 $119,717 $299,293 $2,414,299
include required local)
Page 120 of 1141
2/11/2026 9:30:12 AM 644-3051-0022030
Modifications Detail
Name of Facility: [3051] Briarlake Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new
- Cooler/Freezer
Kitchen Hood Replace Kitchen Equipment 1 x 52544.00 ea. $52,544 Kitchen Hood
- Hood
Site Improvements Other 1 x 293386.00 ea. $293,386 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new.
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new.
- Dishwasher
Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with new single ply roofing
system to include metal work.
New Ovens Fryers Mixers and Other 1 x 236000.00 lmp. $236,000 Provide New Kitchen Equipment.
other loose equipment sum
Plumbing Distribution/Drain Other 1 x 254438.00 lump $254,438 Plumbing Distribution/Drain Systems
Systems sum
HVAC Replace HVAC - zoned with 34847 x 25.00 sf $871,175 Replace existing with new to include equipment,
duct work replacement controls, duct work, energy management and
recovery.
Total Building $1,837,543
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Plumbing Distribution/Drain Other 1 x 42897.00 lump $42,897 Plumbing Distribution/Drain Systems
Systems sum
Page 121 of 1141
HVAC Replace HVAC - zoned with 5875 x 25.00 sf $146,875 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with new single ply roofing
system to include metal work.
Total Building $189,772
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Roif Replace Roof - flat, shingle 6500 x 32.00 sf $208,000 Replace with same
HVAC Replace HVAC - zoned with 6500 x 25.00 sf $162,500 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $370,500
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Roif Replace Roof - flat, shingle 5478 x 30.00 sf $164,340 Replace with same
HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $164,340
Total Facility $2,562,155
Architect's
Signature:
Page 122 of 1141
2/11/2026 9:30:12 AM 644-3051-0022030
Inventory Detail
System DeKalb County
Facility [ 3051 ] Briarlake Elementary Facility
Building # 2010 IU Available 20 Ext FT² 34847
Int FT² 34847 Occupied 07/01/1957
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 768
10 PK - Third Grade Classroom Y 768
100 Administration N 916
100.7 Teacher Workroom N 420
101 Cafeteria - Elementary School N 4638
102 Kitchen and All Support Areas N 1907
11 PK - Third Grade Classroom Y 768
11.1 Boys Restroom N 250
11.2 Girls Restroom N 250
11.3 Custodial N 35
11.4 Noninstructional Storage N 180
12 PK - Third Grade Classroom Y 768
13 PK - Third Grade Classroom Y 768
14 PK - Third Grade Classroom Y 768
14.1 Mechanical Room N 550
14.2 Kindergarten-Third Grade Classroom N 112
14.3 Book and Instructional Storage N 112
15 PK - Third Grade Classroom Y 768
15.1 Other Noninstructional N 432
15.2 Other Noninstructional N 216
15.3 Mechanical Room N 120
16 PK - Third Grade Classroom Y 768
16.1 Art - Elementary School Y 1301
18 PK - Third Grade Classroom Y 768
18.1 Girls Restroom N 335
18.2 Boys Restroom N 315
18.3 Custodial N 26
19 PK - Third Grade Classroom Y 768
2 PK - Third Grade Classroom Y 768
20 PK - Third Grade Classroom Y 768
3 PK - Third Grade Classroom Y 768
4 PK - Third Grade Classroom Y 768
5 PK - Third Grade Classroom Y 768
6 PK - Third Grade Classroom Y 768
7 PK - Third Grade Classroom Y 768
8 PK - Third Grade Classroom Y 768
8.1 Other Noninstructional N 195
9 PK - Third Grade Classroom Y 768
Total Building 20IU 26902
Page 123 of 1141
Building # 2011 IU Available 3 Ext FT² 5875
Int FT² 5875 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
21 PK - Third Grade Classroom Y 768
22 PK - Third Grade Classroom Y 768
24 Media Center-276 Y 3912
Total Building 3IU 5448
Building # 2012 IU Available 6 Ext FT² 6500
Int FT² 6500 Occupied 07/01/2005
Space # Inventoried As (Description) IU Size (Ft²)
101 Art - Elementary School Y 1066
104 Music - Elementary Y 1036
105.1 Mechanical Room N 242
105.2 Girls Restroom N 242
106.1 Girls Restroom N 115
106.2 Custodial N 26
106.3 Mechanical Room N 35
106.4 Boys Restroom N 105
107 Fourth - Fifth Grade Classroom Y 684
108 Fourth - Fifth Grade Classroom Y 684
109 Fourth - Fifth Grade Classroom Y 684
110 Fourth - Fifth Grade Classroom Y 684
Total Building 6IU 5603
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 30IU 43431
Page 124 of 1141
2/11/2026 9:30:12 AM 644-1052-0022030
Facility Need
Facility: [1052] Brockett Elementary Facility
Grades: PK-5 State FTE 356 Local FTE 0 Total FTE 356 IU Available 31
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 7 5 2 0 0 0 0 2 0 0 0 0
PK - Third Grade Classroom 21 15 6 0 0 0 0 6 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 31 21 10 0 0 0 0 10 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 34 24 10 0 0 0 0 10 0 0 0 0
Page 125 of 1141
2/11/2026 9:30:13 AM 644-1052-0022030
Renovations Summary
Name of [1052] Brockett Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1962 16 16 $0 $0 $0 2022
2011 1964 4 4 $0 $0 $0 2022
2012 1967 10 3 $0 $0 $0 2022
2020 2001 1 0 $0 $40,000 $40,000 0
Net Funds Earned For 31 23 $0 $40,000 $40,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $40,000 $2,400 $6,000 $48,400
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $40,000 $2,400 $6,000 $48,400
required local)
Page 126 of 1141
2/11/2026 9:30:14 AM 644-1052-0022030
Renovations Detail
Facility Name: [1052] Brockett Elementary Facility
Occupied Date: 07/01/1961 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New ceiling $0
New floor covering $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2010 $0
Building # 2011
New floor covering $0
New ceiling $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
New floor covering $0
New ceiling $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Page 127 of 1141
Relighting $20,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 1052 $40,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 128 of 1141
2/11/2026 9:30:14 AM 644-1052-0022030
Modifications Summary
Name of Facility: [1052] Brockett Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1962 2010 $314,748 $559,552 $874,300 0
replacement
Replace Kitchen Equipment - 1962 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1962 2010 $20,000 $30,000 $50,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1962 2010 $15,000 $112,264 $127,264 0
Replace Kitchen Equipment - Serving 1962 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1962 2010 $0 $0 $0 2022
Replace HVAC - zoned with duct work 1964 2011 $34,443 $61,232 $95,675 0
replacement
Replace Roof - flat, shingle 1964 2011 $0 $0 $0 2022
Replace HVAC - zoned with duct work 1967 2012 $94,653 $168,272 $262,925 0
replacement
Replace Roof - flat, shingle 1967 2012 $0 $0 $0 2022
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $0 2020
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $158,862 $191,730 0
Total Modification Costs $546,712 $1,145,182 $1,691,894
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,691,894 $101,514 $253,784 $2,047,192
Total State Eligible Cost $546,712 $32,803 $82,007 $661,522
Total Local Costs (does not $1,145,182 $68,711 $171,777 $1,385,670
include required local)
Page 129 of 1141
2/11/2026 9:30:14 AM 644-1052-0022030
Modifications Detail
Name of Facility: [1052] Brockett Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 34972 x 25.00 sf $874,300 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new.
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new.
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new.
- Dishwasher
Replace Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with new single ply roofing
system to include all metal work.
Kitchen Hood Replace Kitchen Equipment 1 x 63632.00 ea. $63,632 Kitchen Hood Replacement
- Hood
Kitchen Hood Replace Kitchen Equipment 1 x 63632.00 ea. $63,632 Kitchen Hood Replacement
- Hood
Total Building $1,141,564
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with new single ply roofing
system to include all metal work.
HVAC Replace HVAC - zoned with 3827 x 25.00 sf $95,675 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $95,675
Page 130 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace existing roof Replace Roof - flat, shingle 0 x 15.00 SF $0 Replace Roof
HVAC Replace HVAC - zoned with 10517 x 25.00 sf $262,925 Replace existing with new equipment, duct
duct work replacement work, controls, energy management and
recovery.
Total Building $262,925
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing with new to include duct work,
duct work replacement controls, energy management and recovery.
Roof Replace Roof - flat, shingle 5478 x 35.00 sf $191,730
Total Building $191,730
Total Facility $1,691,894
Architect's
Signature:
Page 131 of 1141
2/11/2026 9:30:15 AM 644-1052-0022030
Inventory Detail
System DeKalb County
Facility [ 1052 ] Brockett Elementary Facility
Building # 2010 IU Available 16 Ext FT² 34972
Int FT² 34972 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom Y 756
10.1 Boys Restroom N 288
10.2 Girls Restroom N 288
10.3 Custodial N 63
11 PK - Third Grade Classroom Y 756
12 PK - Third Grade Classroom Y 756
13 PK - Third Grade Classroom Y 756
14 Media Center-276 Y 2319
15 PK - Third Grade Classroom Y 756
16 Computer Science - Elementary School Y 756
16.1 Noninstructional Storage N 375
17 PK - Third Grade Classroom Y 756
18 PK - Third Grade Classroom Y 756
19 PK - Third Grade Classroom Y 756
20 PK - Third Grade Classroom Y 756
20.1 Boys Restroom N 336
20.2 Girls Restroom N 336
20.3 Custodial N 60
21 PK - Third Grade Classroom Y 756
22 PK - Third Grade Classroom Y 756
39 Cafeteria - Elementary School N 5699
40 Administration N 1728
40.1 Teacher Workroom N 256
40.2 Staff Restroom N 50
40.3 Book and Instructional Storage N 256
41 Kitchen and All Support Areas N 1794
7 PK - Third Grade Classroom Y 756
7.1 Mechanical Room N 700
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 756
Total Building 16IU 25888
Building # 2011 IU Available 4 Ext FT² 3827
Int FT² 3827 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
3 PK - Third Grade Classroom Y 756
4 PK - Third Grade Classroom Y 756
5 PK - Third Grade Classroom Y 756
6 PK - Third Grade Classroom Y 756
Total Building 4IU 3024
Page 132 of 1141
Building # 2012 IU Available 10 Ext FT² 10517
Int FT² 10517 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 756
23 Fourth - Fifth Grade Classroom Y 701
24 Fourth - Fifth Grade Classroom Y 720
24.1 Elementary Sp. Ed. (pair of rooms) N 400
25 Fourth - Fifth Grade Classroom Y 720
26 PK - Third Grade Classroom Y 780
27 Fourth - Fifth Grade Classroom Y 720
28 Fourth - Fifth Grade Classroom Y 720
29 Fourth - Fifth Grade Classroom Y 720
30 Fourth - Fifth Grade Classroom Y 720
Total Building 10IU 7713
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 31IU 42103
Page 133 of 1141
2/11/2026 9:30:15 AM 644-0191-0022030
Facility Need
Facility: [0191] Browns Mill Elementary Facility
Grades: PK-5 State FTE 415 Local FTE 0 Total FTE 415 IU Available 41
State IU Earned 25 Local IU Earned 0 Total IU Earned 25 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 13 6 7 0 0 0 0 7 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 2 0 2 0 0 0 0 2 0 0 0 0
Elementary School
PK - Third Grade Classroom 22 18 4 0 0 0 0 4 0 0 0 0
Basic Curriculum Totals 41 25 16 0 0 0 0 16 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 44 28 16 0 0 0 0 16 0 0 0 0
Page 134 of 1141
2/11/2026 9:30:16 AM 644-0191-0022030
Renovations Summary
Name of [0191] Browns Mill Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1991 40 17 $0 $879,818 $879,818 2025
2020 2004 1 1 $0 $45,000 $45,000 2025
Net Funds Earned For 41 18 $0 $924,818 $924,818
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $924,818 $55,489 $138,723 $1,119,030
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $924,818 $55,489 $138,723 $1,119,030
required local)
Page 135 of 1141
2/11/2026 9:30:16 AM 644-0191-0022030
Renovations Detail
Facility Name: [0191] Browns Mill Elementary Facility
Occupied Date: 07/01/1990 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $552,340
Tackboards, marker boards, and lockers $327,478
Total Building Cost For 2010 $879,818
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Relighting $20,000
Restroom modernization (Including those for handicapped) $5,000
Total Building Cost For 2020 $45,000
Total Facility Cost For 0191 $924,818
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 136 of 1141
2/11/2026 9:30:17 AM 644-0191-0022030
Modifications Summary
Name of Facility: [0191] Browns Mill Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - individual unit system 1991 2010 $493,500 $1,269,000 $1,762,500 0
Replace Kitchen Equipment - 1991 2010 $0 $0 $55,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1991 2010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1991 2010 $15,000 $20,000 $35,000 0
Replace Kitchen Equipment - Serving 1991 2010 $15,000 $10,000 $25,000 0
Lines
Replace Roof - flat, shingle 1991 2010 $0 $0 $987,000 2018
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $576,368 $1,449,167 $3,067,535
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,067,535 $184,052 $460,130 $3,711,717
Total State Eligible Cost $576,368 $34,582 $86,455 $697,405
Total Local Costs (does not $1,449,167 $86,950 $217,375 $1,753,492
include required local)
Page 137 of 1141
2/11/2026 9:30:17 AM 644-0191-0022030
Modifications Detail
Name of Facility: [0191] Browns Mill Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Dishwasher Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing with new.
- Dishwasher sum
Cooler/Freezer Replace Kitchen Equipment 1 x 55000.00 Lump $55,000 Replace existing with new.
- Cooler/Freezer sum
Re-Roof building Replace Roof - flat, shingle 70500 x 14.00 s.f. $987,000 Re-Roof, Roof openinngs, Rain Water drainage,
etc.
New Hood Replace Kitchen Equipment 1 x 35000.00 lump $35,000 Replace existing with new
- Hood sum
Serving Line Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing with new.
- Serving Lines sum
HVAC Replace HVAC - individual 70500 x 25.00 sf $1,762,500 Replace existing with new equipment, duct
unit system work, controls, energy management and
recovery.
Total Building $2,889,500
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC replacement Replace HVAC - zoned with 0 x 25.00 SF $0 Add A/C to Building 2020 (MPB), which
duct work replacement currently only has heating
Total Building $178,035
Total Facility $3,067,535
Page 138 of 1141
Architect's
Signature:
Page 139 of 1141
2/11/2026 9:30:17 AM 644-0191-0022030
Inventory Detail
System DeKalb County
Facility [ 0191 ] Browns Mill Elementary Facility
Building # 2010 IU Available 40 Ext FT² 70500
Int FT² 70500 Occupied 07/01/1990
Space # Inventoried As (Description) IU Size (Ft²)
100 Art - Elementary School Y 1000
101 PK - Third Grade Classroom Y 882
102 PK - Third Grade Classroom Y 882
103 PK - Third Grade Classroom Y 810
104 PK - Third Grade Classroom Y 810
105 PK - Third Grade Classroom Y 810
106 PK - Third Grade Classroom Y 810
107 Computer Science - Elementary School Y 675
108 Fourth - Fifth Grade Classroom Y 700
109 PK - Third Grade Classroom Y 750
110 PK - Third Grade Classroom Y 750
111 PK - Third Grade Classroom Y 750
112 PK - Third Grade Classroom Y 750
113 Cafeteria - Elementary School N 6610
114 Kitchen and All Support Areas N 3184
114.1 Mechanical Room N 920
114.2 Noninstructional Storage N 323
114.3 Boys Restroom N 152
114.4 Girls Restroom N 152
114.5 Custodial N 40
114.6 Staff Restroom N 104
114.7 Staff Restroom N 104
115 Administration N 2304
115.1 Mechanical Room N 80
115.2 Noninstructional Storage N 80
116 PK - Third Grade Classroom Y 760
117 PK - Third Grade Classroom Y 822
201 Fourth - Fifth Grade Classroom Y 700
201.1 Noninstructional Storage N 112
202 Fourth - Fifth Grade Classroom Y 700
203 Fourth - Fifth Grade Classroom Y 700
203.1 Kindergarten-Third Grade Classroom N 152
204 Fourth - Fifth Grade Classroom Y 700
204.1 Noninstructional Storage N 152
205 Computer Science - Elementary School Y 700
206 Fourth - Fifth Grade Classroom Y 700
207 PK - Third Grade Classroom Y 750
207.1 Kindergarten-Third Grade Classroom N 112
208 PK - Third Grade Classroom Y 750
209 PK - Third Grade Classroom Y 750
209.1 Boys Restroom N 306
209.2 Girls Restroom N 306
209.3 Custodial N 99
Page 140 of 1141
210 PK - Third Grade Classroom Y 750
211 Media Center-276 Y 5341
211.1 Boys Restroom N 306
211.2 Girls Restroom N 306
211.3 Noninstructional Storage N 99
301 PK - Third Grade Classroom Y 875
301.1 Boys Restroom N 306
301.2 Girls Restroom N 306
301.3 Custodial N 99
302 Fourth - Fifth Grade Classroom Y 700
303 Fourth - Fifth Grade Classroom Y 700
303.1 Kindergarten-Third Grade Classroom N 112
304 Fourth - Fifth Grade Classroom Y 700
305 Fourth - Fifth Grade Classroom Y 700
305.1 Kindergarten-Third Grade Classroom N 152
306 Fourth - Fifth Grade Classroom Y 700
306.1 Noninstructional Storage N 152
307 Fourth - Fifth Grade Classroom Y 700
308 Fourth - Fifth Grade Classroom Y 700
309 PK - Third Grade Classroom Y 750
309.1 Kindergarten-Third Grade Classroom N 112
310 PK - Third Grade Classroom Y 750
311 PK - Third Grade Classroom Y 750
311.1 Boys Restroom N 306
311.2 Girls Restroom N 306
311.3 Custodial N 99
312 PK - Third Grade Classroom Y 750
313 PK - Third Grade Classroom Y 965
400 Music - Elementary Y 948
Total Building 40IU 53143
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 41IU 58621
Page 141 of 1141
2/11/2026 9:30:17 AM 644-3052-0022030
Facility Need
Facility: [3052] Canby Lane Elementary Facility
Grades: PK-5 State FTE 448 Local FTE 0 Total FTE 448 IU Available 41
State IU Earned 29 Local IU Earned 0 Total IU Earned 29 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 4 6 -2 0 2 0 0 0 0 0 0 0 IUs gained
from PK-3
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 32 18 14 0 0 2 0 12 0 0 0 0 IUs lost to 4-5
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 41 29 12 0 2 2 0 12 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 44 32 12 0 2 2 0 12 0 0 0 0
Page 142 of 1141
2/11/2026 9:30:18 AM 644-3052-0022030
Renovations Summary
Name of [3052] Canby Lane Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 25 22 $0 $0 $0 2018
2011 1970 5 5 $0 $0 $0 2018
2020 1995 10 1 $14,000 $338,946 $352,946 0
2030 2004 1 1 $14,000 $31,000 $45,000 0
Net Funds Earned For 41 29 $28,000 $369,946 $397,946
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $397,946 $23,877 $59,692 $481,515
Total State Eligible Cost $28,000 $1,680 $4,200 $33,880
Total Local Costs (does not include $369,946 $22,197 $55,492 $447,635
required local)
Page 143 of 1141
2/11/2026 9:30:19 AM 644-3052-0022030
Renovations Detail
Facility Name: [3052] Canby Lane Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
New Windows $0
Restroom modernization (Including those for handicapped) $0
New ceiling $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
New floor covering $0
New Windows $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2020
New Windows $96,277
New floor covering $119,821
New ceiling $136,848
Total Building Cost For 2020 $352,946
Building # 2030
Relighting $20,000
Restroom modernization (Including those for handicapped) $5,000
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2030 $45,000
Total Facility Cost For 3052 $397,946
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 144 of 1141
Architect's Signature:
Page 145 of 1141
2/11/2026 9:30:19 AM 644-3052-0022030
Modifications Summary
Name of Facility: [3052] Canby Lane Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 2010 $0 $0 $406,800 2018
replacement
Replace Roof - flat, shingle 1968 2010 $0 $0 $0 2017
Replace HVAC - zoned with duct work 1970 2011 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1970 2011 $20,000 $65,000 $85,000 0
Cooler/Freezer
Replace Kitchen Equipment - Hood 1970 2011 $0 $0 $0 2017
Replace Roof - flat, shingle 1970 2011 $0 $0 $0 2017
Replace HVAC - zoned with duct work 1995 2020 $124,632 $114,723 $239,355 0
replacement
Replace Roof - flat, shingle 1995 2020 $0 $0 $0 2017
Replace HVAC - zoned 2004 2030 $43,824 $93,126 $136,950 0
Replace Roof - flat, shingle 2004 2030 $32,868 $145,167 $178,035 0
Total Modification Costs $221,324 $418,016 $1,046,140
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,046,140 $62,768 $156,921 $1,265,829
Total State Eligible Cost $221,324 $13,279 $33,199 $267,802
Total Local Costs (does not $418,016 $25,081 $62,702 $505,799
include required local)
Page 146 of 1141
2/11/2026 9:30:19 AM 644-3052-0022030
Modifications Detail
Name of Facility: [3052] Canby Lane Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC - zoned with 45200 x 9.00 SF $406,800 HVAC
duct work replacement
New Roof Replace Roof - flat, shingle 0 x 15.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $406,800
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Vent Hood Replace Kitchen Equipment 0 x 68732.00 lmp. $0 Provide new kitchen equipment.
- Hood sum
HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 HVAC replacement with ductwork
duct work replacement
Cooler/Freezer Replace Kitchen Equipment 1 x 85000.00 ea $85,000 Replace esxisting equipment with new
- Cooler/Freezer
New Roof Replace Roof - flat, shingle 0 x 15.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $85,000
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 15.00 s.f. $0 Re-roof existing building with single ply roofing
materials
Page 147 of 1141
HVAC Replace HVAC - zoned with 15957 x 15.00 s.f. $239,355 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Total Building $239,355
Building Number 2030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned 5478 x 25.00 sf $136,950 Replace existing equipment with same t include
controls and energy recovery
Total Building $314,985
Total Facility $1,046,140
Architect's
Signature:
Page 148 of 1141
2/11/2026 9:30:20 AM 644-3052-0022030
Inventory Detail
System DeKalb County
Facility [ 3052 ] Canby Lane Elementary Facility
Building # 2010 IU Available 25 Ext FT² 45200
Int FT² 45200 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
101 Fourth - Fifth Grade Classroom Y 718
102 Fourth - Fifth Grade Classroom Y 718
103 Fourth - Fifth Grade Classroom Y 718
104 Fourth - Fifth Grade Classroom Y 718
105 PK - Third Grade Classroom Y 758
106 PK - Third Grade Classroom Y 758
107 PK - Third Grade Classroom Y 758
108 PK - Third Grade Classroom Y 758
108.1 Noninstructional Storage N 384
109 PK - Third Grade Classroom Y 758
110 PK - Third Grade Classroom Y 758
111 PK - Third Grade Classroom Y 758
112 PK - Third Grade Classroom Y 758
113 PK - Third Grade Classroom Y 758
113.1 Boys Restroom N 320
113.2 Girls Restroom N 320
113.3 Custodial N 75
114 PK - Third Grade Classroom Y 758
116 Sp. Ed. Family Living Center Y 1450
117 PK - Third Grade Classroom Y 758
117.1 Girls Restroom N 286
117.2 Boys Restroom N 284
117.3 Custodial N 126
119 PK - Third Grade Classroom Y 758
119.1 Kindergarten-Third Grade Classroom N 384
124 PK - Third Grade Classroom Y 758
125 PK - Third Grade Classroom Y 758
126 PK - Third Grade Classroom Y 758
127 PK - Third Grade Classroom Y 758
128 PK - Third Grade Classroom Y 758
129 PK - Third Grade Classroom Y 758
130 PK - Third Grade Classroom Y 758
130.1 Clinic N 384
140 Media Center-276 Y 3360
141 Administration N 1344
141.1 Teacher Workroom N 512
142 Cafeteria - Elementary School N 4476
143 Kitchen and All Support Areas N 2003
Total Building 25IU 32982
Page 149 of 1141
Building # 2011 IU Available 5 Ext FT² 5600
Int FT² 5600 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
118 PK - Third Grade Classroom Y 758
118.1 Kindergarten-Third Grade Classroom N 384
118.2 Mechanical Room N 784
118.3 Noninstructional Storage N 120
120 PK - Third Grade Classroom Y 758
121 PK - Third Grade Classroom Y 758
122 PK - Third Grade Classroom Y 758
123 PK - Third Grade Classroom Y 758
Total Building 5IU 5078
Building # 2020 IU Available 10 Ext FT² 13848
Int FT² 13848 Occupied 07/01/1994
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 919
202 PK - Third Grade Classroom Y 919
203 PK - Third Grade Classroom Y 750
203.1 Boys Restroom N 264
203.2 Girls Restroom N 286
203.3 Custodial N 99
204 PK - Third Grade Classroom Y 750
206 PK - Third Grade Classroom Y 750
208 PK - Third Grade Classroom Y 750
209 PK - Third Grade Classroom Y 750
209.1 Kindergarten-Third Grade Classroom N 144
209.2 Kindergarten-Third Grade Classroom N 144
209.3 Teacher Workroom N 299
210 PK - Third Grade Classroom Y 750
211 Art - Elementary School Y 1002
212 Music - Elementary Y 1002
212.1 Noninstructional Storage N 125
212.2 Mechanical Room N 65
Total Building 10IU 9768
Building # 2030 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 41IU 53306
Page 150 of 1141
2/11/2026 9:30:20 AM 644-0275-0022030
Facility Need
Facility: [0275] Cedar Grove Elementary Facility
Grades: PK-5 State FTE 503 Local FTE 0 Total FTE 503 IU Available 42
State IU Earned 32 Local IU Earned 0 Total IU Earned 32 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
PK - Third Grade Classroom 37 22 15 0 0 5 0 10 0 0 0 0 IUs lost to 4-5
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 1 6 -5 0 5 0 0 0 0 0 0 0 IU gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 42 32 10 0 5 5 0 10 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 45 35 10 0 5 5 0 10 0 0 0 0
Page 151 of 1141
2/11/2026 9:30:20 AM 644-0275-0022030
Renovations Summary
Name of [0275] Cedar Grove Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1976 20 20 $280,000 $1,166,610 $1,446,610 0
2011 1979 8 8 $112,000 $263,072 $375,072 0
2012 1999 14 4 $56,000 $132,413 $188,413 0
Net Funds Earned For 42 32 $448,000 $1,562,095 $2,010,095
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,010,095 $120,606 $301,514 $2,432,215
Total State Eligible Cost $448,000 $26,880 $67,200 $542,080
Total Local Costs (does not include $1,562,095 $93,726 $234,314 $1,890,135
required local)
Page 152 of 1141
2/11/2026 9:30:21 AM 644-0275-0022030
Renovations Detail
Facility Name: [0275] Cedar Grove Elementary Facility
Occupied Date: 07/01/1975 Available Units: 8 Earned Units: 4
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $195,280
New ceiling $415,447
Relighting $396,940
New floor covering $36,376
Door replacement $110,287
New Windows $292,280
Total Building Cost For 2010 $1,446,610
Building # 2011
Millwork/Cabinetry/Casework $50,631
New Windows $75,782
New floor covering $9,431
New ceiling $107,716
Relighting $102,917
Door replacement $28,595
Total Building Cost For 2011 $375,072
Building # 2012
New floor covering $15,000
New ceiling $15,000
Restroom modernization (Including those for handicapped) $10,000
Relighting $10,000
Rewiring $8,000
Tackboards, marker boards, and lockers $28,000
Replace or refinish wall surfaces, to include painting $43,913
Fire Alarm & Intercom $55,000
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 2012 $188,413
Total Facility Cost For 0275 $2,010,095
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 153 of 1141
2/11/2026 9:30:21 AM 644-0275-0022030
Modifications Summary
Name of Facility: [0275] Cedar Grove Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1976 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1976 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2010 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1976 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1976 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1979 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1979 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1999 2012 $206,649 $367,376 $574,025 0
replacement
Replace Roof - flat, shingle 1999 2012 $137,766 $608,467 $746,233 0
Total Modification Costs $399,415 $1,050,843 $1,450,258
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,450,258 $87,015 $217,539 $1,754,812
Total State Eligible Cost $399,415 $23,965 $59,912 $483,292
Total Local Costs (does not $1,050,843 $63,051 $157,626 $1,271,520
include required local)
Page 154 of 1141
2/11/2026 9:30:22 AM 644-0275-0022030
Modifications Detail
Name of Facility: [0275] Cedar Grove Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new freezer/cooler.
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 0 x 68308.00 ea. $0 Kitchen Hood
- Hood
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line
- Serving Lines
HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Roof Replace Roof - flat, shingle 0 x 8.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $130,000
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Roof Replace Roof - flat, shingle 0 x 12.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Page 155 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 22961 x 32.50 sf $746,233
HVAC Replace HVAC - zoned with 22961 x 25.00 sf $574,025 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $1,320,258
Total Facility $1,450,258
Architect's
Signature:
Page 156 of 1141
2/11/2026 9:30:22 AM 644-0275-0022030
Inventory Detail
System DeKalb County
Facility [ 0275 ] Cedar Grove Elementary Facility
Building # 2010 IU Available 20 Ext FT² 42040
Int FT² 42040 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
102 Administration N 1512
103 Cafeteria - Elementary School N 4730
104 Kitchen and All Support Areas N 2452
105 Music - Elementary Y 1264
106 Mechanical Room N 1000
106.1 Custodial N 160
107 Media Center-276 Y 3177
11 Art - Elementary School Y 1020
12 Elementary Sp. Ed. (pair of rooms) N 387
13 PK - Third Grade Classroom Y 767
14 Noninstructional Storage N 284
15 PK - Third Grade Classroom Y 756
16 PK - Third Grade Classroom Y 888
21 PK - Third Grade Classroom Y 888
27 PK - Third Grade Classroom Y 750
28 PK - Third Grade Classroom Y 750
37 PK - Third Grade Classroom Y 750
38 PK - Third Grade Classroom Y 774
39 PK - Third Grade Classroom Y 774
40 PK - Third Grade Classroom Y 750
41 PK - Third Grade Classroom Y 750
52 PK - Third Grade Classroom Y 750
53 PK - Third Grade Classroom Y 750
54 Fourth - Fifth Grade Classroom Y 670
57 PK - Third Grade Classroom Y 750
57.1 Kindergarten-Third Grade Classroom N 160
57.2 Boys Restroom N 144
57.3 Girls Restroom N 144
57.4 Custodial N 36
58 PK - Third Grade Classroom Y 830
9 PK - Third Grade Classroom Y 825
9.1 Teacher Workroom N 572
9.2 Teacher Workroom N 352
9.3 Other Noninstructional N 160
Total Building 20IU 30726
Building # 2011 IU Available 8 Ext FT² 10900
Int FT² 10900 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
42 PK - Third Grade Classroom Y 750
42.1 Noninstructional Storage N 288
42.2 Noninstructional Storage N 228
Page 157 of 1141
43 Elementary Sp. Ed. (pair of rooms) N 394
43.2 Boys Restroom N 200
43.3 Girls Restroom N 200
44 PK - Third Grade Classroom Y 750
45 PK - Third Grade Classroom Y 750
46 PK - Third Grade Classroom Y 920
47 PK - Third Grade Classroom Y 890
48 PK - Third Grade Classroom Y 770
48.1 PK - Third Grade Classroom Y 920
50 PK - Third Grade Classroom Y 920
Total Building 8IU 7980
Building # 2012 IU Available 14 Ext FT² 22961
Int FT² 22961 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
61 PK - Third Grade Classroom Y 840
61.1 Girls Restroom N 340
61.2 Boys Restroom N 260
61.3 Book and Instructional Storage N 143
62 PK - Third Grade Classroom Y 840
63 PK - Third Grade Classroom Y 959
64 PK - Third Grade Classroom Y 959
65 PK - Third Grade Classroom Y 959
66 PK - Third Grade Classroom Y 959
67 PK - Third Grade Classroom Y 959
68 PK - Third Grade Classroom Y 959
69 PK - Third Grade Classroom Y 840
70 PK - Third Grade Classroom Y 840
71 PK - Third Grade Classroom Y 840
72 PK - Third Grade Classroom Y 840
73 PK - Third Grade Classroom Y 840
73.1 Book and Instructional Storage N 220
73.2 Noninstructional Storage N 64
75 Physical Education - Elementary School Y 5300
75.1 Kindergarten-Third Grade Classroom N 175
75.2 Noninstructional Storage N 175
Total Building 14IU 18311
Total Facility 42IU 57017
Page 158 of 1141
2/11/2026 9:30:22 AM 644-0172-0022030
Facility Need
Facility: [0172] Cedar Grove High Facility
Grades: 09-12 State FTE 1017 Local FTE 0 Total FTE 1017 IU Available 64
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Science Lab and Classroom - 9 9 0 0 0 0 0 0 0 0 0 0
High School
Computer Science - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Theater 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 2 2 0 0 0 0 0 0 0 0 0 0
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
ROTC - Two Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 34 25 9 0 0 0 0 9 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Information Technology Lab 2 2 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 6 6 0 0 0 0 0 0 0 0 0 0
Engineering, Drawing, and 1 1 0 0 0 0 0 0 0 0 0 0
Design Lab
Basic Curriculum Totals 64 55 9 0 0 0 0 9 0 0 0 0
Support Areas
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Page 159 of 1141
Facility: [0172] Cedar Grove High Facility
Grades: 09-12 State FTE 1017 Local FTE 0 Total FTE 1017 IU Available 64
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 67 58 9 0 0 0 0 9 0 0 0 0
Page 160 of 1141
2/11/2026 9:30:23 AM 644-0172-0022030
Renovations Summary
Name of [0172] Cedar Grove High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1973 25 25 $0 $3,504,741 $3,504,741 2025
5011 1976 12 11 $0 $3,195,206 $3,195,206 2025
5012 2000 26 21 $0 $323,929 $323,929 2025
5013 2021 1 0 $0 $0 $0 0
Net Funds Earned For 64 57 $0 $7,023,876 $7,023,876
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $7,023,876 $421,433 $1,053,581 $8,498,890
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $7,023,876 $421,433 $1,053,581 $8,498,890
required local)
Page 161 of 1141
2/11/2026 9:30:23 AM 644-0172-0022030
Renovations Detail
Facility Name: [0172] Cedar Grove High Facility
Occupied Date: 07/01/1972 Available Units: 12 Earned Units: 11
Item Cost
Building # 5010
New Windows $804,555
Rewiring $413,467
Restroom modernization (Including those for handicapped) $1,243,597
Tackboards, marker boards, and lockers $437,976
Replace or refinish wall surfaces, to include painting $259,589
Door replacement $345,557
Total Building Cost For 5010 $3,504,741
Building # 5011
Door replacement $315,037
New Windows $733,498
Rewiring $376,950
Restroom modernization (Including those for handicapped) $1,133,764
Tackboards, marker boards, and lockers $399,295
Replace or refinish wall surfaces, to include painting $236,662
Total Building Cost For 5011 $3,195,206
Building # 5012
New floor covering $40,000
New ceiling $40,000
Relighting $20,000
Rewiring $10,000
Restroom modernization (Including those for handicapped) $40,000
Tackboards, marker boards, and lockers $52,000
Replace or refinish wall surfaces, to include painting $116,929
Provisions for the handicapped to include drinking fountains, lifts, $5,000
and ramps
Total Building Cost For 5012 $323,929
Total Facility Cost For 0172 $7,023,876
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 162 of 1141
2/11/2026 9:30:24 AM 644-0172-0022030
Modifications Summary
Name of Facility: [0172] Cedar Grove High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1973 5010 $631,800 $1,123,200 $1,755,000 0
replacement
Replace Kitchen Equipment - 1973 5010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1973 5010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1973 5010 $16,500 $33,500 $50,000 0
Replace Kitchen Equipment - Serving 1973 5010 $16,500 $33,500 $50,000 0
Lines
Replace Roof - flat, shingle 1973 5010 $421,200 $561,600 $982,800 0
Replace HVAC - zoned with duct work 1976 5011 $576,000 $1,024,000 $1,600,000 0
replacement
Replace Roof - flat, shingle 1976 5011 $384,000 $512,000 $896,000 0
Replace HVAC - zoned with duct work 2000 5012 $391,500 $696,000 $1,087,500 0
replacement
Replace Roof - flat, shingle 2000 5012 $261,000 $1,152,750 $1,413,750 0
Total Modification Costs $2,720,250 $5,154,800 $7,925,050
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,925,050 $475,503 $1,188,758 $9,589,311
Total State Eligible Cost $2,720,250 $163,215 $408,038 $3,291,503
Total Local Costs (does not $5,154,800 $309,288 $773,220 $6,237,308
include required local)
Page 163 of 1141
2/11/2026 9:30:24 AM 644-0172-0022030
Modifications Detail
Name of Facility: [0172] Cedar Grove High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 70200 x 14.00 sf $982,800 Replace existing with single ply system to
include all metal work.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
HVAC Replace HVAC - zoned with 70200 x 25.00 sf $1,755,000 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Serving Line Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new serving lines
- Serving Lines
Hood Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new.
- Cooler/Freezer
Total Building $2,927,800
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 64000 x 25.00 sf $1,600,000 Replace existing equiplment, duct work,
duct work replacement controls, energy management and recovery.
Roof Replace Roof - flat, shingle 64000 x 14.00 sf $896,000 Replace existing with new single ply roofing
system to inlcude all Meta Work.
Total Building $2,496,000
Page 164 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 43500 x 32.50 sf $1,413,750
HVAC Replace HVAC - zoned with 43500 x 25.00 sf $1,087,500 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $2,501,250
Total Facility $7,925,050
Architect's
Signature:
Page 165 of 1141
2/11/2026 9:30:24 AM 644-0172-0022030
Inventory Detail
System DeKalb County
Facility [ 0172 ] Cedar Grove High Facility
Building # 5010 IU Available 25 Ext FT² 70200
Int FT² 70200 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
100 Media Center-276 Y 7456
305 High School Classroom Y 810
306 High School Classroom Y 630
307 Science Lab - High School Y 1611
307.4 Mechanical Room N 20
308 Science Lab - High School Y 1080
308.1 Noninstructional Storage N 40
309 Art - High School Y 1260
310 High School Classroom Y 630
311 High School Classroom Y 630
344.1 Boys Restroom N 216
351 High School Classroom Y 720
352 High School Classroom Y 690
353 High School Classroom Y 690
354 Business Lab - High School Y 900
355 Business Lab - High School Y 900
355.1 Boys Restroom N 190
355.2 Girls Restroom N 190
355.3 Custodial N 114
356 Computer Science - High School Y 630
357 High School Classroom Y 630
358 High School Classroom Y 720
359 High School Classroom Y 720
360 Teacher Workroom N 410
360.2 Book and Instructional Storage N 550
360.3 Book and Instructional Storage N 550
360.4 Teacher Workroom N 567
360.5 Kindergarten-Third Grade Classroom N 364
360.6 Book and Instructional Storage N 144
360.7 Staff Restroom N 20
360.8 Staff Restroom N 20
361 High School Classroom Y 720
361.1 Book and Instructional Storage N 310
362 High School Classroom Y 720
363 High School Classroom Y 720
364 High School Classroom Y 720
364.1 Boys Restroom N 216
364.2 Girls Restroom N 216
364.3 Custodial N 150
365 High School Classroom Y 720
366 High School Classroom Y 810
367 High School Classroom Y 810
368 High School Classroom Y 690
Page 166 of 1141
368.1 Noninstructional Storage N 360
369 Other Noninstructional N 330
369.1 Noninstructional Storage N 286
97 Kitchen and All Support Areas N 3227
97.1 Mechanical Room N 480
97.2 Noninstructional Storage N 480
98 Cafeteria - High School N 8783
99 Administration N 3424
Total Building 25IU 48274
Building # 5011 IU Available 12 Ext FT² 64000
Int FT² 64000 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
201 Science Lab and Classroom - High School Y 1080
202 High School Classroom Y 720
203 Science Lab - High School Y 1080
203.1 Other Noninstructional N 360
204 Science Lab and Classroom - High School Y 1080
204.1 Boys Restroom N 190
204.2 Girls Restroom N 190
204.3 Custodial N 72
204.4 Mechanical Room N 400
205 Science Lab and Classroom - High School Y 1080
206 Science Lab and Classroom - High School Y 1080
206.1 Other Noninstructional N 320
206.2 Other Noninstructional N 252
206.3 Other Noninstructional N 260
301 High School Sp. Ed. (pair of rooms) Y 560
301.1 Other Noninstructional N 140
301.2 Other Noninstructional N 150
301.3 Book and Instructional Storage N 80
302 High School Classroom Y 720
302.1 High School Sp. Ed. (pair of rooms) N 576
303 Engineering, Drawing and Design Lab Y 2620
304 Information Technology Lab Y 1530
370 High School Classroom Y 810
96 Physical Education - High School Y 33598
97.15 Other Noninstructional N 100
Total Building 12IU 49048
Building # 5012 IU Available 26 Ext FT² 43500
Int FT² 43500 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
220 Science Lab and Classroom - High School Y 980
220.1 Other Noninstructional N 200
221 Science Lab and Classroom - High School Y 980
222 High School Classroom Y 720
223 High School Classroom Y 720
223.1 Boys Restroom N 200
Page 167 of 1141
224 High School Classroom Y 750
225 High School Classroom Y 750
226 High School Classroom Y 750
227 High School Classroom Y 750
228 High School Classroom Y 876
229 Science Lab and Classroom - High School Y 1000
229.1 Noninstructional Storage N 90
229.2 Custodial N 60
229.3 Staff Restroom N 60
229.4 Girls Restroom N 200
230 Science Lab and Classroom - High School Y 895
230.1 Other Noninstructional N 210
231 Science Lab and Classroom - High School Y 895
320 Science Lab - High School Y 985
321 Science Lab - High School Y 985
322 Science Lab - High School Y 985
323 High School Classroom Y 750
323.1 Boys Restroom N 330
323.2 Book and Instructional Storage N 80
323.3 Book and Instructional Storage N 80
323.4 Mechanical Room N 190
324 High School Classroom Y 750
325 Information Technology Lab Y 1500
326 Art - High School Y 1750
326.2 Other Noninstructional N 150
326.3 Other Noninstructional N 170
327 High School Classroom Y 750
327.1 Girls Restroom N 330
327.2 Custodial N 180
327.3 Mechanical Room N 190
328 High School Classroom Y 750
329 High School Classroom Y 750
330 High School Classroom Y 750
401 ROTC - Two Classrooms Y 2904
402 Chorus - High School Y 1872
403 Instrumental (Band) - High School Y 5867
411 Elevator N 90
412 Mechanical Room N 110
413 Girls Restroom N 100
414 Boys Restroom N 100
Total Building 26IU 34534
Building # 5013 IU Available 1 Ext FT² 19646
Int FT² 19646 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
100 Theater Y 5827
102 Other Noninstructional N 2596
103 Noninstructional Storage N 2679
203.1 Boys Restroom N 400
Page 168 of 1141
203.2 Girls Restroom N 400
Total Building 1IU 11902
Total Facility 64IU 143758
Page 169 of 1141
2/11/2026 9:30:24 AM 644-0200-0022030
Facility Need
Facility: [0200] Cedar Grove Middle Facility
Grades: 6-8 State FTE 636 Local FTE 0 Total FTE 636 IU Available 74
State IU Earned 40 Local IU Earned 0 Total IU Earned 40 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 17 9 8 0 0 0 0 8 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 45 20 25 0 0 0 0 25 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Middle School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 74 40 34 0 0 0 0 34 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Page 170 of 1141
Facility: [0200] Cedar Grove Middle Facility
Grades: 6-8 State FTE 636 Local FTE 0 Total FTE 636 IU Available 74
State IU Earned 40 Local IU Earned 0 Total IU Earned 40 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 80 46 34 0 0 0 0 34 0 0 0 0
Page 171 of 1141
2/11/2026 9:30:25 AM 644-0200-0022030
Renovations Summary
Name of [0200] Cedar Grove Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2000 74 42 $0 $1,664,475 $1,664,475 2025
Net Funds Earned For 74 42 $0 $1,664,475 $1,664,475
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,664,475 $99,869 $249,671 $2,014,015
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $1,664,475 $99,869 $249,671 $2,014,015
required local)
Page 172 of 1141
2/11/2026 9:30:25 AM 644-0200-0022030
Renovations Detail
Facility Name: [0200] Cedar Grove Middle Facility
Occupied Date: 07/01/1999 Available Units: 74 Earned Units: 42
Item Cost
Building # 4010
Tackboards, marker boards, and lockers $338,831
Restroom modernization (Including those for handicapped) $1,325,644
Total Building Cost For 4010 $1,664,475
Total Facility Cost For 0200 $1,664,475
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 173 of 1141
2/11/2026 9:30:25 AM 644-0200-0022030
Modifications Summary
Name of Facility: [0200] Cedar Grove Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2000 4010 $1,466,334 $3,644,655 $5,110,989 0
replacement
Replace Kitchen Equipment - 2000 4010 $0 $0 $30,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 2000 4010 $0 $0 $25,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 2000 4010 $0 $0 $20,000 2025
Replace Kitchen Equipment - Serving 2000 4010 $0 $0 $20,000 2025
Lines
Replace Roof - flat, shingle 2000 4010 $0 $0 $2,443,890 2025
Total Modification Costs $1,466,334 $3,644,655 $7,649,879
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,649,879 $458,993 $1,147,482 $9,256,354
Total State Eligible Cost $1,466,334 $87,980 $219,950 $1,774,264
Total Local Costs (does not $3,644,655 $218,679 $546,698 $4,410,032
include required local)
Page 174 of 1141
2/11/2026 9:30:26 AM 644-0200-0022030
Modifications Detail
Name of Facility: [0200] Cedar Grove Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 20000.00 ls $20,000 Kitchen Hood
- Hood
Roof Coverings Replace Roof - flat, shingle 162926 x 15.00 s.f. $2,443,890 Roof Coverings-Roofing, Roof Openings, Rain
Water Drainage
HVAC Replace HVAC - zoned with 162926 x 31.37 s.f. $5,110,989 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace Serving Line Equipment Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line Equipment
- Serving Lines
Total Building $7,649,879
Total Facility $7,649,879
Architect's
Signature:
Page 175 of 1141
2/11/2026 9:30:26 AM 644-0200-0022030
Inventory Detail
System DeKalb County
Facility [ 0200 ] Cedar Grove Middle Facility
Building # 4010 IU Available 74 Ext FT² 162926
Int FT² 162926 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
101 Other Noninstructional N 110
301 Technology Lab - Middle Grades Y 3417
302 Middle School Classroom Y 660
303 Business Lab - Middle School Y 1252
304 Middle School Classroom Y 735
308 Middle School Classroom Y 567
310 Middle School Classroom Y 675
312 Mechanical Room N 130
314 Noninstructional Storage N 140
316 Noninstructional Storage N 280
318 Noninstructional Storage N 320
321 Other Instructional Y 1053
401 Middle School Classroom Y 711
402 Family and Consumer Science Lab - Middle School Y 2132
403 Art - Middle School Y 1975
404 Physical Education - Middle School Y 23094
405 Media Center-276 Y 6948
406 Chorus - Middle School Y 2064
407 Other Noninstructional N 80
408 Instrumental (Band) - Middle School Y 2060
409 Cafeteria - Middle School N 8422
410 Kitchen and All Support Areas N 5103
411 Administration N 4226
501 Science Lab - Middle School Y 1049
501.2 Boys Restroom N 200
501.3 Custodial N 50
501.4 Girls Restroom N 200
501.5 Noninstructional Storage N 100
501.6 Other Noninstructional N 270
506 Middle School Classroom Y 660
601 Middle School Classroom Y 722
602 Middle School Classroom Y 722
602.1 Middle School Sp. Ed. (pair of rooms) N 464
603 Middle School Classroom Y 712
603.1 Noninstructional Storage N 50
604 Middle School Classroom Y 722
605 Middle School Classroom Y 722
606 Middle School Classroom Y 722
606.1 Boys Restroom N 380
607 Science Lab - Middle School Y 1102
608 Science Lab - Middle School Y 1199
608.1 Mechanical Room N 24
609 Science Lab - Middle School Y 963
Page 176 of 1141
609.1 Custodial N 50
610 Science Lab - Middle School Y 963
610.1 Girls Restroom N 380
610.2 Mechanical Room N 24
610.3 Noninstructional Storage N 32
611 Middle School Classroom Y 722
612 Middle School Classroom Y 722
613 Middle School Classroom Y 722
614 Middle School Classroom Y 722
615 Middle School Classroom Y 722
615.1 Other Noninstructional N 16
616 Middle School Classroom Y 722
701 Middle School Classroom Y 680
702 Middle School Classroom Y 707
703 Middle School Classroom Y 722
704 Middle School Classroom Y 722
704.1 Noninstructional Storage N 16
705 Middle School Classroom Y 722
706 Middle School Classroom Y 722
707 Middle School Classroom Y 722
707.1 Boys Restroom N 380
708 Middle School Classroom Y 722
708.1 Mechanical Room N 380
709 Science Lab - Middle School Y 963
709.1 Mechanical Room N 24
710 Science Lab - Middle School Y 1173
710.1 Mechanical Room N 24
711 Science Lab - Middle School Y 963
711.1 Mechanical Room N 24
712 Science Lab - Middle School Y 963
712.1 Mechanical Room N 24
713 Middle School Classroom Y 722
713.1 Girls Restroom N 380
714 Middle School Classroom Y 722
714.1 Mechanical Room N 317
715 Middle School Classroom Y 722
716 Middle School Classroom Y 722
717 Middle School Classroom Y 722
718 Middle School Classroom Y 722
718.1 Other Noninstructional N 16
801 Middle School Classroom Y 707
802 Middle School Classroom Y 707
803 Middle School Classroom Y 722
804 Middle School Classroom Y 722
804.1 Noninstructional Storage N 16
805 Middle School Classroom Y 722
806 Middle School Classroom Y 722
807 Middle School Classroom Y 722
807.1 Boys Restroom N 380
808 Middle School Classroom Y 722
809 Science Lab - Middle School Y 963
809.1 Mechanical Room N 24
Page 177 of 1141
810 Science Lab - Middle School Y 1102
810.1 Custodial N 50
811 Science Lab - Middle School Y 963
811.1 Mechanical Room N 24
812 Science Lab - Middle School Y 1043
813 Team Planning N 722
813.1 Girls Restroom N 380
814 Middle School Classroom Y 722
815 Middle School Classroom Y 722
816 Middle School Classroom Y 722
817 Middle School Classroom Y 722
818 Middle School Classroom Y 722
818.1 Other Noninstructional N 16
901 Science Lab - Middle School Y 1003
901.1 Other Instructional N 145
903 Other Noninstructional N 70
903.1 Boys Restroom N 380
903.2 Girls Restroom N 200
905 Team Planning N 735
907 Computer Science - Middle School Y 1003
907.1 Other Noninstructional N 160
909 Computer Science - Middle School Y 1018
909.1 Staff Restroom N 380
911 Other Noninstructional N 150
911.1 Other Noninstructional N 70
913 Middle School Sp. Ed. (pair of rooms) N 496
914 Middle School Sp. Ed. (pair of rooms) Y 368
915 Science Lab - Middle School Y 900
915.1 Girls Restroom N 200
917 Science Lab - Middle School Y 989
917.1 Boys Restroom N 200
917.2 Girls Restroom N 200
919 Team Planning N 676
921 Other Noninstructional N 150
922.0 Other Noninstructional N 70
923 Science Lab - Middle School Y 1088
923.1 Noninstructional Storage N 140
Total Building 74IU 124512
Total Facility 74IU 124512
Page 178 of 1141
2/11/2026 9:30:26 AM 644-1714-0022030
Facility Need
Facility: [1714] Chamblee High School Facility
Grades: 9-12 State FTE 1800 Local FTE 0 Total FTE 1800 IU Available 87
State IU Earned 94 Local IU Earned 0 Total IU Earned 94 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Instrumental and Chorus - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - Range and Two 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Engineering, Drawing and 1 1 0 0 0 0 0 0 0 0 0 0
Design Lab
Science Lab - High School 14 14 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Computer Science - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Graphic Arts lab 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
High School Classroom 53 60 -7 0 0 0 0 -7 0 7 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0 IUs
School constructed at
local expense
due to excess
ES IUS.
Page 179 of 1141
Facility: [1714] Chamblee High School Facility
Grades: 9-12 State FTE 1800 Local FTE 0 Total FTE 1800 IU Available 87
State IU Earned 94 Local IU Earned 0 Total IU Earned 94 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Broadcast / Video Production 1 1 0 0 0 0 0 0 0 0 0 0
lab
Basic Curriculum Totals 87 94 -7 0 0 0 0 -7 0 7 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 91 98 -7 0 0 0 0 -7 0 7 0 0
Page 180 of 1141
2/11/2026 9:30:27 AM 644-1714-0022030
Renovations Summary
Name of [1714] Chamblee High School Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2015 87 87 $1,218,000 $1,207,000 $2,425,000 0
Net Funds Earned For 87 87 $1,218,000 $1,207,000 $2,425,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,425,000 $145,500 $363,750 $2,934,250
Total State Eligible Cost $1,218,000 $73,080 $182,700 $1,473,780
Total Local Costs (does not include $1,207,000 $72,420 $181,050 $1,460,470
required local)
Page 181 of 1141
2/11/2026 9:30:27 AM 644-1714-0022030
Renovations Detail
Facility Name: [1714] Chamblee High School Facility
Occupied Date: 07/01/2014 Available Units: 87 Earned Units: 87
Item Cost
Building # 5010
Fire Alarm & Intercom $250,000
New ceiling $450,000
New floor covering $100,000
Provisions for the handicapped to include drinking fountains, lifts, $75,000
and ramps
Relighting $500,000
Replace or refinish wall surfaces, to include painting $575,000
Restroom modernization (Including those for handicapped) $250,000
Rewiring $75,000
Security $150,000
Total Building Cost For 5010 $2,425,000
Total Facility Cost For 1714 $2,425,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 182 of 1141
2/11/2026 9:30:27 AM 644-1714-0022030
Modifications Summary
Name of Facility: [1714] Chamblee High School Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2015 5010 $2,236,000 $5,590,000 $7,826,000 0
Total Modification Costs $2,236,000 $5,590,000 $7,826,000
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,826,000 $469,560 $1,173,900 $9,469,460
Total State Eligible Cost $2,236,000 $134,160 $335,400 $2,705,560
Total Local Costs (does not $5,590,000 $335,400 $838,500 $6,763,900
include required local)
Page 183 of 1141
2/11/2026 9:30:28 AM 644-1714-0022030
Modifications Detail
Name of Facility: [1714] Chamblee High School Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 279500 x 28.00 sf $7,826,000 Replace existing with same to include controls
and energy recovery
Total Building $7,826,000
Total Facility $7,826,000
Architect's
Signature:
Page 184 of 1141
2/11/2026 9:30:28 AM 644-1714-0022030-P5355
Construction - Additions
Facility: [1714] Chamblee High School Facility Grades: 9-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 7 0 0 $80 $0 7 600 $80 $336,000
Total For Instructional Units 7 0 0 $0 7 600 $336,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $336,000
Architect Fees $0 Architect Fees $20,160
Contingency $0 Contingency $16,800
Total State Eligible Cost $0 Total Local Costs $372,960
Architect's Estimate of Total Cost $2,028,000
Architect's Estimate Minus Total State Eligible Cost $2,028,000
Additional Required Local $0
Comments
Page 185 of 1141
2/11/2026 9:30:28 AM 644-1714-0022030
Inventory Detail
System DeKalb County
Facility [ 1714 ] Chamblee High School Facility
Building # 5010 IU Available 87 Ext FT² 279500
Int FT² 279500 Occupied 07/01/2014
Space # Inventoried As (Description) IU Size (Ft²)
0301 Other Noninstructional N 6338
1101 Boys Restroom N 306
1102 Girls Restroom N 303
1104 Mechanical Room N 114
1105 Mechanical Room N 197
1106 High School Classroom Y 1028
1107 Custodial N 56
1108 High School Classroom Y 769
1109 High School Classroom Y 941
1110 Noninstructional Storage N 172
1111 High School Classroom Y 770
1112 High School Classroom Y 950
1113 Counseling N 2403
1130 Cafeteria - High School N 7719
1132 Kitchen and All Support Areas N 4274
1141 High School Classroom Y 710
1143 Other Noninstructional N 266
1144 High School Classroom Y 786
1145 High School Classroom Y 849
1150 ROTC - Range and Two Classrooms Y 2851
1156 Mechanical Room N 1389
1159 Mechanical Room N 254
1202 Mechanical Room N 94
1203 Mechanical Room N 109
1204 Instrumental and Chorus - High School Y 891
1205 Custodial N 41
1206 Chorus - High School Y 2268
1213 Art - High School Y 2048
1216 Art - High School Y 2229
1300 Physical Education - High School Y 29957
1301 Other Noninstructional N 13363
1302 High School Classroom Y 2336
1303 High School Classroom Y 1150
1304 High School Classroom Y 702
1305 High School Classroom Y 694
2001 Administration N 3664
2101 Boys Restroom N 292
2102 Girls Restroom N 307
2103 Custodial N 106
2104 Mechanical Room N 154
2105 Mechanical Room N 148
2106 Science Lab - High School Y 1549
2109 High School Classroom Y 774
Page 186 of 1141
2110 High School Classroom Y 744
2111 High School Classroom Y 744
2112 Science Lab - High School Y 1573
2113 Science Lab - High School Y 1571
2116 High School Classroom Y 751
2117 High School Classroom Y 778
2118 Science Lab - High School Y 1542
2119 Science Lab - High School Y 1536
2121 High School Classroom Y 778
2122 High School Classroom Y 776
2123 High School Classroom Y 776
2124 High School Classroom Y 796
2125 Science Lab - High School Y 1595
2126 Science Lab - High School Y 1596
2128 Boys Restroom N 282
2129 Girls Restroom N 297
2130 Engineering, Drawing and Design Lab Y 2400
2132 Engineering and Technology Multiuse Lab Y 3800
2136 Teacher Workroom N 490
2139 Mechanical Room N 59
2140 Mechanical Room N 74
2203 Instrumental (Band) - High School Y 2762
2209 Strings - High School Y 2419
2214 Drama - High School Y 2034
2220 Theater N 9303
3001 Other Noninstructional N 587
3002 Other Noninstructional N 177
3004 High School Classroom Y 768
3005 High School Classroom Y 758
3006 High School Classroom Y 800
3007 High School Classroom Y 755
3008 High School Classroom Y 797
3009 High School Classroom Y 810
3010 Noninstructional Storage N 298
3101 Boys Restroom N 351
3102 Girls Restroom N 368
3103 Custodial N 106
3104 Mechanical Room N 155
3105 Mechanical Room N 148
3106 High School Classroom Y 823
3107 Computer Science - High School Y 1112
3108 High School Classroom Y 801
3109 High School Classroom Y 788
3110 High School Classroom Y 787
3111 Media Center-276 Y 6717
3122 High School Classroom Y 801
3123 High School Classroom Y 828
3124 High School Classroom Y 828
3125 High School Classroom Y 828
3126 High School Classroom Y 828
3127 High School Classroom Y 843
3128 Graphic Arts lab Y 2251
Page 187 of 1141
3131 Boys Restroom N 296
3132 Girls Restroom N 312
3133 Mechanical Room N 75
3134 Mechanical Room N 67
3135 Teacher Workroom N 438
3138 Business Lab - High School Y 1629
3142 Business Lab - High School Y 1646
3143 Family and Consumer Science Lab Y 2332
4001 Other Noninstructional N 643
4002 Other Noninstructional N 188
4004 High School Classroom Y 766
4005 High School Classroom Y 765
4006 High School Classroom Y 800
4007 High School Classroom Y 763
4008 High School Classroom Y 799
4009 High School Classroom Y 760
4010 Noninstructional Storage N 302
4011 High School Classroom Y 809
4101 Boys Restroom N 351
4102 Girls Restroom N 368
4104 Mechanical Room N 157
4105 Mechanical Room N 151
4106 Science Lab - High School Y 1656
4109 High School Classroom Y 828
4110 High School Classroom Y 801
4111 High School Classroom Y 781
4112 Science Lab - High School Y 1691
4113 Science Lab - High School Y 1682
4116 High School Classroom Y 782
4117 High School Classroom Y 828
4118 Science Lab - High School Y 1654
4119 Science Lab - High School Y 1656
4121 High School Classroom Y 828
4122 High School Classroom Y 828
4123 High School Classroom Y 828
4124 High School Classroom Y 847
4125 Science Lab - High School Y 1707
4126 Science Lab - High School Y 1763
4128 Boys Restroom N 354
4129 Girls Restroom N 373
4130 Mechanical Room N 75
4131 Mechanical Room N 67
4132 Teacher Workroom N 437
4135 Business Lab - High School Y 1625
4138 Business Lab - High School Y 1674
4144 Broadcast / Video Production Lab Y 2264
E1-2 Elevator N 63
Total Building 87IU 201419
Total Facility 87IU 201419
Page 188 of 1141
2/11/2026 9:30:29 AM 644-0406-0022030
Facility Need
Facility: [0406] Chamblee Middle Facility
Grades: 06-08 State FTE 799 Local FTE 0 Total FTE 799 IU Available 59
State IU Earned 51 Local IU Earned 0 Total IU Earned 51 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 13 13 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 37 29 8 0 0 0 0 8 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Basic Curriculum Totals 59 51 8 0 0 0 0 8 0 0 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 189 of 1141
Facility: [0406] Chamblee Middle Facility
Grades: 06-08 State FTE 799 Local FTE 0 Total FTE 799 IU Available 59
State IU Earned 51 Local IU Earned 0 Total IU Earned 51 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 7 0 0 0 0 0 0 0 0 0 0
Facility Total 66 58 8 0 0 0 0 8 0 0 0 0
Page 190 of 1141
2/11/2026 9:30:29 AM 644-0406-0022030
Renovations Summary
Name of [0406] Chamblee Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2007 59 51 $714,000 $306,000 $1,020,000 0
Net Funds Earned For 59 51 $714,000 $306,000 $1,020,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,020,000 $61,200 $153,000 $1,234,200
Total State Eligible Cost $714,000 $42,840 $107,100 $863,940
Total Local Costs (does not include $306,000 $18,360 $45,900 $370,260
required local)
Page 191 of 1141
2/11/2026 9:30:30 AM 644-0406-0022030
Renovations Detail
Facility Name: [0406] Chamblee Middle Facility
Occupied Date: 07/01/2006 Available Units: 59 Earned Units: 51
Item Cost
Building # 4010
Fire Alarm & Intercom $75,000
New ceiling $175,000
New floor covering $50,000
Relighting $200,000
Replace or refinish wall surfaces, to include painting $320,000
Restroom modernization (Including those for handicapped) $125,000
Security $75,000
Total Building Cost For 4010 $1,020,000
Total Facility Cost For 0406 $1,020,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 192 of 1141
2/11/2026 9:30:30 AM 644-0406-0022030
Modifications Summary
Name of Facility: [0406] Chamblee Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2007 4010 $1,035,592 $3,495,123 $4,530,715 0
Replace Kitchen Equipment - 2007 4010 $22,000 $23,000 $45,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2007 4010 $21,750 $8,250 $30,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2007 4010 $15,000 $5,000 $20,000 0
Replace Kitchen Equipment - Serving 2007 4010 $16,500 $8,500 $25,000 0
Lines
Total Modification Costs $1,110,842 $3,539,873 $4,650,715
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,650,715 $279,043 $697,607 $5,627,365
Total State Eligible Cost $1,110,842 $66,651 $166,626 $1,344,119
Total Local Costs (does not $3,539,873 $212,392 $530,981 $4,283,246
include required local)
Page 193 of 1141
2/11/2026 9:30:30 AM 644-0406-0022030
Modifications Detail
Name of Facility: [0406] Chamblee Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 129449 x 35.00 SF $4,530,715 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, etc.
New Dishwasher Replace Kitchen Equipment 1 x 30000.00 Lump $30,000 Replace existing equipment with new.
- Dishwasher sum
Serving Line Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing equipment with new.
- Serving Lines sum
Cooler/Freezer Replace Kitchen Equipment 1 x 45000.00 Lump $45,000 Replace existing with new.
- Cooler/Freezer sum
Replace Kitchen Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Kitchen Hood
- Hood
Total Building $4,650,715
Total Facility $4,650,715
Architect's
Signature:
Page 194 of 1141
2/11/2026 9:30:30 AM 644-0406-0022030
Inventory Detail
System DeKalb County
Facility [ 0406 ] Chamblee Middle Facility
Building # 4010 IU Available 59 Ext FT² 129449
Int FT² 129449 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
002 Team Planning N 678
003 Middle School Classroom Y 679
004 Middle School Classroom Y 689
005 Science Lab - Middle School Y 987
006 Other Noninstructional N 161
007 Middle School Classroom Y 684
008 Middle School Classroom Y 684
009 Science Lab - Middle School Y 988
010 Middle School Classroom Y 678
011 Mechanical Room N 54
012 Custodial N 20
013 Boys Restroom N 352
014 Girls Restroom N 352
016 Staff Restroom N 56
017 Teacher Workroom N 556
018 Other Noninstructional N 130
019 Other Noninstructional N 126
021 Staff Restroom N 46
022 Noninstructional Storage N 243
024 Middle School Classroom Y 678
025 Science Lab - Middle School Y 959
026 Middle School Classroom Y 697
028 Middle School Classroom Y 685
030 Middle School Classroom Y 683
031 Middle School Classroom Y 682
032 Science Lab - Middle School Y 911
033 Middle School Classroom Y 704
102 Middle School Classroom Y 684
103 Middle School Classroom Y 679
104 Middle School Classroom Y 685
105 Science Lab - Middle School Y 960
107 Middle School Classroom Y 689
108 Middle School Classroom Y 684
109 Science Lab - Middle School Y 886
110 Middle School Classroom Y 680
111 Mechanical Room N 54
112 Custodial N 20
113 Boys Restroom N 350
114 Girls Restroom N 355
116 Other Noninstructional N 130
117 Teacher Workroom N 621
119 Other Noninstructional N 122
122 Noninstructional Storage N 246
Page 195 of 1141
123 Mechanical Room N 63
124 Middle School Classroom Y 697
125 Science Lab - Middle School Y 1045
126 Team Planning N 686
128 Middle School Classroom Y 684
130 Middle School Classroom Y 685
131 Middle School Classroom Y 692
132 Science Lab - Middle School Y 910
133 Middle School Classroom Y 705
202 Middle School Classroom Y 697
203 Middle School Classroom Y 698
204 Middle School Classroom Y 699
205 Science Lab - Middle School Y 902
207 Middle School Classroom Y 702
208 Middle School Classroom Y 692
209 Science Lab - Middle School Y 898
210 Middle School Classroom Y 691
2103 Other Noninstructional N 170
2104 Administration N 3132
2120 Family and Consumer Science Lab - Middle School Y 1793
2124 Counseling N 781
2128 Art - Middle School Y 1658
213 Boys Restroom N 355
2132 Middle School Classroom Y 708
2133 Cafeteria - Middle School N 4631
2133.1 Teacher Workroom N 448
2133.2 Kitchen and All Support Areas N 2880
2133.3 Mechanical Room N 593
2133.4 Mechanical Room N 320
2137 Custodial N 26
2137.1 Staff Restroom N 76
2137.2 Staff Restroom N 74
2137.3 Girls Restroom N 191
2137.4 Boys Restroom N 184
214 Girls Restroom N 353
2142 Strings - High School Y 1612
2146 Chorus - Middle School Y 833
2148 Instrumental (Band) - Middle School Y 1872
2151 Science Lab - Middle School Y 979
217 Teacher Workroom N 646
218 Other Noninstructional N 150
219 Other Noninstructional N 122
2202 Middle School Classroom Y 824
2204 Girls Restroom N 202
2205 Boys Restroom N 211
2207 Middle School Classroom Y 867
2209 Media Center-276 Y 4309
2217 Middle School Classroom Y 1014
2218 Technology Lab - Middle Grades Y 2957
2225 Computer Science - Middle School Y 771
223 Mechanical Room N 63
224 Team Planning N 692
Page 196 of 1141
225 Science Lab - Middle School Y 897
226 Middle School Classroom Y 680
228 Middle School Classroom Y 701
229 Other Noninstructional N 164
230 Middle School Classroom Y 698
231 Middle School Classroom Y 692
232 Science Lab - Middle School Y 925
233 Middle School Classroom Y 706
3109 Physical Education - Middle School Y 16801
Total Building 59IU 92914
Total Facility 59IU 92914
Page 197 of 1141
2/11/2026 9:30:31 AM 644-1618-0022030
Facility Need
Facility: [1618] Champion Middle Theme
Grades: 6-8 State FTE 402 Local FTE 0 Total FTE 402 IU Available 42
State IU Earned 27 Local IU Earned 0 Total IU Earned 27 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Middle School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Sp. Ed. Family Living Center 1 0 1 0 0 0 0 1 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - Middle School 6 6 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 25 13 12 0 0 0 0 12 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 3 1 2 0 0 0 0 2 0 0 0 0
School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
Grades
Basic Curriculum Totals 42 27 15 0 0 0 0 15 0 0 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 198 of 1141
Facility: [1618] Champion Middle Theme
Grades: 6-8 State FTE 402 Local FTE 0 Total FTE 402 IU Available 42
State IU Earned 27 Local IU Earned 0 Total IU Earned 27 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 7 0 0 0 0 0 0 0 0 0 0
Facility Total 49 34 15 0 0 0 0 15 0 0 0 0
Page 199 of 1141
2/11/2026 9:30:31 AM 644-1618-0022030
Renovations Summary
Name of [1618] Champion Middle Theme
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1962 0 0 $0 $517,318 $517,318 0
4011 1967 11 9 $0 $0 $0 2021
4012 1972 7 7 $0 $0 $0 2021
4013 1989 25 19 $0 $0 $0 2021
Net Funds Earned For 43 35 $0 $517,318 $517,318
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $517,318 $31,039 $77,598 $625,955
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $517,318 $31,039 $77,598 $625,955
required local)
Page 200 of 1141
2/11/2026 9:30:32 AM 644-1618-0022030
Renovations Detail
Facility Name: [1618] Champion Middle Theme
Occupied Date: 07/01/1961 Available Units: 0 Earned Units: 0
Item Cost
Building # 4010
New floor covering $44,051
Relighting $80,494
Restroom modernization (Including those for handicapped) $74,131
Rewiring $71,780
Tackboards, marker boards, and lockers $18,948
Door replacement $7,745
Replace or refinish wall surfaces, to include painting $41,479
New Windows $80,217
Fire Alarm & Intercom $46,747
Millwork/Cabinetry/Casework $51,726
Total Building Cost For 4010 $517,318
Building # 4011
New Windows $0
New floor covering $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 4011 $0
Building # 4012
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New floor covering $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 4012 $0
Building # 4013
New ceiling $0
New floor covering $0
Page 201 of 1141
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Fire Alarm & Intercom $0
Total Building Cost For 4013 $0
Total Facility Cost For 1618 $517,318
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 202 of 1141
2/11/2026 9:30:33 AM 644-1618-0022030
Modifications Summary
Name of Facility: [1618] Champion Middle Theme
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1962 4010 $117,900 $293,309 $411,209 0
replacement
Replace Kitchen Equipment - 1962 4010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1962 4010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1962 4010 $15,000 $77,609 $92,609 0
Replace Kitchen Equipment - Serving 1962 4010 $15,000 $5,000 $20,000 0
Lines
Replace Roof - standing seam metal 1962 4010 $91,700 $589,005 $680,705 0
Other 1962 4010 $0 $73,578 $73,578 0
Other 1962 4010 $0 $9,405 $9,405 0
Replace HVAC - zoned with duct work 1967 4011 $0 $0 $0 2021
replacement
Replace Roof - flat, shingle 1967 4011 $107,244 $473,661 $580,905 0
Other 1967 4011 $0 $144,346 $144,346 0
Other 1967 4011 $0 $18,450 $18,450 0
Replace HVAC - zoned with duct work 1972 4012 $0 $0 $0 2021
replacement
Replace Roof - flat, shingle 1972 4012 $346,482 $1,530,296 $1,876,778 0
Other 1972 4012 $0 $59,609 $59,609 0
Other 1972 4012 $0 $466,351 $466,351 0
Replace HVAC - zoned with duct work 1989 4013 $0 $0 $0 2021
replacement
Replace Roof - flat, shingle 1989 4013 $278,664 $1,230,766 $1,509,430 0
Other 1989 4013 $0 $47,941 $47,941 0
Other 1989 4013 $0 $198,816 $198,816 0
Total Modification Costs $1,011,990 $5,253,142 $6,265,132
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $6,265,132 $375,908 $939,770 $7,580,810
Total State Eligible Cost $1,011,990 $60,719 $151,799 $1,224,508
Total Local Costs (does not $5,253,142 $315,189 $787,971 $6,356,302
include required local)
Page 203 of 1141
2/11/2026 9:30:33 AM 644-1618-0022030
Modifications Detail
Name of Facility: [1618] Champion Middle Theme
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 13100 x 31.39 s.f. $411,209 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Replace Serving Lines Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Lines
- Serving Lines
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 LS $50,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Plumbing Other 1 x 73578.00 lump $73,578 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Roof Coverings Standing Seam Replace Roof - standing 24798 x 27.45 sf $680,705 Roof Coverings Standing Seam Metal
Metal seam metal
Provide Emergency Generator Other 1 x 9405.00 lump $9,405 Provide Emergency Generator
sum
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 92609.00 ea. $92,609 Kitchen Hood
- Hood
Total Building $1,362,506
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC w/ductwork Replace HVAC - zoned with 0 x 32.50 sf $0 Replace HVAC including ductwork
duct work replacement
Provide Emergency Generator Other 1 x 18450.00 lump $18,450 Provide Emergency Generator
sum
Roof Replace Roof - flat, shingle 17874 x 32.50 sf $580,905
Page 204 of 1141
Replace Plumbing Other 1 x 144346.00 lump $144,346 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Total Building $743,701
Building Number 4012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 57747 x 32.50 sf $1,876,778
Provide Emergency Generator Other 1 x 59609.00 lump $59,609 Provide Emergency Generator
sum
Replace Plumbing Other 1 x 466351.00 lump $466,351 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
replace HVAC w/ductwork Replace HVAC - zoned with 0 x 32.50 sf $0 Replace HVAC including ductwork
duct work replacement
Total Building $2,402,738
Building Number 4013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 41.64 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Replace Plumbing Other 1 x 198816.00 lump $198,816 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Provide Emergency Generator Other 1 x 47941.00 lump $47,941 Provide Emergency Generator
sum
Roof Replace Roof - flat, shingle 46444 x 32.50 sf $1,509,430
Total Building $1,756,187
Total Facility $6,265,132
Architect's
Signature:
Page 205 of 1141
Page 206 of 1141
2/11/2026 9:30:33 AM 644-1618-0022030
Inventory Detail
System DeKalb County
Facility [ 1618 ] Champion Middle Theme Facility
Building # 4010 IU Available 0 Ext FT² 13100
Int FT² 13100 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
97 Counseling N 1911
97.15 Mechanical Room N 381
97.7 Other Noninstructional N 186
98 Kitchen and All Support Areas N 3025
99 Cafeteria - Middle School N 4811
Total Building 0IU 10314
Building # 4011 IU Available 11 Ext FT² 17874
Int FT² 17874 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
103 Middle School Classroom Y 698
103.1 Teacher Workroom N 492
105 Team Planning N 702
106 Middle School Classroom Y 700
106.1 Boys Restroom N 294
106.2 Girls Restroom N 294
106.3 Custodial N 63
107 Middle School Classroom Y 699
108 Middle School Classroom Y 708
109 Middle School Classroom Y 699
203 Other Noninstructional N 496
204 Middle School Classroom Y 700
205 Middle School Classroom Y 698
205.1 Kindergarten-Third Grade Classroom Y 222
206 Team Planning N 703
206.1 Boys Restroom N 290
206.2 Girls Restroom N 294
207 Computer Science - Middle School Y 705
208 Middle School Sp. Ed. (pair of rooms) Y 465
208.1 Noninstructional Storage N 224
208.2 Book and Instructional Storage N 347
209 Middle School Classroom Y 702
Total Building 11IU 11195
Building # 4012 IU Available 7 Ext FT² 57747
Int FT² 57747 Occupied 07/01/1971
Space # Inventoried As (Description) IU Size (Ft²)
1 Instrumental (Band) - Middle School Y 2576
1.8 Custodial N 38
1.9 Noninstructional Storage N 263
Page 207 of 1141
101 Science Lab - Middle School Y 1382
102 Science Lab - Middle School Y 1254
2 Strings - High School Y 1655
201 Sp. Ed. Family Living Center Y 1406
204 Art - Middle School Y 1368
3 Physical Education - Middle School Y 23470
Total Building 7IU 33412
Building # 4013 IU Available 25 Ext FT² 46444
Int FT² 46444 Occupied 07/01/1988
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 708
102 Science Lab - Middle School Y 1764
103 Middle School Classroom Y 716
104 Science Lab - Middle School Y 961
105 Middle School Classroom Y 706
106 Science Lab - Middle School Y 981
106.1 Boys Restroom N 112
106.2 Girls Restroom N 112
107 Science Lab - Middle School Y 1180
108 Team Planning N 665
108.1 Mechanical Room N 652
108.2 Mechanical Room N 245
108.3 Mechanical Room N 993
109 Other Noninstructional N 276
109.2 Custodial N 52
109.3 Mechanical Room N 63
110 Middle School Classroom Y 665
201 Middle School Classroom Y 679
202 Middle School Classroom Y 684
203 Middle School Classroom Y 679
204 Middle School Classroom Y 682
205 Middle School Classroom Y 679
206 Middle School Classroom Y 675
207 Middle School Classroom Y 679
208 Middle School Classroom Y 681
209 Computer Science - Middle School Y 676
210 Middle School Classroom Y 837
210.2 Mechanical Room N 102
211 Middle School Classroom Y 789
211.1 Teacher Workroom N 368
211.5 Noninstructional Storage N 60
211.6 Other Noninstructional N 194
211.7 Custodial N 60
212 Computer Science - Middle School Y 901
213 Middle School Classroom Y 897
213.1 Noninstructional Storage N 73
213.2 Boys Restroom N 167
213.3 Girls Restroom N 169
214 Middle School Classroom Y 675
216 Middle School Classroom Y 694
Page 208 of 1141
220 Technology Lab - Middle Grades Y 2188
96 Administration N 1221
99 Media Center-276 Y 5039
Total Building 25IU 31399
Total Facility 43IU 86320
Page 209 of 1141
2/11/2026 9:30:33 AM 644-1053-0022030
Facility Need
Facility: [1053] Chapel Hill Elementary Facility
Grades: PK-5 State FTE 536 Local FTE 0 Total FTE 536 IU Available 43
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 3 7 -4 0 4 0 0 0 0 0 0 0 IUs gained
from PK-3
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 35 22 13 0 0 4 0 9 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 43 34 9 0 4 4 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 46 37 9 0 4 4 0 9 0 0 0 0
Page 210 of 1141
2/11/2026 9:30:34 AM 644-1053-0022030
Renovations Summary
Name of [1053] Chapel Hill Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 17 16 $0 $2,472,097 $2,472,097 2025
2011 1970 10 4 $0 $1,264,177 $1,264,177 2025
2012 1974 6 3 $0 $422,717 $422,717 2025
2013 1988 9 2 $0 $313,589 $313,589 2025
2020 2001 1 1 $0 $22,000 $22,000 2025
Net Funds Earned For 43 26 $0 $4,494,580 $4,494,580
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $4,494,580 $269,675 $674,187 $5,438,442
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $4,494,580 $269,675 $674,187 $5,438,442
required local)
Page 211 of 1141
2/11/2026 9:30:35 AM 644-1053-0022030
Renovations Detail
Facility Name: [1053] Chapel Hill Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $184,104
New Windows $224,557
New ceiling $319,185
Relighting $304,966
Restroom modernization (Including those for handicapped) $572,179
Rewiring $301,044
Tackboards, marker boards, and lockers $90,705
Replace or refinish wall surfaces, to include painting $44,963
Door replacement $84,733
Millwork/Cabinetry/Casework $150,031
Fire Alarm & Intercom $195,630
Total Building Cost For 2010 $2,472,097
Building # 2011
New floor covering $94,147
New Windows $114,834
New ceiling $163,224
Relighting $155,953
Rewiring $153,947
Tackboards, marker boards, and lockers $46,385
Restroom modernization (Including those for handicapped) $292,600
Replace or refinish wall surfaces, to include painting $22,993
Door replacement $43,330
Millwork/Cabinetry/Casework $76,723
Fire Alarm & Intercom $100,041
Total Building Cost For 2011 $1,264,177
Building # 2012
New Windows $38,398
New ceiling $54,579
New floor covering $31,481
Relighting $52,148
Restroom modernization (Including those for handicapped) $97,840
Rewiring $51,477
Tackboards, marker boards, and lockers $15,510
Replace or refinish wall surfaces, to include painting $7,688
Door replacement $14,489
Millwork/Cabinetry/Casework $25,655
Fire Alarm & Intercom $33,452
Total Building Cost For 2012 $422,717
Page 212 of 1141
Building # 2013
New floor covering $76,709
New ceiling $92,230
Tackboards, marker boards, and lockers $26,210
Replace or refinish wall surfaces, to include painting $18,559
Millwork/Cabinetry/Casework $43,353
Fire Alarm & Intercom $56,528
Total Building Cost For 2013 $313,589
Building # 2020
Tackboards, marker boards, and lockers $2,000
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $22,000
Total Facility Cost For 1053 $4,494,580
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 213 of 1141
2/11/2026 9:30:35 AM 644-1053-0022030
Modifications Summary
Name of Facility: [1053] Chapel Hill Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 1968 2010 $32,000 $55,500 $87,500 0
Add/Replace Canopy - Car Rider 1968 2010 $19,200 $64,800 $84,000 0
Replace HVAC - zoned with duct work 1968 2010 $0 $0 $807,475 2025
replacement
Replace Kitchen Equipment - 1968 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1968 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1968 2010 $0 $0 $70,114 2025
Replace Kitchen Equipment - Serving 1968 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1968 2010 $193,794 $855,924 $1,049,718 0
Other 1968 2010 $0 $297,179 $297,179 0
Replace HVAC - zoned with duct work 1970 2011 $0 $0 $412,925 2025
replacement
Replace Roof - flat, shingle 1970 2011 $99,102 $437,701 $536,803 0
Replace HVAC - zoned with duct work 1974 2012 $0 $0 $110,575 2025
replacement
Replace Roof - flat, shingle 1974 2012 $26,538 $117,210 $143,748 0
Replace HVAC - zoned with duct work 1988 2013 $0 $0 $233,325 2025
replacement
Replace Roof - flat, shingle 1988 2013 $55,998 $247,325 $303,323 0
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $136,950 2025
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $147,906 $180,774 0
Total Modification Costs $459,500 $2,223,545 $4,584,407
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,584,407 $275,064 $687,661 $5,547,132
Total State Eligible Cost $459,500 $27,570 $68,925 $555,995
Total Local Costs (does not $2,223,545 $133,413 $333,532 $2,690,490
include required local)
Page 214 of 1141
2/11/2026 9:30:35 AM 644-1053-0022030
Modifications Detail
Name of Facility: [1053] Chapel Hill Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 32299 x 32.50 sf $1,049,718
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace with new
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 70114.00 ea. $70,114 Kitchen Hood
- Hood
Add/Replace Canopy - Bus 2500 x 35.00 s.f. $87,500
Rider
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line
- Serving Lines
New Ovens Fryers Mixers and Other 1 x 297179.00 lmp. $297,179 Provide new Kitchen equipment.
other loose equipment sum
HVAC Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new
- Cooler/Freezer
Add/Replace Canopy - Car 2400 x 35.00 s.f. $84,000
Rider
HVAC Replace HVAC - zoned with 32299 x 25.00 sf $807,475 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $2,525,986
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 16517 x 32.50 sf $536,803
HVAC Replace HVAC - zoned with 16517 x 25.00 sf $412,925 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $949,728
Page 215 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 4423 x 32.50 sf $143,748
HVAC Replace HVAC - zoned with 4423 x 25.00 sf $110,575 Replace existing equipment, duct work,controls,
duct work replacement energy management and recovery.
Total Building $254,323
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 9333 x 32.50 sf $303,323
HVAC Replace HVAC - zoned with 9333 x 25.00 sf $233,325 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $536,648
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 33.00 sf $180,774
HVAC Replace HVAC - zoned with 5478 x 25.00 sf $136,950 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $317,724
Total Facility $4,584,407
Architect's
Signature:
Page 216 of 1141
2/11/2026 9:30:36 AM 644-1053-0022030
Inventory Detail
System DeKalb County
Facility [ 1053 ] Chapel Hill Elementary Facility
Building # 2010 IU Available 17 Ext FT² 32299
Int FT² 32299 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
100 PK - Third Grade Classroom Y 756
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 731
109 PK - Third Grade Classroom Y 731
110 PK - Third Grade Classroom Y 731
111 PK - Third Grade Classroom Y 731
114 Fourth - Fifth Grade Classroom Y 731
115 Fourth - Fifth Grade Classroom Y 731
150 PK - Third Grade Classroom Y 756
151 PK - Third Grade Classroom Y 756
152 Media Center-276 Y 3663
152.1 Noninstructional Storage N 160
155 Administration N 1904
40 Kitchen and All Support Areas N 2454
50 Cafeteria - Elementary School N 4906
Total Building 17IU 25033
Building # 2011 IU Available 10 Ext FT² 16517
Int FT² 16517 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
112 PK - Third Grade Classroom Y 1109
112.1 Other Noninstructional N 384
113 PK - Third Grade Classroom Y 1109
116 Computer Science - Elementary School Y 1050
117 PK - Third Grade Classroom Y 756
117.1 Girls Restroom N 286
117.2 Boys Restroom N 284
117.3 Custodial N 168
117.4 Other Noninstructional N 372
117.5 Mechanical Room N 56
117.6 Noninstructional Storage N 48
118 PK - Third Grade Classroom Y 756
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 PK - Third Grade Classroom Y 756
121.1 Book and Instructional Storage N 270
Page 217 of 1141
156 Music - Elementary Y 1113
157 Art - Elementary School Y 987
Total Building 10IU 11016
Building # 2012 IU Available 6 Ext FT² 4423
Int FT² 4423 Occupied 07/01/1973
Space # Inventoried As (Description) IU Size (Ft²)
122 PK - Third Grade Classroom Y 756
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
125 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
127 PK - Third Grade Classroom Y 756
Total Building 6IU 4536
Building # 2013 IU Available 9 Ext FT² 9333
Int FT² 9333 Occupied 07/01/1987
Space # Inventoried As (Description) IU Size (Ft²)
128 PK - Third Grade Classroom Y 756
129 Fourth - Fifth Grade Classroom Y 642
129.1 Boys Restroom N 420
130 PK - Third Grade Classroom Y 756
131 PK - Third Grade Classroom Y 756
131.1 Girls Restroom N 420
131.2 Custodial N 120
132 PK - Third Grade Classroom Y 756
133 PK - Third Grade Classroom Y 756
134 PK - Third Grade Classroom Y 756
135 PK - Third Grade Classroom Y 756
136 PK - Third Grade Classroom Y 756
Total Building 9IU 7650
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 43IU 53713
Page 218 of 1141
2/11/2026 9:30:36 AM 644-0193-0022030
Facility Need
Facility: [0193] Chapel Hill Middle Facility
Grades: 06-08 State FTE 671 Local FTE 0 Total FTE 671 IU Available 60
State IU Earned 43 Local IU Earned 0 Total IU Earned 43 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 4 1 3 0 0 0 0 3 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 8 9 -1 1 0 0 0 -1 0 1 0 1 Program Need
Middle School Classroom 41 26 15 0 0 0 0 15 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 60 43 17 1 0 0 0 17 0 1 0 1
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 66 49 17 1 0 0 0 17 0 1 0 1
Page 219 of 1141
2/11/2026 9:30:36 AM 644-0193-0022030
Renovations Summary
Name of [0193] Chapel Hill Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1992 60 43 $602,000 $2,985,517 $3,587,517 0
Net Funds Earned For 60 43 $602,000 $2,985,517 $3,587,517
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,587,517 $215,251 $538,128 $4,340,896
Total State Eligible Cost $602,000 $36,120 $90,300 $728,420
Total Local Costs (does not include $2,985,517 $179,131 $447,828 $3,612,476
required local)
Page 220 of 1141
2/11/2026 9:30:37 AM 644-0193-0022030
Renovations Detail
Facility Name: [0193] Chapel Hill Middle Facility
Occupied Date: 07/01/1991 Available Units: 60 Earned Units: 43
Item Cost
Building # 4010
New floor covering $713,940
Relighting $43,023
Restroom modernization (Including those for handicapped) $16,704
Tackboards, marker boards, and lockers $322,100
Door replacement $248,807
New Windows $1,363,634
Millwork/Cabinetry/Casework $879,309
Total Building Cost For 4010 $3,587,517
Total Facility Cost For 0193 $3,587,517
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 221 of 1141
2/11/2026 9:30:37 AM 644-0193-0022030
Modifications Summary
Name of Facility: [0193] Chapel Hill Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1992 4010 $0 $0 $5,712,011 2025
replacement
Replace Kitchen Equipment - 1992 4010 $0 $0 $30,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1992 4010 $0 $0 $25,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1992 4010 $0 $0 $20,000 2025
Replace Kitchen Equipment - Serving 1992 4010 $0 $0 $20,000 2025
Lines
Replace Roof - flat, shingle 1992 4010 $0 $0 $2,323,215 2025
Total Modification Costs $0 $0 $8,130,226
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $8,130,226 $487,814 $1,219,534 $9,837,574
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $0 $0 $0 $0
include required local)
Page 222 of 1141
2/11/2026 9:30:37 AM 644-0193-0022030
Modifications Detail
Name of Facility: [0193] Chapel Hill Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
HVAC Replace HVAC - zoned with 154881 x 36.88 sf $5,712,011 Heat Generating Systems, Cooling Generating
duct work replacement Systems, Distribution Systems & Exhaust
Systems, Terminal & Package Units, Controls &
Instrumentation
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
Roof Replace Roof - flat, shingle 154881 x 15.00 s.f. $2,323,215 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Total Building $8,130,226
Total Facility $8,130,226
Architect's
Signature:
Page 223 of 1141
2/11/2026 9:30:37 AM 644-0193-0022030-P5355
Construction - Additions
Facility: [0193] Chapel Hill Middle Facility Grades: 06-08
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Science Lab - Middle School 1 1 1000 $80 $80,000 0 0 $80 $0
Total For Instructional Units 1 1 1000 $80,000 0 0 $0
Support Areas Unit Sq Ft Unit Cost State Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Support Areas - Circulation 300 $80 $24,000 0 $80 $0
Total for Support Areas 300 $24,000 0 $0
Totals Local Totals
Base State Eligible Cost $104,000 Base Local Costs $0
Architect Fees $6,240 Architect Fees $0
Contingency $5,200 Contingency $0
Total State Eligible Cost $115,440 Total Local Costs $0
Architect's Estimate of Total Cost $465,923
Architect's Estimate Minus Total State Eligible Cost $350,483
Additional Required Local $0
Comments
Page 224 of 1141
2/11/2026 9:30:38 AM 644-0193-0022030
Inventory Detail
System DeKalb County
Facility [ 0193 ] Chapel Hill Middle Facility
Building # 4010 IU Available 60 Ext FT² 154881
Int FT² 154881 Occupied 07/01/1991
Space # Inventoried As (Description) IU Size (Ft²)
100 Middle School Classroom Y 952
101 Computer Science - Middle School Y 723
102 Team Planning N 717
103 Middle School Classroom Y 717
104 Middle School Classroom Y 717
105 Middle School Classroom Y 717
106 Middle School Classroom Y 717
107 Middle School Classroom Y 723
107.1 Other Noninstructional N 350
108 Middle School Classroom Y 717
109 Middle School Classroom Y 717
110 Middle School Classroom Y 723
111 Middle School Classroom Y 717
111.1 Teacher Workroom N 500
111.2 Clinic N 112
111.3 Other Noninstructional N 145
111.4 Staff Restroom N 48
111.5 Other Noninstructional N 114
111.6 Staff Restroom N 55
111.7 Staff Restroom N 55
112 Middle School Classroom Y 717
113 Computer Science - Middle School Y 1040
114 Middle School Classroom Y 812
115 Middle School Classroom Y 717
116 Family and Consumer Science Lab - Middle School Y 1900
116.1 Mechanical Room N 48
116.2 Custodial N 48
116.3 Boys Restroom N 224
116.4 Girls Restroom N 224
116.5 Noninstructional Storage N 60
116.6 Custodial N 40
117 Middle School Classroom Y 710
117.1 Noninstructional Storage N 160
118 Middle School Classroom Y 717
119 Middle School Classroom Y 717
120 Technology Lab - Middle Grades Y 3016
121 Middle School Classroom Y 717
122 Art - Middle School Y 2325
175 Media Center-276 Y 6590
201 Team Planning N 723
201.1 Mechanical Room N 204
202 Middle School Classroom Y 720
203 Middle School Classroom Y 720
Page 225 of 1141
204 Middle School Classroom Y 720
205 Middle School Classroom Y 720
206 Middle School Classroom Y 720
207 Middle School Classroom Y 723
207.1 Other Noninstructional N 350
207.2 Book and Instructional Storage N 124
207.3 Mechanical Room N 16
208 Middle School Classroom Y 720
209 Middle School Classroom Y 720
210 Middle School Classroom Y 720
211 Science Lab - Middle School Y 950
211.1 Noninstructional Storage N 112
211.2 Book and Instructional Storage N 280
212 Computer Science - Middle School Y 996
212.1 Middle School Sp. Ed. (pair of rooms) N 294
212.2 Noninstructional Storage N 112
213 Middle School Classroom Y 915
214 Middle School Classroom Y 670
301 Middle School Classroom Y 845
301.1 Other Noninstructional N 162
301.2 Other Noninstructional N 464
302 Middle School Classroom Y 723
303 Team Planning N 717
304 Middle School Classroom Y 717
305 Middle School Classroom Y 717
306 Middle School Classroom Y 717
307 Middle School Classroom Y 717
308 Middle School Classroom Y 717
309 Middle School Classroom Y 717
310 Computer Science - Middle School Y 996
310.1 Other Noninstructional N 210
310.2 Staff Restroom N 36
311 Middle School Classroom Y 717
312 Middle School Classroom Y 717
313 Middle School Classroom Y 717
313.1 Noninstructional Storage N 247
313.2 Mechanical Room N 28
314 Science Lab - Middle School Y 993
314.1 Boys Restroom N 480
314.2 Girls Restroom N 480
314.3 Other Noninstructional N 196
314.4 Other Noninstructional N 68
314.5 Custodial N 48
314.6 Book and Instructional Storage N 95
315 Science Lab - Middle School Y 993
315.1 Other Noninstructional N 275
315.2 Noninstructional Storage N 95
316 Science Lab - Middle School Y 993
317 Middle School Classroom Y 683
317.1 Noninstructional Storage N 72
318 Middle School Classroom Y 683
319 Science Lab - Middle School Y 910
Page 226 of 1141
319.1 Other Noninstructional N 250
319.2 Noninstructional Storage N 150
320 Science Lab - Middle School Y 966
321 Science Lab - Middle School Y 996
321.1 Noninstructional Storage N 150
321.2 Other Noninstructional N 250
322 Science Lab - Middle School Y 950
41 Chorus - Middle School Y 1318
45 Instrumental (Band) - Middle School Y 1544
723.2 Mechanical Room N 72
800 Administration N 3184
95.1 Boys Restroom N 256
95.2 Girls Restroom N 256
96 Kitchen and All Support Areas N 6079
96.1 Boys Restroom N 320
96.2 Girls Restroom N 320
96.5 Noninstructional Storage N 60
97 Cafeteria - Middle School N 8918
98 Physical Education - Middle School Y 22148
Total Building 60IU 109379
Total Facility 60IU 109379
Page 227 of 1141
2/11/2026 9:30:38 AM 644-3053-0022030
Facility Need
Facility: [3053] Chesnut Elementary Facility
Grades: PK-5 State FTE 374 Local FTE 0 Total FTE 374 IU Available 28
State IU Earned 23 Local IU Earned 0 Total IU Earned 23 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 1 0 1 0 0 0 0 1 0 0 0 0
Rooms)
Fourth - Fifth Grade Classroom 6 5 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 18 17 1 0 0 0 0 1 0 0 0 0
Basic Curriculum Totals 28 23 5 0 0 0 0 5 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 31 26 5 0 0 0 0 5 0 0 0 0
Page 228 of 1141
2/11/2026 9:30:38 AM 644-3053-0022030
Renovations Summary
Name of [3053] Chesnut Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1970 27 19 $0 $0 $0 2022
2020 2001 1 1 $0 $0 $0 2022
Net Funds Earned For 28 20 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 229 of 1141
2/11/2026 9:30:39 AM 644-3053-0022030
Renovations Detail
Facility Name: [3053] Chesnut Elementary Facility
Occupied Date: 07/01/1969 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New floor covering $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2020
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Total Building Cost For 2020 $0
Total Facility Cost For 3053 $0
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 230 of 1141
2/11/2026 9:30:39 AM 644-3053-0022030
Modifications Summary
Name of Facility: [3053] Chesnut Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Car Rider 1970 2010 $32,000 $118,000 $150,000 0
Replace HVAC - zoned with duct work 1970 2010 $0 $0 $0 2022
replacement
Replace Kitchen Equipment - 1970 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1970 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1970 2010 $15,000 $45,051 $60,051 0
Replace Kitchen Equipment - Serving 1970 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1970 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $134,868 $383,218 $518,086
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $518,086 $31,085 $77,713 $626,884
Total State Eligible Cost $134,868 $8,092 $20,230 $163,190
Total Local Costs (does not $383,218 $22,993 $57,483 $463,694
include required local)
Page 231 of 1141
2/11/2026 9:30:39 AM 644-3053-0022030
Modifications Detail
Name of Facility: [3053] Chesnut Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 60051.00 ea. $60,051 Kitchen Hood
- Hood
Replace HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Car rider canopy Add/Replace Canopy - Car 2000 x 75.00 sf $150,000 Provide canopy for car riders.
Rider
Roof Replace Roof - flat, shingle 0 x 14.00 sf $0 Replace existing with single ply roofing system
to include all metal work.
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Total Building $340,051
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 0 x 25.00 sf $0 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $178,035
Total Facility $518,086
Page 232 of 1141
Architect's
Signature:
Page 233 of 1141
2/11/2026 9:30:39 AM 644-3053-0022030
Inventory Detail
System DeKalb County
Facility [ 3053 ] Chesnut Elementary Facility
Building # 2010 IU Available 27 Ext FT² 46540
Int FT² 41359 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 750
102 PK - Third Grade Classroom Y 750
103 PK - Third Grade Classroom Y 750
104 Fourth - Fifth Grade Classroom Y 725
105 Fourth - Fifth Grade Classroom Y 725
106 Fourth - Fifth Grade Classroom Y 725
107 Fourth - Fifth Grade Classroom Y 725
108 Fourth - Fifth Grade Classroom Y 725
109 Fourth - Fifth Grade Classroom Y 725
109.1 Other Noninstructional N 200
109.2 Boys Restroom N 222
109.3 Girls Restroom N 240
109.4 Custodial N 100
109.5 Other Noninstructional N 137
110 PK - Third Grade Classroom Y 750
111 PK - Third Grade Classroom Y 750
112 PK - Third Grade Classroom Y 750
112.1 Boys Restroom N 352
112.2 Girls Restroom N 352
112.3 Custodial N 52
113 PK - Third Grade Classroom Y 750
114 PK - Third Grade Classroom Y 750
115 PK - Third Grade Classroom Y 750
116 PK - Third Grade Classroom Y 750
117 PK - Third Grade Classroom Y 750
117.1 Book and Instructional Storage N 256
118 PK - Third Grade Classroom Y 912
119 PK - Third Grade Classroom Y 750
120 PK - Third Grade Classroom Y 750
121 PK - Third Grade Classroom Y 750
130 Media Center-276 Y 2208
131.3 Clinic N 252
131.8 Administration N 1751
132 Cafeteria - Elementary School N 4502
132.1 Noninstructional Storage N 125
133 Kitchen and All Support Areas N 1982
133.1 Mechanical Room N 163
133.2 Noninstructional Storage N 98
133.3 Noninstructional Storage N 83
134.1 Art - Elementary School Y 1430
402 PK - Third Grade Classroom Y 756
403 PK - Third Grade Classroom Y 815
404 Noninstructional Storage N 400
Page 234 of 1141
405 PK - Third Grade Classroom Y 756
405.1 Elementary Sp. Ed. (pair of rooms) Y 481
405.2 Boys Restroom N 313
405.3 Girls Restroom N 305
405.4 Elementary Sp. Ed. (pair of rooms) N 487
408 Mechanical Room N 1346
408.1 Noninstructional Storage N 589
Total Building 27IU 36515
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 28IU 41993
Page 235 of 1141
2/11/2026 9:30:40 AM 644-4053-0022030
Facility Need
Facility: [4053] Clarkston High Facility
Grades: 09-12 State FTE 1345 Local FTE 0 Total FTE 1345 IU Available 66
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab and Classroom - 2 6 -4 4 0 0 0 -4 0 4 0 4 Program Need
High School
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Science Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - Range and One 1 1 0 0 0 0 0 0 0 0 0 0
Classroom
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 43 46 -3 0 0 0 0 -3 0 3 0 0 IUs to be
constructed at
local expense
due to
unearned IUs
at other HS
Facilities
Instrumental Music - High 2 1 1 0 0 0 0 1 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Page 236 of 1141
Facility: [4053] Clarkston High Facility
Grades: 09-12 State FTE 1345 Local FTE 0 Total FTE 1345 IU Available 66
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 2 2 0 0 0 0 0 0 0 0 0 0
Construction Lab 1 1 0 0 0 0 0 0 0 0 0 0
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 66 72 -6 4 0 0 0 -6 0 7 0 4
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 70 76 -6 4 0 0 0 -6 0 7 0 4
Page 237 of 1141
2/11/2026 9:30:40 AM 644-4053-0022030
Renovations Summary
Name of [4053] Clarkston High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1965 25 25 $0 $2,556,781 $2,556,781 2025
5011 1967 8 8 $0 $566,665 $566,665 2025
5012 1967 28 28 $0 $2,321,088 $2,321,088 2025
5013 2012 5 5 $70,000 $172,000 $242,000 0
Net Funds Earned For 66 66 $70,000 $5,616,534 $5,686,534
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $5,686,534 $341,192 $852,980 $6,880,706
Total State Eligible Cost $70,000 $4,200 $10,500 $84,700
Total Local Costs (does not include $5,616,534 $336,992 $842,480 $6,796,006
required local)
Page 238 of 1141
2/11/2026 9:30:41 AM 644-4053-0022030
Renovations Detail
Facility Name: [4053] Clarkston High Facility
Occupied Date: 07/01/1964 Available Units: 5 Earned Units: 5
Item Cost
Building # 5010
New floor covering $251,182
Tackboards, marker boards, and lockers $470,107
Replace or refinish wall surfaces, to include painting $1,647
Door replacement $370,908
New Windows $863,579
Millwork/Cabinetry/Casework $599,358
Total Building Cost For 5010 $2,556,781
Building # 5011
New floor covering $55,670
Tackboards, marker boards, and lockers $104,191
Replace or refinish wall surfaces, to include painting $365
New Windows $191,397
Door replacement $82,205
Millwork/Cabinetry/Casework $132,837
Total Building Cost For 5011 $566,665
Building # 5012
New Windows $783,971
New floor covering $228,027
Tackboards, marker boards, and lockers $426,771
Replace or refinish wall surfaces, to include painting $1,496
Door replacement $336,716
Millwork/Cabinetry/Casework $544,107
Total Building Cost For 5012 $2,321,088
Building # 5013
Fire Alarm & Intercom $25,000
New ceiling $57,000
Relighting $60,000
Replace or refinish wall surfaces, to include painting $75,000
Security $25,000
Total Building Cost For 5013 $242,000
Total Facility Cost For 4053 $5,686,534
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 239 of 1141
Page 240 of 1141
2/11/2026 9:30:41 AM 644-4053-0022030
Modifications Summary
Name of Facility: [4053] Clarkston High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1965 5010 $678,150 $1,632,835 $2,310,985 0
replacement
Replace Kitchen Equipment - 1965 5010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1965 5010 $23,500 $16,500 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1965 5010 $16,500 $107,720 $124,220 0
Replace Kitchen Equipment - Serving 1965 5010 $18,000 $22,000 $40,000 0
Lines
Replace Roof - flat, shingle 1965 5010 $452,100 $678,150 $1,130,250 0
Other 1965 5010 $0 $390,852 $390,852 0
Other 1965 5010 $0 $283,666 $283,666 0
Other 1965 5010 $0 $16,201 $16,201 0
Replace HVAC - zoned with duct work 1967 5011 $150,300 $267,200 $417,500 0
replacement
Replace Roof - flat, shingle 1967 5011 $100,200 $133,600 $233,800 0
Other 1967 5011 $0 $3,591 $3,591 0
Other 1967 5011 $0 $62,870 $62,870 0
Replace HVAC - zoned with duct work 1967 5012 $615,600 $1,094,400 $1,710,000 0
replacement
Replace Roof - flat, shingle 1967 5012 $410,400 $547,200 $957,600 0
Other 1967 5012 $0 $257,517 $257,517 0
Other 1967 5012 $0 $14,708 $14,708 0
Replace HVAC - zoned with duct work 2012 5013 $291,987 $843,518 $1,135,505 0
replacement
Total Modification Costs $2,756,737 $6,372,528 $9,179,265
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $9,179,265 $550,756 $1,376,890 $11,106,911
Total State Eligible Cost $2,756,737 $165,404 $413,511 $3,335,652
Total Local Costs (does not $6,372,528 $382,352 $955,879 $7,710,759
include required local)
Page 241 of 1141
2/11/2026 9:30:42 AM 644-4053-0022030
Modifications Detail
Name of Facility: [4053] Clarkston High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Plumbing Distribution/Drain Other 1 x 283666.00 lump $283,666 Plumbing Distribution/Drain Systems
Systems sum
New Overns Fryers Mixers and Other 1 x 390852.00 lmp. $390,852 Provide new kitchen equipment.
othe loose equipment sum
Roof Replace Roof - flat, shingle 75350 x 15.00 sf $1,130,250 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace HVAC Replace HVAC - zoned with 75350 x 30.67 s.f. $2,310,985 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc. (Distribution
Systems & Exhaust Systems, Terminal &
Package Units)
Structure Repair Other 1 x 16201.00 lump $16,201 Structure Repair
sum
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new.
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 124220.00 ea. $124,220 Kitchen Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing with new.
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $4,386,174
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 16700 x 14.00 sf $233,800 Provide new single ply roofing system to include
all metal works.
Page 242 of 1141
Replace Plumbing Other 1 x 62870.00 lump $62,870 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Structure Repair Other 1 x 3591.00 lump $3,591 Structure Repair
sum
HVAC Replace HVAC - zoned with 16700 x 25.00 sf $417,500 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $717,761
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Plumbing/Drain Systems Other 1 x 257517.00 lump $257,517 Replace Plumbing/Drain Systems
sum
Structure Repair Other 1 x 14708.00 lump $14,708 Structure Repair
sum
Roof Replace Roof - flat, shingle 68400 x 14.00 sf $957,600 Provide new single ply roofing system to include
all metal work.
HVAC Replace HVAC - zoned with 68400 x 25.00 sf $1,710,000 Replace existing equipment, duct work, controls,
duct work replacement energy management and recovery.
Total Building $2,939,825
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 32443 x 35.00 sf $1,135,505
duct work replacement
Total Building $1,135,505
Total Facility $9,179,265
Architect's
Signature:
Page 243 of 1141
2/11/2026 9:30:42 AM 644-4053-0022030-P5355
Construction - Additions
Facility: [4053] Clarkston High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 3 0 0 $80 $0 3 600 $80 $144,000
Science Lab and Classroom - 4 4 1000 $80 $320,000 0 0 $80 $0
High School
Total For Instructional Units 7 4 1000 $320,000 3 600 $144,000
Support Areas Unit Sq Ft Unit Cost State Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Support Areas - Restrooms 750 $85 $63,750 750 $85 $63,750
Support Areas - Circulation 450 $80 $36,000 0 $80 $0
Total for Support Areas 1200 $99,750 750 $63,750
Totals Local Totals
Base State Eligible Cost $419,750 Base Local Costs $207,750
Architect Fees $25,185 Architect Fees $12,465
Contingency $20,988 Contingency $10,388
Total State Eligible Cost $465,923 Total Local Costs $230,603
Architect's Estimate of Total Cost $957,598
Architect's Estimate Minus Total State Eligible Cost $491,675
Additional Required Local $0
Comments
Page 244 of 1141
2/11/2026 9:30:42 AM 644-4053-0022030
Inventory Detail
System DeKalb County
Facility [ 4053 ] Clarkston High Facility
Building # 5010 IU Available 25 Ext FT² 75350
Int FT² 75350 Occupied 07/01/1964
Space # Inventoried As (Description) IU Size (Ft²)
1 High School Classroom Y 720
10 Science Lab - High School Y 1150
10.1 Noninstructional Storage N 500
10.2 Teacher Workroom N 250
10.3 Book and Instructional Storage N 196
10.4 Book and Instructional Storage N 196
10.5 Kindergarten-Third Grade Classroom N 196
101 High School Classroom Y 720
102 High School Classroom Y 720
102.1 Kindergarten-Third Grade Classroom N 432
103 High School Classroom Y 720
104 High School Classroom Y 720
105 Computer Science - High School Y 720
106 High School Classroom Y 720
107 High School Classroom Y 720
108 High School Classroom Y 720
108.1 Boys Restroom N 320
108.2 Girls Restroom N 320
108.3 Custodial N 48
109 High School Classroom Y 720
11 Science Lab - High School Y 990
111 High School Classroom Y 720
113 High School Classroom Y 720
12 Science Lab - High School Y 1150
13 Science Lab - High School Y 990
13.1 Other Noninstructional N 300
140 Counseling N 1657
141 Kitchen and All Support Areas N 2775
142 Media Center-276 Y 5491
142.5 Staff Restroom N 50
142.6 Other Noninstructional N 534
142.7 Girls Restroom N 160
142.8 Boys Restroom N 154
143 Cafeteria - High School N 8616
143.2 Other Noninstructional N 456
143.3 Other Noninstructional N 285
15 Science Lab and Classroom - High School Y 1310
2 ROTC - Range and One Classroom Y 1440
3 High School Classroom Y 715
5 High School Classroom Y 720
6 High School Classroom Y 720
7 High School Classroom Y 720
8 High School Classroom Y 720
Page 245 of 1141
8.1 Boys Restroom N 288
8.2 Girls Restroom N 288
8.3 Custodial N 48
9 High School Classroom Y 720
98 Administration N 2017
Total Building 25IU 45562
Building # 5011 IU Available 8 Ext FT² 16700
Int FT² 16700 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
130 High School Classroom Y 720
132 High School Classroom Y 806
132.1 Noninstructional Storage N 465
133 Culinary Arts Lab Y 2190
133.1 Boys Restroom N 340
133.2 Girls Restroom N 340
133.3 Custodial N 30
17 High School Classroom Y 720
21 Art - High School Y 1500
22 High School Classroom Y 1581
23 Engineering and Technology Multiuse Lab Y 2490
24 Construction Lab Y 2527
Total Building 8IU 13709
Building # 5012 IU Available 28 Ext FT² 68400
Int FT² 68400 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
100 High School Classroom Y 750
100.1 Mechanical Room N 200
110 High School Classroom Y 735
112 High School Classroom Y 720
114 High School Classroom Y 720
115 High School Classroom Y 695
116 High School Classroom Y 750
117 High School Classroom Y 720
118 Business Lab - High School Y 1060
118.3 Mechanical Room N 220
118.4 Mechanical Room N 1125
119 High School Classroom Y 720
120 Business Lab - High School Y 1060
121 High School Classroom Y 744
121.1 Noninstructional Storage N 320
122 High School Classroom Y 720
123 High School Classroom Y 744
124 High School Classroom Y 720
125 High School Classroom Y 720
126 High School Classroom Y 720
127 High School Classroom Y 720
127.1 Boys Restroom N 336
Page 246 of 1141
127.2 Girls Restroom N 336
127.3 Custodial N 64
128 High School Classroom Y 744
129 High School Classroom Y 720
129.1 Teacher Workroom N 200
131.1 Staff Restroom N 95
131.2 High School Sp. Ed. (pair of rooms) N 434
131.3 High School Classroom Y 680
131.4 High School Sp. Ed. (pair of rooms) N 465
14 High School Classroom Y 720
16 High School Classroom Y 720
18 High School Classroom Y 720
20 Science Lab and Classroom - High School Y 1140
26 Chorus - High School Y 1410
27 Instrumental (Band) - High School Y 1860
28 Physical Education - High School Y 38365
99 High School Classroom Y 1620
99.1 Mechanical Room N 200
Total Building 28IU 65712
Building # 5013 IU Available 5 Ext FT² 32443
Int FT² 32443 Occupied 07/01/2011
Space # Inventoried As (Description) IU Size (Ft²)
205 Theater N 6866
211 Strings - High School Y 820
213 Instrumental (Band) - High School Y 2560
214 Drama - High School Y 980
215 Family and Consumer Science Lab Y 1482
216 Healthcare Services Multiuse Lab - High School Y 1290
220 Other Noninstructional N 840
221 Other Noninstructional N 920
Total Building 5IU 15758
Total Facility 66IU 140741
Page 247 of 1141
2/11/2026 9:30:43 AM 644-1054-0022030
Facility Need
Facility: [1054] Columbia Elementary Facility
Grades: PK-5 State FTE 518 Local FTE 0 Total FTE 518 IU Available 44
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 7 -6 0 6 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 38 22 16 0 0 6 0 10 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 44 34 10 0 6 6 0 10 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 47 37 10 0 6 6 0 10 0 0 0 0
Page 248 of 1141
2/11/2026 9:30:43 AM 644-1054-0022030
Renovations Summary
Name of [1054] Columbia Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1962 21 16 $0 $2,453,240 $2,453,240 2025
2011 1967 8 4 $0 $675,825 $675,825 2025
2012 2001 14 3 $0 $198,049 $198,049 2025
2020 2001 1 1 $0 $112,501 $112,501 2025
Net Funds Earned For 44 24 $0 $3,439,615 $3,439,615
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,439,615 $206,377 $515,942 $4,161,934
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,439,615 $206,377 $515,942 $4,161,934
required local)
Page 249 of 1141
2/11/2026 9:30:44 AM 644-1054-0022030
Renovations Detail
Facility Name: [1054] Columbia Elementary Facility
Occupied Date: 07/01/1961 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $277,611
New floor covering $299,138
Restroom modernization (Including those for handicapped) $707,362
New ceiling $394,595
Tackboards, marker boards, and lockers $112,136
Rewiring $372,169
Door replacement $104,751
Millwork/Cabinetry/Casework $185,478
Total Building Cost For 2010 $2,453,240
Building # 2011
Millwork/Cabinetry/Casework $51,096
New Windows $76,477
New floor covering $82,408
New ceiling $108,704
Rewiring $102,526
Restroom modernization (Including those for handicapped) $194,866
Tackboards, marker boards, and lockers $30,891
Door replacement $28,857
Total Building Cost For 2011 $675,825
Building # 2012
New ceiling $20,000
New floor covering $20,000
Relighting $20,000
Restroom modernization (Including those for handicapped) $10,000
Rewiring $15,000
Tackboards, marker boards, and lockers $30,000
Replace or refinish wall surfaces, to include painting $38,549
Energy conservation, to include time devices, caulking, and $3,500
retrofit measures
Fire Alarm & Intercom $36,000
Provisions for the handicapped to include drinking fountains, lifts, $5,000
and ramps
Total Building Cost For 2012 $198,049
Building # 2020
New floor covering $103,354
Replace or refinish wall surfaces, to include painting $9,147
Total Building Cost For 2020 $112,501
Total Facility Cost For 1054 $3,439,615
Page 250 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 251 of 1141
2/11/2026 9:30:44 AM 644-1054-0022030
Modifications Summary
Name of Facility: [1054] Columbia Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1962 2010 $359,370 $638,880 $998,250 0
replacement
Replace Kitchen Equipment - 1962 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1962 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1962 2010 $15,000 $50,715 $65,715 0
Replace Kitchen Equipment - Serving 1962 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1962 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1967 2011 $99,000 $176,000 $275,000 0
replacement
Replace Roof - flat, shingle 1967 2011 $0 $0 $0 2018
Replace HVAC - zoned 2001 2012 $155,080 $329,545 $484,625 0
Replace Roof - flat, shingle 2001 2012 $116,310 $513,703 $630,013 0
Replace HVAC - zoned 2001 2020 $43,824 $93,126 $136,950 0
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $876,452 $2,022,136 $2,898,588
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,898,588 $173,915 $434,788 $3,507,291
Total State Eligible Cost $876,452 $52,587 $131,468 $1,060,507
Total Local Costs (does not $2,022,136 $121,328 $303,320 $2,446,784
include required local)
Page 252 of 1141
2/11/2026 9:30:44 AM 644-1054-0022030
Modifications Detail
Name of Facility: [1054] Columbia Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 65715.00 ea. $65,715 Kitchen Hood
- Hood
HVAC Replace HVAC - zoned with 39930 x 25.00 sf $998,250 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Roof Replace Roof - flat, shingle 0 x 15.00 sf $0 Replace existing with new single ply roofing
system to include all metal work.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace existing with new
- Serving Lines
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace existing equipment
- Cooler/Freezer
Total Building $1,193,965
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 15.00 sf $0 Replace existng with new single ply roofing
system to include all metal work.
HVAC Replace HVAC - zoned with 11000 x 25.00 sf $275,000 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Total Building $275,000
Page 253 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 19385 x 25.00 sf $484,625 Replace equipment, duct work, controls, energy
mamagement and recovery.
Roof Replace Roof - flat, shingle 19385 x 32.50 sf $630,013
Total Building $1,114,638
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 5478 x 25.00 sf $136,950 Replace equipment, duct work, controls, energy
management and recovery.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $2,898,588
Architect's
Signature:
Page 254 of 1141
2/11/2026 9:30:45 AM 644-1054-0022030
Inventory Detail
System DeKalb County
Facility [ 1054 ] Columbia Elementary Facility
Building # 2010 IU Available 21 Ext FT² 39930
Int FT² 39930 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 725
10 PK - Third Grade Classroom Y 756
11 PK - Third Grade Classroom Y 756
12 PK - Third Grade Classroom Y 756
13 PK - Third Grade Classroom Y 756
14 PK - Third Grade Classroom Y 756
140 Fourth - Fifth Grade Classroom Y 720
140.1 Noninstructional Storage N 384
140.2 Other Noninstructional N 312
140.3 Clinic N 156
141 Administration N 1440
141.1 Boys Restroom N 160
141.2 Girls Restroom N 170
141.3 Noninstructional Storage N 64
141.4 Noninstructional Storage N 48
142 Cafeteria - Elementary School N 5083
142.1 Mechanical Room N 468
142.2 Noninstructional Storage N 175
143 Kitchen and All Support Areas N 2007
15 PK - Third Grade Classroom Y 756
15.1 Boys Restroom N 336
15.2 Girls Restroom N 336
15.3 Custodial N 40
16 PK - Third Grade Classroom Y 756
17 PK - Third Grade Classroom Y 756
18 Computer Science - Elementary School Y 756
18.1 Book and Instructional Storage N 120
19 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 725
20 PK - Third Grade Classroom Y 756
3 PK - Third Grade Classroom Y 725
4 PK - Third Grade Classroom Y 725
5 PK - Third Grade Classroom Y 725
6 PK - Third Grade Classroom Y 756
7 PK - Third Grade Classroom Y 756
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 756
Total Building 21IU 26984
Page 255 of 1141
Building # 2011 IU Available 8 Ext FT² 11000
Int FT² 11000 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
123 PK - Third Grade Classroom Y 756
123.1 Other Noninstructional N 384
123.2 Noninstructional Storage N 575
125 PK - Third Grade Classroom Y 756
125.1 Girls Restroom N 384
126 PK - Third Grade Classroom Y 756
127 PK - Third Grade Classroom Y 756
128 PK - Third Grade Classroom Y 756
128.1 Boys Restroom N 384
129 PK - Third Grade Classroom Y 756
130 PK - Third Grade Classroom Y 756
144 Media Center-276 Y 3422
Total Building 8IU 10441
Building # 2012 IU Available 14 Ext FT² 19385
Int FT² 19385 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 764
103 Mechanical Room N 36
104 Mechanical Room N 50
105 Elevator N 50
106 Noninstructional Storage N 100
107 Mechanical Room N 50
109 Girls Restroom N 210
110 Boys Restroom N 218
111 PK - Third Grade Classroom Y 764
112 Art - Elementary School Y 1022
116 PK - Third Grade Classroom Y 764
117 PK - Third Grade Classroom Y 764
118 PK - Third Grade Classroom Y 764
119 PK - Third Grade Classroom Y 764
201 PK - Third Grade Classroom Y 764
205 Teacher Workroom N 320
209 Girls Restroom N 210
210 Boys Restroom N 218
211 PK - Third Grade Classroom Y 764
212 Music - Elementary Y 1022
215 PK - Third Grade Classroom Y 764
216 PK - Third Grade Classroom Y 764
217 PK - Third Grade Classroom Y 764
218 PK - Third Grade Classroom Y 764
Total Building 14IU 12674
Page 256 of 1141
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 44IU 55577
Page 257 of 1141
2/11/2026 9:30:45 AM 644-2054-0022030
Facility Need
Facility: [2054] Columbia High Facility
Grades: 09-12 State FTE 811 Local FTE 0 Total FTE 811 IU Available 69
State IU Earned 44 Local IU Earned 0 Total IU Earned 44 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - Three Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 7 3 4 0 0 0 0 4 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental / Choral - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Science Lab and Classroom - 3 3 0 0 0 0 0 0 0 0 0 0
High School
High School Classroom 37 23 14 0 0 0 0 14 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Computer Science - High 9 4 5 0 0 0 0 5 0 0 0 0
School
Other Instructional 2 0 2 0 0 0 0 2 0 0 0 0 Dance;
Keyboarding
Basic Curriculum Totals 69 44 25 0 0 0 0 25 0 0 0 0
Page 258 of 1141
Facility: [2054] Columbia High Facility
Grades: 09-12 State FTE 811 Local FTE 0 Total FTE 811 IU Available 69
State IU Earned 44 Local IU Earned 0 Total IU Earned 44 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 72 47 25 0 0 0 0 25 0 0 0 0
Page 259 of 1141
2/11/2026 9:30:46 AM 644-2054-0022030
Renovations Summary
Name of [2054] Columbia High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1967 31 24 $0 $0 $0 0
5011 1968 6 6 $0 $0 $0 0
5012 1969 17 10 $0 $0 $0 0
5013 1970 8 4 $0 $0 $0 0
5014 2007 0 0 $0 $0 $0 0
5015 2008 7 0 $0 $91,500 $91,500 0
5016 2009 0 $0 $0 $0 0
Net Funds Earned For 69 44 $0 $91,500 $91,500
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $91,500 $5,490 $13,725 $110,715
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $91,500 $5,490 $13,725 $110,715
required local)
Page 260 of 1141
2/11/2026 9:30:47 AM 644-2054-0022030
Renovations Detail
Facility Name: [2054] Columbia High Facility
Occupied Date: 07/01/1966 Available Units: 6 Earned Units: 0
Item Cost
Building # 5010
New Windows $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 5010 $0
Building # 5011
New Windows $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 5011 $0
Building # 5012
New Windows $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 5012 $0
Building # 5013
New Windows $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 5013 $0
Building # 5015
Fire Alarm & Intercom $10,000
New ceiling $23,000
Relighting $25,000
Replace or refinish wall surfaces, to include painting $25,000
Security $8,500
Total Building Cost For 5015 $91,500
Total Facility Cost For 2054 $91,500
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 261 of 1141
Page 262 of 1141
2/11/2026 9:30:47 AM 644-2054-0022030
Modifications Summary
Name of Facility: [2054] Columbia High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1967 5010 $746,982 $1,327,968 $2,074,950 0
replacement
Replace Kitchen Equipment - 1967 5010 $0 $0 $75,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1967 5010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1967 5010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1967 5010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1967 5010 $497,988 $2,199,447 $2,697,435 0
Other 1967 5010 $0 $90,260 $90,260 0
Replace HVAC - zoned with duct work 1968 5011 $576,477 $1,024,848 $1,601,325 0
replacement
Replace Roof - flat, shingle 1968 5011 $366,318 $1,617,905 $1,984,223 0
Replace HVAC - zoned with duct work 1969 5012 $183,177 $325,648 $508,825 0
replacement
Replace Roof - flat, shingle 1969 5012 $122,118 $539,355 $661,473 0
Replace HVAC - zoned with duct work 1970 5013 $94,302 $167,648 $261,950 0
replacement
Replace HVAC - zoned with duct work 2007 5014 $103,500 $184,000 $287,500 0
replacement
Replace HVAC - zoned with duct work 2008 5015 $91,350 $162,400 $253,750 0
replacement
Replace HVAC - zoned with duct work 2009 5016 $112,833 $200,592 $313,425 0
replacement
Total Modification Costs $2,948,295 $7,916,821 $10,940,115
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,940,11 $656,407 $1,641,017 $13,237,539
5
Total State Eligible Cost $2,948,295 $176,898 $442,244 $3,567,437
Total Local Costs (does not $7,916,821 $475,009 $1,187,523 $9,579,353
include required local)
Page 263 of 1141
2/11/2026 9:30:47 AM 644-2054-0022030
Modifications Detail
Name of Facility: [2054] Columbia High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Serving Lines
HVAC Replace HVAC - zoned with 82998 x 25.00 sf $2,074,950 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Roof Replace Roof - flat, shingle 82998 x 32.50 sf $2,697,435
Sports Equipment Other 1 x 90260.00 ea. $90,260 Sports Equipment
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 $75,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Hood
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Total Building $5,067,645
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 61053 x 32.50 sf $1,984,223
HVAC Replace HVAC - zoned with 64053 x 25.00 sf $1,601,325 Replace equipment, duct work, controls, energy
duct work replacement management and reocvery.
Total Building $3,585,548
Page 264 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 20353 x 25.00 sf $508,825 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Roof Replace Roof - flat, shingle 20353 x 32.50 sf $661,473
Total Building $1,170,298
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10478 x 25.00 sf $261,950 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Total Building $261,950
Building Number 5014
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 11500 x 25.00 sf $287,500 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Total Building $287,500
Building Number 5015
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10150 x 25.00 sf $253,750 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Total Building $253,750
Page 265 of 1141
Building Number 5016
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 12537 x 25.00 sf $313,425
duct work replacement
Total Building $313,425
Total Facility $10,940,11
5
Architect's
Signature:
Page 266 of 1141
2/11/2026 9:30:48 AM 644-2054-0022030
Inventory Detail
System DeKalb County
Facility [ 2054 ] Columbia High Facility
Building # 5010 IU Available 31 Ext FT² 82998
Int FT² 82998 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
1.2 Administration N 2049
100 Healthcare Services Multiuse Lab - High School Y 2183
11 High School Classroom Y 704
12 High School Classroom Y 701
13 High School Classroom Y 711
14 High School Classroom Y 700
15 High School Classroom Y 708
16 High School Classroom Y 703
16.1 Book and Instructional Storage N 594
16.2 Mechanical Room N 119
17 High School Classroom Y 706
18 High School Sp. Ed. (pair of rooms) Y 310
18.1 High School Sp. Ed. (pair of rooms) N 374
19 High School Classroom Y 705
20 High School Classroom Y 714
20.1 Boys Restroom N 320
20.2 Girls Restroom N 310
20.3 Custodial N 38
21 Science Lab - High School Y 525
21.1 Noninstructional Storage N 250
22 Science Lab and Classroom - High School Y 1089
23 Science Lab and Classroom - High School Y 922
23.1 Other Noninstructional N 318
23.2 Staff Restroom N 52
23.3 Other Noninstructional N 143
23.4 Noninstructional Storage N 15
23.5 Noninstructional Storage N 10
23.6 Kindergarten-Third Grade Classroom N 197
23.7 Science Lab - High School Y 525
24 Science Lab - High School Y 718
24.1 Other Noninstructional N 261
24.2 Noninstructional Storage N 38
24.3 Noninstructional Storage N 98
25 Science Lab and Classroom - High School Y 987
26 High School Classroom Y 680
26.1 Teacher Workroom N 626
26.2 Staff Restroom N 53
27 Science Lab - High School Y 889
27.1 Noninstructional Storage N 98
28 Media Center-276 Y 6458
29 Science Lab - High School Y 1117
29.1 Noninstructional Storage N 237
29.2 Mechanical Room N 47
Page 267 of 1141
30 Science Lab - High School Y 717
31 High School Classroom Y 707
32.1 High School Classroom Y 708
32.2 High School Classroom Y 712
33.1 Boys Restroom N 340
33.2 Girls Restroom N 340
33.3 Custodial N 70
34.2 Family and Consumer Science Lab Y 2772
34.5 Staff Restroom N 37
4 High School Classroom Y 711
4.1 Other Noninstructional N 438
4.2 High School Classroom Y 708
5 High School Classroom Y 812
6 Noninstructional Storage N 297
6.1 Teacher Workroom N 189
6.2 Noninstructional Storage N 113
7 High School Classroom Y 716
8 Other Noninstructional N 1325
9 High School Classroom Y 690
9.1 Boys Restroom N 250
9.2 Girls Restroom N 254
9.3 Custodial N 56
98 Kitchen and All Support Areas N 2971
99 Cafeteria - High School N 9372
Total Building 31IU 54307
Building # 5011 IU Available 6 Ext FT² 61053
Int FT² 64053 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1 Mechanical Room N 2138
36 Computer Science - High School Y 1090
36.1 Noninstructional Storage N 24
37 Computer Science - High School Y 1132
38 Computer Science - High School Y 1611
38.6 Computer Science - High School Y 2024
38.7 Noninstructional Storage N 9
95 ROTC - Three Classrooms Y 4213
97 Physical Education - High School Y 30007
Total Building 6IU 42248
Building # 5012 IU Available 17 Ext FT² 20353
Int FT² 20353 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
35 High School Classroom Y 704
39 Computer Science - High School Y 1055
39.1 Noninstructional Storage N 359
40 Art - High School Y 1304
40.1 Boys Restroom N 299
40.2 Girls Restroom N 315
Page 268 of 1141
40.3 Custodial N 55
40.4 Noninstructional Storage N 151
41 High School Classroom Y 705
42 Computer Science - High School Y 904
42.1 Noninstructional Storage N 165
43 High School Classroom Y 707
44 High School Classroom Y 921
44.1 Noninstructional Storage N 141
45 High School Classroom Y 719
46 Computer Science - High School Y 832
47 Computer Science - High School Y 830
48 High School Classroom Y 703
49 High School Classroom Y 705
50 High School Classroom Y 703
51 High School Classroom Y 705
52 High School Classroom Y 699
52.1 Boys Restroom N 316
52.2 Girls Restroom N 326
52.3 Girls Restroom N 40
53 High School Classroom Y 706
54 High School Classroom Y 694
Total Building 17IU 15763
Building # 5013 IU Available 8 Ext FT² 10478
Int FT² 10478 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
55 Science Lab - High School Y 705
55.1 Book and Instructional Storage N 332
56 High School Classroom Y 705
56.1 Other Noninstructional N 181
56.2 Staff Restroom N 35
56.3 Staff Restroom N 40
56.4 Noninstructional Storage N 141
56.5 Other Noninstructional N 65
56.6 Other Noninstructional N 65
57 High School Classroom Y 710
58 High School Classroom Y 710
59 High School Classroom Y 695
59.1 Teacher Workroom N 341
60 High School Classroom Y 702
61 High School Classroom Y 691
62 High School Classroom Y 708
Total Building 8IU 6826
Building # 5014 IU Available 0 Ext FT² 11500
Int FT² 11500 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
101 Theater N 8488
Total Building 0IU 8488
Page 269 of 1141
Building # 5015 IU Available 7 Ext FT² 10150
Int FT² 10150 Occupied 07/01/2007
Space # Inventoried As (Description) IU Size (Ft²)
1 Kindergarten-Third Grade Classroom N 1977
102 Other Instructional Y 1304
102.3 Mechanical Room N 719
102.4 Other Instructional Y 702
103 Chorus - High School Y 1473
103.4 Custodial N 87
103.5 Mechanical Room N 73
103.6 Mechanical Room N 75
104 Instrumental and Chorus - High School Y 1066
105 Instrumental (Band) - High School Y 1889
105.4 Noninstructional Storage N 1060
105.5 Other Instructional N 400
105.6 Boys Restroom N 214
105.7 Girls Restroom N 219
106 Computer Science - High School Y 2217
106.3 Boys Restroom N 334
106.4 Mechanical Room N 40
106.5 Custodial N 36
106.6 Girls Restroom N 334
107 Culinary Arts Lab Y 2361
Total Building 7IU 16580
Total Facility 69IU 144212
Page 270 of 1141
2/11/2026 9:30:48 AM 644-0301-0022030
Facility Need
Facility: [0301] Columbia Middle Facility
Grades: 06-08 State FTE 713 Local FTE 0 Total FTE 713 IU Available 73
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 3 3 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 0 0 0 0 0 0 0 0 0 0 0 0
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Drama - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 46 19 27 0 0 0 0 27 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 14 14 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 73 46 27 0 0 0 0 27 0 0 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 271 of 1141
Facility: [0301] Columbia Middle Facility
Grades: 06-08 State FTE 713 Local FTE 0 Total FTE 713 IU Available 73
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 79 52 27 0 0 0 0 27 0 0 0 0
Page 272 of 1141
2/11/2026 9:30:48 AM 644-0301-0022030
Renovations Summary
Name of [0301] Columbia Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2003 73 46 $0 $938,207 $938,207 2025
Net Funds Earned For 73 46 $0 $938,207 $938,207
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $938,207 $56,292 $140,731 $1,135,230
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $938,207 $56,292 $140,731 $1,135,230
required local)
Page 273 of 1141
2/11/2026 9:30:49 AM 644-0301-0022030
Renovations Detail
Facility Name: [0301] Columbia Middle Facility
Occupied Date: 07/01/2002 Available Units: 73 Earned Units: 46
Item Cost
Building # 4010
New floor covering $80,000
New ceiling $75,000
Relighting $40,000
Rewiring $36,063
Tackboards, marker boards, and lockers $150,000
Replace or refinish wall surfaces, to include painting $342,144
Door replacement $25,000
Energy conservation, to include time devices, caulking, and $10,000
retrofit measures
Energy conservation, to include time devices, caulking, and $5,000
retrofit measures
Fire Alarm & Intercom $155,000
Provisions for the handicapped to include drinking fountains, lifts, $20,000
and ramps
Total Building Cost For 4010 $938,207
Total Facility Cost For 0301 $938,207
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 274 of 1141
2/11/2026 9:30:49 AM 644-0301-0022030
Modifications Summary
Name of Facility: [0301] Columbia Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2003 4010 $1,303,408 $3,807,581 $5,110,989 0
Replace Kitchen Equipment - 2003 4010 $21,000 $9,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2003 4010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2003 4010 $15,000 $5,000 $20,000 0
Replace Kitchen Equipment - Serving 2003 4010 $16,500 $3,500 $20,000 0
Lines
Replace Roof - flat, shingle 2003 4010 $0 $0 $2,443,890 2025
Total Modification Costs $1,375,908 $3,830,081 $7,649,879
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,649,879 $458,993 $1,147,482 $9,256,354
Total State Eligible Cost $1,375,908 $82,554 $206,386 $1,664,848
Total Local Costs (does not $3,830,081 $229,805 $574,512 $4,634,398
include required local)
Page 275 of 1141
2/11/2026 9:30:50 AM 644-0301-0022030
Modifications Detail
Name of Facility: [0301] Columbia Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 162926 x 15.00 s.f. $2,443,890 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
HVAC Replace HVAC - zoned 162926 x 31.37 s.f. $5,110,989 HVAC-Heating/Cooling Systems & Units,
Instrumentation
& Controls, etc
Total Building $7,649,879
Total Facility $7,649,879
Architect's
Signature:
Page 276 of 1141
2/11/2026 9:30:50 AM 644-0301-0022030
Inventory Detail
System DeKalb County
Facility [ 0301 ] Columbia Middle Facility
Building # 4010 IU Available 73 Ext FT² 162926
Int FT² 162926 Occupied 07/01/2002
Space # Inventoried As (Description) IU Size (Ft²)
301 Technology Lab - Middle Grades Y 3177
302 Middle School Classroom Y 660
303 Business Lab - Middle School Y 971
304 Team Planning N 675
306 Middle School Classroom Y 675
308 Middle School Classroom Y 675
312 Mechanical Room N 136
314 Custodial N 320
314.1 Noninstructional Storage N 320
317 Strings - High School Y 1053
401 Middle School Classroom Y 711
402 Family and Consumer Science Lab - Middle School Y 2482
403 Art - Middle School Y 2511
404 Physical Education - Middle School Y 23092
405 Media Center-276 Y 6579
406 Chorus - Middle School Y 2064
408 Instrumental (Band) - Middle School Y 4294
409 Cafeteria - Middle School N 8210
410 Kitchen and All Support Areas N 4376
410.1 Mechanical Room N 645
410.2 Mechanical Room N 300
411 Administration N 4633
501 Drama - Middle School Y 1044
501.1 Girls Restroom N 200
501.2 Boys Restroom N 200
501.3 Custodial N 50
501.4 Other Noninstructional N 270
501.5 Book and Instructional Storage N 100
502 Computer Science - Middle School Y 660
504 Other Noninstructional N 100
506 Other Noninstructional N 100
600 Mechanical Room N 50
600.2 Mechanical Room N 50
600.3 Mechanical Room N 32
600.4 Custodial N 50
601 Middle School Classroom Y 768
601.1 Kindergarten-Third Grade Classroom N 100
602 Middle School Classroom Y 768
602.1 Other Noninstructional N 393
602.2 Staff Restroom N 50
602.3 Staff Restroom N 50
602.4 Noninstructional Storage N 25
603 Middle School Classroom Y 768
Page 277 of 1141
603.1 Custodial N 50
604 Middle School Classroom Y 768
605 Middle School Classroom Y 768
606 Middle School Classroom Y 768
606.1 Boys Restroom N 380
607 Science Lab - Middle School Y 1043
607.1 Other Noninstructional N 114
608 Science Lab - Middle School Y 1043
609 Science Lab - Middle School Y 1043
610 Science Lab - Middle School Y 1043
610.1 Girls Restroom N 380
610.2 Other Noninstructional N 208
611 Middle School Classroom Y 768
612 Middle School Classroom Y 768
613 Middle School Classroom Y 768
614 Middle School Classroom Y 768
615 Middle School Classroom Y 768
616 Middle School Classroom Y 768
701 Middle School Classroom Y 722
702 Middle School Classroom Y 722
703 Middle School Classroom Y 768
704 Middle School Classroom Y 768
705 Middle School Classroom Y 768
706 Middle School Classroom Y 768
707 Middle School Classroom Y 768
707.1 Boys Restroom N 380
708 Middle School Classroom Y 768
708.1 Book and Instructional Storage N 380
709 Science Lab - Middle School Y 1043
709.1 Mechanical Room N 50
710 Science Lab - Middle School Y 1043
710.1 Mechanical Room N 50
711 Science Lab - Middle School Y 1043
711.1 Mechanical Room N 50
712 Science Lab - Middle School Y 768
712.1 Mechanical Room N 24
712.2 Other Noninstructional N 208
713 Middle School Classroom Y 768
713.1 Girls Restroom N 380
714 Middle School Classroom Y 768
715 Middle School Classroom Y 768
716 Middle School Classroom Y 768
717 Middle School Classroom Y 768
718 Middle School Classroom Y 768
801 Middle School Classroom Y 722
802 Middle School Classroom Y 722
803 Middle School Classroom Y 768
804 Middle School Classroom Y 768
805 Middle School Classroom Y 768
806 Middle School Classroom Y 768
807 Middle School Classroom Y 768
807.1 Boys Restroom N 380
Page 278 of 1141
808 Middle School Classroom Y 768
809 Science Lab - Middle School Y 1043
809.1 Mechanical Room N 50
810 Science Lab - Middle School Y 1943
810.1 Custodial N 50
811 Science Lab - Middle School Y 1043
811.1 Mechanical Room N 50
812 Science Lab - Middle School Y 1043
812.1 Other Noninstructional N 114
813 Middle School Classroom Y 768
813.1 Girls Restroom N 380
814 Middle School Classroom Y 768
815 Middle School Classroom Y 768
816 Middle School Classroom Y 768
817 Middle School Classroom Y 768
818 Middle School Classroom Y 768
903 Science Lab - Middle School Y 1003
903.1 Girls Restroom N 200
903.2 Boys Restroom N 200
905 Team Planning N 573
907 Other Noninstructional N 150
907.1 Girls Restroom N 200
907.2 Boys Restroom N 200
909 Computer Science - Middle School Y 1137
910 Middle School Classroom Y 860
911 Other Noninstructional N 150
913 Book and Instructional Storage N 450
915 Science Lab - Middle School Y 1003
916.1 Noninstructional Storage N 100
917 Middle School Classroom Y 1003
917.1 Boys Restroom N 200
917.2 Girls Restroom N 200
919 Team Planning N 573
921 Kindergarten-Third Grade Classroom N 150
923 Computer Science - Middle School Y 1088
Total Building 73IU 128878
Total Facility 73IU 128878
Page 279 of 1141
2/11/2026 9:30:50 AM 644-0101-0022030
Facility Need
Facility: [0101] Comprehensive Art @ Avondale MS
Grades: K-12 State FTE 889 Local FTE 0 Total FTE 889 IU Available 66
State IU Earned 56 Local IU Earned 0 Total IU Earned 56 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - Middle School 13 13 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 42 32 10 0 0 0 0 10 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab - Middle School
Basic Curriculum Totals 66 56 10 0 0 0 0 10 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Administration 2 1 1 0 0 0 0 1 0 0 0 0
Page 280 of 1141
Facility: [0101] Comprehensive Art @ Avondale MS
Grades: K-12 State FTE 889 Local FTE 0 Total FTE 889 IU Available 66
State IU Earned 56 Local IU Earned 0 Total IU Earned 56 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 6 1 0 0 0 0 1 0 0 0 0
Facility Total 73 62 11 0 0 0 0 11 0 0 0 0
Page 281 of 1141
2/11/2026 9:30:51 AM 644-0101-0022030
Renovations Summary
Name of [0101] Comprehensive Art @ Avondale MS
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2001 66 56 $0 $896,584 $896,584 2025
Net Funds Earned For 66 56 $0 $896,584 $896,584
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $896,584 $53,795 $134,488 $1,084,867
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $896,584 $53,795 $134,488 $1,084,867
required local)
Page 282 of 1141
2/11/2026 9:30:51 AM 644-0101-0022030
Renovations Detail
Facility Name: [0101] Comprehensive Art @ Avondale MS
Occupied Date: 07/01/2000 Available Units: 66 Earned Units: 56
Item Cost
Building # 4010
New floor covering $135,413
New ceiling $35,000
Relighting $35,000
Rewiring $35,000
Restroom modernization (Including those for handicapped) $45,000
Tackboards, marker boards, and lockers $120,000
Replace or refinish wall surfaces, to include painting $311,171
Energy conservation, to include time devices, caulking, and $10,000
retrofit measures
Door replacement $15,000
Fire Alarm & Intercom $150,000
Provisions for the handicapped to include drinking fountains, lifts, $5,000
and ramps
Total Building Cost For 4010 $896,584
Total Facility Cost For 0101 $896,584
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 283 of 1141
2/11/2026 9:30:51 AM 644-0101-0022030
Modifications Summary
Name of Facility: [0101] Comprehensive Art @ Avondale MS
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2001 4010 $1,408,311 $2,503,664 $3,911,975 0
replacement
Replace Roof - flat, shingle 2001 4010 $938,874 $4,146,694 $5,085,568 0
Total Modification Costs $2,347,185 $6,650,358 $8,997,543
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $8,997,543 $539,853 $1,349,631 $10,887,027
Total State Eligible Cost $2,347,185 $140,831 $352,078 $2,840,094
Total Local Costs (does not $6,650,358 $399,021 $997,554 $8,046,933
include required local)
Page 284 of 1141
2/11/2026 9:30:52 AM 644-0101-0022030
Modifications Detail
Name of Facility: [0101] Comprehensive Art @ Avondale
MS
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 156479 x 32.50 sf $5,085,568
HVAC Replace HVAC - zoned with 156479 x 25.00 sf $3,911,975 Replace equipment, duct work, controls, energy
duct work replacement management and recovery.
Total Building $8,997,543
Total Facility $8,997,543
Architect's
Signature:
Page 285 of 1141
2/11/2026 9:30:52 AM 644-0101-0022030
Inventory Detail
System DeKalb County
Facility [ 0101 ] DeKalb Arts School at Old Avondale
Middle Facility
Building # 4010 IU Available 66 Ext FT² 156479
Int FT² 156479 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
100 Administration N 4338
301 Technology Lab - Middle Grades Y 3864
302 Middle School Classroom Y 660
303 Business Lab - Middle School Y 971
304 Science Lab - Middle School Y 1150
306 Kindergarten-Third Grade Classroom N 150
308 Middle School Classroom Y 675
310 Mechanical Room N 43
312 Noninstructional Storage N 308
314 Noninstructional Storage N 321
321 Instrumental (Band) - Middle School Y 1060
401 Art - Middle School Y 2511
402 Family and Consumer Science Lab - Middle School Y 2112
404 Physical Education - Middle School Y 16621
405 Media Center-276 Y 6875
406 Chorus - Middle School Y 2174
408 Instrumental (Band) - Middle School Y 2405
409 Cafeteria - Middle School N 7684
410 Kitchen and All Support Areas N 4376
410.1 Mechanical Room N 645
410.2 Mechanical Room N 300
411 Administration N 4633
501 Other Instructional Y 1425
501.2 Girls Restroom N 200
501.3 Custodial N 50
501.4 Boys Restroom N 200
501.5 Noninstructional Storage N 100
501.6 Concessions N 270
502 Computer Science - Middle School Y 679
504 Noninstructional Storage N 137
506 Noninstructional Storage N 125
600.2 Other Noninstructional N 32
600.4 Custodial N 80
601 Middle School Classroom Y 722
601.1 Kindergarten-Third Grade Classroom N 100
602 Middle School Classroom Y 722
602.1 Middle School Sp. Ed. (pair of rooms) N 393
602.2 Staff Restroom N 50
602.3 Staff Restroom N 50
602.4 Noninstructional Storage N 25
603 Middle School Classroom Y 722
603.1 Custodial N 50
Page 286 of 1141
604 Middle School Classroom Y 722
605 Middle School Classroom Y 722
606 Middle School Classroom Y 722
606.1 Boys Restroom N 380
607 Science Lab - Middle School Y 1000
607.1 Other Noninstructional N 120
608 Science Lab - Middle School Y 990
608.1 Mechanical Room N 24
608.2 Other Noninstructional N 32
608.3 Other Noninstructional N 208
609 Science Lab - Middle School Y 1000
609.1 Custodial N 50
610 Science Lab - Middle School Y 1043
610.1 Girls Restroom N 380
610.2 Mechanical Room N 24
611 Middle School Classroom Y 722
612 Middle School Classroom Y 722
613 Middle School Classroom Y 722
614 Middle School Classroom Y 722
615 Middle School Classroom Y 722
615.1 Other Noninstructional N 16
616 Middle School Classroom Y 722
701 Middle School Classroom Y 600
701.1 Boys Restroom N 150
702 Middle School Classroom Y 707
703 Middle School Classroom Y 722
704 Middle School Classroom Y 722
704.1 Other Noninstructional N 16
705 Middle School Classroom Y 722
706 Middle School Classroom Y 722
707 Middle School Classroom Y 722
707.1 Boys Restroom N 380
708 Middle School Classroom Y 722
708.1 Book and Instructional Storage N 380
709 Science Lab - Middle School Y 990
709.1 Mechanical Room N 24
709.2 Other Noninstructional N 32
710 Science Lab - Middle School Y 990
710.1 Mechanical Room N 24
710.2 Other Noninstructional N 250
711 Science Lab - Middle School Y 990
711.1 Mechanical Room N 24
712 Science Lab - Middle School Y 990
712.1 Mechanical Room N 24
713 Middle School Classroom Y 722
713.1 Girls Restroom N 380
714 Middle School Classroom Y 722
714.1 Mechanical Room N 380
715 Middle School Classroom Y 722
716 Middle School Classroom Y 722
717 Middle School Classroom Y 722
718 Middle School Classroom Y 722
Page 287 of 1141
718.1 Other Noninstructional N 16
801 Middle School Classroom Y 707
802 Middle School Classroom Y 707
803 Middle School Classroom Y 722
804 Middle School Classroom Y 722
804.4 Other Noninstructional N 16
805 Middle School Classroom Y 722
806 Middle School Classroom Y 722
807 Middle School Classroom Y 722
807.1 Boys Restroom N 380
808 Middle School Classroom Y 722
809 Science Lab - Middle School Y 990
809.1 Mechanical Room N 24
810 Science Lab - Middle School Y 1000
810.1 Custodial N 50
810.2 Other Noninstructional N 120
811 Science Lab - Middle School Y 990
811.1 Mechanical Room N 24
812 Science Lab - Middle School Y 1000
813 Middle School Classroom Y 722
813.1 Girls Restroom N 380
814 Middle School Classroom Y 722
815 Middle School Classroom Y 722
816 Middle School Classroom Y 722
817 Middle School Classroom Y 722
818 Middle School Classroom Y 722
818.1 Other Noninstructional N 16
901 Middle School Sp. Ed. (pair of rooms) N 573
901.1 Staff Restroom N 60
902 Kindergarten-Third Grade Classroom N 120
902.1 Kindergarten-Third Grade Classroom N 112
903 Boys Restroom N 200
904 Girls Restroom N 200
905 Team Planning N 600
907 Kindergarten-Third Grade Classroom N 150
907.1 Kindergarten-Third Grade Classroom N 112
908 Girls Restroom N 200
909 Kindergarten-Third Grade Classroom N 150
909.1 Boys Restroom N 200
911 Team Planning N 600
911.1 Staff Restroom N 40
913 Teacher Workroom N 450
915 Team Planning N 600
915.1 Staff Restroom N 60
917 Girls Restroom N 200
918 Boys Restroom N 200
919 Kindergarten-Third Grade Classroom N 120
921 Kindergarten-Third Grade Classroom N 112
Total Building 66IU 117911
Total Facility 66IU 117911
Page 288 of 1141
2/11/2026 9:30:52 AM 644-5016-0022030
Facility Need
Facility: [5016] Coralwood Education Center
Grades: PK State FTE 149 Local FTE 0 Total FTE 149 IU Available 23
State IU Earned 8 Local IU Earned 0 Total IU Earned 8 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Elementary Sp. Ed. (pair of 1 0 1 0 0 0 0 1 0 0 0 0
rooms)
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Music - Elementary 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 0 1 0 0 0 0 1 0 0 0 0
Kindergarten - Third Grade 17 8 9 0 0 0 0 9 0 0 0 0
Classroom
Basic Curriculum Totals 23 8 15 0 0 0 0 15 0 0 0 0
Support Areas
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 0 0 0 0
Facility Total 26 8 18 0 0 0 0 18 0 0 0 0
Page 289 of 1141
2/11/2026 9:30:53 AM 644-5016-0022030
Renovations Summary
Name of [5016] Coralwood Education Center
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 16 8 $0 $0 $0 0
2011 2005 1 0 $0 $0 $0 0
2012 2021 6 0 $0 $0 $0 0
Net Funds Earned For 23 8 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 290 of 1141
2/11/2026 9:30:54 AM 644-5016-0022030
Renovations Detail
Facility Name: [5016] Coralwood Education Center
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New floor covering $0
New ceiling $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Total Building Cost For 2010 $0
Building # 2011
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Total Building Cost For 2011 $0
Total Facility Cost For 5016 $0
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 291 of 1141
2/11/2026 9:30:54 AM 644-5016-0022030
Inventory Detail
System DeKalb County
Facility [ 5016 ] Coralwood Education Facility
Building # 2010 IU Available 16 Ext FT² 32028
Int FT² 32028 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
100 Custodial N 430
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 Custodial N 83
104.1 Boys Restroom N 305
104.2 Girls Restroom N 305
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 Media Center-276 Y 1943
109 Elementary Sp. Ed. (pair of rooms) N 156
109.1 Elementary Sp. Ed. (pair of rooms) N 128
112 PK - Third Grade Classroom Y 756
113 PK - Third Grade Classroom Y 747
114 PK - Third Grade Classroom Y 747
115 PK - Third Grade Classroom Y 747
116 PK - Third Grade Classroom Y 747
117 PK - Third Grade Classroom Y 756
118 Elementary Sp. Ed. (pair of rooms) Y 492
119 Clinic N 519
120 Teacher Workroom N 560
121 Administration N 1587
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
127 Cafeteria - Elementary School N 3751
128 Kitchen and All Support Areas N 3023
226 Art - Elementary School Y 1363
Total Building 16IU 24437
Building # 2011 IU Available 1 Ext FT² 5993
Int FT² 5993 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
125 Elementary Sp. Ed. (pair of rooms) N 434
200.1 Other Noninstructional N 180
201 Other Instructional Y 4505
206 Other Noninstructional N 538
207 Noninstructional Storage N 1090
208 Other Noninstructional N 220
Total Building 1IU 6967
Page 292 of 1141
Building # 2012 IU Available 6 Ext FT² 13442
Int FT² 13442 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
319 Music - Elementary Y 1215
400 PK - Third Grade Classroom Y 857
403 PK - Third Grade Classroom Y 857
406 PK - Third Grade Classroom Y 857
407 PK - Third Grade Classroom Y 857
416 Physical Education - Elementary School Y 5404
Total Building 6IU 10047
Total Facility 23IU 41451
Page 293 of 1141
2/11/2026 9:30:54 AM 644-4054-0022030
Facility Need
Facility: [4054] Cross Keys High Facility
Grades: 9-12 State FTE 1255 Local FTE 0 Total FTE 1255 IU Available 62
State IU Earned 67 Local IU Earned 0 Total IU Earned 67 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Construction Lab 1 1 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Art - High School 2 1 1 0 0 1 0 0 0 0 0 0 IU lost to HS
CR
Science Lab and Classroom - 4 4 0 0 0 1 0 -1 0 1 0 0 IU lost to high
High School school cr
ROTC - One Classroom 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Personal Care Services / 1 1 0 0 0 0 0 0 0 0 0 0
Cosmetology Lab
Science Lab - High School 2 5 -3 0 0 0 0 -3 0 3 0 0
High School Classroom 41 45 -4 0 3 0 0 -1 0 1 0 0 IUs gained
from art,
science and
Healthcare
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 2 1 1 0 0 1 0 0 0 0 0 0 IU lost to
Lab HSCR
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Automotive Service 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab
Page 294 of 1141
Facility: [4054] Cross Keys High Facility
Grades: 9-12 State FTE 1255 Local FTE 0 Total FTE 1255 IU Available 62
State IU Earned 67 Local IU Earned 0 Total IU Earned 67 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Information Technology Lab 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 62 67 -5 0 3 3 0 -5 0 5 0 0
Support Areas
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 65 70 -5 0 3 3 0 -5 0 5 0 0
Page 295 of 1141
2/11/2026 9:30:55 AM 644-4054-0022030
Renovations Summary
Name of [4054] Cross Keys High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1959 58 26 $0 $4,264,235 $4,264,235 2024
5011 1976 2 2 $0 $306,293 $306,293 2024
5020 2011 2 2 $28,000 $31,000 $59,000 0
Net Funds Earned For 62 30 $28,000 $4,601,528 $4,629,528
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $4,629,528 $277,772 $694,429 $5,601,729
Total State Eligible Cost $28,000 $1,680 $4,200 $33,880
Total Local Costs (does not include $4,601,528 $276,092 $690,229 $5,567,849
required local)
Page 296 of 1141
2/11/2026 9:30:56 AM 644-4054-0022030
Renovations Detail
Facility Name: [4054] Cross Keys High Facility
Occupied Date: 07/01/1958 Available Units: 2 Earned Units: 2
Item Cost
Building # 5010
New ceiling $450,000
Relighting $800,000
Rewiring $851,204
Tackboards, marker boards, and lockers $40,324
Restroom modernization (Including those for handicapped) $118,508
New floor covering $1,177,314
Millwork/Cabinetry/Casework $826,885
Total Building Cost For 5010 $4,264,235
Building # 5011
New floor covering $119,633
Rewiring $86,496
Restroom modernization (Including those for handicapped) $12,042
Tackboards, marker boards, and lockers $4,098
Millwork/Cabinetry/Casework $84,024
Total Building Cost For 5011 $306,293
Building # 5020
Fire Alarm & Intercom $7,000
New ceiling $12,000
Relighting $15,000
Replace or refinish wall surfaces, to include painting $20,000
Security $5,000
Total Building Cost For 5020 $59,000
Total Facility Cost For 4054 $4,629,528
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 297 of 1141
2/11/2026 9:30:56 AM 644-4054-0022030
Modifications Summary
Name of Facility: [4054] Cross Keys High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1959 5010 $0 $0 $3,204,234 2024
Replace Kitchen Equipment - 1959 5010 $0 $0 $65,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1959 5010 $0 $0 $25,000 2024
Dishwasher
Replace Kitchen Equipment - Hood 1959 5010 $0 $0 $25,000 2024
Replace Kitchen Equipment - Serving 1959 5010 $0 $0 $45,000 2024
Lines
Replace Roof - flat, shingle 1959 5010 $0 $0 $4,064,028 2024
Replace Roof - standing seam metal 1959 5010 $0 $0 $329,600 2024
Total Modernization 1959 5010 $0 $0 $13,108,230 2024
Other 1959 5010 $0 $1,310,823 $1,310,823 0
Replace HVAC - zoned with duct work 1976 5011 $0 $0 $370,000 2024
replacement
Replace Roof - flat, shingle 1976 5011 $0 $0 $481,000 2024
Total Modernization 1976 5011 $0 $0 $1,332,000 2024
Replace HVAC - zoned with duct work 2011 5020 $0 $0 $168,000 2024
replacement
Total Modification Costs $0 $1,310,823 $24,527,915
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $24,527,91 $1,471,675 $3,679,187 $29,678,777
5
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $1,310,823 $78,649 $196,623 $1,586,095
include required local)
Page 298 of 1141
2/11/2026 9:30:56 AM 644-4054-0022030
Modifications Detail
Name of Facility: [4054] Cross Keys High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Coverings Standing Seam Replace Roof - standing 20600 x 16.00 sf $329,600 B3010 Roof Coverings Standing Seam Metal;
Metal seam metal eligible amount included in modernization
New HVAC Replace HVAC - zoned 145647 x 22.00 sf $3,204,234 Replace existing equipment with new to include
controls, energy recovery and energy
management. Eligible amount included in
modernization
Roof Replace Roof - flat, shingle 125047 x 32.50 sf $4,064,028 20600 sf covered with standing seam roof.
Modernization Total Modernization 145647 x 90.00 sf $13,108,23 Provide total modernization for building 5010.
0 Scope of work to be extensive replacement of
major components of mechanical systems and
renovation of all spaces. Modernization =
145,647 sf X $60.00 = $8,738,820 minus
renovation 364,000 minus other mods HVAC,
Roofing and kitchen equipment listed in LFP
2,129,658, for a remaining Base Modernization
of $6,609,162.
Plumbing distribution/drain Other 145647 x 9.00 sf $1,310,823 Plumbing distribution/drain systems
systems
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 65000.00 each $65,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 ea $25,000 Replace Dishwasher
- Dishwasher
Replace Serving Lines Replace Kitchen Equipment 1 x 45000.00 ea $45,000 Replace serving lines
- Serving Lines
Replace Hood Replace Kitchen Equipment 1 x 25000.00 ea $25,000 Replace Hood
- Hood
Total Building $22,176,91
5
Page 299 of 1141
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 14800 x 25.00 sf $370,000
duct work replacement
Modernization Total Modernization 14800 x 90.00 sf $1,332,000 Total modernization of building 5011 scope of
work to include addressing all major mechanical
components and renovation of all spaces.14800
sf X $60.00 = $888,000. minus rens 28,000,
minus HVAC, Roofing and Renovation 222,000
= $638,000
Roof Replace Roof - flat, shingle 14800 x 32.50 sf $481,000
Total Building $2,183,000
Building Number 5020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC - zoned with Replace HVAC - zoned with 6720 x 25.00 sf $168,000 Replace HVAC - zoned with ductwork
ductwork duct work replacement
Total Building $168,000
Total Facility $24,527,91
5
Architect's
Signature:
Page 300 of 1141
2/11/2026 9:30:57 AM 644-4054-0022030-P5355
Construction - Additions
Facility: [4054] Cross Keys High Facility Grades: 9-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 1 0 0 $80 $0 1 600 $80 $48,000
Science Lab - High School 3 0 0 $80 $0 3 900 $80 $216,000
Total For Instructional Units 4 0 0 $0 4 1500 $264,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $264,000
Architect Fees $0 Architect Fees $15,840
Contingency $0 Contingency $13,200
Total State Eligible Cost $0 Total Local Costs $293,040
Architect's Estimate of Total Cost $6,002,100
Architect's Estimate Minus Total State Eligible Cost $6,002,100
Additional Required Local $0
Comments
Page 301 of 1141
2/11/2026 9:30:57 AM 644-4054-0022030
Inventory Detail
System DeKalb County
Facility [ 4054 ] Cross Keys High Facility
Building # 5010 IU Available 58 Ext FT² 145647
Int FT² 145647 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
101 Other Noninstructional N 176
101.1 Other Noninstructional N 240
101.2 Other Noninstructional N 360
102 High School Classroom Y 719
102.1 High School Classroom Y 717
102.2 High School Classroom Y 720
103 High School Classroom Y 719
104 High School Classroom Y 717
104.1 Boys Restroom N 365
104.2 Girls Restroom N 365
104.3 Custodial N 120
105 High School Classroom Y 719
106 High School Classroom Y 729
107 High School Classroom Y 719
107.1 Noninstructional Storage N 300
107.2 Mechanical Room N 570
107.21 Staff Restroom N 24
108 High School Classroom Y 719
109 High School Classroom Y 729
110 High School Classroom Y 719
111 High School Classroom Y 719
112 High School Classroom Y 719
113 High School Classroom Y 719
114 High School Classroom Y 713
115 High School Classroom Y 719
117 High School Classroom Y 713
118 Physical Education - High School Y 29399
201 High School Classroom Y 730
201.1 Teacher Workroom N 400
202 Family and Consumer Science Lab Y 1176
203 High School Classroom Y 703
205 High School Classroom Y 1082
205.1 Other Noninstructional N 416
206 ROTC - One Classroom Y 2200
209 High School Classroom Y 728
210 Science Lab and Classroom - High School Y 1209
210.2 Noninstructional Storage N 310
210.3 Custodial N 100
210.4 Boys Restroom N 325
210.5 Girls Restroom N 325
211 High School Classroom Y 717
212 Science Lab and Classroom - High School Y 1115
213 High School Classroom Y 715
Page 302 of 1141
215 Science Lab and Classroom - High School Y 1033
217 Science Lab and Classroom - High School Y 1114
218 Media Center-276 Y 6513
301 High School Classroom Y 720
301.1 Other Noninstructional N 390
302 High School Classroom Y 729
303 High School Classroom Y 995
304 High School Classroom Y 719
305 High School Classroom Y 1005
306 High School Classroom Y 719
307 Science Lab - High School Y 1091
308 High School Classroom Y 729
309 Science Lab - High School Y 1070
310 High School Classroom Y 719
310.1 Boys Restroom N 325
310.2 Girls Restroom N 325
310.3 Mechanical Room N 131
310.4 Custodial N 20
311 High School Classroom Y 713
312 High School Classroom Y 719
314 High School Classroom Y 713
316 High School Classroom Y 715
318 High School Sp. Ed. (pair of rooms) N 463
318.1 Teacher Workroom N 309
318.11 Staff Restroom N 36
318.12 Noninstructional Storage N 10
318.2 Boys Restroom N 325
318.3 Girls Restroom N 325
318.4 Custodial N 100
354 Other Noninstructional N 151
401 High School Classroom Y 736
401.1 Noninstructional Storage N 120
402 High School Classroom Y 719
402.1 Mechanical Room N 799
403 High School Classroom Y 722
404 High School Classroom Y 719
405 High School Classroom Y 719
406 Healthcare Services Multiuse Lab - High School Y 3031
406.1 Boys Restroom N 325
406.2 Girls Restroom N 325
406.3 Mechanical Room N 100
406.4 Custodial N 20
407 High School Classroom Y 729
408 Personal Care Services / Cosmetology Lab Y 3015
409 Art - High School Y 1810
411 Art - High School Y 1810
412 Engineering and Technology Multiuse Lab Y 3657
413 Information Technology Lab Y 2239
417 Construction Lab Y 3842
500.2 Kindergarten-Third Grade Classroom N 211
500.4 Kindergarten-Third Grade Classroom N 105
95 Administration N 2698
Page 303 of 1141
98 Kitchen and All Support Areas N 4099
99 Cafeteria - High School N 7079
99.1 Other Noninstructional N 252
99.2 Other Noninstructional N 120
99.3 Other Noninstructional N 240
99.4 Noninstructional Storage N 168
99.6 Mechanical Room N 20
Total Building 58IU 119753
Building # 5011 IU Available 2 Ext FT² 14800
Int FT² 14800 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
501 Instrumental (Band) - High School Y 3216
502 Chorus - High School Y 2569
Total Building 2IU 5785
Building # 5020 IU Available 2 Ext FT² 6720
Int FT² 6720 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
408.1 Mechanical Room N 65
503 Healthcare Services Multiuse Lab - High School Y 2173
504 Automotive Service Technology Lab Y 3691
505 Mechanical Room N 788
Total Building 2IU 6717
Total Facility 62IU 132255
Page 304 of 1141
2/11/2026 9:30:58 AM 644-0213-0022030
Facility Need
Facility: [0213] DeKalb Agriculture Technology and Environment Facility
Grades: PK-8 State FTE 663 Local FTE 0 Total FTE 663 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Kindergarten - Third Grade 0 18 -18 0 18 0 0 0 0 0 0 0 Charter
Classroom Facility
Fourth - Fifth Grade Classroom 0 7 -7 0 7 0 0 0 0 0 0 0 .
Middle School Classroom 0 9 -9 0 9 0 0 0 0 0 0 0 .
Science Lab - Middle School 0 3 -3 0 3 0 0 0 0 0 0 0 .
Art - Elementary School 0 1 -1 0 1 0 0 0 0 0 0 0 .
Music - Elementary 0 1 -1 0 1 0 0 0 0 0 0 0 .
Computer Science - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 .
School
Physical Education - 0 1 -1 0 1 0 0 0 0 0 0 0 .
Elementary School
Technology Lab - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 .
Grades
Media Center-276 0 1 -1 0 1 0 0 0 0 0 0 0 .
Basic Curriculum Totals 0 43 -43 0 43 0 0 0 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 0 1 0 0 0 0 0 0 .
Cafeteria - Elementary School 1 0 1 0 0 0 0 0 0 .
Administration 1 0 1 0 0 0 0 0 0 .
Support Areas Totals 3 0 3 0 0 0 0 0 0
Facility Total 0 46 -43 0 46 0 0 0 0 0 0 0
Page 305 of 1141
2/11/2026 9:30:58 AM 644-0213-0022030
Inventory Detail
System DeKalb County
Facility [ 0213 ] DeKalb Agriculture Technology and
Environment Facility
Building # 2010 IU Available 0 Ext FT² 0
Int FT² 0 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
100 PK - Third Grade Classroom N 750
101 PK - Third Grade Classroom N 750
102 PK - Third Grade Classroom N 750
103 PK - Third Grade Classroom N 750
104 PK - Third Grade Classroom N 750
105 PK - Third Grade Classroom N 750
106 PK - Third Grade Classroom N 750
107 PK - Third Grade Classroom N 750
108 PK - Third Grade Classroom N 750
109 PK - Third Grade Classroom N 750
110 PK - Third Grade Classroom N 750
111 PK - Third Grade Classroom N 750
112 PK - Third Grade Classroom N 750
113 PK - Third Grade Classroom N 750
114 Art - Elementary School N 1000
115 Music - Elementary N 1000
116 Fourth - Fifth Grade Classroom N 660
117 Fourth - Fifth Grade Classroom N 660
118 Fourth - Fifth Grade Classroom N 660
119 Fourth - Fifth Grade Classroom N 660
120 Fourth - Fifth Grade Classroom N 660
121 Fourth - Fifth Grade Classroom N 660
122 Fourth - Fifth Grade Classroom N 660
123 Fourth - Fifth Grade Classroom N 660
124 Fourth - Fifth Grade Classroom N 660
Total Building 0IU 18440
Total Facility 0IU 18440
Page 306 of 1141
2/11/2026 9:30:59 AM 644-0500-0022030
Facility Need
Facility: [0500] DeKalb Alternative Facility
Grades: 10-12 State FTE 205 Local FTE 0 Total FTE 205 IU Available 0
State IU Earned 14 Local IU Earned 0 Total IU Earned 14 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
High School Classroom 0 14 -14 0 14 0 0 0 0 0 0 0 IUs at local
expense;
facility below
base size
Basic Curriculum Totals 0 14 -14 0 14 0 0 0 0 0 0 0
Support Areas
Cafeteria - High School 1 0 0 0 0 0 1 0 0
Kitchen and All Support Areas 1 0 0 0 0 0 1 0 0
Administration 1 0 0 0 0 0 1 0 0
Support Areas Totals 3 0 0 0 0 0 3 0 0
Facility Total 0 17 -14 0 14 0 0 0 0 3 0 0
Page 307 of 1141
2/11/2026 9:30:59 AM 644-5056-0022030
Facility Need
Facility: [5056] DeKalb Preparatory Academy Charter at Former Glen
Haven Facility
Grades: PK-8 State FTE 402 Local FTE 0 Total FTE 402 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 Charter
School
Science Lab - Middle School 0 2 -2 0 2 0 0 0 0 0 0 0 Charter
Music - Elementary 0 1 -1 0 1 0 0 0 0 0 0 0 Charter
Fourth - Fifth Grade Classroom 0 5 -5 0 5 0 0 0 0 0 0 0 Charter
Middle School Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 Charter
Media Center-276 0 1 -1 0 1 0 0 0 0 0 0 0 Charter
Art - Elementary School 0 1 -1 0 1 0 0 0 0 0 0 0 Charter
Physical Education - 0 1 -1 0 1 0 0 0 0 0 0 0 Charter
Elementary School
Kindergarten - Third Grade 0 7 -7 0 7 0 0 0 0 0 0 0 Charter facility
Classroom with no
inventory, gain
units to off set
needs.
Basic Curriculum Totals 0 25 -25 0 25 0 0 0 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 3 28 -25 0 25 0 0 0 0 0 0 0
Page 308 of 1141
2/11/2026 9:30:59 AM 644-5056-0022030
Inventory Detail
System DeKalb County
Facility [ 5056 ] DeKalb Preparatory Academy Charter
at Former Glen Haven Facility
Building # 2010 IU Available 0 Ext FT² 9700
Int FT² 9700 Occupied 07/01/1943
Space # Inventoried As (Description) IU Size (Ft²)
10.1 Noninstructional Storage N 100
101 Cafeteria - Elementary School N 5231
102 Kitchen and All Support Areas N 2276
13 Computer Science - Elementary School N 728
14 Fourth - Fifth Grade Classroom N 728
14.1 Boys Restroom N 290
14.2 Girls Restroom N 290
14.3 Custodial N 20
15 Fourth - Fifth Grade Classroom N 728
16 Fourth - Fifth Grade Classroom N 728
17 Fourth - Fifth Grade Classroom N 728
18 Fourth - Fifth Grade Classroom N 727
19 Fourth - Fifth Grade Classroom N 728
19.1 Noninstructional Storage N 150
19.2 Noninstructional Storage N 150
21 PK - Third Grade Classroom N 800
50 Administration N 2000
Total Building 0IU 16402
Building # 2011 IU Available 0 Ext FT² 13600
Int FT² 13600 Occupied 07/01/1957
Space # Inventoried As (Description) IU Size (Ft²)
1 Fourth - Fifth Grade Classroom N 725
2 Fourth - Fifth Grade Classroom N 725
3 Fourth - Fifth Grade Classroom N 725
3.1 Mechanical Room N 360
3.2 Noninstructional Storage N 168
3.3 Noninstructional Storage N 168
3.4 Custodial N 42
5 PK - Third Grade Classroom N 756
6 PK - Third Grade Classroom N 756
7 PK - Third Grade Classroom N 756
7.1 Boys Restroom N 250
7.2 Girls Restroom N 250
7.3 Custodial N 42
Total Building 0IU 5723
Page 309 of 1141
Building # 2012 IU Available 0 Ext FT² 18552
Int FT² 18552 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
19.2 Kindergarten-Third Grade Classroom N 150
27 PK - Third Grade Classroom N 756
28 PK - Third Grade Classroom N 756
28.1 Kindergarten-Third Grade Classroom N 136
28.2 Boys Restroom N 288
28.3 Girls Restroom N 288
28.4 Custodial N 54
29 PK - Third Grade Classroom N 756
30 PK - Third Grade Classroom N 756
31 PK - Third Grade Classroom N 756
33 PK - Third Grade Classroom N 756
34 PK - Third Grade Classroom N 756
35 PK - Third Grade Classroom N 756
36 PK - Third Grade Classroom N 756
Total Building 0IU 7720
Building # 2020 IU Available 0 Ext FT² 5549
Int FT² 5549 Occupied 07/01/1980
Space # Inventoried As (Description) IU Size (Ft²)
103 Media Center-276 N 5549
Total Building 0IU 5549
Building # 2030 IU Available 0 Ext FT² 13548
Int FT² 13548 Occupied 07/01/1994
Space # Inventoried As (Description) IU Size (Ft²)
37 Music - Elementary N 1148
38 Art - Elementary School N 1148
39 PK - Third Grade Classroom N 896
40 PK - Third Grade Classroom N 896
41 PK - Third Grade Classroom N 896
42 PK - Third Grade Classroom N 896
43 PK - Third Grade Classroom N 896
44 PK - Third Grade Classroom N 896
45 PK - Third Grade Classroom N 896
46 PK - Third Grade Classroom N 896
Total Building 0IU 9464
Building # 2040 IU Available 0 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School N 5478
Total Building 0IU 5478
Page 310 of 1141
Total Facility 0IU 50336
Page 311 of 1141
2/11/2026 9:31:00 AM 644-1051-0022030
Facility Need
Facility: [1051] DeKalb School of the Arts((Old Avondale HS)
Grades: 9-12 State FTE 208 Local FTE 0 Total FTE 208 IU Available 0
State IU Earned 14 Local IU Earned 0 Total IU Earned 14 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
High School Classroom 0 14 -14 0 14 0 0 0 0 0 0 0 Charter facility
with no
inventory in
cops
Basic Curriculum Totals 0 14 -14 0 14 0 0 0 0 0 0 0
Support Areas
Cafeteria - High School 1 0 1 0 0 0 0 1 0 0 0 0
Administration 2 0 2 0 0 0 0 2 0 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 4 0 4 0 0 0 0 4 0 0 0 0
Facility Total 4 14 -10 0 14 0 0 4 0 0 0 0
Page 312 of 1141
2/11/2026 9:31:00 AM 644-1051-0022030
Inventory Detail
System DeKalb County
Facility [ 1051 ] DeKalb School of the Arts
Building # 5010 IU Available 0 Ext FT² 56140
Int FT² 56140 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
101 Other Instructional N 720
102 High School Classroom N 720
103 High School Classroom N 720
104 High School Classroom N 744
105 High School Classroom N 720
106 High School Classroom N 744
107 High School Classroom N 720
108 High School Classroom N 744
109 High School Classroom N 720
110 High School Classroom N 744
111 High School Classroom N 720
112 High School Classroom N 720
113 Girls Restroom N 336
113.1 Custodial N 24
113.2 Noninstructional Storage N 50
113.3 Boys Restroom N 270
114 Teacher Workroom N 540
115 Other Noninstructional N 305
120 Administration N 2419
121 Media Center-276 N 13315
122 Noninstructional Storage N 35
122.1 Custodial N 71
122.3 Girls Restroom N 304
122.4 Boys Restroom N 304
201 Computer Science - High School N 912
202 High School Classroom N 720
203 Other Noninstructional N 511
204 Family and Consumer Science Lab N 1080
205 Computer Science - High School N 720
206 Other Noninstructional N 380
207 Computer Science - High School N 932
207.1 Boys Restroom N 270
207.2 Girls Restroom N 336
207.3 Custodial N 77
207.4 Noninstructional Storage N 35
208 High School Sp. Ed. (pair of rooms) N 518
208.1 High School Sp. Ed. (pair of rooms) N 468
209 High School Classroom N 720
210 High School Classroom N 720
211 Science Lab - High School N 1128
212 Science Lab - High School N 1104
213 Science Lab - High School N 1128
214 Science Lab and Classroom - High School N 1104
Page 313 of 1141
215.1 Girls Restroom N 288
216 High School Classroom N 720
216.1 Boys Restroom N 288
217 Other Noninstructional N 2320
218 High School Classroom N 720
220 Kitchen and All Support Areas N 2718
224 Cafeteria - High School N 4518
Total Building 0IU 51144
Building # 5011 IU Available 0 Ext FT² 51049
Int FT² 51049 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
116 Computer Science - High School N 1284
117 Noninstructional Storage N 384
118 Other Instructional N 1280
120 ROTC - Two Classrooms N 1479
124 Graphic Arts lab N 1416
81 Mechanical Room N 550
82 Book and Instructional Storage N 820
83 Book and Instructional Storage N 850
93 Physical Education - High School N 18172
94 Instrumental (Band) - High School N 3120
Total Building 0IU 29355
Building # 5020 IU Available 0 Ext FT² 25895
Int FT² 25895 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
300 High School Sp. Ed. (pair of rooms) N 416
301 High School Classroom N 673
302 Administration N 1298
303 High School Classroom N 742
304.1 Boys Restroom N 340
304.2 Girls Restroom N 210
305 High School Classroom N 742
306 High School Classroom N 742
307 High School Classroom N 742
308 High School Classroom N 742
309 High School Classroom N 742
310 Teacher Workroom N 735
311 High School Classroom N 758
312 High School Classroom N 758
313 High School Classroom N 758
314 High School Classroom N 758
316 High School Classroom N 678
316.1 Custodial N 48
316.2 Girls Restroom N 100
316.3 Boys Restroom N 104
317 Broadcast / Video Production Lab N 1332
318 Science Lab - High School N 869
Page 314 of 1141
319 Computer Science - High School N 816
320 Science Lab - High School N 1075
321 Other Instructional N 1017
Total Building 0IU 17195
Building # 5021 IU Available 0 Ext FT² 6080
Int FT² 6080 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
322 Instrumental (Band) - High School N 615
323 Instrumental (Band) - High School N 1296
324 Staff Restroom N 78
325 Other Noninstructional N 716
327 Chorus - High School N 1108
Total Building 0IU 3813
Building # 5022 IU Available 0 Ext FT² 11865
Int FT² 11865 Occupied 07/01/1983
Space # Inventoried As (Description) IU Size (Ft²)
328 Other Instructional N 1782
339 Theater N 7345
Total Building 0IU 9127
Building # 5023 IU Available 0 Ext FT² 2479
Int FT² 2479 Occupied 07/01/2009
Space # Inventoried As (Description) IU Size (Ft²)
330 Other Instructional N 652
331 Other Noninstructional N 862
337 Other Noninstructional N 960
344 Other Noninstructional N 3177
Total Building 0IU 5651
Building # 5025 IU Available 0 Ext FT² 3530
Int FT² 3530 Occupied 07/01/2009
Space # Inventoried As (Description) IU Size (Ft²)
400 High School Classroom N 770
401 High School Classroom N 770
402 High School Classroom N 770
403 High School Classroom N 770
Total Building 0IU 3080
Total Facility 0IU 119365
Page 315 of 1141
2/11/2026 9:31:00 AM 644-1613-0022030
Facility Need
Facility: [1613] DeKalb: PATH Academy Charter Facility
Grades: 5-8 State FTE 294 Local FTE 0 Total FTE 294 IU Available 0
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 .
School
Art - Middle School 0 1 -1 0 1 0 0 0 0 0 0 0 .
Computer Science - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 .
School
Science Lab - Middle School 0 3 -3 0 3 0 0 0 0 0 0 0 .
Middle School Classroom 0 7 -7 0 7 0 0 0 0 0 0 0 Charter school
with no
inventory,
gained units to
off set IU
needs
Media Center-276 0 1 -1 0 1 0 0 0 0 0 0 0 .
Instrumental (Band) - Middle 0 1 -1 0 1 0 0 0 0 0 0 0 .
School
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 Charter school
with no
inventory,
gained units to
off set IU
needs
Basic Curriculum Totals 0 21 -21 0 21 0 0 0 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 0 1 0 0 0 0 0 0
Cafeteria - Middle School 1 0 1 0 0 0 0 0 0
Team Planning 3 0 3 0 0 0 0 0 0
Page 316 of 1141
Facility: [1613] DeKalb: PATH Academy Charter Facility
Grades: 5-8 State FTE 294 Local FTE 0 Total FTE 294 IU Available 0
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 0 1 0 0 0 0 0 0
Support Areas Totals 6 0 6 0 0 0 0 0 0
Facility Total 0 27 -21 0 27 0 0 0 0 0 0 0
Page 317 of 1141
2/11/2026 9:31:01 AM 644-1613-0022030
Inventory Detail
System DeKalb County
Facility [ 1613 ] DeKalb: PATH Academy Charter
School Facility
Building # 2010 IU Available 0 Ext FT² 0
Int FT² 0 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
100 Middle School Classroom N 0
101 Middle School Classroom N 0
102 Middle School Classroom N 0
103 Middle School Classroom N 0
104 Middle School Classroom N 0
105 Middle School Classroom N 0
106 Middle School Classroom N 0
107 Middle School Classroom N 0
108 Middle School Classroom N 0
109 Middle School Classroom N 0
110 Middle School Classroom N 0
111 Middle School Classroom N 0
112 Middle School Classroom N 0
113 Middle School Classroom N 0
114 Middle School Classroom N 0
115 Middle School Classroom N 0
116 Middle School Classroom N 0
117 Middle School Classroom N 0
118 Middle School Classroom N 0
119 Middle School Classroom N 0
120 Middle School Classroom N 0
121 Middle School Classroom N 0
122 Middle School Classroom N 0
Total Building 0IU 0
Total Facility 0IU 0
Page 318 of 1141
2/11/2026 9:31:01 AM 644-0910-0022030
Facility Need
Facility: [0910] Doraville United Elementary Facility
Grades: PK-5 State FTE 681 Local FTE 0 Total FTE 681 IU Available 59
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 2 9 -7 0 7 0 0 0 0 0 0 0 IU gained
from PK-3
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Kindergarten - Third Grade 51 28 23 0 0 7 0 16 0 0 0 0 IU lost to 4-5
Classroom
Basic Curriculum Totals 59 42 17 0 7 7 0 17 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 63 46 17 0 7 7 0 17 0 0 0 0
Page 319 of 1141
2/11/2026 9:31:01 AM 644-0910-0022030
Inventory Detail
System DeKalb County
Facility [ 0910 ] Doraville United Elementary Facility
Building # 2010 IU Available 59 Ext FT² 118911
Int FT² 118911 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
1001 PK - Third Grade Classroom Y 872
1001.2 Staff Restroom N 75
1001.3 Staff Restroom N 76
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 876
1004 Noninstructional Storage N 287
1005 Custodial N 135
1007 Boys Restroom N 881
1008 Girls Restroom N 881
1009 Noninstructional Storage N 110
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1014.1 Other Noninstructional N 197
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 752
1104 PK - Third Grade Classroom Y 752
1106 Girls Restroom N 881
1108 Boys Restroom N 881
1109 Staff Restroom N 51
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1205 Mechanical Room N 97
1206 PK - Third Grade Classroom Y 750
1206.1 Elementary Sp. Ed. (pair of rooms) N 403
1207 Staff Restroom N 56
1207.1 Other Instructional Y 1114
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 877
1212 PK - Third Grade Classroom Y 878
1213 PK - Third Grade Classroom Y 849
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Noninstructional Storage N 238
2001 Media Center-276 Y 5224
2002 Elementary Sp. Ed. (pair of rooms) N 152
2003 Computer Science - Elementary School Y 881
2003.1 Noninstructional Storage N 112
Page 320 of 1141
2004 PK - Third Grade Classroom Y 863
2005 Teacher Workroom N 639
2005.1 Staff Restroom N 99
2005.2 Staff Restroom N 56
2006 Elementary Sp. Ed. (pair of rooms) N 451
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
2010 PK - Third Grade Classroom Y 782
2101 Custodial N 125
2102 Boys Restroom N 331
2103 Girls Restroom N 340
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 750
2107 PK - Third Grade Classroom N 750
2108 PK - Third Grade Classroom Y 758
2109 PK - Third Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2202.1 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2205 Noninstructional Storage N 96
2205.1 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 502
2208 PK - Third Grade Classroom Y 874
2209 PK - Third Grade Classroom Y 884
2210 PK - Third Grade Classroom Y 871
2211 PK - Third Grade Classroom N 879
2212 PK - Third Grade Classroom Y 874
2213 PK - Third Grade Classroom Y 875
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 878
2216 Noninstructional Storage N 99
2402 Noninstructional Storage N 50
2403 Mechanical Room N 52
2404 Custodial N 207
2405 Clinic N 457
2501 Noninstructional Storage N 206
2502 Physical Education - Elementary School Y 4975
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2507 Noninstructional Storage N 204
2601 Cafeteria - Elementary School N 5754
2604 Kitchen and All Support Areas N 3108
2615 Noninstructional Storage N 201
2616 Custodial N 198
Page 321 of 1141
2617 Other Noninstructional N 78
2617.1 Staff Restroom N 65
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2701 Mechanical Room N 234
2702 Counseling N 738
2703 Teacher Workroom N 148
2703.1 Noninstructional Storage N 99
2704 Staff Restroom N 53
2705 Staff Restroom N 55
2801 Music - Elementary Y 1097
2802 Art - Elementary School Y 0
2902 Administration N 1181
2911 Noninstructional Storage N 148
2913 Other Noninstructional N 312
3001 PK - Third Grade Classroom Y 858
3003 Elementary Sp. Ed. (pair of rooms) N 401
3004 Mechanical Room N 42
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 62
3102 Boys Restroom N 353
3103 Girls Restroom N 339
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 751
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
Total Building 59IU 84533
Total Facility 59IU 84533
Page 322 of 1141
2/11/2026 9:31:02 AM 644-0915-0022030
Facility Need
Facility: [0915] Dresden Elementary Replacement Facility
Grades: PK-5 State FTE 131 Local FTE 0 Total FTE 131 IU Available 0
State IU Earned 7 Local IU Earned 0 Total IU Earned 7 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
PK - Third Grade Classroom 0 7 -7 0 0 0 0 -7 0 7 0 0
Basic Curriculum Totals 0 7 -7 0 0 0 0 -7 0 7 0 0
Facility Total 0 7 -7 0 0 0 0 -7 0 7 0 0
Page 323 of 1141
2/11/2026 9:31:02 AM 644-0915-0022030-P5355
Construction - Additions
Facility: [0915] Dresden Elementary Replacement Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
PK - Third Grade Classroom 7 0 0 $80 $0 7 750 $80 $420,000
Total For Instructional Units 7 0 0 $0 7 750 $420,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $420,000
Architect Fees $0 Architect Fees $25,200
Contingency $0 Contingency $21,000
Total State Eligible Cost $0 Total Local Costs $466,200
Architect's Estimate of Total Cost $600,000
Architect's Estimate Minus Total State Eligible Cost $600,000
Additional Required Local $0
Comments
Page 324 of 1141
2/11/2026 9:31:02 AM 644-2055-0022030
Facility Need
Facility: [2055] Druid Hills High Facility
Grades: 09-12 State FTE 1374 Local FTE 0 Total FTE 1374 IU Available 67
State IU Earned 73 Local IU Earned 0 Total IU Earned 73 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - High School 3 3 0 0 0 0 0 0 0 0 0 0
Metals lab 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
ROTC - Two Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 38 44 -6 0 0 0 0 -6 0 6 0 0 IUs at local
expense due
to unearned
IUs at other
facilities
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 2 2 0 0 0 0 0 0 0 0 0 0
Lab
Science Lab - High School 10 10 0 0 0 0 0 0 0 0 0 0
Computer Science - High 7 7 0 0 0 0 0 0 0 0 0 0
School
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 67 73 -6 0 0 0 0 -6 0 6 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Page 325 of 1141
Facility: [2055] Druid Hills High Facility
Grades: 09-12 State FTE 1374 Local FTE 0 Total FTE 1374 IU Available 67
State IU Earned 73 Local IU Earned 0 Total IU Earned 73 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 71 77 -6 0 0 0 0 -6 0 6 0 0
Page 326 of 1141
2/11/2026 9:31:03 AM 644-2055-0022030
Renovations Summary
Name of [2055] Druid Hills High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1928 29 29 $0 $407,625 $407,625 2023
5011 1966 5 5 $0 $1,779,161 $1,779,161 2023
5020 1951 7 7 $0 $1,103,499 $1,103,499 2023
5021 1954 14 14 $0 $1,419,126 $1,419,126 2023
5030 1962 0 0 $0 $0 $0 0
5040 2011 12 12 $168,000 $122,000 $290,000 0
Net Funds Earned For 67 67 $168,000 $4,831,411 $4,999,411
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $4,999,411 $299,965 $749,912 $6,049,287
Total State Eligible Cost $168,000 $10,080 $25,200 $203,280
Total Local Costs (does not include $4,831,411 $289,885 $724,712 $5,846,007
required local)
Page 327 of 1141
2/11/2026 9:31:04 AM 644-2055-0022030
Renovations Detail
Facility Name: [2055] Druid Hills High Facility
Occupied Date: 07/01/1927 Available Units: 5 Earned Units: 5
Item Cost
Building # 5010
Tackboards, marker boards, and lockers $307,625
New floor covering $50,000
Replace or refinish wall surfaces, to include painting $50,000
Total Building Cost For 5010 $407,625
Building # 5011
New Windows $316,367
New ceiling $272,788
New floor covering $197,381
Rewiring $162,583
Restroom modernization (Including those for handicapped) $489,006
Tackboards, marker boards, and lockers $172,221
Replace or refinish wall surfaces, to include painting $32,936
Door replacement $135,879
Total Building Cost For 5011 $1,779,161
Building # 5020
New floor covering $122,422
New Windows $196,222
New ceiling $169,193
Restroom modernization (Including those for handicapped) $303,299
Tackboards, marker boards, and lockers $106,818
Rewiring $100,840
Replace or refinish wall surfaces, to include painting $20,428
Door replacement $84,277
Total Building Cost For 5020 $1,103,499
Building # 5021
New Windows $252,346
New floor covering $157,438
New ceiling $217,586
Rewiring $129,682
Tackboards, marker boards, and lockers $137,370
Restroom modernization (Including those for handicapped) $390,050
Replace or refinish wall surfaces, to include painting $26,271
Door replacement $108,383
Total Building Cost For 5021 $1,419,126
Building # 5040
Fire Alarm & Intercom $30,000
New ceiling $70,000
Page 328 of 1141
Relighting $70,000
Replace or refinish wall surfaces, to include painting $90,000
Security $30,000
Total Building Cost For 5040 $290,000
Total Facility Cost For 2055 $4,999,411
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 329 of 1141
2/11/2026 9:31:04 AM 644-2055-0022030
Modifications Summary
Name of Facility: [2055] Druid Hills High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1928 5010 $0 $0 $1,532,625 2024
replacement
Replace Roof - flat, shingle 1928 5010 $0 $0 $858,270 2024
Total Modernization 1928 5010 $0 $0 $13,487,100 2024
Replace HVAC - zoned with duct work 1966 5011 $0 $0 $277,420 2023
replacement
Replace Roof - flat, shingle 1966 5011 $0 $0 $386,456 2024
Total Modernization 1966 5011 $0 $0 $6,072,880 2024
Replace HVAC - zoned with duct work 1951 5020 $0 $0 $172,066 2023
replacement
Replace Roof - flat, shingle 1951 5020 $0 $0 $239,694 2024
Total Modernization 1951 5020 $0 $0 $3,766,620 2024
Replace HVAC - zoned with duct work 1954 5021 $0 $0 $221,281 2023
replacement
Replace Roof - flat, shingle 1954 5021 $0 $0 $308,252 2024
Total Modernization 1954 5021 $0 $0 $4,843,960 2024
Replace HVAC - zoned with duct work 1962 5030 $0 $0 $118,088 2023
replacement
Replace Kitchen Equipment - 1962 5030 $26,000 $14,000 $40,000 0
Cooler/Freezer
Replace Kitchen Equipment - Hood 1962 5030 $0 $0 $60,768 2024
Replace Kitchen Equipment - Serving 1962 5030 $18,000 $22,000 $40,000 0
Lines
Replace Roof - flat, shingle 1962 5030 $0 $0 $164,500 2024
Total Modernization 1962 5030 $0 $0 $2,585,000 2024
Replace HVAC - zoned with duct work 2011 5040 $0 $0 $778,500 2024
replacement
Total Modification Costs $44,000 $36,000 $35,953,480
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $35,953,48 $2,157,209 $5,393,022 $43,503,711
0
Total State Eligible Cost $44,000 $2,640 $6,600 $53,240
Total Local Costs (does not $36,000 $2,160 $5,400 $43,560
include required local)
Page 330 of 1141
2/11/2026 9:31:05 AM 644-2055-0022030
Modifications Detail
Name of Facility: [2055] Druid Hills High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 61305 x 25.00 sf $1,532,625
duct work replacement
Roof Replace Roof - flat, shingle 61305 x 14.00 sf $858,270 Replace with single ply roofing system to
include all metal work.
Total Modernization Total Modernization 61305 x 220.00 sf $13,487,10 Modernization 61,305 sf X $60 = $3,678,300.
0 Minus FY 23 app. for Ren. of $406,000, Minus
HVAC and Roofing mod. 919,575
Modernization base eligible cost = $2,352,725
Total Building $15,877,99
5
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 27604 x 14.00 sf $386,456 Replace with single ply roofing system to
include all metal work.
Modernization Total Modernization 27604 x 220.00 sf $6,072,880 Total Modernization 27604 sf X $60 =
$1,656,240 Minus FY 23 app. for Ren. of
$70,000 and FY 23 app. for HVAC of $248,436
and a mod. for Roofing of $ 165,624.
Modernization Entitlement $1,172,180
HVAC Replace HVAC - zoned with 27604 x 10.05 s.f. $277,420 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $6,736,756
Page 331 of 1141
Building Number 5020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Modernization Total Modernization 17121 x 220.00 sf $3,766,620 Total Modernization 17121 sf X $60 =
$1,027,260 Minus FY 23 app for Ren. of
$98,000 and FY 23 app for HVAC of $154,089
and a Modification for Roofing of $102,726.
Modernization entitlement $672,445
HVAC Replace HVAC - zoned with 17121 x 10.05 s.f. $172,066 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 17121 x 14.00 sf $239,694 Replace with new single ply roofing system to
include all metal work.
Total Building $4,178,380
Building Number 5021
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Modernization Total Modernization 22018 x 220.00 sf $4,843,960 Total Modernization 22,018 sf X $60 =
$1,321,080 Minus FY 23 app. for Ren. of
$196,000 and an FY 23 app. for HVAC of
$198,162 and a Roofing mod. of $132,108.
Modernization Entitlement $794,810
HVAC Replace HVAC - zoned with 22018 x 10.05 s.f. $221,281 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 22018 x 14.00 sf $308,252 Replace with new single ply roofing system to
include all metal work.
Total Building $5,373,493
Page 332 of 1141
Building Number 5030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Modernization Total Modernization 11750 x 220.00 sf $2,585,000 Total Modernization 11750 sf X $60 = $705,000
Minus FY 23 app. for HVAC or $105,750
and Roofing mod. of $70,500 and Kitchen Hood
mod. of $16,500.
Modernization Entitlement $512,250
Kitchen Hood Replace Kitchen Equipment 1 x 60768.00 lmp. $60,768 Kitchen Hood
- Hood sum
Roof Replace Roof - flat, shingle 11750 x 14.00 s.f. $164,500 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 11750 x 10.05 s.f. $118,088 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Servings Line Replace Kitchen Equipment 1 x 40000.00 lump $40,000
- Serving Lines sum
Cooler/Freezer Replace Kitchen Equipment 1 x 40000.00 lump $40,000 Replace with same
- Cooler/Freezer sum
Total Building $3,008,356
Building Number 5040
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 31140 x 25.00 sf $778,500
duct work replacement
Total Building $778,500
Total Facility $35,953,48
0
Architect's
Signature:
Page 333 of 1141
Page 334 of 1141
2/11/2026 9:31:05 AM 644-2055-0022030-P5355
Construction - Additions
Facility: [2055] Druid Hills High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 6 0 0 $80 $0 6 600 $80 $288,000
Total For Instructional Units 6 0 0 $0 6 600 $288,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $288,000
Architect Fees $0 Architect Fees $17,280
Contingency $0 Contingency $14,400
Total State Eligible Cost $0 Total Local Costs $319,680
Architect's Estimate of Total Cost $200,000
Architect's Estimate Minus Total State Eligible Cost $200,000
Additional Required Local $0
Comments
Page 335 of 1141
2/11/2026 9:31:06 AM 644-2055-0022030
Inventory Detail
System DeKalb County
Facility [ 2055 ] Druid Hills High Facility
Building # 5010 IU Available 29 Ext FT² 61305
Int FT² 61305 Occupied 07/01/1927
Space # Inventoried As (Description) IU Size (Ft²)
107 High School Classroom Y 751
107.1 High School Classroom Y 812
108 Art - High School Y 1986
109 Science Lab - High School Y 876
109.1 Girls Restroom N 372
109.2 Mechanical Room N 21
110 High School Classroom Y 612
110.1 Art - High School Y 1200
110.2 Custodial N 218
110.3 Staff Restroom N 51
110.4 Noninstructional Storage N 160
111 Science Lab - High School Y 949
111.1 Boys Restroom N 373
112 High School Classroom Y 739
112.1 Book and Instructional Storage N 253
112.2 Mechanical Room N 62
113 High School Classroom Y 786
114 High School Classroom Y 788
115 High School Classroom Y 788
200 High School Classroom Y 758
201 High School Classroom Y 739
202 High School Classroom Y 608
203 High School Classroom Y 731
203.1 Counseling N 884
204 Girls Restroom N 232
204.1 Boys Restroom N 242
205 High School Classroom Y 743
206 Other Noninstructional N 213
207 High School Classroom Y 717
207.1 Administration N 1050
208 High School Classroom Y 788
209 High School Classroom Y 788
212 Staff Restroom N 38
233 Theater N 2444
233.1 Other Noninstructional N 1950
233.2 Mechanical Room N 172
301 High School Classroom Y 755
302 High School Classroom Y 751
304 High School Classroom Y 590
305 Computer Science - High School Y 1290
306 High School Classroom Y 575
307 Computer Science - High School Y 1239
307.1 Noninstructional Storage N 31
Page 336 of 1141
307.2 Girls Restroom N 347
308 High School Classroom Y 755
308.1 Staff Restroom N 64
308.2 Other Noninstructional N 241
309 Computer Science - High School Y 1222
309.1 Boys Restroom N 173
309.2 Custodial N 30
309.3 Mechanical Room N 5
309.4 Mechanical Room N 32
310 High School Classroom Y 740
311 Computer Science - High School Y 759
323 Other Noninstructional N 978
323.1 Other Noninstructional N 62
Total Building 29IU 35533
Building # 5011 IU Available 5 Ext FT² 27604
Int FT² 27604 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
101 Physical Education - High School Y 36868
102 Family and Consumer Science Lab Y 2667
105 Chorus - High School Y 1070
106 Instrumental (Band) - High School Y 1826
4001 Art - High School Y 3577
4011 Mechanical Room N 181
Total Building 5IU 46189
Building # 5020 IU Available 7 Ext FT² 17121
Int FT² 17121 Occupied 07/01/1950
Space # Inventoried As (Description) IU Size (Ft²)
501 Computer Science - High School Y 750
501.1 Boys Restroom N 170
501.2 Girls Restroom N 186
502 Family and Consumer Science Lab Y 1465
502.1 Teacher Workroom N 265
502.2 Staff Restroom N 48
503 High School Classroom Y 732
504 High School Classroom Y 738
514 Engineering and Technology Multiuse Lab Y 2088
514.1 Boys Restroom N 152
516.1 Mechanical Room N 105
516.2 Mechanical Room N 92
517 Metals Lab Y 1198
517.2 Noninstructional Storage N 220
520 Media Center-276 Y 6142
520.1 Other Noninstructional N 866
520.2 Girls Restroom N 143
Total Building 7IU 15360
Page 337 of 1141
Building # 5021 IU Available 14 Ext FT² 22018
Int FT² 22018 Occupied 07/01/1953
Space # Inventoried As (Description) IU Size (Ft²)
401 High School Classroom Y 749
401.1 Noninstructional Storage N 80
402 High School Classroom Y 753
403 High School Classroom Y 750
403.1 Boys Restroom N 174
403.2 Girls Restroom N 263
403.3 Custodial N 173
404 High School Classroom Y 688
406 ROTC - Two Classrooms Y 2728
505 High School Classroom Y 748
506 High School Classroom Y 746
506.1 Mechanical Room N 60
506.2 Noninstructional Storage N 50
507 High School Classroom Y 751
508 High School Classroom Y 745
509 High School Classroom Y 631
509.1 Staff Restroom N 78
510 High School Classroom Y 747
511 High School Classroom Y 745
512 High School Classroom Y 739
513 Computer Science - High School Y 707
513.1 Boys Restroom N 425
513.2 Girls Restroom N 327
513.3 Custodial N 60
Total Building 14IU 13917
Building # 5030 IU Available 0 Ext FT² 11750
Int FT² 11750 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
1 Mechanical Room N 200
2 Boys Restroom N 138
3 Girls Restroom N 145
4 Mechanical Room N 290
518 Kitchen and All Support Areas N 3499
519 Cafeteria - High School N 5891
Total Building 0IU 10163
Building # 5040 IU Available 12 Ext FT² 31140
Int FT² 31140 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
100 Custodial N 135
101 Elevator N 39
102 Mechanical Room N 53
103 Girls Restroom N 151
Page 338 of 1141
104 Science Lab - High School Y 1068
105 Other Noninstructional N 280
106 Science Lab - High School Y 1680
107 Boys Restroom N 151
108 Science Lab - High School Y 1362
109 Teacher Workroom N 220
109.1 Staff Restroom N 100
110 Mechanical Room N 125
111 Other Noninstructional N 280
112 Mechanical Room N 65
113 Science Lab - High School Y 1198
114 Other Noninstructional N 233
116 High School Classroom Y 646
117 Computer Science - High School Y 1190
200 Custodial N 178
202 Girls Restroom N 153
203 Science Lab - High School Y 998
204 Other Noninstructional N 288
205 Science Lab - High School Y 1326
206 Boys Restroom N 204
207 Science Lab - High School Y 1355
208 Teacher Workroom N 179
208.1 Staff Restroom N 73
209 Mechanical Room N 114
210 Other Noninstructional N 288
211 Mechanical Room N 65
212 Science Lab - High School Y 1398
213 Other Noninstructional N 225
214 High School Classroom Y 933
215 High School Classroom Y 1187
Total Building 12IU 17940
Total Facility 67IU 139102
Page 339 of 1141
2/11/2026 9:31:06 AM 644-0897-0022030
Facility Need
Facility: [0897] Druid Hills Middle Facility
Grades: 06-08 State FTE 821 Local FTE 0 Total FTE 821 IU Available 60
State IU Earned 52 Local IU Earned 0 Total IU Earned 52 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 7 7 0 0 0 0 0 0 0 0 0 0 Seven Sci
Labs meets
need
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 43 35 8 0 0 0 0 8 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 60 52 8 0 0 0 0 8 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 340 of 1141
Facility: [0897] Druid Hills Middle Facility
Grades: 06-08 State FTE 821 Local FTE 0 Total FTE 821 IU Available 60
State IU Earned 52 Local IU Earned 0 Total IU Earned 52 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 66 58 8 0 0 0 0 8 0 0 0 0
Page 341 of 1141
2/11/2026 9:31:06 AM 644-0897-0022030
Renovations Summary
Name of [0897] Druid Hills Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1968 27 27 $378,000 $1,550,045 $1,928,045 0
4011 1971 33 25 $350,000 $1,801,329 $2,151,329 0
Net Funds Earned For 60 52 $728,000 $3,351,374 $4,079,374
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $4,079,374 $244,762 $611,906 $4,936,043
Total State Eligible Cost $728,000 $43,680 $109,200 $880,880
Total Local Costs (does not include $3,351,374 $201,082 $502,706 $4,055,163
required local)
Page 342 of 1141
2/11/2026 9:31:07 AM 644-0897-0022030
Renovations Detail
Facility Name: [0897] Druid Hills Middle Facility
Occupied Date: 07/01/1967 Available Units: 27 Earned Units: 25
Item Cost
Building # 4010
New floor covering $588,944
Restroom modernization (Including those for handicapped) $621,220
Tackboards, marker boards, and lockers $158,782
Door replacement $64,904
Replace or refinish wall surfaces, to include painting $60,731
Millwork/Cabinetry/Casework $433,464
Total Building Cost For 4010 $1,928,045
Building # 4011
Restroom modernization (Including those for handicapped) $693,163
Tackboards, marker boards, and lockers $177,170
Replace or refinish wall surfaces, to include painting $67,765
Door replacement $72,420
New floor covering $657,149
Millwork/Cabinetry/Casework $483,662
Total Building Cost For 4011 $2,151,329
Total Facility Cost For 0897 $4,079,374
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 343 of 1141
2/11/2026 9:31:07 AM 644-0897-0022030
Modifications Summary
Name of Facility: [0897] Druid Hills Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1968 4010 $610,800 $4,456,773 $5,067,573 0
Replace Kitchen Equipment - 1968 4010 $0 $0 $75,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1968 4010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 4010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1968 4010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1968 4010 $458,100 $2,023,275 $2,481,375 0
Replace HVAC - zoned with duct work 1971 4011 $766,728 $1,363,072 $2,129,800 0
replacement
Replace Roof - flat, shingle 1971 4011 $511,152 $1,618,648 $2,129,800 0
Total Modification Costs $2,400,030 $9,538,518 $12,013,548
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $12,013,54 $720,813 $1,802,032 $14,536,393
8
Total State Eligible Cost $2,400,030 $144,002 $360,005 $2,904,037
Total Local Costs (does not $9,538,518 $572,311 $1,430,778 $11,541,607
include required local)
Page 344 of 1141
2/11/2026 9:31:08 AM 644-0897-0022030
Modifications Detail
Name of Facility: [0897] Druid Hills Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 76350 x 32.50 sf $2,481,375
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Serving Lines
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Hood
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 $75,000 Replace Cooler/Freezer
- Cooler/Freezer
HVAC Replace HVAC - zoned 161542 x 31.37 SF $5,067,573 Heat Generating Systems, Cooling Generating
Systems, Terminal & Package Units, Controls &
Instrumentation
Total Building $7,753,948
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 85192 x 25.00 sf $2,129,800
HVAC Replace HVAC - zoned with 85192 x 25.00 sf $2,129,800
duct work replacement
Total Building $4,259,600
Total Facility $12,013,54
8
Architect's
Signature:
Page 345 of 1141
Page 346 of 1141
2/11/2026 9:31:08 AM 644-0897-0022030
Inventory Detail
System DeKalb County
Facility [ 0897 ] Druid Hills Middle Facility
Building # 4010 IU Available 27 Ext FT² 76350
Int FT² 76350 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 717
102 Middle School Classroom Y 720
102.1 Noninstructional Storage N 275
102.2 Noninstructional Storage N 275
103 Middle School Classroom Y 715
104 Science Lab - Middle School Y 1180
104.1 Book and Instructional Storage N 133
104.2 Other Noninstructional N 133
105 Middle School Classroom Y 720
106.1 Boys Restroom N 262
106.2 Girls Restroom N 270
106.3 Custodial N 132
107 Middle School Classroom Y 720
109 Team Planning N 692
109.1 Kindergarten-Third Grade Classroom N 135
109.2 Kindergarten-Third Grade Classroom N 125
202 Science Lab - Middle School Y 1074
202.1 Middle School Sp. Ed. (pair of rooms) N 213
202.2 Middle School Sp. Ed. (pair of rooms) N 116
204 Computer Science - Middle School Y 1074
204.1 Kindergarten-Third Grade Classroom N 264
204.2 Staff Restroom N 23
204.3 Staff Restroom N 22
205 Science Lab - Middle School Y 1085
205.1 Other Noninstructional N 381
206 Middle School Classroom Y 720
207 Science Lab - Middle School Y 906
207.1 Boys Restroom N 327
207.2 Girls Restroom N 338
207.3 Custodial N 32
207.4 Other Noninstructional N 352
208 Middle School Classroom Y 720
208.2 Middle School Classroom Y 720
209 Middle School Classroom Y 720
210 Middle School Classroom Y 720
401 Middle School Classroom Y 740
402 Middle School Classroom Y 720
403 Middle School Classroom Y 727
501.1 Middle School Classroom Y 752
501.2 Middle School Classroom Y 690
502 Middle School Classroom Y 726
503 Middle School Classroom Y 740
504 Middle School Classroom Y 726
Page 347 of 1141
505 Middle School Classroom Y 716
506.1 Middle School Classroom Y 720
507 Middle School Classroom Y 726
96 Administration N 2833
97 Kitchen and All Support Areas N 3238
98 Cafeteria - Middle School N 7318
99 Media Center-276 Y 5645
99.5 Boys Restroom N 241
99.6 Custodial N 35
99.7 Girls Restroom N 276
Total Building 27IU 44580
Building # 4011 IU Available 33 Ext FT² 85192
Int FT² 85192 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
108 Middle School Classroom Y 725
110 Middle School Classroom Y 707
111 Team Planning N 698
113 Middle School Classroom Y 703
115 Middle School Classroom Y 724
30 Instrumental (Band) - Middle School Y 2755
300 Book and Instructional Storage N 535
301 Middle School Classroom Y 722
302 Science Lab - Middle School Y 1274
303 Middle School Classroom Y 717
304 Middle School Classroom Y 825
304.1 Middle School Sp. Ed. (pair of rooms) N 427
304.2 Noninstructional Storage N 79
304.3 Noninstructional Storage N 78
305 Middle School Classroom Y 747
306 Middle School Classroom Y 720
306.1 Boys Restroom N 260
306.2 Girls Restroom N 265
306.3 Noninstructional Storage N 67
306.4 Noninstructional Storage N 384
307 Middle School Classroom Y 747
308 Middle School Classroom Y 720
309 Middle School Classroom Y 720
31 Other Instructional Y 1786
310 Middle School Classroom Y 715
310.1 Kindergarten-Third Grade Classroom N 300
310.2 Staff Restroom N 20
310.3 Staff Restroom N 20
310.4 Mechanical Room N 180
310.5 Noninstructional Storage N 20
310.6 Staff Restroom N 20
310.7 Kindergarten-Third Grade Classroom N 130
311 Middle School Classroom Y 724
312 Computer Science - Middle School Y 966
312.1 Noninstructional Storage N 120
313 Middle School Classroom Y 675
Page 348 of 1141
314 Science Lab - Middle School Y 978
314.1 Noninstructional Storage N 120
315 Middle School Classroom Y 742
316 Science Lab - Middle School Y 950
316.1 Noninstructional Storage N 118
316.2 Noninstructional Storage N 118
316.3 Boys Restroom N 270
317 Middle School Classroom Y 711
317.2 Middle School Sp. Ed. (pair of rooms) N 378
318 Business Lab - Middle School Y 1015
318.1 Girls Restroom N 280
318.2 Custodial N 67
319 Middle School Classroom Y 736
320.2 Technology Lab - Middle Grades Y 3433
321 Middle School Classroom Y 714
321.2 Book and Instructional Storage N 361
323 Middle School Classroom Y 711
325 Middle School Sp. Ed. (pair of rooms) N 533
325.1 Kindergarten-Third Grade Classroom N 137
327 Art - Middle School Y 1137
329 Chorus - Middle School Y 1217
329.1 Noninstructional Storage N 19
329.2 Noninstructional Storage N 154
329.3 Noninstructional Storage N 102
602 Middle School Classroom Y 678
604 Team Planning N 677
606 Middle School Classroom Y 862
95 Physical Education - Middle School Y 31526
Total Building 33IU 70019
Total Facility 60IU 114599
Page 349 of 1141
2/11/2026 9:31:08 AM 644-3055-0022030
Facility Need
Facility: [3055] Dunaire Elementary Facility
Grades: PK-5 State FTE 402 Local FTE 0 Total FTE 402 IU Available 42
State IU Earned 24 Local IU Earned 0 Total IU Earned 24 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 7 5 2 0 0 0 0 2 0 0 0 0
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 31 18 13 0 0 0 0 13 0 0 0 0
Basic Curriculum Totals 42 24 18 0 0 0 0 18 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 45 27 18 0 0 0 0 18 0 0 0 0
Page 350 of 1141
2/11/2026 9:31:09 AM 644-3055-0022030
Renovations Summary
Name of [3055] Dunaire Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 18 12 $0 $0 $0 0
2011 1974 7 7 $0 $0 $0 0
2012 1991 16 4 $0 $0 $0 0
2020 2001 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 42 24 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 351 of 1141
2/11/2026 9:31:10 AM 644-3055-0022030
Renovations Detail
Facility Name: [3055] Dunaire Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Total Building Cost For 2010 $0
Building # 2011
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Total Building Cost For 2011 $0
Building # 2012
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Fire Alarm & Intercom $0
Total Building Cost For 2012 $0
Building # 2020
Door replacement $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 3055 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 352 of 1141
2/11/2026 9:31:10 AM 644-3055-0022030
Modifications Summary
Name of Facility: [3055] Dunaire Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 2010 $247,050 $578,950 $826,000 0
replacement
Replace Kitchen Equipment - 1968 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1968 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 2010 $15,000 $45,000 $60,000 0
Replace Kitchen Equipment - Serving 1968 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1968 2010 $164,700 $727,425 $892,125 0
Other 1968 2010 $0 $264,112 $264,112 0
Replace HVAC - zoned with duct work 1974 2011 $78,858 $140,192 $219,050 0
replacement
Replace Roof - flat, shingle 1974 2011 $52,572 $232,193 $284,765 0
Replace HVAC - zoned with duct work 1991 2012 $181,089 $321,936 $503,025 0
replacement
Replace Roof - flat, shingle 1991 2012 $120,726 $533,207 $653,933 0
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $977,165 $3,120,830 $4,147,995
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,147,995 $248,880 $622,199 $5,019,074
Total State Eligible Cost $977,165 $58,630 $146,575 $1,182,370
Total Local Costs (does not $3,120,830 $187,250 $468,125 $3,776,205
include required local)
Page 353 of 1141
2/11/2026 9:31:11 AM 644-3055-0022030
Modifications Detail
Name of Facility: [3055] Dunaire Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Provide new Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new freezer/cooler.
- Cooler/Freezer
Roof Replace Roof - flat, shingle 27450 x 32.50 sf $892,125
HVAC Replace HVAC - zoned with 33040 x 25.00 s.f. $826,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
New Ovens Fryers Mixers and Other 1 x 264112.00 lmp. $264,112 Provide new kitchen equipment.
other loose equipment sum
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving Line.
- Serving Lines
Total Building $2,172,237
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 8762 x 25.00 s.f. $219,050 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 8762 x 32.50 sf $284,765
Total Building $503,815
Page 354 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 20121 x 25.00 sf $503,025
duct work replacement
Roof Replace Roof - flat, shingle 20121 x 32.50 sf $653,933
Total Building $1,156,958
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $314,985
Total Facility $4,147,995
Architect's
Signature:
Page 355 of 1141
2/11/2026 9:31:11 AM 644-3055-0022030
Inventory Detail
System DeKalb County
Facility [ 3055 ] Dunaire Elementary Facility
Building # 2010 IU Available 18 Ext FT² 27450
Int FT² 27450 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
100 Administration N 1210
101 Media Center-276 Y 2745
102 PK - Third Grade Classroom Y 756
103 Fourth - Fifth Grade Classroom Y 725
104 Fourth - Fifth Grade Classroom Y 725
105 Fourth - Fifth Grade Classroom Y 725
106 Fourth - Fifth Grade Classroom Y 725
107 Fourth - Fifth Grade Classroom Y 725
108 Fourth - Fifth Grade Classroom Y 725
109 Fourth - Fifth Grade Classroom Y 725
110 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 756
113 PK - Third Grade Classroom Y 756
114 PK - Third Grade Classroom Y 756
115 PK - Third Grade Classroom Y 756
116 PK - Third Grade Classroom Y 756
117 PK - Third Grade Classroom Y 756
118 PK - Third Grade Classroom Y 756
98 Kitchen and All Support Areas N 2015
98.1 Mechanical Room N 860
98.6 Noninstructional Storage N 100
99 Cafeteria - Elementary School N 4560
99.1 Teacher Workroom N 780
99.2 Book and Instructional Storage N 400
99.3 Teacher Workroom N 280
99.4 Boys Restroom N 288
99.5 Girls Restroom N 288
99.6 Custodial N 60
Total Building 18IU 26221
Building # 2011 IU Available 7 Ext FT² 8762
Int FT² 8762 Occupied 07/01/1973
Space # Inventoried As (Description) IU Size (Ft²)
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 PK - Third Grade Classroom Y 756
122 Art - Elementary School Y 1050
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
128 PK - Third Grade Classroom Y 756
128.1 Boys Restroom N 288
Page 356 of 1141
128.2 Girls Restroom N 288
128.3 Custodial N 60
Total Building 7IU 6222
Building # 2012 IU Available 16 Ext FT² 20121
Int FT² 20121 Occupied 07/01/1990
Space # Inventoried As (Description) IU Size (Ft²)
106 PK - Third Grade Classroom Y 756
106.1 Other Noninstructional N 336
106.2 Mechanical Room N 72
106.3 Custodial N 72
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 950
109 PK - Third Grade Classroom Y 950
111 PK - Third Grade Classroom Y 950
112 PK - Third Grade Classroom Y 950
114 PK - Third Grade Classroom Y 950
115 PK - Third Grade Classroom Y 950
117 PK - Third Grade Classroom Y 950
118 PK - Third Grade Classroom Y 956
119 PK - Third Grade Classroom Y 756
120 Music - Elementary Y 1020
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
127 PK - Third Grade Classroom Y 756
Total Building 16IU 14398
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 42IU 52319
Page 357 of 1141
2/11/2026 9:31:11 AM 644-0212-0022030
Facility Need
Facility: [0212] Dunwoody Elem Facility
Grades: PK-5 State FTE 983 Local FTE 0 Total FTE 983 IU Available 60
State IU Earned 61 Local IU Earned 0 Total IU Earned 61 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 54 42 12 0 0 12 0 0 0 0 0 0 IUs lost to 4-5
Fourth - Fifth Grade Classroom 0 13 -13 0 12 0 0 -1 0 1 0 0 IUs gained
from PK-3
Basic Curriculum Totals 60 61 -1 0 12 12 0 -1 0 1 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 64 65 -1 0 12 12 0 -1 0 1 0 0
Page 358 of 1141
2/11/2026 9:31:11 AM 644-0212-0022030
Renovations Summary
Name of [0212] Dunwoody Elem Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2011 60 60 $840,000 $320,000 $1,160,000 0
Net Funds Earned For 60 60 $840,000 $320,000 $1,160,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,160,000 $69,600 $174,000 $1,403,600
Total State Eligible Cost $840,000 $50,400 $126,000 $1,016,400
Total Local Costs (does not include $320,000 $19,200 $48,000 $387,200
required local)
Page 359 of 1141
2/11/2026 9:31:12 AM 644-0212-0022030
Renovations Detail
Facility Name: [0212] Dunwoody Elem Facility
Occupied Date: 07/01/2010 Available Units: 60 Earned Units: 60
Item Cost
Building # 2010
Fire Alarm & Intercom $100,000
New ceiling $225,000
Relighting $225,000
Replace or refinish wall surfaces, to include painting $245,000
Restroom modernization (Including those for handicapped) $225,000
Rewiring $55,000
Security $85,000
Total Building Cost For 2010 $1,160,000
Total Facility Cost For 0212 $1,160,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 360 of 1141
2/11/2026 9:31:12 AM 644-0212-0022030
Modifications Summary
Name of Facility: [0212] Dunwoody Elem Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2011 2010 $964,800 $1,715,200 $2,680,000 0
replacement
Replace Kitchen Equipment - 2011 2010 $23,000 $52,000 $75,000 0
Cooler/Freezer
Total Modification Costs $987,800 $1,767,200 $2,755,000
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,755,000 $165,300 $413,250 $3,333,550
Total State Eligible Cost $987,800 $59,268 $148,170 $1,195,238
Total Local Costs (does not $1,767,200 $106,032 $265,080 $2,138,312
include required local)
Page 361 of 1141
2/11/2026 9:31:12 AM 644-0212-0022030
Modifications Detail
Name of Facility: [0212] Dunwoody Elem Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 107200 x 25.00 sf $2,680,000
duct work replacement
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 $75,000 Replace Cooler/Freezer
- Cooler/Freezer
Total Building $2,755,000
Total Facility $2,755,000
Architect's
Signature:
Page 362 of 1141
2/11/2026 9:31:13 AM 644-0212-0022030-P5355
Construction - Additions
Facility: [0212] Dunwoody Elem Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Fourth - Fifth Grade Classroom 1 0 0 $80 $0 1 660 $80 $52,800
Total For Instructional Units 1 0 0 $0 1 660 $52,800
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $52,800
Architect Fees $0 Architect Fees $3,168
Contingency $0 Contingency $2,640
Total State Eligible Cost $0 Total Local Costs $58,608
Architect's Estimate of Total Cost $844,566
Architect's Estimate Minus Total State Eligible Cost $844,566
Additional Required Local $0
Comments
Page 363 of 1141
2/11/2026 9:31:13 AM 644-0212-0022030
Inventory Detail
System DeKalb County
Facility [ 0212 ] Dunwoody Elementary Facility
Building # 2010 IU Available 60 Ext FT² 107200
Int FT² 107200 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
1103.1 Administration N 2695
1119 Noninstructional Storage N 160
1122 Mechanical Room N 76
1123 Mechanical Room N 76
1124 Staff Restroom N 50
1125 Staff Restroom N 56
1126 Boys Restroom N 323
1127 Custodial N 50
1128 Girls Restroom N 355
1130 Cafeteria - Elementary School N 4883
1137 Kitchen and All Support Areas N 3392
1148 Mechanical Room N 645
1149 Other Noninstructional N 31
1150 Media Center-276 Y 6138
1151 Mechanical Room N 120
1160 Physical Education - Elementary School Y 5152
1171 Mechanical Room N 80
1172 Mechanical Room N 112
1173 Teacher Workroom N 337
1175 Custodial N 46
1176 Staff Restroom N 54
1177 Staff Restroom N 54
1179 Custodial N 73
1189 Staff Restroom N 44
1201 PK - Third Grade Classroom Y 756
1202 PK - Third Grade Classroom Y 756
1203 Mechanical Room N 68
1204 Mechanical Room N 68
1205 PK - Third Grade Classroom Y 756
1206 PK - Third Grade Classroom Y 756
1207 PK - Third Grade Classroom Y 756
1208 Girls Restroom N 348
1210 Boys Restroom N 348
1211 Custodial N 48
1212 PK - Third Grade Classroom Y 756
1213 PK - Third Grade Classroom Y 756
1214 Mechanical Room N 68
1215 Art - Elementary School Y 1019
1216 PK - Third Grade Classroom Y 756
1219 Mechanical Room N 80
1301 PK - Third Grade Classroom Y 753
1302 PK - Third Grade Classroom Y 755
1303 Mechanical Room N 68
Page 364 of 1141
1304 Mechanical Room N 68
1306 Girls Restroom N 36
1307 Boys Restroom N 36
1308 PK - Third Grade Classroom Y 755
1309 PK - Third Grade Classroom Y 753
1310 PK - Third Grade Classroom Y 755
1311 PK - Third Grade Classroom Y 753
1312 Mechanical Room N 68
1313 Mechanical Room N 68
1315 Girls Restroom N 36
1316 Boys Restroom N 36
1317 PK - Third Grade Classroom Y 753
1318 PK - Third Grade Classroom Y 755
1319 PK - Third Grade Classroom Y 753
1320 Boys Restroom N 273
1322 Mechanical Room N 53
1323 Girls Restroom N 230
1324 Staff Restroom N 95
1325 Mechanical Room N 68
1327 Girls Restroom N 36
1328 Boys Restroom N 36
1329 PK - Third Grade Classroom Y 753
1330 PK - Third Grade Classroom Y 712
1331 Mechanical Room N 68
1332 PK - Third Grade Classroom Y 755
1333 PK - Third Grade Classroom Y 753
1335 Girls Restroom N 36
1336 Boys Restroom N 36
1337 Mechanical Room N 68
1338 PK - Third Grade Classroom Y 755
1339 PK - Third Grade Classroom Y 753
1340 PK - Third Grade Classroom Y 755
1341 PK - Third Grade Classroom Y 753
1342 Mechanical Room N 68
1343 Mechanical Room N 68
1345 Girls Restroom N 36
1346 Boys Restroom N 36
1347 PK - Third Grade Classroom Y 753
1348 PK - Third Grade Classroom Y 755
1350 Other Instructional Y 1054
1351 Mechanical Room N 74
1352 Noninstructional Storage N 107
2106 Teacher Workroom N 302
2107 Staff Restroom N 52
2108 Staff Restroom N 52
2109 Teacher Workroom N 363
2110 Counseling N 159
2111 Other Noninstructional N 147
2112 Noninstructional Storage N 83
2113 Mechanical Room N 88
2114 Book and Instructional Storage N 312
2115 Other Noninstructional N 263
Page 365 of 1141
2116 PK - Third Grade Classroom Y 855
2118 Mechanical Room N 232
2119 Mechanical Room N 76
2120 Noninstructional Storage N 373
2122 Mechanical Room N 80
2123 Mechanical Room N 143
2124 Other Noninstructional N 304
2126 Other Noninstructional N 362
2127 Other Noninstructional N 124
2201 PK - Third Grade Classroom Y 756
2202 PK - Third Grade Classroom Y 753
2203 Mechanical Room N 68
2204 Mechanical Room N 68
2205 PK - Third Grade Classroom Y 756
2206 PK - Third Grade Classroom Y 745
2207 PK - Third Grade Classroom Y 756
2208 Girls Restroom N 338
2209 Custodial N 48
2210 Boys Restroom N 338
2212 PK - Third Grade Classroom Y 745
2213 PK - Third Grade Classroom Y 756
2214 Mechanical Room N 68
2216 PK - Third Grade Classroom Y 755
2217 Music - Elementary Y 1024
2218 Mechanical Room N 68
2219 Mechanical Room N 80
2301 PK - Third Grade Classroom Y 753
2302 Noninstructional Storage N 111
2306 Teacher Workroom N 791
2307 Mechanical Room N 68
2308 Mechanical Room N 68
2309 Staff Restroom N 71
2311 PK - Third Grade Classroom Y 753
2312 PK - Third Grade Classroom Y 755
2313 PK - Third Grade Classroom Y 849
2314 PK - Third Grade Classroom Y 755
2315 Mechanical Room N 68
2316 Mechanical Room N 68
2317 PK - Third Grade Classroom Y 849
2318 PK - Third Grade Classroom Y 755
2319 PK - Third Grade Classroom Y 753
2320 Mechanical Room N 57
2321 Boys Restroom N 289
2322 Girls Restroom N 329
2323 Custodial N 174
2324 PK - Third Grade Classroom Y 710
2325 Mechanical Room N 68
2326 Mechanical Room N 68
2327 PK - Third Grade Classroom Y 753
2328 PK - Third Grade Classroom Y 755
2329 PK - Third Grade Classroom Y 849
2330 PK - Third Grade Classroom Y 755
Page 366 of 1141
2331 Mechanical Room N 68
2332 Mechanical Room N 68
2333 PK - Third Grade Classroom Y 849
2334 PK - Third Grade Classroom Y 755
2335 PK - Third Grade Classroom Y 753
2337 Staff Restroom N 134
2338 PK - Third Grade Classroom Y 755
2339 PK - Third Grade Classroom Y 753
2340 Mechanical Room N 96
2341 Mechanical Room N 68
2342 Computer Science - Elementary School Y 1054
2344 Noninstructional Storage N 107
Total Building 60IU 80463
Total Facility 60IU 80463
Page 367 of 1141
2/11/2026 9:31:13 AM 644-5055-0022030
Facility Need
Facility: [5055] Dunwoody High Facility
Grades: 09-12 State FTE 1929 Local FTE 0 Total FTE 1929 IU Available 76
State IU Earned 100 Local IU Earned 0 Total IU Earned 100 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
Broadcast / Video Production 1 1 0 0 0 0 0 0 0 0 0 0
lab
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - One Classroom 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 11 14 -3 0 0 0 0 -3 0 3 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 2 2 0 0 0 0 0 0 0 0 0 0
Computer Science - High 2 2 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
High School Classroom 49 70 -21 0 0 0 0 -21 0 21 0 0 IU's at local
expense due
to excess IU's
at HS level
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 76 100 -24 0 0 0 0 -24 0 24 0 0
Page 368 of 1141
Facility: [5055] Dunwoody High Facility
Grades: 09-12 State FTE 1929 Local FTE 0 Total FTE 1929 IU Available 76
State IU Earned 100 Local IU Earned 0 Total IU Earned 100 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 80 104 -24 0 0 0 0 -24 0 24 0 0
Page 369 of 1141
2/11/2026 9:31:14 AM 644-5055-0022030
Renovations Summary
Name of [5055] Dunwoody High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1973 2 2 $0 $2,018,446 $2,018,446 2025
5011 1974 22 22 $0 $783,784 $783,784 2025
5012 1976 38 38 $0 $2,120,591 $2,120,591 2025
5013 2012 14 14 $196,000 $174,000 $370,000 0
Net Funds Earned For 76 76 $196,000 $5,096,821 $5,292,821
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $5,292,821 $317,569 $793,923 $6,404,313
Total State Eligible Cost $196,000 $11,760 $29,400 $237,160
Total Local Costs (does not include $5,096,821 $305,809 $764,523 $6,167,153
required local)
Page 370 of 1141
2/11/2026 9:31:15 AM 644-5055-0022030
Renovations Detail
Facility Name: [5055] Dunwoody High Facility
Occupied Date: 07/01/1972 Available Units: 2 Earned Units: 2
Item Cost
Building # 5010
New floor covering $1,163,059
Door replacement $297,391
Millwork/Cabinetry/Casework $557,996
Total Building Cost For 5010 $2,018,446
Building # 5011
New floor covering $451,628
Door replacement $115,480
Millwork/Cabinetry/Casework $216,676
Total Building Cost For 5011 $783,784
Building # 5012
New floor covering $1,221,916
Door replacement $312,441
Millwork/Cabinetry/Casework $586,234
Total Building Cost For 5012 $2,120,591
Building # 5013
Fire Alarm & Intercom $35,000
New ceiling $80,000
Relighting $90,000
Replace or refinish wall surfaces, to include painting $110,000
Rewiring $20,000
Security $35,000
Total Building Cost For 5013 $370,000
Total Facility Cost For 5055 $5,292,821
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 371 of 1141
2/11/2026 9:31:15 AM 644-5055-0022030
Modifications Summary
Name of Facility: [5055] Dunwoody High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1973 5010 $631,350 $1,122,400 $1,753,750 0
replacement
Replace Roof - flat, shingle 1973 5010 $420,900 $1,858,975 $2,279,875 0
Replace HVAC - zoned with duct work 1974 5011 $245,160 $435,840 $681,000 0
replacement
Replace Kitchen Equipment - 1974 5011 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1974 5011 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1974 5011 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1974 5011 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1974 5011 $163,440 $721,860 $885,300 0
Replace HVAC - zoned with duct work 1976 5012 $663,300 $1,179,200 $1,842,500 0
replacement
Replace Roof - flat, shingle 1976 5012 $442,200 $1,953,050 $2,395,250 0
Other 1976 5012 $0 $73,569 $73,569 0
Replace HVAC - zoned with duct work 2012 5013 $315,000 $560,000 $875,000 0
replacement
Total Modification Costs $2,881,350 $7,904,894 $10,966,244
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,966,24 $657,975 $1,644,937 $13,269,156
4
Total State Eligible Cost $2,881,350 $172,881 $432,203 $3,486,434
Total Local Costs (does not $7,904,894 $474,294 $1,185,734 $9,564,922
include required local)
Page 372 of 1141
2/11/2026 9:31:15 AM 644-5055-0022030
Modifications Detail
Name of Facility: [5055] Dunwoody High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 70150 x 25.00 sf $1,753,750
duct work replacement
Roof Replace Roof - flat, shingle 70150 x 32.50 sf $2,279,875
Total Building $4,033,625
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 27240 x 32.50 sf $885,300
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Cooler/Freezer
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Hood
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Serving Lines
HVAC Replace HVAC - zoned with 27240 x 25.00 sf $681,000
duct work replacement
Total Building $1,746,300
Page 373 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 73700 x 25.00 sf $1,842,500
duct work replacement
Roof Replace Roof - flat, shingle 73700 x 32.50 sf $2,395,250
Elevator Other 1 x 73569.00 ea. $73,569 Elevator
Total Building $4,311,319
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 35000 x 25.00 sf $875,000
duct work replacement
Total Building $875,000
Total Facility $10,966,24
4
Architect's
Signature:
Page 374 of 1141
2/11/2026 9:31:16 AM 644-5055-0022030-P5355
Construction - Additions
Facility: [5055] Dunwoody High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 21 0 0 $80 $0 21 600 $80 $1,008,000
Total For Instructional Units 21 0 0 $0 21 600 $1,008,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $1,008,000
Architect Fees $0 Architect Fees $60,480
Contingency $0 Contingency $50,400
Total State Eligible Cost $0 Total Local Costs $1,118,880
Architect's Estimate of Total Cost $2,068,474
Architect's Estimate Minus Total State Eligible Cost $2,068,474
Additional Required Local $0
Comments
Page 375 of 1141
2/11/2026 9:31:16 AM 644-5055-0022030
Inventory Detail
System DeKalb County
Facility [ 5055 ] Dunwoody High Facility
Building # 5010 IU Available 2 Ext FT² 70150
Int FT² 70150 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
100 Strings - High School Y 1690
109 Instrumental (Band) - High School Y 2305
117 Other Noninstructional N 6551
Total Building 2IU 10546
Building # 5011 IU Available 22 Ext FT² 27240
Int FT² 27240 Occupied 07/01/1973
Space # Inventoried As (Description) IU Size (Ft²)
1302 Science Lab - High School Y 1080
1303 Science Lab - High School Y 1080
1304 Science Lab - High School Y 1080
1306 Computer Science - High School Y 940
1307 Noninstructional Storage N 360
1309 Girls Restroom N 292
1310 Boys Restroom N 292
1311 Custodial N 50
1400 High School Classroom Y 980
1501 High School Classroom Y 990
1501.1 Noninstructional Storage N 120
1502 High School Classroom Y 720
1503 Business Lab - High School Y 1110
1504 High School Classroom Y 720
1505 Business Lab - High School Y 915
1506 High School Classroom Y 650
1507 Noninstructional Storage N 360
1508 High School Classroom Y 630
1510 ROTC - One Classroom Y 1516
1601 High School Classroom Y 700
1602 Engineering and Technology Multiuse Lab Y 3561
1603 Noninstructional Storage N 200
1605 Book and Instructional Storage N 720
1606 Mechanical Room N 1656
1607 Other Noninstructional N 80
1608 Boys Restroom N 190
1609 Custodial N 95
1610 Girls Restroom N 180
1704.1 Other Noninstructional N 334
1705 Science Lab - High School Y 1076
1706 Science Lab - High School Y 1079
1706.1 Other Noninstructional N 334
1707 Science Lab - High School Y 1030
2501 Kitchen and All Support Areas N 2544
Page 376 of 1141
2512 Boys Restroom N 290
2513 Girls Restroom N 290
2514 Cafeteria - High School N 7536
2518 Mechanical Room N 875
2601 Administration N 2162
2620 Staff Restroom N 30
2621 Staff Restroom N 30
2702 Sp. Ed. Family Living Center Y 1200
2703 Art - High School Y 1400
2704 Family and Consumer Science Lab Y 1400
2705 Art - High School Y 1400
2706 Family and Consumer Science Lab N 1204
2710 Noninstructional Storage N 60
2711 Other Noninstructional N 160
2712 Other Noninstructional N 160
2713 Other Noninstructional N 180
2714 High School Classroom N 400
2715 Staff Restroom N 40
2718 Noninstructional Storage N 30
Total Building 22IU 46511
Building # 5012 IU Available 38 Ext FT² 73700
Int FT² 73700 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
1000 Physical Education - High School Y 20804
1101 High School Classroom Y 720
1102 High School Classroom Y 720
1103 High School Classroom Y 720
1104 High School Classroom Y 740
1105 High School Classroom Y 720
1105.1 Computer Science - High School Y 1380
1107 High School Classroom Y 740
1108 Boys Restroom N 230
1109 Girls Restroom N 300
1110 Other Noninstructional N 400
1110.1 Staff Restroom N 34
1111 Other Noninstructional N 130
1112 Other Noninstructional N 130
1201 High School Classroom Y 750
1201.1 Noninstructional Storage N 240
1202 Custodial N 50
1203 High School Classroom Y 750
1205 High School Classroom Y 750
1301 High School Classroom Y 750
1305 Science Lab - High School Y 1110
1312 Book and Instructional Storage N 360
1406 High School Classroom Y 720
1407 High School Classroom Y 720
1701 Science Lab - High School Y 1041
1702 Science Lab - High School Y 1044
1702.1 Other Noninstructional N 340
Page 377 of 1141
1703 Science Lab - High School Y 1065
1704 Science Lab - High School Y 1060
2101 High School Classroom Y 750
2102 High School Classroom Y 720
2102.1 Boys Restroom N 260
2102.2 Girls Restroom N 370
2103 High School Classroom Y 720
2104 High School Classroom Y 720
2105 High School Classroom Y 720
2106 High School Classroom Y 1380
2107 High School Classroom Y 720
2109 High School Classroom Y 720
2110 Mechanical Room N 585
2111 Mechanical Room N 100
2112 Other Noninstructional N 2600
2117 High School Classroom Y 700
2118 High School Classroom Y 714
2119 High School Classroom Y 660
2120 High School Classroom Y 660
2121 High School Classroom Y 660
2122 High School Classroom Y 660
2123 Staff Restroom N 90
2124 Teacher Workroom N 384
2125 Staff Restroom N 90
2127 High School Classroom Y 720
2128 Custodial N 136
2129 High School Classroom Y 720
2300 Counseling N 1559
2402 High School Classroom Y 720
2404 High School Classroom Y 720
2409 Mechanical Room N 100
2410 Media Center-276 Y 5525
2716 Noninstructional Storage N 450
Total Building 38IU 64151
Building # 5013 IU Available 14 Ext FT² 35000
Int FT² 35000 Occupied 07/01/2011
Space # Inventoried As (Description) IU Size (Ft²)
1801 Drama - High School Y 15016
3101 High School Classroom Y 686
3102 High School Classroom Y 713
3103 High School Classroom Y 726
3104 High School Classroom Y 710
3105 High School Classroom Y 720
3106 High School Classroom Y 720
3107 High School Classroom Y 711
3108 High School Classroom Y 726
3109 High School Classroom Y 727
3110 High School Classroom Y 727
3111 High School Classroom Y 709
3112 High School Classroom Y 712
Page 378 of 1141
3202 Custodial N 149
3203 Girls Restroom N 257
3204 Boys Restroom N 257
3204.1 Mechanical Room N 96
3205 Teacher Workroom N 412
3205.1 Other Noninstructional N 105
3206 Broadcast / Video Production Lab Y 2335
Total Building 14IU 27214
Total Facility 76IU 148422
Page 379 of 1141
2/11/2026 9:31:16 AM 644-1625-0022030
Facility Need
Facility: [1625] East Campus / Alternative Facility
Grades: K-12 State FTE 210 Local FTE 0 Total FTE 210 IU Available 29
State IU Earned 19 Local IU Earned 0 Total IU Earned 19 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - High 1 1 0 0 0 0 0 0 0 0 0 0
School
High School Sp. Ed. (pair of 2 0 2 0 0 0 0 2 0 0 0 0
rooms)
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 3 2 1 0 0 0 0 1 0 0 0 0
High School Classroom 21 14 7 0 0 0 0 7 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 29 19 10 0 0 0 0 10 0 0 0 0
Support Areas
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 32 22 10 0 0 0 0 10 0 0 0 0
Page 380 of 1141
2/11/2026 9:31:17 AM 644-1625-0022030
Renovations Summary
Name of [1625] East Campus / Alternative Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1999 29 19 $0 $627,979 $627,979 0
Net Funds Earned For 29 19 $0 $627,979 $627,979
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $627,979 $37,679 $94,197 $759,855
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $627,979 $37,679 $94,197 $759,855
required local)
Page 381 of 1141
2/11/2026 9:31:17 AM 644-1625-0022030
Renovations Detail
Facility Name: [1625] East Campus / Alternative Facility
Occupied Date: 07/01/1998 Available Units: 29 Earned Units: 19
Item Cost
Building # 5010
New floor covering $406,240
Replace or refinish wall surfaces, to include painting $221,739
Total Building Cost For 5010 $627,979
Total Facility Cost For 1625 $627,979
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 382 of 1141
2/11/2026 9:31:18 AM 644-1625-0022030
Modifications Summary
Name of Facility: [1625] East Campus / Alternative Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1999 5010 $0 $2,934,375 $2,934,375 0
replacement
Replace Kitchen Equipment - 1999 5010 $0 $50,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1999 5010 $0 $45,000 $45,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1999 5010 $0 $50,000 $50,000 0
Replace Kitchen Equipment - Serving 1999 5010 $0 $40,000 $40,000 0
Lines
Replace Roof - flat, shingle 1999 5010 $0 $3,814,688 $3,814,688 0
Total Modification Costs $0 $6,934,063 $6,934,063
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $6,934,063 $416,044 $1,040,109 $8,390,216
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $6,934,063 $416,044 $1,040,109 $8,390,216
include required local)
Page 383 of 1141
2/11/2026 9:31:18 AM 644-1625-0022030
Modifications Detail
Name of Facility: [1625] East Campus / Alternative Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 117375 x 25.00 s.f. $2,934,375 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Dishwasher Replace Kitchen Equipment 1 x 45000.00 $45,000
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Roof Replace Roof - flat, shingle 117375 x 32.50 sf $3,814,688
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $6,934,063
Total Facility $6,934,063
Architect's
Signature:
Page 384 of 1141
2/11/2026 9:31:18 AM 644-1625-0022030
Inventory Detail
System DeKalb County
Facility [ 1625 ] East Campus 1 Facility
Building # 5010 IU Available 29 Ext FT² 117375
Int FT² 117375 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
100 Administration N 3397
100.3 Other Noninstructional N 189
101 High School Classroom Y 700
102 High School Classroom Y 700
103 High School Classroom Y 700
104 High School Classroom Y 691
104.1 Kindergarten-Third Grade Classroom N 2646
105 High School Classroom Y 977
105.2 Noninstructional Storage N 152
106 High School Classroom Y 964
107 High School Classroom Y 822
107.3 Boys Restroom N 314
107.4 Custodial N 40
107.5 Girls Restroom N 314
108 High School Classroom Y 790
109 High School Sp. Ed. (pair of rooms) N 558
110 Science Lab - High School Y 1019
110.2 Other Noninstructional N 742
111 Science Lab - High School Y 962
112 Science Lab - High School Y 941
113 High School Classroom Y 697
114 High School Classroom Y 687
115 High School Classroom Y 695
116 High School Classroom Y 698
120 Teacher Workroom N 606
120.1 Staff Restroom N 28
120.2 Noninstructional Storage N 28
301 Media Center-276 Y 2121
302 High School Sp. Ed. (pair of rooms) N 262
302.2 High School Sp. Ed. (pair of rooms) Y 319
303 High School Classroom Y 690
304 High School Classroom Y 692
305 High School Classroom Y 689
306 High School Classroom Y 688
307 High School Classroom Y 773
308 High School Classroom Y 639
308.2 Girls Restroom N 307
308.3 Custodial N 42
308.4 Boys Restroom N 307
309 High School Sp. Ed. (pair of rooms) N 326
309.2 High School Sp. Ed. (pair of rooms) Y 313
310 High School Classroom Y 1071
310.3 Mechanical Room N 144
Page 385 of 1141
311 High School Classroom Y 1067
312 Computer Science - High School Y 1024
313 High School Classroom Y 614
314.1 Other Noninstructional N 108
314.2 Other Noninstructional N 147
501 Physical Education - High School Y 5333
501.11 Noninstructional Storage N 45
501.12 Other Noninstructional N 921
501.2 High School Sp. Ed. (pair of rooms) N 269
5823 Other Noninstructional N 5661
5831 Other Noninstructional N 6423
5839 Other Noninstructional N 5454
5845 Other Noninstructional N 1035
5847 Other Noninstructional N 1364
5849 Other Noninstructional N 1368
5851 Other Noninstructional N 3144
5863 Other Noninstructional N 7248
5865 Other Instructional N 942
5867 Noninstructional Storage N 2770
5871 Other Noninstructional N 959
5873 Other Noninstructional N 1008
5875 Other Noninstructional N 1109
5877 Other Noninstructional N 4198
5883 Other Noninstructional N 2277
601 Cafeteria - High School N 3021
602 Other Noninstructional N 301
602.1 Boys Restroom N 43
602.2 Girls Restroom N 43
603 Other Instructional N 403
604 Other Instructional N 404
605 Kitchen and All Support Areas N 3256
619 Custodial N 598
619.1 Noninstructional Storage N 49
620 Noninstructional Storage N 419
621 Mechanical Room N 293
Total Building 29IU 93758
Total Facility 29IU 93758
Page 386 of 1141
2/11/2026 9:31:19 AM 644-0297-0022030
Facility Need
Facility: [0297] Edward L. Bouie, Sr. Elementary Facility
Grades: PK-5 State FTE 542 Local FTE 0 Total FTE 542 IU Available 50
State IU Earned 35 Local IU Earned 0 Total IU Earned 35 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 7 -7 0 7 0 0 0 0 0 0 0 IUs gained
from PK-3
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 45 24 21 0 0 7 0 14 0 0 0 0 IUs lost to 4-5
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 50 35 15 0 7 7 0 15 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 53 38 15 0 7 7 0 15 0 0 0 0
Page 387 of 1141
2/11/2026 9:31:19 AM 644-0297-0022030
Renovations Summary
Name of [0297] Edward L. Bouie, Sr. Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1997 49 25 $0 $1,010,332 $1,010,332 2025
2020 1978 1 1 $0 $45,000 $45,000 2025
Net Funds Earned For 50 26 $0 $1,055,332 $1,055,332
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,055,332 $63,320 $158,300 $1,276,952
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $1,055,332 $63,320 $158,300 $1,276,952
required local)
Page 388 of 1141
2/11/2026 9:31:19 AM 644-0297-0022030
Renovations Detail
Facility Name: [0297] Edward L. Bouie, Sr. Elementary Facility
Occupied Date: 07/01/1996 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Fire Alarm & Intercom $518,276
New floor covering $111,056
Rewiring $20,000
New ceiling $50,000
Relighting $50,000
Tackboards, marker boards, and lockers $51,000
Restroom modernization (Including those for handicapped) $30,000
Replace or refinish wall surfaces, to include painting $180,000
Total Building Cost For 2010 $1,010,332
Building # 2020
New ceiling $15,000
Replace or refinish wall surfaces, to include painting $12,000
Relighting $18,000
Total Building Cost For 2020 $45,000
Total Facility Cost For 0297 $1,055,332
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 389 of 1141
2/11/2026 9:31:20 AM 644-0297-0022030
Modifications Summary
Name of Facility: [0297] Edward L. Bouie, Sr. Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace Kitchen Equipment - 1997 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1997 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1997 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1997 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1997 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1978 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1978 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $32,868 $145,167 $358,035
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $358,035 $21,482 $53,705 $433,222
Total State Eligible Cost $32,868 $1,972 $4,930 $39,770
Total Local Costs (does not $145,167 $8,710 $21,775 $175,652
include required local)
Page 390 of 1141
2/11/2026 9:31:20 AM 644-0297-0022030
Modifications Detail
Name of Facility: [0297] Edward L. Bouie, Sr. Elementary
Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Total Building $180,000
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 14.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $358,035
Architect's
Signature:
Page 391 of 1141
2/11/2026 9:31:20 AM 644-0297-0022030
Inventory Detail
System DeKalb County
Facility [ 0297 ] Edward L. Bouie, Sr. Elementary
Facility
Building # 2010 IU Available 49 Ext FT² 86124
Int FT² 86124 Occupied 07/01/1996
Space # Inventoried As (Description) IU Size (Ft²)
121 Other Noninstructional N 200
154 Clinic N 299
158 Custodial N 20
160 PK - Third Grade Classroom Y 842
160.1 Boys Restroom N 420
161 PK - Third Grade Classroom Y 846
161.1 Girls Restroom N 420
162 PK - Third Grade Classroom Y 846
163 PK - Third Grade Classroom Y 846
164 PK - Third Grade Classroom Y 846
165 PK - Third Grade Classroom Y 846
166 PK - Third Grade Classroom Y 846
167 PK - Third Grade Classroom Y 846
168 PK - Third Grade Classroom Y 846
169 PK - Third Grade Classroom Y 846
172 Mechanical Room N 166
173 Other Noninstructional N 166
174 Mechanical Room N 59
175 PK - Third Grade Classroom Y 920
177 PK - Third Grade Classroom Y 920
179 PK - Third Grade Classroom Y 920
181 PK - Third Grade Classroom Y 920
183 PK - Third Grade Classroom Y 920
185 PK - Third Grade Classroom Y 920
187 PK - Third Grade Classroom Y 920
188 Computer Science - Elementary School Y 782
189 PK - Third Grade Classroom Y 920
191 PK - Third Grade Classroom Y 920
191.1 Teacher Workroom N 384
193 PK - Third Grade Classroom Y 920
193.1 Book and Instructional Storage N 286
193.2 Mechanical Room N 65
198 Media Center-276 Y 5041
208 Other Noninstructional N 200
215 PK - Third Grade Classroom Y 905
215.1 Noninstructional Storage N 210
215.2 Mechanical Room N 59
216 PK - Third Grade Classroom Y 905
217 PK - Third Grade Classroom Y 905
218 PK - Third Grade Classroom Y 905
219 PK - Third Grade Classroom Y 905
220 PK - Third Grade Classroom Y 905
Page 392 of 1141
222 PK - Third Grade Classroom Y 1160
225 Art - Elementary School Y 1534
232 PK - Third Grade Classroom Y 905
232.1 Girls Restroom N 420
232.2 Custodial N 20
233 PK - Third Grade Classroom Y 905
233.1 Boys Restroom N 420
234 PK - Third Grade Classroom Y 905
235 PK - Third Grade Classroom Y 905
236 PK - Third Grade Classroom Y 905
237 PK - Third Grade Classroom Y 905
238 PK - Third Grade Classroom Y 905
239 PK - Third Grade Classroom Y 905
240 PK - Third Grade Classroom Y 905
240.1 Noninstructional Storage N 325
241 PK - Third Grade Classroom Y 905
241.1 Teacher Workroom N 299
247 Music - Elementary Y 1200
247.1 Noninstructional Storage N 334
253 PK - Third Grade Classroom Y 820
253.1 Boys Restroom N 420
254 PK - Third Grade Classroom Y 820
254.1 Girls Restroom N 420
254.2 Custodial N 20
255 PK - Third Grade Classroom Y 820
256 PK - Third Grade Classroom Y 820
257 PK - Third Grade Classroom Y 820
258 PK - Third Grade Classroom Y 820
259 PK - Third Grade Classroom Y 820
260 PK - Third Grade Classroom Y 820
300 Administration N 3086
301 Cafeteria - Elementary School N 5700
301.1 Boys Restroom N 182
301.2 Girls Restroom N 200
301.3 Custodial N 104
302 Kitchen and All Support Areas N 4340
303 Other Noninstructional N 1025
304 Mechanical Room N 1080
304.1 Mechanical Room N 240
Total Building 49IU 70002
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1977
Space # Inventoried As (Description) IU Size (Ft²)
504 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 50IU 75480
Page 393 of 1141
2/11/2026 9:31:21 AM 644-0181-0022030
Facility Need
Facility: [0181] Eldridge L. Miller Elementary Facility
Grades: PK-5 State FTE 487 Local FTE 0 Total FTE 487 IU Available 39
State IU Earned 31 Local IU Earned 0 Total IU Earned 31 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - Elementary School 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
Fourth - Fifth Grade Classroom 13 6 7 0 0 0 0 7 0 0 0 0
Music - Elementary 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 23 20 3 0 0 0 0 3 0 0 0 0
Basic Curriculum Totals 39 31 8 2 0 0 0 8 0 2 0 2
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 42 34 8 2 0 0 0 8 0 2 0 2
Page 394 of 1141
2/11/2026 9:31:21 AM 644-0181-0022030
Renovations Summary
Name of [0181] Eldridge L. Miller Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1982 25 22 $0 $0 $0 2020
2011 1987 13 10 $0 $0 $0 2020
2020 2004 1 0 $0 $20,000 $20,000 0
Net Funds Earned For 39 32 $0 $20,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $20,000 $1,200 $3,000 $24,200
required local)
Page 395 of 1141
2/11/2026 9:31:22 AM 644-0181-0022030
Renovations Detail
Facility Name: [0181] Eldridge L. Miller Elementary Facility
Occupied Date: 07/01/1981 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New Windows $0
New ceiling $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
New floor covering $0
Total Building Cost For 2010 $0
Building # 2011
New ceiling $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2011 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 0181 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 396 of 1141
2/11/2026 9:31:22 AM 644-0181-0022030
Modifications Summary
Name of Facility: [0181] Eldridge L. Miller Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1982 2010 $0 $0 $0 2020
replacement
Replace Kitchen Equipment - 1982 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1982 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1982 2010 $15,000 $61,960 $76,960 0
Replace Kitchen Equipment - Serving 1982 2010 $15,000 $25,000 $40,000 0
Lines
Replace HVAC - zoned with duct work 1987 2011 $0 $0 $0 2020
replacement
Replace Roof - flat, shingle 1987 2011 $43,920 $193,980 $237,900 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2020
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $126,788 $446,107 $622,895
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $622,895 $37,374 $93,434 $753,703
Total State Eligible Cost $126,788 $7,607 $19,018 $153,413
Total Local Costs (does not $446,107 $26,766 $66,916 $539,789
include required local)
Page 397 of 1141
2/11/2026 9:31:22 AM 644-0181-0022030
Modifications Detail
Name of Facility: [0181] Eldridge L. Miller Elementary
Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 32.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 76960.00 ea. $76,960 Kiitchen Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $206,960
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 7320 x 32.50 sf $237,900
Total Building $237,900
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Page 398 of 1141
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $622,895
Architect's
Signature:
Page 399 of 1141
2/11/2026 9:31:23 AM 644-0181-0022030-P5355
Construction - Additions
Facility: [0181] Eldridge L. Miller Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Art - Elementary School 1 1 1000 $80 $80,000 0 0 $80 $0
Music - Elementary 1 1 1000 $80 $80,000 0 0 $80 $0
Total For Instructional Units 2 2 2000 $160,000 0 0 $0
Support Areas Unit Sq Ft Unit Cost State Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Support Areas - Circulation 600 $80 $48,000 0 $80 $0
Total for Support Areas 600 $48,000 0 $0
Totals Local Totals
Base State Eligible Cost $208,000 Base Local Costs $0
Architect Fees $12,480 Architect Fees $0
Contingency $10,400 Contingency $0
Total State Eligible Cost $230,880 Total Local Costs $0
Architect's Estimate of Total Cost $230,880
Architect's Estimate Minus Total State Eligible Cost $0
Additional Required Local $0
Comments
Page 400 of 1141
2/11/2026 9:31:23 AM 644-0181-0022030
Inventory Detail
System DeKalb County
Facility [ 0181 ] Eldridge L. Miller Elementary Facility
Building # 2010 IU Available 25 Ext FT² 59645
Int FT² 59645 Occupied 07/01/1981
Space # Inventoried As (Description) IU Size (Ft²)
101 Computer Science - Elementary School Y 675
102 PK - Third Grade Classroom Y 880
103 PK - Third Grade Classroom Y 880
104 PK - Third Grade Classroom Y 880
105 Fourth - Fifth Grade Classroom Y 675
105.1 Boys Restroom N 150
105.2 Girls Restroom N 133
105.3 Custodial N 30
105.4 Clinic N 133
106 Fourth - Fifth Grade Classroom Y 675
107 PK - Third Grade Classroom Y 890
108 PK - Third Grade Classroom Y 800
109 PK - Third Grade Classroom Y 890
109.1 Boys Restroom N 136
109.2 Girls Restroom N 103
109.3 Custodial N 30
109.4 Teacher Workroom N 129
110 Fourth - Fifth Grade Classroom Y 675
119 PK - Third Grade Classroom Y 930
120 PK - Third Grade Classroom Y 930
121 PK - Third Grade Classroom Y 899
122 PK - Third Grade Classroom Y 899
123 PK - Third Grade Classroom Y 1229
123.1 Boys Restroom N 198
123.2 Girls Restroom N 160
123.3 Noninstructional Storage N 190
123.4 Custodial N 28
123.5 Noninstructional Storage N 145
124 PK - Third Grade Classroom Y 1344
124.1 Custodial N 145
124.2 Noninstructional Storage N 190
125 Fourth - Fifth Grade Classroom Y 720
126 Fourth - Fifth Grade Classroom Y 700
127 PK - Third Grade Classroom Y 780
128 PK - Third Grade Classroom Y 780
129 PK - Third Grade Classroom Y 780
130 Fourth - Fifth Grade Classroom Y 700
131 Fourth - Fifth Grade Classroom Y 720
131.1 Custodial N 163
131.2 Custodial N 117
132 Fourth - Fifth Grade Classroom Y 132
145 Media Center-276 Y 8615
145.10 Noninstructional Storage N 75
Page 401 of 1141
145.4 Other Noninstructional N 550
145.8 Staff Restroom N 48
145.9 Staff Restroom N 50
146 Cafeteria - Elementary School N 6940
146.3 Teacher Workroom N 658
146.4 Noninstructional Storage N 120
146.5 Boys Restroom N 243
146.6 Girls Restroom N 186
147 Kitchen and All Support Areas N 2688
147.1 Mechanical Room N 544
148 Administration N 1352
Total Building 25IU 43712
Building # 2011 IU Available 13 Ext FT² 7320
Int FT² 7320 Occupied 07/01/1986
Space # Inventoried As (Description) IU Size (Ft²)
111 PK - Third Grade Classroom Y 880
111.5 Girls Restroom N 102
112 Fourth - Fifth Grade Classroom Y 675
113 PK - Third Grade Classroom Y 800
114 PK - Third Grade Classroom Y 880
115 Kindergarten-Third Grade Classroom N 675
116 Fourth - Fifth Grade Classroom Y 650
118 Fourth - Fifth Grade Classroom Y 650
133 Fourth - Fifth Grade Classroom Y 600
134 Fourth - Fifth Grade Classroom Y 700
135 PK - Third Grade Classroom Y 760
135.1 Teacher Workroom N 165
135.2 Boys Restroom N 140
135.3 Girls Restroom N 103
135.4 Custodial N 30
136 PK - Third Grade Classroom Y 760
137 PK - Third Grade Classroom Y 780
138 PK - Third Grade Classroom Y 760
139 PK - Third Grade Classroom Y 740
Total Building 13IU 10850
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 39IU 60040
Page 402 of 1141
2/11/2026 9:31:23 AM 644-1056-0022030
Facility Need
Facility: [1056] Evansdale Elementary Facility
Grades: PK-5 State FTE 565 Local FTE 0 Total FTE 565 IU Available 33
State IU Earned 36 Local IU Earned 0 Total IU Earned 36 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 3 7 -4 0 4 0 0 0 0 0 0 0 IU gained
from PK-3
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
Art - Elementary School 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
PK - Third Grade Classroom 27 24 3 0 0 4 0 -1 0 1 0 0 IUs lost to 4-5
Basic Curriculum Totals 33 36 -3 2 4 4 0 -3 0 3 0 2
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 37 40 -3 2 4 4 0 -3 0 3 0 2
Page 403 of 1141
2/11/2026 9:31:24 AM 644-1056-0022030
Renovations Summary
Name of [1056] Evansdale Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 17 17 $0 $0 $0 0
2011 1969 15 15 $0 $0 $0 0
2020 2001 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 33 33 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 404 of 1141
2/11/2026 9:31:24 AM 644-1056-0022030
Renovations Detail
Facility Name: [1056] Evansdale Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2011 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 1056 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 405 of 1141
2/11/2026 9:31:24 AM 644-1056-0022030
Modifications Summary
Name of Facility: [1056] Evansdale Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 2010 $310,680 $552,320 $863,000 0
replacement
Replace Kitchen Equipment - 1968 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1968 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 2010 $15,000 $45,000 $60,000 0
Replace Kitchen Equipment - Serving 1968 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1968 2010 $207,120 $914,780 $1,121,900 0
Replace HVAC - zoned with duct work 1969 2011 $126,000 $224,000 $350,000 0
replacement
Replace Roof - flat, shingle 1969 2011 $84,000 $371,000 $455,000 0
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $859,970 $2,384,915 $3,294,885
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,294,885 $197,693 $494,233 $3,986,811
Total State Eligible Cost $859,970 $51,598 $128,996 $1,040,564
Total Local Costs (does not $2,384,915 $143,095 $357,737 $2,885,747
include required local)
Page 406 of 1141
2/11/2026 9:31:25 AM 644-1056-0022030
Modifications Detail
Name of Facility: [1056] Evansdale Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide new cooler/freezer
- Cooler/Freezer
Roof Replace Roof - flat, shingle 34520 x 32.50 sf $1,121,900
Serving line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Provide new hood.
- Hood
HVAC Replace HVAC - zoned with 34520 x 25.00 s.f. $863,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Total Building $2,174,900
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 14000 x 25.00 s.f. $350,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 14000 x 32.50 sf $455,000
Total Building $805,000
Page 407 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $3,294,885
Architect's
Signature:
Page 408 of 1141
2/11/2026 9:31:25 AM 644-1056-0022030-P5355
Construction - Additions
Facility: [1056] Evansdale Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Art - Elementary School 1 1 1000 $80 $80,000 0 0 $80 $0
Music - Elementary 1 1 1000 $80 $80,000 0 0 $80 $0
Total For Instructional Units 2 2 2000 $160,000 0 0 $0
Support Areas Unit Sq Ft Unit Cost State Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Support Areas - Circulation 600 $80 $48,000 198 $80 $15,840
Total for Support Areas 600 $48,000 198 $15,840
Totals Local Totals
Base State Eligible Cost $208,000 Base Local Costs $15,840
Architect Fees $12,480 Architect Fees $950
Contingency $10,400 Contingency $792
Total State Eligible Cost $230,880 Total Local Costs $17,582
Architect's Estimate of Total Cost $307,070
Architect's Estimate Minus Total State Eligible Cost $76,190
Additional Required Local $0
Comments
Page 409 of 1141
2/11/2026 9:31:25 AM 644-1056-0022030
Inventory Detail
System DeKalb County
Facility [ 1056 ] Evansdale Elementary Facility
Building # 2010 IU Available 17 Ext FT² 34520
Int FT² 34520 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 768
10 PK - Third Grade Classroom Y 768
11 PK - Third Grade Classroom Y 768
12 PK - Third Grade Classroom Y 768
13 PK - Third Grade Classroom Y 768
14 PK - Third Grade Classroom Y 850
14.1 Noninstructional Storage N 140
14.2 Mechanical Room N 140
2 PK - Third Grade Classroom Y 768
3 PK - Third Grade Classroom Y 768
30.1 Fourth - Fifth Grade Classroom Y 738
30.2 PK - Third Grade Classroom Y 768
31 Media Center-276 Y 2814
31.3 Girls Restroom N 288
31.4 Boys Restroom N 288
31.5 Custodial N 70
32 Administration N 932
32.10 Other Noninstructional N 210
32.11 Staff Restroom N 72
32.12 Staff Restroom N 72
32.7 Teacher Workroom N 270
32.8 Teacher Workroom N 185
32.9 Staff Restroom N 80
33 Cafeteria - Elementary School N 4444
33.1 Mechanical Room N 85
34 Kitchen and All Support Areas N 1934
34.1 Mechanical Room N 300
34.2 Elementary Sp. Ed. (pair of rooms) N 312
34.3 Other Noninstructional N 240
34.4 Noninstructional Storage N 485
35 Counseling N 185
36 Other Noninstructional N 288
4 PK - Third Grade Classroom Y 768
5 PK - Third Grade Classroom Y 768
6 PK - Third Grade Classroom Y 768
6.1 Girls Restroom N 288
6.2 Boys Restroom N 288
6.3 Custodial N 70
7 Computer Science - Elementary School Y 768
7.1 Elementary Sp. Ed. (pair of rooms) N 400
8 PK - Third Grade Classroom Y 768
9 PK - Third Grade Classroom Y 768
Total Building 17IU 27220
Page 410 of 1141
Building # 2011 IU Available 15 Ext FT² 14000
Int FT² 14000 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
15 PK - Third Grade Classroom Y 768
16 PK - Third Grade Classroom Y 768
17 PK - Third Grade Classroom Y 768
18 PK - Third Grade Classroom Y 768
19 PK - Third Grade Classroom Y 768
20 PK - Third Grade Classroom Y 768
21.0 Fourth - Fifth Grade Classroom Y 875
22 PK - Third Grade Classroom Y 768
23.0 Fourth - Fifth Grade Classroom Y 875
24 PK - Third Grade Classroom Y 768
25 PK - Third Grade Classroom Y 768
26 PK - Third Grade Classroom Y 768
27 PK - Third Grade Classroom Y 768
28 PK - Third Grade Classroom Y 768
29 PK - Third Grade Classroom Y 768
29.1 Noninstructional Storage N 165
29.2 Noninstructional Storage N 110
Total Building 15IU 12009
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 33IU 44707
Page 411 of 1141
2/11/2026 9:31:26 AM 644-0375-0022030
Facility Need
Facility: [0375] Fairington ES
Grades: PK-5 State FTE 516 Local FTE 0 Total FTE 516 IU Available 36
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 1 7 -6 0 6 0 0 0 0 0 0 0 Gained from
PK-3
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 30 22 8 0 0 6 0 2 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 36 34 2 0 6 6 0 2 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 39 37 2 0 6 6 0 2 0 0 0 0
Page 412 of 1141
2/11/2026 9:31:26 AM 644-0375-0022030
Renovations Summary
Name of [0375] Fairington ES
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1976 25 21 $0 $2,675,740 $2,675,740 2025
2011 1980 10 4 $0 $625,601 $625,601 2025
2020 2004 1 1 $0 $80,374 $80,374 2025
Net Funds Earned For 36 26 $0 $3,381,715 $3,381,715
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,381,715 $202,903 $507,257 $4,091,875
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,381,715 $202,903 $507,257 $4,091,875
required local)
Page 413 of 1141
2/11/2026 9:31:27 AM 644-0375-0022030
Renovations Detail
Facility Name: [0375] Fairington ES
Occupied Date: 07/01/1975 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $231,534
Fire Alarm & Intercom $301,902
New Windows $346,544
New floor covering $284,117
Restroom modernization (Including those for handicapped) $883,007
Rewiring $357,894
Tackboards, marker boards, and lockers $139,980
Door replacement $130,762
Total Building Cost For 2010 $2,675,740
Building # 2011
Millwork/Cabinetry/Casework $54,134
Fire Alarm & Intercom $70,586
New Windows $81,024
New floor covering $66,428
Rewiring $83,677
Tackboards, marker boards, and lockers $32,728
Restroom modernization (Including those for handicapped) $206,451
Door replacement $30,573
Total Building Cost For 2011 $625,601
Building # 2020
New floor covering $80,374
Total Building Cost For 2020 $80,374
Total Facility Cost For 0375 $3,381,715
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 414 of 1141
2/11/2026 9:31:27 AM 644-0375-0022030
Modifications Summary
Name of Facility: [0375] Fairington ES
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1976 2010 $0 $0 $1,246,125 2025
replacement
Replace Kitchen Equipment - 1976 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1976 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1976 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1976 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1976 2010 $0 $0 $0 2021
Replace HVAC - zoned with duct work 1980 2011 $0 $0 $291,350 2025
replacement
Replace Roof - flat, shingle 1980 2011 $0 $0 $0 2021
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $178,035 2025
Total Modification Costs $0 $0 $1,895,510
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,895,510 $113,731 $284,327 $2,293,568
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $0 $0 $0 $0
include required local)
Page 415 of 1141
2/11/2026 9:31:27 AM 644-0375-0022030
Modifications Detail
Name of Facility: [0375] Fairington ES
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 0 x 15.00 sf $0 Replace Roof
HVAC Replace HVAC - zoned with 49845 x 25.00 sf $1,246,125
duct work replacement
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $1,426,125
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 0 x 15.00 sf $0 Replace Roof
HVAC Replace HVAC - zoned with 11654 x 25.00 sf $291,350
duct work replacement
Total Building $291,350
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 $178,035
Page 416 of 1141
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $1,895,510
Architect's
Signature:
Page 417 of 1141
2/11/2026 9:31:27 AM 644-0375-0022030
Inventory Detail
System DeKalb County
Facility [ 0375 ] Fairington Elementary Facility
Building # 2010 IU Available 25 Ext FT² 49845
Int FT² 49845 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 720
1.1 Book and Instructional Storage N 30
1.2 Custodial N 75
10 PK - Third Grade Classroom Y 720
10.1 Boys Restroom N 179
10.2 Mechanical Room N 4
10.3 Teacher Workroom N 82
10.4 Girls Restroom N 153
11 PK - Third Grade Classroom Y 720
12 PK - Third Grade Classroom Y 747
13 PK - Third Grade Classroom Y 747
14 PK - Third Grade Classroom Y 747
15 PK - Third Grade Classroom Y 720
15.1 Boys Restroom N 179
15.2 Mechanical Room N 4
15.3 Teacher Workroom N 82
15.4 Girls Restroom N 153
16 PK - Third Grade Classroom Y 720
17 PK - Third Grade Classroom Y 747
18 PK - Third Grade Classroom Y 747
19 PK - Third Grade Classroom Y 747
2 PK - Third Grade Classroom Y 747
2.2 Other Noninstructional N 100
2.3 Noninstructional Storage N 114
20 PK - Third Grade Classroom Y 720
20.1 Boys Restroom N 179
20.2 Teacher Workroom N 82
20.3 Mechanical Room N 4
20.4 Girls Restroom N 153
21 Fourth - Fifth Grade Classroom Y 660
24.1 Computer Science - Elementary School Y 1035
24.2 Book and Instructional Storage N 440
24.3 Mechanical Room N 520
24.4 Custodial N 292
24.5 Other Noninstructional N 36
25.1 Elementary Sp. Ed. (pair of rooms) N 480
25.2 Elementary Sp. Ed. (pair of rooms) Y 480
26 Elementary Sp. Ed. (pair of rooms) N 356
26.1 Girls Restroom N 175
26.2 Boys Restroom N 170
27 Elementary Sp. Ed. (pair of rooms) N 426
3 PK - Third Grade Classroom Y 747
4 PK - Third Grade Classroom Y 747
Page 418 of 1141
40 Media Center-276 Y 3600
40.1 Other Noninstructional N 116
40.2 Other Noninstructional N 116
40.3 Other Noninstructional N 336
40.4 Other Noninstructional N 244
40.5 Other Noninstructional N 324
42 Cafeteria - Elementary School N 4655
42.1 Other Noninstructional N 745
42.2 Clinic N 175
42.3 Mechanical Room N 710
43 Kitchen and All Support Areas N 3109
5 PK - Third Grade Classroom Y 720
5.1 Boys Restroom N 179
5.2 Mechanical Room N 4
5.3 Teacher Workroom N 82
5.4 Girls Restroom N 153
5.5 Art - Elementary School Y 660
6 PK - Third Grade Classroom Y 720
7 PK - Third Grade Classroom Y 747
8 PK - Third Grade Classroom Y 747
9 PK - Third Grade Classroom Y 747
900 Administration N 1646
Total Building 25IU 38221
Building # 2011 IU Available 10 Ext FT² 11654
Int FT² 11654 Occupied 07/01/1979
Space # Inventoried As (Description) IU Size (Ft²)
28 PK - Third Grade Classroom Y 720
29 PK - Third Grade Classroom Y 747
30 PK - Third Grade Classroom Y 747
31 PK - Third Grade Classroom Y 747
32 PK - Third Grade Classroom Y 720
32.1 Boys Restroom N 144
32.2 Girls Restroom N 96
32.3 Teacher Workroom N 112
32.4 Noninstructional Storage N 65
33 PK - Third Grade Classroom Y 720
34 PK - Third Grade Classroom Y 747
35 PK - Third Grade Classroom Y 747
36 PK - Third Grade Classroom Y 747
37 PK - Third Grade Classroom Y 720
37.1 Boys Restroom N 142
37.2 Girls Restroom N 96
37.3 Teacher Workroom N 112
37.4 Custodial N 65
Total Building 10IU 8194
Page 419 of 1141
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 36IU 51893
Page 420 of 1141
2/11/2026 9:31:28 AM 644-5516-0022030
Facility Need
Facility: [5516] Fernbank ES
Grades: PK-5 State FTE 771 Local FTE 0 Total FTE 771 IU Available 61
State IU Earned 48 Local IU Earned 0 Total IU Earned 48 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Fourth - Fifth Grade Classroom 4 10 -6 0 6 0 0 0 0 0 0 0 Gain 6 IU's
from PK-3
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 51 33 18 0 0 6 0 12 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 61 48 13 0 6 6 0 13 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 64 51 13 0 6 6 0 13 0 0 0 0
Page 421 of 1141
2/11/2026 9:31:28 AM 644-5516-0022030
Renovations Summary
Name of [5516] Fernbank ES
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2016 61 48 $672,000 $448,000 $1,120,000 0
Net Funds Earned For 61 48 $672,000 $448,000 $1,120,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,120,000 $67,200 $168,000 $1,355,200
Total State Eligible Cost $672,000 $40,320 $100,800 $813,120
Total Local Costs (does not include $448,000 $26,880 $67,200 $542,080
required local)
Page 422 of 1141
2/11/2026 9:31:28 AM 644-5516-0022030
Renovations Detail
Facility Name: [5516] Fernbank ES
Occupied Date: 07/01/2015 Available Units: 61 Earned Units: 48
Item Cost
Building # 2010
Fire Alarm & Intercom $100,000
New ceiling $200,000
New floor covering $75,000
Provisions for the handicapped to include drinking fountains, lifts, $50,000
and ramps
Relighting $200,000
Replace or refinish wall surfaces, to include painting $225,000
Restroom modernization (Including those for handicapped) $125,000
Rewiring $45,000
Security $100,000
Total Building Cost For 2010 $1,120,000
Total Facility Cost For 5516 $1,120,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 423 of 1141
2/11/2026 9:31:29 AM 644-5516-0022030
Modifications Summary
Name of Facility: [5516] Fernbank ES
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2016 2010 $1,070,199 $1,902,576 $2,972,775 0
replacement
Total Modification Costs $1,070,199 $1,902,576 $2,972,775
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,972,775 $178,367 $445,916 $3,597,058
Total State Eligible Cost $1,070,199 $64,212 $160,530 $1,294,941
Total Local Costs (does not $1,902,576 $114,155 $285,386 $2,302,117
include required local)
Page 424 of 1141
2/11/2026 9:31:29 AM 644-5516-0022030
Modifications Detail
Name of Facility: [5516] Fernbank ES
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 118911 x 25.00 sf $2,972,775 Replace existing equipment with same to
duct work replacement include controls and energy recovery
Total Building $2,972,775
Total Facility $2,972,775
Architect's
Signature:
Page 425 of 1141
2/11/2026 9:31:29 AM 644-5516-0022030
Inventory Detail
System DeKalb County
Facility [ 5516 ] Fernbank Elementary School Facility
Building # 2010 IU Available 61 Ext FT² 71669
Int FT² 118911 Occupied 07/01/2015
Space # Inventoried As (Description) IU Size (Ft²)
1001 PK - Third Grade Classroom Y 894
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 888
1004 Noninstructional Storage N 282
1005 Custodial N 125
1007 Boys Restroom N 881
1008 Girls Restroom N 881
1009 Other Noninstructional N 110
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 753
1104 PK - Third Grade Classroom Y 754
1105 Mechanical Room N 97
1106 Girls Restroom N 881
1107 Staff Restroom N 66
1108 Boys Restroom N 881
1109 Staff Restroom N 51
1114.1 Other Noninstructional N 197
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1206 PK - Third Grade Classroom Y 750
1207 Other Instructional Y 1014
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 878
1212 PK - Third Grade Classroom Y 879
1213 PK - Third Grade Classroom Y 849
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Noninstructional Storage N 238
2001 Media Center-276 Y 5224
2002 Elementary Sp. Ed. (pair of rooms) N 152
2003 Computer Science - Elementary School Y 993
2004 PK - Third Grade Classroom Y 863
2006 Elementary Sp. Ed. (pair of rooms) N 451
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
Page 426 of 1141
2010 PK - Third Grade Classroom Y 786
2101 Custodial N 125
2102 Boys Restroom N 351
2103 Girls Restroom N 340
2104 Fourth - Fifth Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 749
2106 Elementary Sp. Ed. (pair of rooms) N 403
2107 PK - Third Grade Classroom Y 749
2108 PK - Third Grade Classroom Y 758
2109 Fourth - Fifth Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2205 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 502
2208 PK - Third Grade Classroom Y 874
2209 PK - Third Grade Classroom Y 884
2210 PK - Third Grade Classroom Y 871
2211 PK - Third Grade Classroom Y 879
2212 PK - Third Grade Classroom Y 874
2213 PK - Third Grade Classroom Y 875
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 878
2403 Custodial N 52
2404 Custodial N 207
2501 Noninstructional Storage N 206
2502 Physical Education - Elementary School Y 5025
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2507 Noninstructional Storage N 204
2601 Cafeteria - Elementary School N 4142
2602 Other Noninstructional N 1172
2604 Kitchen and All Support Areas N 3091
2615 Noninstructional Storage N 201
2616 Custodial N 198
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2701 Mechanical Room N 234
2703 Teacher Workroom N 148
2704 Staff Restroom N 53
2705 Staff Restroom N 53
2801 Music - Elementary Y 1098
2802 Art - Elementary School Y 1175
2902 Administration N 2391
Page 427 of 1141
2911 Noninstructional Storage N 148
2913 Other Noninstructional N 312
3001 PK - Third Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) N 401
3004 Mechanical Room N 45
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 62
3102 Boys Restroom N 353
3103 Girls Restroom N 319
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 749
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Teacher Workroom N 374
3205 PK - Third Grade Classroom Y 805
Total Building 61IU 83683
Total Facility 61IU 83683
Page 428 of 1141
2/11/2026 9:31:29 AM 644-0107-0022030
Facility Need
Facility: [0107] Flat Rock Elementary Facility
Grades: PK-5 State FTE 986 Local FTE 0 Total FTE 986 IU Available 60
State IU Earned 61 Local IU Earned 0 Total IU Earned 61 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 13 -12 0 11 0 0 -1 0 1 0 0 IUs gained
from PK-3
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 53 42 11 0 0 11 0 0 0 0 0 0 IUs lost to 4-5
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 60 61 -1 0 11 11 0 -1 0 1 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 64 65 -1 0 11 11 0 -1 0 1 0 0
Page 429 of 1141
2/11/2026 9:31:30 AM 644-0107-0022030
Renovations Summary
Name of [0107] Flat Rock Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2008 60 60 $840,000 $205,000 $1,045,000 0
Net Funds Earned For 60 60 $840,000 $205,000 $1,045,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,045,000 $62,700 $156,750 $1,264,450
Total State Eligible Cost $840,000 $50,400 $126,000 $1,016,400
Total Local Costs (does not include $205,000 $12,300 $30,750 $248,050
required local)
Page 430 of 1141
2/11/2026 9:31:30 AM 644-0107-0022030
Renovations Detail
Facility Name: [0107] Flat Rock Elementary Facility
Occupied Date: 07/01/2007 Available Units: 60 Earned Units: 60
Item Cost
Building # 2010
Fire Alarm & Intercom $100,000
New floor covering $50,000
New ceiling $225,000
Relighting $225,000
Replace or refinish wall surfaces, to include painting $245,000
Restroom modernization (Including those for handicapped) $125,000
Security $75,000
Total Building Cost For 2010 $1,045,000
Total Facility Cost For 0107 $1,045,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 431 of 1141
2/11/2026 9:31:30 AM 644-0107-0022030
Modifications Summary
Name of Facility: [0107] Flat Rock Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2008 2010 $971,433 $1,726,992 $2,698,425 0
replacement
Total Modification Costs $971,433 $1,726,992 $2,698,425
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,698,425 $161,906 $404,764 $3,265,095
Total State Eligible Cost $971,433 $58,286 $145,715 $1,175,434
Total Local Costs (does not $1,726,992 $103,620 $259,049 $2,089,661
include required local)
Page 432 of 1141
2/11/2026 9:31:31 AM 644-0107-0022030
Modifications Detail
Name of Facility: [0107] Flat Rock Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 107937 x 25.00 s.f. $2,698,425 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $2,698,425
Total Facility $2,698,425
Architect's
Signature:
Page 433 of 1141
2/11/2026 9:31:31 AM 644-0107-0022030-P5355
Construction - Additions
Facility: [0107] Flat Rock Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Fourth - Fifth Grade Classroom 1 0 0 $80 $0 1 660 $80 $52,800
Total For Instructional Units 1 0 0 $0 1 660 $52,800
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $52,800
Architect Fees $0 Architect Fees $3,168
Contingency $0 Contingency $2,640
Total State Eligible Cost $0 Total Local Costs $58,608
Architect's Estimate of Total Cost $283,140
Architect's Estimate Minus Total State Eligible Cost $283,140
Additional Required Local $0
Comments
Page 434 of 1141
2/11/2026 9:31:31 AM 644-0107-0022030
Inventory Detail
System DeKalb County
Facility [ 0107 ] Flat Rock Elementary Facility
Building # 2010 IU Available 60 Ext FT² 107937
Int FT² 107937 Occupied 07/01/2007
Space # Inventoried As (Description) IU Size (Ft²)
101 Administration N 2778
118 Art - Elementary School Y 1280
121 Music - Elementary Y 1183
122 Girls Restroom N 164
123 Boys Restroom N 220
200 Elevator N 30
201 Mechanical Room N 100
202 Staff Restroom N 55
203 Staff Restroom N 60
204 Counseling N 759
208 Book and Instructional Storage N 447
209 PK - Third Grade Classroom Y 752
210 PK - Third Grade Classroom Y 752
211 PK - Third Grade Classroom Y 752
213 PK - Third Grade Classroom Y 752
214 PK - Third Grade Classroom Y 752
215 PK - Third Grade Classroom Y 752
216 PK - Third Grade Classroom Y 752
217 Noninstructional Storage N 47
218 Custodial N 60
219 Girls Restroom N 310
220 Boys Restroom N 386
221 Mechanical Room N 49
222 Mechanical Room N 48
223 PK - Third Grade Classroom Y 752
224 PK - Third Grade Classroom Y 752
225 PK - Third Grade Classroom Y 752
226 PK - Third Grade Classroom Y 752
227 PK - Third Grade Classroom Y 752
228 PK - Third Grade Classroom Y 752
229 PK - Third Grade Classroom Y 752
230 PK - Third Grade Classroom Y 752
231 Mechanical Room N 45
232 Clinic N 444
302 Other Noninstructional N 300
303 PK - Third Grade Classroom Y 758
304 Girls Restroom N 160
305 Mechanical Room N 36
306 Custodial N 70
306.1 Noninstructional Storage N 18
306.2 Staff Restroom N 52
307 Boys Restroom N 188
309 Fourth - Fifth Grade Classroom Y 658
Page 435 of 1141
309.1 Staff Restroom N 106
311 PK - Third Grade Classroom Y 752
312 PK - Third Grade Classroom Y 793
312.1 Girls Restroom N 89
312.2 Boys Restroom N 89
316 PK - Third Grade Classroom Y 793
317 PK - Third Grade Classroom Y 753
318 PK - Third Grade Classroom Y 753
319 PK - Third Grade Classroom Y 793
319.1 Girls Restroom N 89
319.2 Boys Restroom N 89
323 PK - Third Grade Classroom Y 793
324 PK - Third Grade Classroom Y 793
324.1 Girls Restroom N 89
324.2 Boys Restroom N 89
328 PK - Third Grade Classroom Y 793
329 PK - Third Grade Classroom Y 793
329.1 Girls Restroom N 89
329.2 Boys Restroom N 89
333 PK - Third Grade Classroom Y 793
334 PK - Third Grade Classroom Y 793
334.2 Boys Restroom N 89
338 PK - Third Grade Classroom Y 793
401 Media Center-276 Y 5130
434.1 Girls Restroom N 89
501 Girls Restroom N 270
502 Boys Restroom N 330
503 Noninstructional Storage N 75
505 Physical Education - Elementary School Y 5139
510 Cafeteria - Elementary School N 4769
517 Kitchen and All Support Areas N 3555
528 Mechanical Room N 250
528.1 Mechanical Room N 462
528.2 Noninstructional Storage N 166
603 Other Noninstructional N 222
604 Other Noninstructional N 282
605 PK - Third Grade Classroom Y 762
606 PK - Third Grade Classroom Y 762
607 PK - Third Grade Classroom Y 762
608 PK - Third Grade Classroom Y 762
609 PK - Third Grade Classroom Y 762
610 PK - Third Grade Classroom Y 762
611 Girls Restroom N 310
613 Custodial N 63
613.1 Noninstructional Storage N 34
614 Boys Restroom N 385
615 Mechanical Room N 46
616 Mechanical Room N 46
617 Book and Instructional Storage N 165
618 PK - Third Grade Classroom Y 762
619 Elementary Sp. Ed. (pair of rooms) N 305
619.1 Staff Restroom N 65
Page 436 of 1141
620 Noninstructional Storage N 122
622 PK - Third Grade Classroom Y 762
623 PK - Third Grade Classroom Y 762
624 PK - Third Grade Classroom Y 762
625 PK - Third Grade Classroom Y 762
626 PK - Third Grade Classroom Y 762
627 PK - Third Grade Classroom Y 762
703 Teacher Workroom N 256
703.1 Staff Restroom N 48
703.2 Staff Restroom N 48
706 Other Instructional Y 1056
707 Computer Science - Elementary School Y 1138
708 Noninstructional Storage N 96
709 PK - Third Grade Classroom Y 767
710 PK - Third Grade Classroom Y 767
711 PK - Third Grade Classroom Y 767
712 PK - Third Grade Classroom Y 767
713 Girls Restroom N 310
714 Boys Restroom N 385
715 Custodial N 63
715.1 Noninstructional Storage N 34
717 Mechanical Room N 46
718 Mechanical Room N 46
719 Noninstructional Storage N 165
720 PK - Third Grade Classroom Y 767
721 Elementary Sp. Ed. (pair of rooms) N 325
721.1 Noninstructional Storage N 122
721.2 Staff Restroom N 65
724 PK - Third Grade Classroom Y 767
725 PK - Third Grade Classroom Y 767
726 PK - Third Grade Classroom Y 767
727 PK - Third Grade Classroom Y 767
728 PK - Third Grade Classroom Y 807
729 PK - Third Grade Classroom Y 807
Total Building 60IU 77986
Total Facility 60IU 77986
Page 437 of 1141
2/11/2026 9:31:32 AM 644-3056-0022030
Facility Need
Facility: [3056] Flat Shoals Elementary Facility
Grades: PK-5 State FTE 505 Local FTE 0 Total FTE 505 IU Available 38
State IU Earned 32 Local IU Earned 0 Total IU Earned 32 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 6 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 27 21 6 0 0 0 0 6 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Basic Curriculum Totals 38 32 6 0 0 0 0 6 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 41 35 6 0 0 0 0 6 0 0 0 0
Page 438 of 1141
2/11/2026 9:31:32 AM 644-3056-0022030
Renovations Summary
Name of [3056] Flat Shoals Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1967 17 16 $0 $1,345,612 $1,345,612 2025
2011 1970 12 5 $0 $665,615 $665,615 2025
2020 1979 4 1 $0 $332,965 $332,965 2025
2030 1979 4 1 $0 $185,622 $185,622 2025
2040 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 38 24 $0 $2,549,814 $2,549,814
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,549,814 $152,989 $382,472 $3,085,275
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $2,549,814 $152,989 $382,472 $3,085,275
required local)
Page 439 of 1141
2/11/2026 9:31:33 AM 644-3056-0022030
Renovations Detail
Facility Name: [3056] Flat Shoals Elementary Facility
Occupied Date: 07/01/1966 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Rewiring $239,041
Replace or refinish wall surfaces, to include painting $175,364
Door replacement $55,499
New floor covering $128,766
New Windows $231,461
Tackboards, marker boards, and lockers $93,494
Millwork/Cabinetry/Casework $154,644
Fire Alarm & Intercom $267,343
Total Building Cost For 2010 $1,345,612
Building # 2011
New floor covering $54,126
New Windows $97,292
Restroom modernization (Including those for handicapped) $100,000
Rewiring $100,479
Tackboards, marker boards, and lockers $39,299
Replace or refinish wall surfaces, to include painting $73,713
Door replacement $23,329
Millwork/Cabinetry/Casework $65,003
Fire Alarm & Intercom $112,374
Total Building Cost For 2011 $665,615
Building # 2020
New Windows $37,821
New floor covering $47,343
Restroom modernization (Including those for handicapped) $100,000
New ceiling $53,759
Replace or refinish wall surfaces, to include painting $10,818
Door replacement $14,271
Millwork/Cabinetry/Casework $25,269
Fire Alarm & Intercom $43,684
Total Building Cost For 2020 $332,965
Building # 2030
New Windows $37,821
New ceiling $53,759
Replace or refinish wall surfaces, to include painting $10,818
Door replacement $14,271
Millwork/Cabinetry/Casework $25,269
Page 440 of 1141
Fire Alarm & Intercom $43,684
Total Building Cost For 2030 $185,622
Building # 2040
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2040 $20,000
Total Facility Cost For 3056 $2,549,814
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 441 of 1141
2/11/2026 9:31:33 AM 644-3056-0022030
Modifications Summary
Name of Facility: [3056] Flat Shoals Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1967 2010 $299,628 $532,672 $832,300 0
replacement
Replace Kitchen Equipment - 1967 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1967 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1967 2010 $15,000 $45,000 $60,000 0
Replace Kitchen Equipment - Serving 1967 2010 $15,000 $35,000 $50,000 0
Lines
Replace Roof - flat, shingle 1967 2010 $199,752 $266,336 $466,088 0
Replace HVAC - zoned with duct work 1970 2011 $125,946 $223,904 $349,850 0
replacement
Replace Roof - flat, shingle 1970 2011 $83,964 $111,952 $195,916 0
Replace HVAC - zoned with duct work 1979 2020 $48,960 $87,040 $136,000 0
replacement
Replace Roof - flat, shingle 1979 2020 $32,640 $144,160 $176,800 0
Replace HVAC - zoned with duct work 1979 2030 $48,960 $87,040 $136,000 0
replacement
Replace Roof - flat, shingle 1979 2030 $32,640 $144,160 $176,800 0
Replace HVAC - zoned with duct work 2004 2040 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2004 2040 $32,868 $145,167 $178,035 0
Total Modification Costs $1,024,660 $1,960,079 $2,984,739
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,984,739 $179,084 $447,711 $3,611,534
Total State Eligible Cost $1,024,660 $61,480 $153,699 $1,239,839
Total Local Costs (does not $1,960,079 $117,605 $294,012 $2,371,696
include required local)
Page 442 of 1141
2/11/2026 9:31:33 AM 644-3056-0022030
Modifications Detail
Name of Facility: [3056] Flat Shoals Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide new cooler/freezer
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher.
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new serving line
- Serving Lines
Roof Replace Roof - flat, shingle 33292 x 14.00 s.f. $466,088 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Provide new hood.
- Hood
HVAC Replace HVAC - zoned with 33292 x 25.00 s.f. $832,300 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $1,498,388
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 13994 x 14.00 s.f. $195,916 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 13994 x 25.00 s.f. $349,850 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $545,766
Page 443 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5440 x 25.00 s.f. $136,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5440 x 32.50 sf $176,800
Total Building $312,800
Building Number 2030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5440 x 32.50 sf $176,800
HVAC Replace HVAC - zoned with 5440 x 25.00 s.f. $136,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $312,800
Building Number 2040
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $314,985
Total Facility $2,984,739
Architect's
Signature:
Page 444 of 1141
2/11/2026 9:31:34 AM 644-3056-0022030
Inventory Detail
System DeKalb County
Facility [ 3056 ] Flat Shoals Elementary Facility
Building # 2010 IU Available 17 Ext FT² 33292
Int FT² 33292 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
110.1 Custodial N 363
111 Fourth - Fifth Grade Classroom Y 725
112 Fourth - Fifth Grade Classroom Y 725
112.1 Mechanical Room N 992
113 Fourth - Fifth Grade Classroom Y 720
114 Fourth - Fifth Grade Classroom Y 720
127 PK - Third Grade Classroom Y 756
128 Media Center-276 Y 3139
129 Computer Science - Elementary School Y 756
129.1 Boys Restroom N 364
129.2 Girls Restroom N 364
129.3 Custodial N 40
130 Cafeteria - Elementary School N 5168
131 Kitchen and All Support Areas N 2030
132 Administration N 2112
Total Building 17IU 26534
Building # 2011 IU Available 12 Ext FT² 13994
Int FT² 13994 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
115 PK - Third Grade Classroom Y 744
116 PK - Third Grade Classroom Y 967
117 PK - Third Grade Classroom Y 744
117.1 Boys Restroom N 364
117.2 Girls Restroom N 364
117.3 Custodial N 40
117.4 Book and Instructional Storage N 300
118 PK - Third Grade Classroom Y 1023
119 Fourth - Fifth Grade Classroom Y 713
120 Fourth - Fifth Grade Classroom Y 713
121 PK - Third Grade Classroom Y 756
122 PK - Third Grade Classroom Y 756
Page 445 of 1141
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
125 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
Total Building 12IU 10508
Building # 2020 IU Available 4 Ext FT² 5440
Int FT² 5440 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
133 PK - Third Grade Classroom Y 806
134 PK - Third Grade Classroom Y 806
134.1 Boys Restroom N 234
134.2 Girls Restroom N 234
134.3 Custodial N 60
135 Music - Elementary Y 880
135.1 Noninstructional Storage N 75
136 Art - Elementary School Y 880
136.1 Other Noninstructional N 104
Total Building 4IU 4079
Building # 2030 IU Available 4 Ext FT² 5440
Int FT² 5440 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
137 PK - Third Grade Classroom Y 832
138 PK - Third Grade Classroom Y 832
139 PK - Third Grade Classroom Y 832
140 PK - Third Grade Classroom Y 832
Total Building 4IU 3328
Building # 2040 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 38IU 49927
Page 446 of 1141
2/11/2026 9:31:34 AM 644-0201-0022030
Facility Need
Facility: [0201] Freedom Middle Facility
Grades: 06-08 State FTE 1000 Local FTE 0 Total FTE 1000 IU Available 72
State IU Earned 62 Local IU Earned 0 Total IU Earned 62 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 0 0 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Computer Science - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 12 12 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 49 39 10 0 0 0 0 10 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 72 62 10 0 0 0 0 10 0 0 0 0
Support Areas
Administration 7 1 6 0 0 0 0 6 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Page 447 of 1141
Facility: [0201] Freedom Middle Facility
Grades: 06-08 State FTE 1000 Local FTE 0 Total FTE 1000 IU Available 72
State IU Earned 62 Local IU Earned 0 Total IU Earned 62 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 12 6 6 0 0 0 0 6 0 0 0 0
Facility Total 84 68 16 0 0 0 0 16 0 0 0 0
Page 448 of 1141
2/11/2026 9:31:34 AM 644-0201-0022030
Renovations Summary
Name of [0201] Freedom Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2002 72 62 $868,000 $123,953 $991,953 0
Net Funds Earned For 72 62 $868,000 $123,953 $991,953
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $991,953 $59,517 $148,793 $1,200,263
Total State Eligible Cost $868,000 $52,080 $130,200 $1,050,280
Total Local Costs (does not include $123,953 $7,437 $18,593 $149,983
required local)
Page 449 of 1141
2/11/2026 9:31:35 AM 644-0201-0022030
Renovations Detail
Facility Name: [0201] Freedom Middle Facility
Occupied Date: 07/01/2001 Available Units: 72 Earned Units: 62
Item Cost
Building # 4010
New ceiling $50,000
New floor covering $239,523
Relighting $20,000
Rewiring $31,746
Restroom modernization (Including those for handicapped) $50,000
Tackboards, marker boards, and lockers $140,000
Replace or refinish wall surfaces, to include painting $320,684
Door replacement $30,000
Fire Alarm & Intercom $100,000
Provisions for the handicapped to include drinking fountains, lifts, $10,000
and ramps
Total Building Cost For 4010 $991,953
Total Facility Cost For 0201 $991,953
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 450 of 1141
2/11/2026 9:31:35 AM 644-0201-0022030
Modifications Summary
Name of Facility: [0201] Freedom Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2002 4010 $1,290,104 $3,768,716 $5,058,820 0
Replace Kitchen Equipment - 2002 4010 $23,000 $7,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2002 4010 $21,750 $3,250 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2002 4010 $16,500 $3,500 $20,000 0
Replace Kitchen Equipment - Serving 2002 4010 $16,500 $3,500 $20,000 0
Lines
Replace Roof - standing seam metal 2002 4010 $1,128,841 $3,297,828 $4,426,669 0
Total Modification Costs $2,496,695 $7,083,794 $9,580,490
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $9,580,490 $574,829 $1,437,073 $11,592,392
Total State Eligible Cost $2,496,695 $149,802 $374,504 $3,021,001
Total Local Costs (does not $7,083,794 $425,028 $1,062,569 $8,571,391
include required local)
Page 451 of 1141
2/11/2026 9:31:36 AM 644-0201-0022030
Modifications Detail
Name of Facility: [0201] Freedom Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 161263 x 31.37 s.f. $5,058,820 HVAC-Heating/Cooling Systems & Units,
Instrumentation
& Controls, etc.
Roof Coverings Standing Seam Replace Roof - standing 161263 x 27.45 sf $4,426,669 Roof Coverings Standing Seam Metal
Metal seam metal
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Total Building $9,580,490
Total Facility $9,580,490
Architect's
Signature:
Page 452 of 1141
2/11/2026 9:31:36 AM 644-0201-0022030
Inventory Detail
System DeKalb County
Facility [ 0201 ] Freedom Middle Facility
Building # 4010 IU Available 72 Ext FT² 161263
Int FT² 161263 Occupied 07/01/2001
Space # Inventoried As (Description) IU Size (Ft²)
101 Other Noninstructional N 104
102 Media Center-276 Y 6580
105 Other Noninstructional N 360
105.1 Staff Restroom N 55
105.2 Staff Restroom N 60
105.3 Noninstructional Storage N 40
301 Technology Lab - Middle Grades Y 2464
302 Middle School Classroom Y 600
303 Business Lab - Middle School Y 1525
304 Middle School Classroom Y 660
306 Middle School Classroom Y 675
308 Middle School Classroom Y 675
317 Strings - High School Y 1157
401 Middle School Classroom Y 737
402 Family and Consumer Science Lab - Middle School Y 2335
403 Art - Middle School Y 1908
404 Noninstructional Storage N 284
405 Physical Education - Middle School Y 18619
406 Chorus - Middle School Y 1628
408 Instrumental (Band) - Middle School Y 2240
409 Cafeteria - Middle School N 7826
409.3 Noninstructional Storage N 300
409.4 Noninstructional Storage N 310
409.5 Mechanical Room N 75
410 Kitchen and All Support Areas N 4376
410.1 Mechanical Room N 316
410.2 Mechanical Room N 645
411 Administration N 4315
501 Middle School Classroom Y 777
501.1 Boys Restroom N 357
501.2 Custodial N 75
501.3 Girls Restroom N 360
501.4 Boys Restroom N 270
502 Middle School Classroom Y 660
502.1 Noninstructional Storage N 110
502.2 Noninstructional Storage N 110
601 Middle School Classroom Y 730
602 Middle School Classroom Y 730
603 Middle School Classroom Y 714
603.1 Other Noninstructional N 16
604 Middle School Classroom Y 720
605 Middle School Classroom Y 725
606 Middle School Classroom Y 730
Page 453 of 1141
606.1 Boys Restroom N 380
607 Science Lab - Middle School Y 1003
607.1 Other Noninstructional N 210
607.2 Custodial N 45
608 Science Lab - Middle School Y 1003
608.1 Mechanical Room N 56
608.2 Other Noninstructional N 16
609 Science Lab - Middle School Y 1003
609.1 Custodial N 50
610 Science Lab - Middle School Y 1003
610.1 Girls Restroom N 337
610.2 Mechanical Room N 45
611 Middle School Classroom Y 725
612 Middle School Classroom Y 725
613 Middle School Classroom Y 725
614 Middle School Classroom Y 725
615 Middle School Classroom Y 725
615.1 Other Noninstructional N 16
616 Middle School Classroom Y 725
700.1 Girls Restroom N 25
701 Middle School Classroom Y 700
702 Middle School Classroom Y 725
703 Middle School Classroom Y 722
704 Middle School Classroom Y 725
704.1 Other Noninstructional N 16
705 Middle School Classroom Y 725
706 Middle School Classroom Y 722
707 Middle School Classroom Y 727
707.1 Boys Restroom N 275
708 Middle School Classroom Y 722
708.1 Mechanical Room N 56
709 Science Lab - Middle School Y 1003
709.1 Mechanical Room N 56
709.2 Other Noninstructional N 16
710 Science Lab - Middle School Y 1003
710.1 Mechanical Room N 56
711 Science Lab - Middle School Y 1003
711.1 Other Noninstructional N 215
711.2 Custodial N 50
712 Science Lab - Middle School Y 1005
712.1 Mechanical Room N 45
713 Middle School Classroom Y 722
713.1 Girls Restroom N 338
714 Middle School Classroom Y 722
714.1 Mechanical Room N 319
715 Middle School Classroom Y 722
716 Middle School Classroom Y 725
717 Middle School Classroom Y 722
718 Middle School Classroom Y 722
718.1 Other Noninstructional N 17
801 Middle School Classroom Y 722
802 Middle School Classroom Y 722
Page 454 of 1141
803 Middle School Classroom Y 722
804 Middle School Classroom Y 722
804.1 Other Noninstructional N 16
805 Middle School Classroom Y 725
806 Middle School Classroom Y 722
807 Middle School Classroom Y 727
807.1 Boys Restroom N 330
808 Middle School Classroom Y 722
809 Science Lab - Middle School Y 1005
809.1 Mechanical Room N 55
810 Science Lab - Middle School Y 1040
810.1 Custodial N 45
810.2 Other Noninstructional N 173
811 Science Lab - Middle School Y 1003
811.1 Other Noninstructional N 215
811.2 Mechanical Room N 45
812 Science Lab - Middle School Y 1040
813 Middle School Classroom Y 725
813.1 Girls Restroom N 330
814 Team Planning N 722
815 Middle School Classroom Y 722
816 Middle School Classroom Y 722
817 Middle School Classroom Y 722
818 Middle School Classroom Y 722
818.1 Other Noninstructional N 16
901 Computer Science - Middle School Y 802
903 Administration N 78
903.1 Administration N 162
903.2 Noninstructional Storage N 14
905 Team Planning N 642
905.1 Staff Restroom N 35
905.2 Noninstructional Storage N 65
907 Middle School Classroom Y 950
907.1 Staff Restroom N 150
907.2 Staff Restroom N 170
907.3 Noninstructional Storage N 66
909 Team Planning N 632
909.1 Staff Restroom N 165
909.2 Noninstructional Storage N 49
909.3 Teacher Workroom N 445
909.4 Staff Restroom N 36
911 Administration N 78
911.1 Administration N 162
911.2 Noninstructional Storage N 14
913 Middle School Classroom Y 931
913.1 Noninstructional Storage N 56
913.2 Staff Restroom N 168
915 Middle School Classroom Y 936
915.1 Noninstructional Storage N 66
915.2 Staff Restroom N 173
915.3 Staff Restroom N 147
917 Teacher Workroom N 634
Page 455 of 1141
917.1 Staff Restroom N 36
919 Administration N 78
919.1 Administration N 164
919.2 Noninstructional Storage N 15
921 Computer Science - Middle School Y 809
921.1 Noninstructional Storage N 15
921.2 Noninstructional Storage N 80
Total Building 72IU 117526
Total Facility 72IU 117526
Page 456 of 1141
2/11/2026 9:31:37 AM 644-3058-0022030
Facility Need
Facility: [3058] Globe Academy (Charter)
Grades: PK-8 State FTE 1695 Local FTE 0 Total FTE 1695 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 13 -13 0 13 0 0 0 0 0 0 0 .
Music - Elementary 0 1 -1 0 1 0 0 0 0 0 0 0 .
Art - Elementary School 0 1 -1 0 1 0 0 0 0 0 0 0 .Tony to add
IU chart PK-8
Media Center-276 0 1 -1 0 1 0 0 0 0 0 0 0 .
Physical Education - 0 1 -1 0 1 0 0 0 0 0 0 0 .
Elementary School
Kindergarten - Third Grade 0 29 -29 0 29 0 0 0 0 0 0 0 Charter
Classroom Facility
Basic Curriculum Totals 0 46 -46 0 46 0 0 0 0 0 0 0
Support Areas
Counseling 1 0 1 0 0 0 0 0 0
Administration 1 0 1 0 0 0 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 0 0
Support Areas Totals 4 0 4 0 0 0 0 0 0
Facility Total 0 50 -46 0 50 0 0 0 0 0 0 0
Page 457 of 1141
2/11/2026 9:31:37 AM 644-3057-0022030
Facility Need
Facility: [3057] Hambrick Elementary Facility
Grades: PK-5 State FTE 496 Local FTE 0 Total FTE 496 IU Available 42
State IU Earned 32 Local IU Earned 0 Total IU Earned 32 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 IU gained
from PK-3
Computer Science - 2 1 1 0 0 0 0 1 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 36 21 15 0 0 6 0 9 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 42 32 10 0 6 6 0 10 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 45 35 10 0 6 6 0 10 0 0 0 0
Page 458 of 1141
2/11/2026 9:31:38 AM 644-3057-0022030
Renovations Summary
Name of [3057] Hambrick Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1972 15 15 $210,000 $685,000 $895,000 0
2011 1973 13 13 $182,000 $132,000 $314,000 0
2012 1999 13 3 $42,000 $204,000 $246,000 0
2020 2000 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 42 32 $448,000 $1,047,000 $1,495,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,495,000 $89,700 $224,250 $1,808,950
Total State Eligible Cost $448,000 $26,880 $67,200 $542,080
Total Local Costs (does not include $1,047,000 $62,820 $157,050 $1,266,870
required local)
Page 459 of 1141
2/11/2026 9:31:39 AM 644-3057-0022030
Renovations Detail
Facility Name: [3057] Hambrick Elementary Facility
Occupied Date: 07/01/1971 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $75,000
New ceiling $85,000
Relighting $85,000
Rewiring $50,000
Tackboards, marker boards, and lockers $250,000
Replace or refinish wall surfaces, to include painting $100,000
Door replacement $50,000
New Windows $75,000
Fire Alarm & Intercom $75,000
Millwork/Cabinetry/Casework $50,000
Total Building Cost For 2010 $895,000
Building # 2011
New ceiling $32,000
New floor covering $20,000
Relighting $32,000
Tackboards, marker boards, and lockers $15,000
Rewiring $100,000
Replace or refinish wall surfaces, to include painting $35,000
Door replacement $10,000
New Windows $15,000
Millwork/Cabinetry/Casework $20,000
Fire Alarm & Intercom $35,000
Total Building Cost For 2011 $314,000
Building # 2012
New floor covering $16,000
New ceiling $30,000
Relighting $30,000
Rewiring $10,000
Restroom modernization (Including those for handicapped) $75,000
Tackboards, marker boards, and lockers $10,000
Replace or refinish wall surfaces, to include painting $35,000
Energy conservation, to include time devices, caulking, and $5,000
retrofit measures
Fire Alarm & Intercom $35,000
Total Building Cost For 2012 $246,000
Building # 2020
Replace or refinish wall surfaces, to include painting $25,000
Page 460 of 1141
Fire Alarm & Intercom $15,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 3057 $1,495,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 461 of 1141
2/11/2026 9:31:39 AM 644-3057-0022030
Modifications Summary
Name of Facility: [3057] Hambrick Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1972 2010 $321,084 $570,816 $891,900 0
replacement
Replace Kitchen Equipment - 1972 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1972 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1972 2010 $15,000 $45,000 $60,000 0
Replace Kitchen Equipment - Serving 1972 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1972 2010 $214,056 $945,414 $1,159,470 0
Other 1972 2010 $0 $299,050 $299,050 0
Replace HVAC - zoned with duct work 1973 2011 $139,635 $248,240 $387,875 0
replacement
Replace Roof - flat, shingle 1973 2011 $93,090 $411,148 $504,238 0
Replace HVAC - zoned with duct work 1999 2012 $141,435 $251,440 $392,875 0
replacement
Replace Roof - flat, shingle 1999 2012 $94,290 $416,448 $510,738 0
Replace HVAC - zoned with duct work 2000 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2000 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $1,155,760 $3,495,371 $4,651,130
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,651,130 $279,068 $697,670 $5,627,868
Total State Eligible Cost $1,155,760 $69,346 $173,364 $1,398,470
Total Local Costs (does not $3,495,371 $209,722 $524,306 $4,229,399
include required local)
Page 462 of 1141
2/11/2026 9:31:39 AM 644-3057-0022030
Modifications Detail
Name of Facility: [3057] Hambrick Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new cooler/freezer.
- Cooler/Freezer
Roof Replace Roof - flat, shingle 35676 x 32.50 sf $1,159,470
Kitchen Hood Replace Kitchen Equipment 1 x 60000.00 ea. $60,000 Kitchen Hood
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
New Ovens Fryers Mixers and Other 1 x 299050.00 lmp. $299,050 Provide new kitchen equipment.
other loose equipment sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
HVAC Replace HVAC - zoned with 35676 x 25.00 s.f. $891,900 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $2,540,420
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 15515 x 25.00 s.f. $387,875 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 15515 x 32.50 sf $504,238
Total Building $892,113
Page 463 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 15715 x 25.00 sf $392,875
duct work replacement
Roof Replace Roof - flat, shingle 15715 x 32.50 sf $510,738
Total Building $903,613
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $314,985
Total Facility $4,651,130
Architect's
Signature:
Page 464 of 1141
2/11/2026 9:31:39 AM 644-3057-0022030
Inventory Detail
System DeKalb County
Facility [ 3057 ] Hambrick Elementary Facility
Building # 2010 IU Available 15 Ext FT² 35676
Int FT² 35676 Occupied 07/01/1971
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 756
114.1 Elementary Sp. Ed. (pair of rooms) N 300
116 PK - Third Grade Classroom Y 750
116.1 Teacher Workroom N 384
118 Computer Science - Elementary School Y 700
118.1 Boys Restroom N 336
118.2 Girls Restroom N 336
118.3 Custodial N 176
140 Media Center-276 Y 4126
141 Cafeteria - Elementary School N 4989
142 Kitchen and All Support Areas N 2245
143 Administration N 1536
203 PK - Third Grade Classroom Y 768
205 PK - Third Grade Classroom Y 768
206 PK - Third Grade Classroom Y 768
206.1 Mechanical Room N 576
207 PK - Third Grade Classroom Y 1185
208 PK - Third Grade Classroom Y 1024
209 PK - Third Grade Classroom Y 1185
210 PK - Third Grade Classroom Y 768
212 PK - Third Grade Classroom Y 768
Total Building 15IU 26712
Building # 2011 IU Available 13 Ext FT² 15515
Int FT² 15515 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 Computer Science - Elementary School Y 756
122 PK - Third Grade Classroom Y 756
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
125 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
126.1 Boys Restroom N 250
127 PK - Third Grade Classroom Y 756
128 PK - Third Grade Classroom Y 756
128.1 Girls Restroom N 250
129 PK - Third Grade Classroom Y 756
Page 465 of 1141
130 PK - Third Grade Classroom Y 756
131 PK - Third Grade Classroom Y 756
132 Other Noninstructional N 200
133 Noninstructional Storage N 200
Total Building 13IU 10728
Building # 2012 IU Available 13 Ext FT² 15715
Int FT² 15715 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
134 PK - Third Grade Classroom Y 800
135 PK - Third Grade Classroom Y 800
136 PK - Third Grade Classroom Y 800
137 PK - Third Grade Classroom Y 800
138 Art - Elementary School Y 1000
139 Music - Elementary Y 1024
211 Other Noninstructional N 169
211.1 Noninstructional Storage N 135
213 PK - Third Grade Classroom Y 960
213.1 Boys Restroom N 192
213.2 Girls Restroom N 192
214 PK - Third Grade Classroom Y 960
215 PK - Third Grade Classroom Y 960
216 PK - Third Grade Classroom Y 960
217 PK - Third Grade Classroom Y 960
218 PK - Third Grade Classroom Y 960
220 PK - Third Grade Classroom Y 960
Total Building 13IU 12632
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
301 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 42IU 55550
Page 466 of 1141
2/11/2026 9:31:40 AM 644-5057-0022030
Facility Need
Facility: [5057] Hawthorne Elementary Facility
Grades: PK-5 State FTE 311 Local FTE 0 Total FTE 311 IU Available 27
State IU Earned 18 Local IU Earned 0 Total IU Earned 18 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 4 -4 0 4 0 0 0 0 0 0 0 IUs gained
from PK-3
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 1 0 1 0 0 0 0 1 0 0 0 0
Rooms)
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 23 13 10 0 0 4 0 6 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 27 18 9 0 4 4 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 30 21 9 0 4 4 0 9 0 0 0 0
Page 467 of 1141
2/11/2026 9:31:40 AM 644-5057-0022030
Renovations Summary
Name of [5057] Hawthorne Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1962 15 7 $0 $0 $0 2018
2011 1964 6 6 $0 $0 $0 2018
2012 1967 5 5 $0 $0 $0 2018
2020 2004 1 0 $0 $20,000 $20,000 0
Net Funds Earned For 27 18 $0 $20,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $20,000 $1,200 $3,000 $24,200
required local)
Page 468 of 1141
2/11/2026 9:31:41 AM 644-5057-0022030
Renovations Detail
Facility Name: [5057] Hawthorne Elementary Facility
Occupied Date: 07/01/1961 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New ceiling $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Replace or refinish wall surfaces, to include painting $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
Millwork/Cabinetry/Casework $0
New Windows $0
New ceiling $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Door replacement $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Rewiring $0
Total Building Cost For 2011 $0
Building # 2012
New Windows $0
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 5057 $20,000
Page 469 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 470 of 1141
2/11/2026 9:31:41 AM 644-5057-0022030
Modifications Summary
Name of Facility: [5057] Hawthorne Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1962 2010 $0 $0 $0 2022
replacement
Replace Kitchen Equipment - 1962 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1962 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1962 2010 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1962 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1962 2010 $0 $0 $448,840 2025
Replace HVAC - zoned with duct work 1964 2011 $0 $0 $0 2022
replacement
Replace Roof - flat, shingle 1964 2011 $0 $0 $87,360 2025
Replace HVAC - zoned with duct work 1967 2012 $0 $0 $0 2022
replacement
Replace Roof - flat, shingle 1967 2012 $0 $0 $134,960 2025
Replace HVAC - zoned with duct work 2004 2020 $49,302 $71,214 $120,516 0
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $178,035 2025
Total Modification Costs $84,302 $116,214 $1,099,711
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,099,711 $65,983 $164,957 $1,330,651
Total State Eligible Cost $84,302 $5,058 $12,645 $102,005
Total Local Costs (does not $116,214 $6,973 $17,432 $140,619
include required local)
Page 471 of 1141
2/11/2026 9:31:42 AM 644-5057-0022030
Modifications Detail
Name of Facility: [5057] Hawthorne Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Roof Replace Roof - flat, shingle 32060 x 14.00 s.f. $448,840 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Kitchen Hood Replace Kitchen Equipment 1 x 0.00 ea. $0 Kitchen Hood
- Hood
Replace HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Duct work, etc.
Total Building $578,840
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 6240 x 14.00 s.f. $87,360 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Duct work,
etc.
Total Building $87,360
Page 472 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 9640 x 14.00 s.f. $134,960 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Duct work,
etc.
Total Building $134,960
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 $178,035
Replace HVAC Replace HVAC - zoned with 5478 x 22.00 s.f. $120,516 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $298,551
Total Facility $1,099,711
Architect's
Signature:
Page 473 of 1141
2/11/2026 9:31:42 AM 644-5057-0022030
Inventory Detail
System DeKalb County
Facility [ 5057 ] Hawthorne Elementary Facility
Building # 2010 IU Available 15 Ext FT² 32060
Int FT² 32060 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
100 Kitchen and All Support Areas N 1852
101 Teacher Workroom N 530
101.1 Other Noninstructional N 130
101.2 Other Noninstructional N 120
101.3 Girls Restroom N 150
101.4 Boys Restroom N 150
101.5 Custodial N 65
102 PK - Third Grade Classroom Y 780
102.1 Boys Restroom N 26
103 PK - Third Grade Classroom Y 780
104 PK - Third Grade Classroom Y 780
104.1 Girls Restroom N 26
105 PK - Third Grade Classroom Y 780
105.1 Girls Restroom N 26
107 PK - Third Grade Classroom Y 780
107.1 Boys Restroom N 26
201 PK - Third Grade Classroom Y 760
202 PK - Third Grade Classroom Y 760
202.1 Boys Restroom N 228
202.2 Girls Restroom N 236
202.3 Custodial N 130
203 PK - Third Grade Classroom Y 760
204 PK - Third Grade Classroom Y 760
205 PK - Third Grade Classroom Y 760
206 PK - Third Grade Classroom Y 760
207 PK - Third Grade Classroom Y 760
208 Computer Science - Elementary School Y 760
209 PK - Third Grade Classroom Y 760
211 PK - Third Grade Classroom Y 760
900 Administration N 2459
99 Cafeteria - Elementary School N 5274
99.4 Mechanical Room N 446
99.5 Staff Restroom N 18
99.6 Staff Restroom N 20
Total Building 15IU 23412
Building # 2011 IU Available 6 Ext FT² 6240
Int FT² 6240 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
106 PK - Third Grade Classroom Y 780
108 PK - Third Grade Classroom Y 780
109 PK - Third Grade Classroom Y 780
Page 474 of 1141
110 PK - Third Grade Classroom Y 780
111 PK - Third Grade Classroom Y 780
113 PK - Third Grade Classroom Y 780
Total Building 6IU 4680
Building # 2012 IU Available 5 Ext FT² 9640
Int FT² 9640 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
210 PK - Third Grade Classroom Y 756
210.1 Boys Restroom N 218
210.2 Girls Restroom N 208
210.3 Custodial N 148
210.4 Other Noninstructional N 290
212.1 Elementary Sp. Ed. (pair of rooms) Y 380
212.2 Elementary Sp. Ed. (pair of rooms) N 378
213 PK - Third Grade Classroom Y 760
214 Media Center-276 Y 3490
215 PK - Third Grade Classroom Y 760
Total Building 5IU 7388
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 27IU 40958
Page 475 of 1141
2/11/2026 9:31:42 AM 644-0797-0022030
Facility Need
Facility: [0797] Henderson Middle Facility
Grades: 06-08 State FTE 1293 Local FTE 0 Total FTE 1293 IU Available 89
State IU Earned 80 Local IU Earned 0 Total IU Earned 80 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Computer Science - Middle 5 5 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 17 15 2 0 0 0 0 2 0 0 0 0
Art - Middle School 3 3 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 56 49 7 0 0 0 0 7 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Basic Curriculum Totals 89 80 9 0 0 0 0 9 0 0 0 0
Support Areas
Cafeteria - High School 1 0 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 1 0 -1 0 1 0 0 Lose Kitchen
in classroom
modification.
Gain four
classroom
IUs.
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 476 of 1141
Facility: [0797] Henderson Middle Facility
Grades: 06-08 State FTE 1293 Local FTE 0 Total FTE 1293 IU Available 89
State IU Earned 80 Local IU Earned 0 Total IU Earned 80 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 6 1 0 0 1 0 0 0 1 0 0
Facility Total 96 86 10 0 0 1 0 9 0 1 0 0
Page 477 of 1141
2/11/2026 9:31:43 AM 644-0797-0022030
Renovations Summary
Name of [0797] Henderson Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1969 30 30 $0 $0 $0 2015
4011 1969 17 17 $0 $0 $0 2015
4012 1971 15 15 $0 $0 $0 2015
4013 2018 27 18 $252,000 $283,000 $535,000 0
Net Funds Earned For 89 80 $252,000 $283,000 $535,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $535,000 $32,100 $80,250 $647,350
Total State Eligible Cost $252,000 $15,120 $37,800 $304,920
Total Local Costs (does not include $283,000 $16,980 $42,450 $342,430
required local)
Page 478 of 1141
2/11/2026 9:31:44 AM 644-0797-0022030
Renovations Detail
Facility Name: [0797] Henderson Middle Facility
Occupied Date: 07/01/1968 Available Units: 15 Earned Units: 15
Item Cost
Building # 4010
Millwork/Cabinetry/Casework $0
New Windows $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Total Building Cost For 4010 $0
Building # 4011
New Windows $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 4011 $0
Building # 4012
Millwork/Cabinetry/Casework $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Total Building Cost For 4012 $0
Building # 4013
Fire Alarm & Intercom $60,000
New ceiling $110,000
Relighting $135,000
Replace or refinish wall surfaces, to include painting $135,000
Restroom modernization (Including those for handicapped) $50,000
Security $45,000
Total Building Cost For 4013 $535,000
Total Facility Cost For 0797 $535,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 479 of 1141
Page 480 of 1141
2/11/2026 9:31:44 AM 644-0797-0022030
Modifications Summary
Name of Facility: [0797] Henderson Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1969 4010 $691,830 $5,140,373 $5,832,203 0
replacement
Replace Kitchen Equipment - 1969 4010 $25,000 $5,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1969 4010 $23,500 $1,500 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1969 4010 $16,500 $3,500 $20,000 0
Replace Kitchen Equipment - Serving 1969 4010 $18,000 $2,000 $20,000 0
Lines
Replace Roof - flat, shingle 1969 4010 $0 $0 $0 2015
Other 1969 4010 $0 $524,968 $524,968 0
Other 1969 4010 $0 $286,805 $286,805 0
Other 1969 4010 $0 $427,875 $427,875 0
Replace HVAC - zoned with duct work 1969 4011 $181,350 $322,400 $503,750 0
replacement
Replace HVAC - zoned with duct work 1971 4012 $550,080 $977,920 $1,528,000 0
replacement
Other 1971 4012 $0 $127,395 $127,395 0
Other 1971 4012 $0 $358,340 $358,340 0
Total Modification Costs $1,506,260 $8,178,076 $9,684,336
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $9,684,336 $581,060 $1,452,650 $11,718,046
Total State Eligible Cost $1,506,260 $90,376 $225,939 $1,822,575
Total Local Costs (does not $8,178,076 $490,685 $1,226,711 $9,895,472
include required local)
Page 481 of 1141
2/11/2026 9:31:44 AM 644-0797-0022030
Modifications Detail
Name of Facility: [0797] Henderson Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Site Improvemens Other 1 x 524968.00 ea. $524,968 Site improvements-Out Bldgs, Sports Fields,
Roads,
Parking, Sidewalks, Fences, etc.
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
Modify and expand admin. area Other 3019 x 95.00 sf $286,805 Modify current administrative space into a better
functioning space. Spaces to be modified
include spaces 98.1 thru spaces 98.20 and
spaces 403.1 thru spaces 403.3.
Modify 3423sf into cafeteria space Other 3423 x 125.00 s.f. $427,875 Modify existing Kitchen and incoorprate into
and lose 1612sf to corridor existing cafeteria space. Take part of existing
cafeteria and create new corridor access to
cafeteria and exit.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
HVAC Replace HVAC - zoned with 158140 x 36.88 SF $5,832,203 Heat Generating Systems, Cooling Generating
duct work replacement Systems, Distribution Systems & Exhaust
Systems, Terminal & Package Units, Controls &
Instrumentation
Total Building $7,166,851
Page 482 of 1141
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 20150 x 25.00 $503,750
duct work replacement
Total Building $503,750
Building Number 4012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Modify into science Other 1341 x 95.00 s.f. $127,395 Modify spaces 507, 507.1 which is existing aart
and art storage into new science and science
prep.
Modify existing spaces into 3 IU's Other 3772 x 95.00 sf $358,340 Modify spaces 607, 608, 609, 610, 702.1, 702.2,
702.3, 703, 704, 705, 706, 707 into new art lab
and two computer science rooms. Lose three
IU's and gain 3 IU's
HVAC Replace HVAC - zoned with 61120 x 25.00 $1,528,000
duct work replacement
Total Building $2,013,735
Total Facility $9,684,336
Architect's
Signature:
Page 483 of 1141
2/11/2026 9:31:44 AM 644-0797-0022030
Inventory Detail
System DeKalb County
Facility [ 0797 ] Henderson Middle Facility
Building # 4010 IU Available 30 Ext FT² 76870
Int FT² 76870 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
100 Cafeteria - Middle School N 7355
101 Middle School Classroom Y 811
103 Team Planning N 705
105 Middle School Classroom Y 705
107 Middle School Classroom Y 721
109 Middle School Classroom Y 701
111 Girls Restroom N 206
113 Custodial N 41
115 Boys Restroom N 227
117 Book and Instructional Storage N 454
200 Middle School Classroom Y 705
202 Middle School Classroom Y 705
203 Team Planning N 705
204 Middle School Classroom Y 705
205 Middle School Classroom Y 705
206 Middle School Classroom Y 705
207 Computer Science - Middle School Y 705
208 Middle School Classroom Y 705
209 Middle School Classroom Y 705
210 Middle School Classroom Y 705
211.1 Teacher Workroom N 352
211.2 Teacher Workroom N 352
212 Middle School Classroom Y 705
213 Media Center-276 Y 7598
214 Middle School Classroom Y 705
215 Middle School Classroom Y 684
215.1 Girls Restroom N 310
215.2 Custodial N 60
215.3 Boys Restroom N 330
216 Middle School Classroom Y 705
300 Science Lab - Middle School Y 853
301 Science Lab - Middle School Y 1078
302 Science Lab - Middle School Y 1206
302.1 Other Noninstructional N 188
303 Science Lab - Middle School Y 1056
403 Middle School Classroom Y 705
403.1 Other Noninstructional N 430
403.2 Other Noninstructional N 182
403.4 Noninstructional Storage N 62
403.5 Other Noninstructional N 123
403.6 Other Noninstructional N 120
403.7 Clinic N 94
404 Science Lab - Middle School Y 1234
Page 484 of 1141
405 Middle School Classroom Y 705
407 Middle School Classroom Y 705
408 Family and Consumer Science Lab - Middle School Y 1254
409 Middle School Classroom Y 705
409.1 Book and Instructional Storage N 410
410 Middle School Classroom Y 705
410.1 Girls Restroom N 221
410.2 Custodial N 50
410.3 Boys Restroom N 333
410.4 Mechanical Room N 1504
411 Middle School Classroom Y 705
509.1 Other Noninstructional N 138
621 Other Noninstructional N 5551
623 Girls Restroom N 209
624 Boys Restroom N 28
625 Custodial N 90
98.1 Administration N 694
98.10 Other Noninstructional N 164
98.12 Other Noninstructional N 139
98.14 Other Noninstructional N 137
98.2 Other Noninstructional N 351
Total Building 30IU 52906
Building # 4011 IU Available 17 Ext FT² 20150
Int FT² 20150 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
217 Science Lab - Middle School Y 1054
217.1 Other Noninstructional N 273
218 Science Lab - Middle School Y 1276
218.1 Other Noninstructional N 195
219 Science Lab - Middle School Y 1054
220 Science Lab - Middle School Y 837
221 Middle School Classroom N 705
221.1 Boys Restroom N 316
221.2 Girls Restroom N 286
221.3 Custodial N 55
222 Middle School Classroom Y 705
224 Team Planning N 705
300 Middle School Classroom Y 705
302 Science Lab - Middle School Y 1036
404.1 Other Noninstructional N 318
412 Computer Science - Middle School Y 908
412.1 Noninstructional Storage N 142
413 Middle School Classroom Y 705
414 Computer Science - Middle School Y 900
414.1 Noninstructional Storage N 142
415 Middle School Classroom Y 705
416 Middle School Classroom Y 705
417 Middle School Classroom Y 705
417.1 Other Noninstructional N 212
417.2 Other Noninstructional N 163
Page 485 of 1141
417.3 Noninstructional Storage N 97
500 Middle School Classroom Y 800
502 Middle School Classroom Y 705
504 Middle School Classroom Y 705
507 Art - Middle School Y 1192
507.1 Other Noninstructional N 230
Total Building 17IU 18536
Building # 4012 IU Available 15 Ext FT² 61120
Int FT² 61120 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
100 Cafeteria - High School N 8667
506 Middle School Classroom Y 736
507 Art - Middle School Y 1261
507.1 Noninstructional Storage N 80
508 Middle School Classroom Y 736
508.1 Middle School Sp. Ed. (pair of rooms) N 385
509 Science Lab - Middle School Y 1254
509.1 Noninstructional Storage N 80
509.2 Custodial N 172
510 Middle School Classroom Y 744
512 Middle School Classroom Y 744
512.1 Middle School Sp. Ed. (pair of rooms) N 382
514 Middle School Classroom Y 736
514.1 Boys Restroom N 241
514.2 Girls Restroom N 328
514.3 Custodial N 55
601 Instrumental (Band) - Middle School Y 2462
601.1 Noninstructional Storage N 140
601.2 Noninstructional Storage N 149
601.3 Noninstructional Storage N 149
603 Other Instructional Y 1125
603.1 Noninstructional Storage N 136
604 Technology Lab - Middle Grades Y 1085
605 Chorus - Middle School Y 1500
606 Technology Lab - Middle Grades N 1096
620 Physical Education - Middle School Y 17627
622 Other Noninstructional N 6087
700 Middle School Sp. Ed. (pair of rooms) N 428
700.1 Other Noninstructional N 90
700.2 Other Noninstructional N 126
702 Other Noninstructional N 1055
702.1 Noninstructional Storage N 200
702.2 Noninstructional Storage N 120
702.3 Noninstructional Storage N 18
703 Other Noninstructional N 211
704 Other Noninstructional N 261
902 Computer Science - Middle School Y 903
904 Computer Science - Middle School Y 903
906 Art - Middle School Y 1678
906.1 Other Noninstructional N 258
Page 486 of 1141
906.2 Noninstructional Storage N 100
Total Building 15IU 54508
Building # 4013 IU Available 27 Ext FT² 54785
Int FT² 54785 Occupied 07/01/2017
Space # Inventoried As (Description) IU Size (Ft²)
1001 Teacher Workroom N 654
1003 Middle School Classroom Y 662
1004 Boys Restroom N 295
1005 Middle School Classroom Y 662
1006 Girls Restroom N 302
1007 Science Lab - Middle School Y 903
1008 Custodial N 114
1009 Science Lab - Middle School Y 1120
1010 Middle School Classroom Y 903
1011 Middle School Classroom Y 903
1012 Middle School Classroom Y 903
1013 Middle School Classroom Y 903
1014 Science Lab - Middle School Y 987
1015 Middle School Classroom Y 903
1016 Science Lab - Middle School Y 987
1016.1 Other Noninstructional N 300
1017 Middle School Classroom Y 903
1018 Middle School Classroom Y 903
1019 Middle School Classroom Y 903
109.1 Other Noninstructional N 300
213.4 Other Noninstructional N 500
213.5 Other Noninstructional N 499
213.6 Other Instructional N 311
213.7 Other Instructional N 1121
630 Instrumental (Band) - Middle School Y 2753
630.1 Noninstructional Storage N 308
630.2 Noninstructional Storage N 353
630.3 Noninstructional Storage N 268
630.4 Noninstructional Storage N 151
630.5 Noninstructional Storage N 152
630.6 Noninstructional Storage N 125
901 Middle School Classroom Y 662
903 Middle School Classroom Y 662
905 Middle School Classroom Y 903
907 Elevator N 70
908 Boys Restroom N 300
909 Mechanical Room N 200
909.1 Mechanical Room N 75
910 Girls Restroom N 302
911 Teacher Workroom N 344
912 Noninstructional Storage N 382
913 Middle School Classroom Y 903
914 Middle School Classroom Y 903
Page 487 of 1141
915 Middle School Classroom Y 903
916 Middle School Classroom Y 903
917 Middle School Classroom N 903
918 Science Lab - Middle School Y 987
919 Middle School Classroom Y 903
920 Science Lab - Middle School Y 987
920.1 Other Noninstructional N 300
921 Middle School Classroom Y 903
922 Middle School Classroom Y 903
923 Mechanical Room N 500
99 Kitchen and All Support Areas N 4840
Total Building 27IU 39789
Total Facility 89IU 165739
Page 488 of 1141
2/11/2026 9:31:45 AM 644-2058-0022030
Facility Need
Facility: [2058] Henderson Mill Elementary Facility
Grades: PK-5 State FTE 448 Local FTE 0 Total FTE 448 IU Available 31
State IU Earned 29 Local IU Earned 0 Total IU Earned 29 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 2 1 1 0 0 0 0 1 0 0 0 0
Rooms)
Music - Elementary 0 1 -1 0 0 0 0 -1 0 1 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 0 6 -6 0 7 0 0 1 0 0 0 0 IUs gained
from K-3
Art - Elementary School 0 1 -1 0 0 0 0 -1 0 1 0 0
PK - Third Grade Classroom 26 17 9 0 0 0 0 9 0 0 0 0 IUs lost to 4-5
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 31 29 2 0 7 0 0 9 0 2 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 34 32 2 0 7 0 0 9 0 2 0 0
Page 489 of 1141
2/11/2026 9:31:45 AM 644-2058-0022030
Renovations Summary
Name of [2058] Henderson Mill Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1966 21 11 $0 $0 $0 2021
2011 1967 9 9 $126,000 $1,165,037 $1,291,037 0
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 31 21 $126,000 $1,185,037 $1,311,037
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,311,037 $78,662 $196,656 $1,586,355
Total State Eligible Cost $126,000 $7,560 $18,900 $152,460
Total Local Costs (does not include $1,185,037 $71,102 $177,756 $1,433,895
required local)
Page 490 of 1141
2/11/2026 9:31:46 AM 644-2058-0022030
Renovations Detail
Facility Name: [2058] Henderson Mill Elementary Facility
Occupied Date: 07/01/1965 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
New Windows $0
New ceiling $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $109,849
New ceiling $156,139
New floor covering $289,492
Rewiring $147,264
Relighting $149,183
Restroom modernization (Including those for handicapped) $279,898
Tackboards, marker boards, and lockers $44,371
Door replacement $41,449
Millwork/Cabinetry/Casework $73,392
Total Building Cost For 2011 $1,291,037
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 2058 $1,311,037
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 491 of 1141
2/11/2026 9:31:46 AM 644-2058-0022030
Modifications Summary
Name of Facility: [2058] Henderson Mill Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1966 2010 $0 $0 $0 2021
replacement
Replace Kitchen Equipment - 1966 2010 $0 $0 $0 2019
Cooler/Freezer
Replace Kitchen Equipment - 1966 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1966 2010 $0 $0 $0 2019
Replace Kitchen Equipment - Serving 1966 2010 $0 $0 $0 2019
Lines
Replace Roof - flat, shingle 1966 2010 $0 $0 $0 2021
Other 1966 2010 $0 $15,236 $15,236 0
Other 1966 2010 $0 $267,411 $267,411 0
Other 1966 2010 $0 $641,268 $641,268 0
Replace HVAC - zoned with duct work 1967 2011 $0 $0 $0 2021
replacement
Replace Roof - flat, shingle 1967 2011 $0 $0 $0 2021
Other 1967 2011 $0 $122,080 $122,080 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $164,340 2025
Total Modification Costs $20,000 $1,065,995 $1,250,335
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,250,335 $75,020 $187,550 $1,512,905
Total State Eligible Cost $20,000 $1,200 $3,000 $24,200
Total Local Costs (does not $1,065,995 $63,960 $159,899 $1,289,854
include required local)
Page 492 of 1141
2/11/2026 9:31:46 AM 644-2058-0022030
Modifications Detail
Name of Facility: [2058] Henderson Mill Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Institutional Equip Other 1 x 15236.00 ea. $15,236 Institutional Equipment-Library, Theater/Stage,
A/V and
Loose Lab Equipment
Kitchen Hood Replace Kitchen Equipment 1 x 0.00 ea. $0 Kitchen Hood
- Hood
Replace Plumbing Other 1 x 267411.00 lump $267,411 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Replace Serving Line Replace Kitchen Equipment 1 x 0.00 lmp. $0 Replace Serving Lines
- Serving Lines sum
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 0.00 lmp. $0 Replace cooler/freezer
- Cooler/Freezer sum
Site improvements Other 1 x 641268.00 ea. $641,268 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
Replace HVAC Replace HVAC - zoned with 0 x 32.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Replace Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Replace Roof-Roofing, Roof Openings, Rain
Water Drainage, etc.
Total Building $963,915
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Replace Roof, Roof Openings, Rain Water
Drainage, etc.
Page 493 of 1141
Replace HVAC Replace HVAC - zoned with 0 x 32.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Replace Plumbing Other 1 x 122080.00 lump $122,080 Replace Plumbing Distribution/Drain Systems
Distribution/Drain Systems sum
Total Building $122,080
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 5478 x 30.00 sf $164,340
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $164,340
Total Facility $1,250,335
Architect's
Signature:
Page 494 of 1141
2/11/2026 9:31:47 AM 644-2058-0022030-P5355
Construction - Additions
Facility: [2058] Henderson Mill Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Art - Elementary School 1 0 0 $80 $0 1 1000 $80 $80,000
Music - Elementary 1 0 0 $80 $0 1 1000 $80 $80,000
Total For Instructional Units 2 0 0 $0 2 2000 $160,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $160,000
Architect Fees $0 Architect Fees $9,600
Contingency $0 Contingency $8,000
Total State Eligible Cost $0 Total Local Costs $177,600
Architect's Estimate of Total Cost $858,000
Architect's Estimate Minus Total State Eligible Cost $858,000
Additional Required Local $0
Comments
Page 495 of 1141
2/11/2026 9:31:47 AM 644-2058-0022030
Inventory Detail
System DeKalb County
Facility [ 2058 ] Henderson Mill Elementary Facility
Building # 2010 IU Available 21 Ext FT² 34609
Int FT² 34609 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
102.1 Girls Restroom N 180
102.2 Boys Restroom N 205
102.3 Noninstructional Storage N 210
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 PK - Third Grade Classroom Y 756
107.1 Mechanical Room N 110
107.2 Staff Restroom N 16
107.3 Noninstructional Storage N 10
107.4 Noninstructional Storage N 110
107.5 Staff Restroom N 16
107.6 Noninstructional Storage N 10
109 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 756
113 PK - Third Grade Classroom Y 756
114.1 PK - Third Grade Classroom Y 756
114.2 PK - Third Grade Classroom Y 756
114.3 Elementary Sp. Ed. (pair of rooms) N 125
115.1 Elementary Sp. Ed. (pair of rooms) Y 400
115.2 Elementary Sp. Ed. (pair of rooms) N 356
116 PK - Third Grade Classroom Y 756
116.1 Girls Restroom N 340
116.2 Boys Restroom N 340
116.3 Custodial N 95
117 PK - Third Grade Classroom Y 756
117.1 Mechanical Room N 1092
117.2 Custodial N 95
118 PK - Third Grade Classroom Y 756
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 Media Center-276 Y 2472
133 Cafeteria - Elementary School N 6155
134 Kitchen and All Support Areas N 1843
900 Administration N 707
900.10 Staff Restroom N 25
900.11 Book and Instructional Storage N 35
900.12 Book and Instructional Storage N 35
Page 496 of 1141
900.13 Staff Restroom N 75
900.14 Clinic N 210
900.6 Other Noninstructional N 150
900.7 Other Noninstructional N 95
900.8 Other Noninstructional N 250
900.9 Teacher Workroom N 566
Total Building 21IU 30692
Building # 2011 IU Available 9 Ext FT² 15800
Int FT² 15800 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
122 Computer Science - Elementary School Y 756
122.1 Noninstructional Storage N 135
123 PK - Third Grade Classroom Y 756
124.1 Elementary Sp. Ed. (pair of rooms) Y 430
124.2 Elementary Sp. Ed. (pair of rooms) N 326
125 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
127 PK - Third Grade Classroom Y 756
128 Other Instructional N 125
129 PK - Third Grade Classroom Y 756
130 PK - Third Grade Classroom Y 756
131 PK - Third Grade Classroom Y 756
132.1 Boys Restroom N 350
132.2 Girls Restroom N 350
132.3 Custodial N 55
132.4 Noninstructional Storage N 75
Total Building 9IU 7894
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 31IU 44064
Page 497 of 1141
2/11/2026 9:31:47 AM 644-4058-0022030
Facility Need
Facility: [4058] Hightower Elementary Facility
Grades: PK-5 State FTE 679 Local FTE 0 Total FTE 679 IU Available 32
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 9 -9 0 8 0 0 -1 0 1 0 0 IUs at local
expense
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 27 28 -1 0 0 0 0 -1 0 1 0 0
Basic Curriculum Totals 32 42 -10 0 8 0 0 -2 0 2 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 35 45 -10 0 8 0 0 -2 0 2 0 0
Page 498 of 1141
2/11/2026 9:31:48 AM 644-4058-0022030
Renovations Summary
Name of [4058] Hightower Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1959 5 5 $70,000 $78,471 $148,471 0
2011 1961 8 8 $112,000 $40,362 $152,362 0
2012 1967 7 7 $98,000 $16,098 $114,098 0
2013 1969 11 11 $154,000 $5,995 $159,995 0
2020 2004 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 32 32 $448,000 $146,926 $594,926
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $594,926 $35,696 $89,239 $719,860
Total State Eligible Cost $448,000 $26,880 $67,200 $542,080
Total Local Costs (does not include $146,926 $8,816 $22,039 $177,780
required local)
Page 499 of 1141
2/11/2026 9:31:49 AM 644-4058-0022030
Renovations Detail
Facility Name: [4058] Hightower Elementary Facility
Occupied Date: 07/01/1958 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $22,494
Door replacement $45,468
Millwork/Cabinetry/Casework $80,509
Total Building Cost For 2010 $148,471
Building # 2011
New floor covering $12,334
New ceiling $5,000
Relighting $5,000
Rewiring $5,000
Restroom modernization (Including those for handicapped) $20,000
Tackboards, marker boards, and lockers $16,000
Replace or refinish wall surfaces, to include painting $19,956
Door replacement $24,930
Millwork/Cabinetry/Casework $44,142
Total Building Cost For 2011 $152,362
Building # 2012
New floor covering $8,955
New ceiling $8,000
Restroom modernization (Including those for handicapped) $15,000
Tackboards, marker boards, and lockers $14,000
Replace or refinish wall surfaces, to include painting $14,490
Door replacement $18,102
Millwork/Cabinetry/Casework $32,051
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 2012 $114,098
Building # 2013
New floor covering $19,468
Replace or refinish wall surfaces, to include painting $31,500
Door replacement $39,351
Millwork/Cabinetry/Casework $69,676
Total Building Cost For 2013 $159,995
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4058 $594,926
Page 500 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 501 of 1141
2/11/2026 9:31:49 AM 644-4058-0022030
Modifications Summary
Name of Facility: [4058] Hightower Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 1959 2010 $32,000 $28,000 $60,000 0
Add/Replace Canopy - Car Rider 1959 2010 $19,200 $40,800 $60,000 0
Replace HVAC - zoned with duct work 1959 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1959 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1959 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1959 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1959 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1959 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1961 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1961 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1967 2012 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1967 2012 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1969 2013 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1969 2013 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $178,035 2026
Total Modification Costs $121,200 $178,800 $478,035
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $478,035 $28,682 $71,705 $578,422
Total State Eligible Cost $121,200 $7,272 $18,180 $146,652
Total Local Costs (does not $178,800 $10,728 $26,820 $216,348
include required local)
Page 502 of 1141
2/11/2026 9:31:49 AM 644-4058-0022030
Modifications Detail
Name of Facility: [4058] Hightower Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Car Canopy Add/Replace Canopy - Car 2000 x 30.00 sf $60,000 Add 2000 sf of student drop off for car riders.
Rider
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Bus Canopy Add/Replace Canopy - Bus 2000 x 30.00 sf $60,000 Add 2000 sf of bus riding canopy.
Rider
Total Building $300,000
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Page 503 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $0
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 $178,035
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $478,035
Architect's
Signature:
Page 504 of 1141
Page 505 of 1141
2/11/2026 9:31:50 AM 644-4058-0022030
Inventory Detail
System DeKalb County
Facility [ 4058 ] Hightower Elementary Facility
Building # 2010 IU Available 5 Ext FT² 17332
Int FT² 17332 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 762
101 Cafeteria - Elementary School N 4282
102 Kitchen and All Support Areas N 1775
103 Mechanical Room N 912
104 Administration N 509
107 Other Noninstructional N 188
108 Other Noninstructional N 188
108.1 Other Noninstructional N 187
108.2 Other Noninstructional N 175
108.3 Clinic N 95
108.4 Staff Restroom N 82
2 PK - Third Grade Classroom Y 762
3 PK - Third Grade Classroom Y 762
30 Elementary Sp. Ed. (pair of rooms) N 378
4 PK - Third Grade Classroom Y 762
5 PK - Third Grade Classroom Y 750
5.1 Staff Restroom N 208
5.2 Staff Restroom N 47
6 Teacher Workroom N 452
6.1 Boys Restroom N 260
6.2 Girls Restroom N 260
Total Building 5IU 13796
Building # 2011 IU Available 8 Ext FT² 9503
Int FT² 9503 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
1.1 Noninstructional Storage N 195
10 PK - Third Grade Classroom Y 778
11 PK - Third Grade Classroom Y 778
12 PK - Third Grade Classroom Y 762
12.1 Boys Restroom N 264
12.2 Girls Restroom N 264
12.3 Custodial N 28
13 PK - Third Grade Classroom Y 762
14 PK - Third Grade Classroom Y 762
7 PK - Third Grade Classroom Y 762
8 Computer Science - Elementary School Y 858
9 PK - Third Grade Classroom Y 762
Total Building 8IU 6975
Page 506 of 1141
Building # 2012 IU Available 7 Ext FT² 6900
Int FT² 6900 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
14 PK - Third Grade Classroom Y 820
15 PK - Third Grade Classroom Y 794
16 PK - Third Grade Classroom Y 794
17 PK - Third Grade Classroom Y 794
18 PK - Third Grade Classroom Y 768
19 PK - Third Grade Classroom Y 794
38 PK - Third Grade Classroom Y 762
Total Building 7IU 5526
Building # 2013 IU Available 11 Ext FT² 15000
Int FT² 15000 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
104 Media Center-276 Y 3527
20 Elementary Sp. Ed. (pair of rooms) Y 440
20.1 Elementary Sp. Ed. (pair of rooms) N 440
21 PK - Third Grade Classroom Y 780
22 PK - Third Grade Classroom Y 780
23 PK - Third Grade Classroom Y 800
24 PK - Third Grade Classroom Y 800
24.1 Noninstructional Storage N 192
25 PK - Third Grade Classroom Y 780
26 PK - Third Grade Classroom Y 780
27 PK - Third Grade Classroom Y 780
28 PK - Third Grade Classroom Y 780
29 Music - Elementary Y 816
Total Building 11IU 11695
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 32IU 43470
Page 507 of 1141
2/11/2026 9:31:50 AM 644-5058-0022030
Facility Need
Facility: [5058] Huntley Hills Elementary Facility
Grades: PK-5 State FTE 454 Local FTE 0 Total FTE 454 IU Available 31
State IU Earned 29 Local IU Earned 0 Total IU Earned 29 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
ElementarySp. Ed. (Pair of 1 0 1 0 0 0 0 1 0 0 0 0
Rooms)
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 27 22 5 0 0 6 0 -1 0 1 0 0 IUs lost to 4-5
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 IU gained
from K-3
Basic Curriculum Totals 31 29 2 0 6 6 0 2 0 1 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 35 33 2 0 6 6 0 2 0 1 0 0
Page 508 of 1141
2/11/2026 9:31:51 AM 644-5058-0022030
Renovations Summary
Name of [5058] Huntley Hills Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1965 15 15 $0 $0 $0 0
2011 1967 7 7 $0 $0 $0 0
2012 1969 8 6 $0 $0 $0 0
2020 2001 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 31 29 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 509 of 1141
2/11/2026 9:31:51 AM 644-5058-0022030
Renovations Detail
Facility Name: [5058] Huntley Hills Elementary Facility
Occupied Date: 07/01/1964 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
New Windows $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 5058 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 510 of 1141
Page 511 of 1141
2/11/2026 9:31:52 AM 644-5058-0022030
Modifications Summary
Name of Facility: [5058] Huntley Hills Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1965 2010 $297,000 $990,000 $1,287,000 0
replacement
Replace Kitchen Equipment - 1965 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1965 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1965 2010 $15,000 $50,668 $65,668 0
Replace Kitchen Equipment - Serving 1965 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1965 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1967 2011 $69,030 $230,100 $299,130 0
replacement
Replace Roof - flat, shingle 1967 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1969 2012 $70,776 $235,920 $306,696 0
replacement
Replace Roof - flat, shingle 1969 2012 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $588,976 $1,814,503 $2,403,479
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,403,479 $144,209 $360,522 $2,908,210
Total State Eligible Cost $588,976 $35,339 $88,346 $712,661
Total Local Costs (does not $1,814,503 $108,870 $272,175 $2,195,548
include required local)
Page 512 of 1141
2/11/2026 9:31:52 AM 644-5058-0022030
Modifications Detail
Name of Facility: [5058] Huntley Hills Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 65668.00 ea. $65,668 Kitchen Hood
- Hood
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 33000 x 39.00 s.f. $1,287,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new cooler/freezer
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
Total Building $1,482,668
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 7670 x 39.00 s.f. $299,130 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $299,130
Page 513 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 7864 x 39.00 s.f. $306,696 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $306,696
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 sf $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 $178,035
Total Building $314,985
Total Facility $2,403,479
Architect's
Signature:
Page 514 of 1141
2/11/2026 9:31:52 AM 644-5058-0022030-P5355
Construction - Additions
Facility: [5058] Huntley Hills Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
PK - Third Grade Classroom 1 0 0 $80 $0 1 750 $80 $60,000
Total For Instructional Units 1 0 0 $0 1 750 $60,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $60,000
Architect Fees $0 Architect Fees $3,600
Contingency $0 Contingency $3,000
Total State Eligible Cost $0 Total Local Costs $66,600
Architect's Estimate of Total Cost $321,750
Architect's Estimate Minus Total State Eligible Cost $321,750
Additional Required Local $0
Comments
Page 515 of 1141
2/11/2026 9:31:53 AM 644-5058-0022030
Inventory Detail
System DeKalb County
Facility [ 5058 ] Huntley Hills Elementary Facility
Building # 2010 IU Available 15 Ext FT² 33000
Int FT² 33000 Occupied 07/01/1964
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
114 PK - Third Grade Classroom Y 756
115 PK - Third Grade Classroom Y 756
116 PK - Third Grade Classroom Y 756
117 Elementary Sp. Ed. (pair of rooms) N 378
117.1 Counseling N 189
117.2 Other Noninstructional N 189
126 PK - Third Grade Classroom Y 756
127 Computer Science - Elementary School Y 652
127.1 Mechanical Room N 104
128 Mechanical Room N 768
129 PK - Third Grade Classroom Y 756
130 PK - Third Grade Classroom Y 756
131 PK - Third Grade Classroom Y 756
131.1 Elementary Sp. Ed. (pair of rooms) N 378
96 Cafeteria - Elementary School N 5982
97 Kitchen and All Support Areas N 1985
98 Administration N 986
98.1 Girls Restroom N 294
98.2 Boys Restroom N 294
98.3 Noninstructional Storage N 128
99 Media Center-276 Y 3655
99.1 Clinic N 364
99.10 Boys Restroom N 104
99.11 Girls Restroom N 104
99.12 Other Noninstructional N 100
99.2 Book and Instructional Storage N 256
99.3 Mechanical Room N 155
99.4 Teacher Workroom N 394
99.6 Boys Restroom N 312
99.7 Girls Restroom N 312
Total Building 15IU 27911
Building # 2011 IU Available 7 Ext FT² 7670
Int FT² 7670 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
107 PK - Third Grade Classroom Y 756
Page 516 of 1141
107.1 Teacher Workroom N 576
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 880
113 PK - Third Grade Classroom Y 880
Total Building 7IU 6116
Building # 2012 IU Available 8 Ext FT² 7864
Int FT² 7864 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
118 PK - Third Grade Classroom Y 756
119 Elementary Sp. Ed. (pair of rooms) Y 268
119.1 Elementary Sp. Ed. (pair of rooms) N 167
119.2 Elementary Sp. Ed. (pair of rooms) N 321
120 PK - Third Grade Classroom Y 756
121 PK - Third Grade Classroom Y 756
122 PK - Third Grade Classroom Y 756
123 PK - Third Grade Classroom Y 756
124 PK - Third Grade Classroom Y 756
125 PK - Third Grade Classroom Y 756
125.1 Book and Instructional Storage N 576
Total Building 8IU 6624
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
132 Physical Education - Elementary School Y 5476
Total Building 1IU 5476
Total Facility 31IU 46127
Page 517 of 1141
2/11/2026 9:31:53 AM 644-1062-0022030
Facility Need
Facility: [1062] ICS @ Medlock Facility (Charter)
Grades: PK-5 State FTE 354 Local FTE 0 Total FTE 354 IU Available 0
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Kindergarten - Third Grade 0 21 -21 0 21 0 0 0 0 0 0 0
Classroom
Basic Curriculum Totals 0 21 -21 0 21 0 0 0 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 4 25 -21 0 21 0 0 0 0 0 0 0
Page 518 of 1141
2/11/2026 9:31:53 AM 644-1062-0022030
Inventory Detail
System DeKalb County
Facility [ 1062 ] International Community Charter at
Former Medlock Facility
Building # 2010 IU Available 0 Ext FT² 22045
Int FT² 22045 Occupied 07/01/1951
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom N 750
11 Computer Science - Elementary School N 750
11.1 Boys Restroom N 290
11.2 Custodial N 60
11.3 Girls Restroom N 290
12 PK - Third Grade Classroom N 756
13 PK - Third Grade Classroom N 750
14 Media Center-276 N 2021
14.3 Counseling N 366
14.4 Clinic N 366
14.5 Kindergarten-Third Grade Classroom N 180
14.6 Kindergarten-Third Grade Classroom N 180
15 PK - Third Grade Classroom N 750
16 PK - Third Grade Classroom N 750
17 PK - Third Grade Classroom N 750
18 PK - Third Grade Classroom N 750
27 Administration N 684
27.3 Teacher Workroom N 170
27.4 Teacher Workroom N 627
27.5 Mechanical Room N 153
28 Cafeteria - Elementary School N 4640
29 Kitchen and All Support Areas N 1620
33.1 Mechanical Room N 589
9 PK - Third Grade Classroom N 780
9.1 Girls Restroom N 290
9.2 Custodial N 60
9.3 Boys Restroom N 290
Total Building 0IU 19662
Building # 2011 IU Available 0 Ext FT² 8206
Int FT² 8206 Occupied 07/01/1953
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom N 780
2 PK - Third Grade Classroom N 780
3 PK - Third Grade Classroom N 780
4 PK - Third Grade Classroom N 780
5 PK - Third Grade Classroom N 780
6 PK - Third Grade Classroom N 780
7 PK - Third Grade Classroom N 780
8 PK - Third Grade Classroom N 753
Total Building 0IU 6213
Page 519 of 1141
Building # 2012 IU Available 0 Ext FT² 4712
Int FT² 7002 Occupied 07/01/1959
Space # Inventoried As (Description) IU Size (Ft²)
1900000 PK - Third Grade Classroom N 774
20 PK - Third Grade Classroom N 774
21 PK - Third Grade Classroom N 774
22 PK - Third Grade Classroom N 774
23 PK - Third Grade Classroom N 768
23.1 Elementary Sp. Ed. (pair of rooms) N 300
23.2 Noninstructional Storage N 54
26 PK - Third Grade Classroom N 768
26.1 Mechanical Room N 400
Total Building 0IU 5386
Building # 2020 IU Available 0 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
30 Physical Education - Elementary School N 5478
30.5 Mechanical Room N 24
Total Building 0IU 5502
Total Facility 0IU 36763
Page 520 of 1141
2/11/2026 9:31:53 AM 644-1059-0022030
Facility Need
Facility: [1059] Idlewood Elementary Facility
Grades: PK-5 State FTE 897 Local FTE 0 Total FTE 897 IU Available 48
State IU Earned 57 Local IU Earned 0 Total IU Earned 57 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 21 12 9 0 0 9 0 0 0 0 0 0 IUs lost to
PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 0 1 -1 0 0 0 0 -1 0 1 0 0
Music - Elementary 0 1 -1 0 0 0 0 -1 0 1 0 0 IUs
constructed at
local expense
due to excess
ES IUS.
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 24 40 -16 0 9 0 0 -7 0 7 0 0 IUs gained
from 4-5
Basic Curriculum Totals 48 57 -9 0 9 9 0 -9 0 9 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 51 60 -9 0 9 9 0 -9 0 9 0 0
Page 521 of 1141
2/11/2026 9:31:54 AM 644-1059-0022030
Renovations Summary
Name of [1059] Idlewood Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 16 0 $0 $0 $0 2018 Phased out,
system wishes
to put back in
LFP earning
no entitlement.
2011 1969 15 0 $0 $0 $0 2018
2012 2001 16 16 $0 $0 $0 0
2020 2001 1 1 $0 $0 $0 0
Net Funds Earned For 48 17 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 522 of 1141
2/11/2026 9:31:55 AM 644-1059-0022030
Renovations Detail
Facility Name: [1059] Idlewood Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
Door replacement $0
New floor covering $0
New Windows $0
New ceiling $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
Relighting $0
New Windows $0
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New ceiling $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Fire Alarm & Intercom $0
New floor covering $0
New ceiling $0
Rewiring $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $0
Total Building Cost For 2020 $0
Page 523 of 1141
Total Facility Cost For 1059 $0
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 524 of 1141
2/11/2026 9:31:55 AM 644-1059-0022030
Modifications Summary
Name of Facility: [1059] Idlewood Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 2010 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1968 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1969 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1969 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $0 2018
replacement
Total Modification Costs $0 $0 $0
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $0 $0 $0 $0
include required local)
Page 525 of 1141
2/11/2026 9:31:56 AM 644-1059-0022030
Modifications Detail
Name of Facility: [1059] Idlewood Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $0
Total Facility $0
Page 526 of 1141
Architect's
Signature:
Page 527 of 1141
2/11/2026 9:31:56 AM 644-1059-0022030-P5355
Construction - Additions
Facility: [1059] Idlewood Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
PK - Third Grade Classroom 7 0 0 $80 $0 7 750 $80 $420,000
Art - Elementary School 1 0 0 $80 $0 1 1000 $80 $80,000
Music - Elementary 1 0 0 $80 $0 1 1000 $80 $80,000
Total For Instructional Units 9 0 0 $0 9 2750 $580,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $580,000
Architect Fees $0 Architect Fees $34,800
Contingency $0 Contingency $29,000
Total State Eligible Cost $0 Total Local Costs $643,800
Architect's Estimate of Total Cost $2,827,500
Architect's Estimate Minus Total State Eligible Cost $2,827,500
Additional Required Local $0
Comments
Page 528 of 1141
2/11/2026 9:31:56 AM 644-1059-0022030
Inventory Detail
System DeKalb County
Facility [ 1059 ] Idlewood Elementary Facility
Building # 2010 IU Available 16 Ext FT² 32762
Int FT² 32762 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 744
102 PK - Third Grade Classroom Y 744
103 PK - Third Grade Classroom Y 744
104 PK - Third Grade Classroom Y 744
105 PK - Third Grade Classroom Y 744
106 PK - Third Grade Classroom Y 744
108 Fourth - Fifth Grade Classroom Y 713
109 Fourth - Fifth Grade Classroom Y 713
110 Fourth - Fifth Grade Classroom Y 713
111 Fourth - Fifth Grade Classroom Y 690
112 Fourth - Fifth Grade Classroom Y 690
113 PK - Third Grade Classroom Y 744
114 PK - Third Grade Classroom Y 744
119.1 Fourth - Fifth Grade Classroom Y 690
119.2 Fourth - Fifth Grade Classroom Y 690
95 Mechanical Room N 840
95.1 Noninstructional Storage N 198
95.2 Custodial N 121
95.3 Staff Restroom N 24
95.4 Staff Restroom N 24
96 Kitchen and All Support Areas N 2165
97 Cafeteria - Elementary School N 5390
98 Administration N 1890
99 Media Center-276 Y 3080
99.1 Teacher Workroom N 310
99.2 Boys Restroom N 264
99.3 Girls Restroom N 264
99.4 Noninstructional Storage N 456
Total Building 16IU 25877
Building # 2011 IU Available 15 Ext FT² 15648
Int FT² 15648 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
115 Fourth - Fifth Grade Classroom Y 690
116 Fourth - Fifth Grade Classroom Y 690
117 Fourth - Fifth Grade Classroom Y 690
117.1 Noninstructional Storage N 200
117.2 Noninstructional Storage N 400
120 Fourth - Fifth Grade Classroom Y 690
121 Fourth - Fifth Grade Classroom Y 690
122 Computer Science - Elementary School Y 690
122.1 Boys Restroom N 352
Page 529 of 1141
122.2 Girls Restroom N 352
122.3 Custodial N 98
123 Fourth - Fifth Grade Classroom Y 690
124 Fourth - Fifth Grade Classroom Y 690
125 Fourth - Fifth Grade Classroom Y 690
126 Fourth - Fifth Grade Classroom Y 690
127 Fourth - Fifth Grade Classroom Y 690
128 Fourth - Fifth Grade Classroom Y 690
129 Fourth - Fifth Grade Classroom Y 690
130 Fourth - Fifth Grade Classroom Y 690
131 Fourth - Fifth Grade Classroom Y 690
Total Building 15IU 11752
Building # 2012 IU Available 16 Ext FT² 18780
Int FT² 18780 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
202 PK - Third Grade Classroom Y 779
203 PK - Third Grade Classroom Y 758
204 PK - Third Grade Classroom Y 758
205 PK - Third Grade Classroom Y 758
206 PK - Third Grade Classroom Y 758
207 PK - Third Grade Classroom Y 758
208 PK - Third Grade Classroom Y 758
209 PK - Third Grade Classroom Y 758
210 PK - Third Grade Classroom Y 758
211 Book and Instructional Storage N 500
214 PK - Third Grade Classroom Y 758
215 PK - Third Grade Classroom Y 768
216 PK - Third Grade Classroom Y 758
217 PK - Third Grade Classroom Y 758
218 PK - Third Grade Classroom Y 758
219 PK - Third Grade Classroom Y 758
220 PK - Third Grade Classroom Y 759
222 Teacher Workroom N 300
223 Boys Restroom N 300
224 Girls Restroom N 350
225 Other Noninstructional N 140
226 Custodial N 36
Total Building 16IU 13786
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 48IU 56893
Page 530 of 1141
2/11/2026 9:31:57 AM 644-0911-0022030
Facility Need
Facility: [0911] Indian Creek Elementary Facility
Grades: PK-5 State FTE 926 Local FTE 0 Total FTE 926 IU Available 82
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 2 1 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0 Use for
Science
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 61 42 19 0 0 0 0 19 0 0 0 0
Fourth - Fifth Grade Classroom 15 12 3 0 0 0 0 3 0 0 0 0
Basic Curriculum Totals 82 59 23 0 0 0 0 23 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 85 62 23 0 0 0 0 23 0 0 0 0
Page 531 of 1141
2/11/2026 9:31:57 AM 644-0911-0022030
Inventory Detail
System DeKalb County
Facility [ 0911 ] Indian Creek Elementary Facility
Building # 2010 IU Available 82 Ext FT² 0
Int FT² 0 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
1001 Media Center-276 Y 6736
1003 PK - Third Grade Classroom Y 883
1004 PK - Third Grade Classroom Y 881
1006 PK - Third Grade Classroom Y 763
1007 Boys Restroom N 270
1008 PK - Third Grade Classroom Y 753
1009 Noninstructional Storage N 91
1010 PK - Third Grade Classroom Y 769
1101 Custodial N 125
1102 Girls Restroom N 353
1103 Other Instructional Y 1195
1104 Boys Restroom N 357
1105 Other Noninstructional N 150
1106 PK - Third Grade Classroom Y 753
1107 Noninstructional Storage N 93
1108 Other Noninstructional N 128
1109 Other Noninstructional N 168
1112 PK - Third Grade Classroom Y 753
1113 PK - Third Grade Classroom Y 759
1114 PK - Third Grade Classroom Y 754
1115 PK - Third Grade Classroom Y 753
1116 Other Noninstructional N 211
1117 Mechanical Room N 165
1118 Other Noninstructional N 152
1201 PK - Third Grade Classroom Y 874
1201.1 Boys Restroom N 38
1201.2 Girls Restroom N 38
1202 PK - Third Grade Classroom Y 917
1202.2 Boys Restroom N 38
1202.3 Girls Restroom N 38
1203 PK - Third Grade Classroom Y 878
1204 PK - Third Grade Classroom Y 917
1205 Other Noninstructional N 505
1206 PK - Third Grade Classroom Y 884
1206.2 Boys Restroom N 38
1206.3 Girls Restroom N 38
1207 Mechanical Room N 111
1208 PK - Third Grade Classroom Y 871
1209 Boys Restroom N 57
1210 PK - Third Grade Classroom Y 883
1210.2 Boys Restroom N 38
1210.3 Girls Restroom N 38
1211 Girls Restroom N 57
Page 532 of 1141
1212 PK - Third Grade Classroom Y 879
1213 PK - Third Grade Classroom Y 874
1213.2 Boys Restroom N 38
1213.3 Girls Restroom N 38
1214 PK - Third Grade Classroom Y 867
1214.2 Boys Restroom N 38
1214.3 Girls Restroom N 38
1215 PK - Third Grade Classroom Y 885
1217 PK - Third Grade Classroom Y 875
1217.2 Boys Restroom N 38
1217.3 Girls Restroom N 38
1218 PK - Third Grade Classroom Y 877
1219 PK - Third Grade Classroom Y 883
1401 Noninstructional Storage N 50
1402 Mechanical Room N 52
1403 Custodial N 207
1404 Clinic N 502
1501 Noninstructional Storage N 206
1503 Physical Education - Elementary School Y 5076
1507 Physical Education - Elementary School Y 3018
1511 Boys Restroom N 270
1512 Girls Restroom N 293
1601 Cafeteria - Elementary School N 5886
1615 Noninstructional Storage N 199
1616 Custodial N 198
1617 Other Noninstructional N 78
1617.1 Staff Restroom N 65
1618 Mechanical Room N 624
1619 Mechanical Room N 210
1701 Boys Restroom N 53
1702 Girls Restroom N 53
1703 Teacher Workroom N 148
1703.1 Noninstructional Storage N 99
1705 Mechanical Room N 235
1801 Music - Elementary Y 1094
1802 Art - Elementary School Y 1175
1803 Noninstructional Storage N 215
1902 Administration N 2683
2001 PK - Third Grade Classroom Y 868
2002 Other Noninstructional N 445
2003 PK - Third Grade Classroom Y 867
2004 Mechanical Room N 171
2101 Custodial N 125
2102 Boys Restroom N 349
2103 PK - Third Grade Classroom Y 756
2104 Girls Restroom N 334
2105 Other Noninstructional N 465
2106 PK - Third Grade Classroom Y 767
2107 PK - Third Grade Classroom Y 754
2108 PK - Third Grade Classroom Y 755
2109 PK - Third Grade Classroom Y 754
2110 PK - Third Grade Classroom Y 754
Page 533 of 1141
2111 PK - Third Grade Classroom Y 754
2112 PK - Third Grade Classroom Y 751
2201 PK - Third Grade Classroom Y 789
2201.2 Girls Restroom N 72
2201.3 Boys Restroom N 78
2202 PK - Third Grade Classroom Y 851
2203 Noninstructional Storage N 92
2204 PK - Third Grade Classroom Y 850
2205 PK - Third Grade Classroom Y 794
2206 PK - Third Grade Classroom Y 867
2207 Noninstructional Storage N 364
2208 PK - Third Grade Classroom Y 874
2209 Noninstructional Storage N 81
2210 Staff Restroom N 57
2211 Staff Restroom N 57
2212 PK - Third Grade Classroom Y 865
2213 PK - Third Grade Classroom Y 884
2214 PK - Third Grade Classroom Y 862
2215 Mechanical Room N 146
2216 PK - Third Grade Classroom Y 871
2217 PK - Third Grade Classroom Y 865
2218 PK - Third Grade Classroom Y 878
2219 PK - Third Grade Classroom Y 878
2221 PK - Third Grade Classroom Y 878
2222 PK - Third Grade Classroom Y 878
2604 Kitchen and All Support Areas N 3728
3001 PK - Third Grade Classroom Y 830
3002 Other Noninstructional N 445
3003 Elevator N 35
3004 PK - Third Grade Classroom Y 829
3005 Mechanical Room N 172
3101 Custodial N 62
3102 Boys Restroom N 349
3103 Fourth - Fifth Grade Classroom Y 717
3104 Girls Restroom N 334
3105 Other Noninstructional N 475
3106 Fourth - Fifth Grade Classroom Y 724
3107 Fourth - Fifth Grade Classroom Y 705
3108 Fourth - Fifth Grade Classroom Y 721
3109 Fourth - Fifth Grade Classroom Y 715
3110 Fourth - Fifth Grade Classroom Y 715
3111 Fourth - Fifth Grade Classroom Y 715
3112 Fourth - Fifth Grade Classroom Y 716
3113 Mechanical Room N 146
3114 Girls Restroom N 320
3115 Mechanical Room N 130
3116 Boys Restroom N 389
3201 PK - Third Grade Classroom Y 751
3201.2 Boys Restroom N 70
3201.3 Girls Restroom N 72
3202 Fourth - Fifth Grade Classroom Y 618
3203 Noninstructional Storage N 92
Page 534 of 1141
3204 Fourth - Fifth Grade Classroom Y 743
3205 PK - Third Grade Classroom Y 755
3206 Other Noninstructional N 431
3207 Noninstructional Storage N 364
3208 Fourth - Fifth Grade Classroom Y 721
3209 Noninstructional Storage N 81
3210 Fourth - Fifth Grade Classroom Y 722
3211 Staff Restroom N 57
3212 PK - Third Grade Classroom Y 767
3213 Staff Restroom N 57
3214 PK - Third Grade Classroom Y 758
3215 PK - Third Grade Classroom Y 762
3216 PK - Third Grade Classroom Y 769
3217 PK - Third Grade Classroom Y 765
3218 PK - Third Grade Classroom Y 713
3219 Noninstructional Storage N 272
3221 PK - Third Grade Classroom Y 764
3222 Other Noninstructional N 435
3223 Other Noninstructional N 355
3224 Fourth - Fifth Grade Classroom Y 709
3225 PK - Third Grade Classroom Y 753
3226 Fourth - Fifth Grade Classroom Y 715
3227 Book and Instructional Storage N 237
3228 Fourth - Fifth Grade Classroom Y 712
Total Building 82IU 106822
Total Facility 82IU 106822
Page 535 of 1141
2/11/2026 9:31:57 AM 644-0288-0022030
Facility Need
Facility: [0288] International Student Center (Druid Hills) Facility
Grades: 6-8 State FTE 557 Local FTE 0 Total FTE 557 IU Available 24
State IU Earned 36 Local IU Earned 0 Total IU Earned 36 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Kindergarten - Third Grade 2 1 1 0 0 0 0 1 0 0 0 0
Classroom
Middle School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Middle School Classroom 14 21 -7 0 0 0 0 -7 0 7 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 4 3 1 0 0 0 0 1 0 0 0 0
Science Lab - Middle School 0 7 -7 0 0 0 0 -7 0 7 0 0 IUs at local
expense
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Basic Curriculum Totals 24 36 -12 0 0 0 0 -12 0 14 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 1 1 0 0
Administration 1 1 0 0 0 0 0 0 1 1 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 1 1 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 3 3 0 0
Facility Total 28 40 -12 0 0 0 0 -12 3 17 0 0
Page 536 of 1141
2/11/2026 9:31:58 AM 644-0288-0022030
Renovations Summary
Name of [0288] International Student Center (Druid Hills)
Facility: Facility
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1959 10 10 $140,000 $992,125 $1,132,125 0
2011 1961 10 10 $140,000 $340,253 $480,253 0
2012 1964 3 3 $42,000 $165,431 $207,431 0
2020 2001 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 24 24 $336,000 $1,503,809 $1,839,809
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,839,809 $110,389 $275,971 $2,226,169
Total State Eligible Cost $336,000 $20,160 $50,400 $406,560
Total Local Costs (does not include $1,503,809 $90,229 $225,571 $1,819,609
required local)
Page 537 of 1141
2/11/2026 9:31:59 AM 644-0288-0022030
Renovations Detail
Facility Name: [0288] International Student Center (Druid Hills)
Facility
Occupied Date: 07/01/1958 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $189,645
New Windows $231,855
Rewiring $207,470
Restroom modernization (Including those for handicapped) $214,266
Tackboards, marker boards, and lockers $54,766
Door replacement $63,669
Replace or refinish wall surfaces, to include painting $20,947
Millwork/Cabinetry/Casework $149,507
Total Building Cost For 2010 $1,132,125
Building # 2011
New floor covering $80,448
New Windows $98,354
Rewiring $88,010
Restroom modernization (Including those for handicapped) $90,893
Tackboards, marker boards, and lockers $23,232
Replace or refinish wall surfaces, to include painting $8,886
Door replacement $27,009
Millwork/Cabinetry/Casework $63,421
Total Building Cost For 2011 $480,253
Building # 2012
New Windows $42,481
New floor covering $34,747
Restroom modernization (Including those for handicapped) $39,258
Rewiring $38,014
Tackboards, marker boards, and lockers $10,034
Replace or refinish wall surfaces, to include painting $3,838
Door replacement $11,666
Millwork/Cabinetry/Casework $27,393
Total Building Cost For 2012 $207,431
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 0288 $1,839,809
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 538 of 1141
Architect's Signature:
Page 539 of 1141
2/11/2026 9:31:59 AM 644-0288-0022030
Modifications Summary
Name of Facility: [0288] International Student Center (Druid Hills) Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 1959 2010 $28,990 $28,990 $57,980 0
Replace HVAC - zoned with duct work 1959 2010 $237,006 $421,344 $658,350 0
replacement
Replace Roof - flat, shingle 1959 2010 $158,004 $210,672 $368,676 0
Other 1959 2010 $0 $298,373 $298,373 0
Replace Roof - flat, shingle 1961 2011 $67,026 $67,026 $134,052 0
Replace Roof - flat, shingle 1964 2012 $28,968 $28,968 $57,936 0
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Total Modification Costs $569,296 $1,143,021 $1,712,317
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,712,317 $102,739 $256,848 $2,071,904
Total State Eligible Cost $569,296 $34,158 $85,394 $688,848
Total Local Costs (does not $1,143,021 $68,581 $171,453 $1,383,055
include required local)
Page 540 of 1141
2/11/2026 9:31:59 AM 644-0288-0022030
Modifications Detail
Name of Facility: [0288] International Student Center (Druid
Hills) Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Canopies Add/Replace Canopy - Bus 2000 x 28.99 s.f. $57,980 Canopies
Rider
New Ovens Fryers Mixers and Other 1 x 298373.00 lmp. $298,373 Provide new kitchen equipment.
other loose equipment sum
HVAC Replace HVAC - zoned with 26334 x 25.00 s.f. $658,350 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 26334 x 14.00 s.f. $368,676 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $1,383,379
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace existing roof Replace Roof - flat, shingle 11171 x 12.00 SF $134,052
Total Building $134,052
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace existing roof Replace Roof - flat, shingle 4828 x 12.00 sf $57,936
Total Building $57,936
Page 541 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $136,950
Total Facility $1,712,317
Architect's
Signature:
Page 542 of 1141
2/11/2026 9:32:00 AM 644-0288-0022030-P5355
Construction - Additions
Facility: [0288] International Student Center (Druid Hills) Grades: 6-8
Facility
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Science Lab - Middle School 7 0 0 $80 $0 7 1000 $80 $560,000
Total For Instructional Units 7 0 0 $0 7 1000 $560,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $560,000
Architect Fees $0 Architect Fees $33,600
Contingency $0 Contingency $28,000
Total State Eligible Cost $0 Total Local Costs $621,600
Architect's Estimate of Total Cost $927,683
Architect's Estimate Minus Total State Eligible Cost $927,683
Additional Required Local $0
Comments
Page 543 of 1141
2/11/2026 9:32:00 AM 644-0288-0022030
Inventory Detail
System DeKalb County
Facility [ 0288 ] Kittredge Magnet School Facility
Building # 2010 IU Available 10 Ext FT² 26334
Int FT² 26334 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
100 PK - Third Grade Classroom Y 852
102 Fourth - Fifth Grade Classroom Y 852
204 Middle School Classroom Y 756
204.1 Mechanical Room N 624
204.2 Teacher Workroom N 100
205 Counseling N 756
206 Middle School Classroom Y 756
206.1 Boys Restroom N 264
206.2 Custodial N 60
206.3 Girls Restroom N 264
207 Middle School Sp. Ed. (pair of rooms) Y 300
207.1 Middle School Sp. Ed. (pair of rooms) N 456
207.2 Other Noninstructional N 70
207.3 Other Noninstructional N 70
208 Middle School Classroom Y 756
209 PK - Third Grade Classroom Y 756
211 Middle School Classroom Y 756
213 Middle School Classroom Y 756
96 Administration N 884
97 Kitchen and All Support Areas N 1657
98 Cafeteria - Middle School N 3634
99 Media Center-276 Y 1652
99.1 Mechanical Room N 126
99.10 Teacher Workroom N 360
99.2 Other Noninstructional N 126
99.3 Noninstructional Storage N 279
99.4 Book and Instructional Storage N 290
99.5 Girls Restroom N 264
99.6 Custodial N 60
99.7 Boys Restroom N 264
99.8 Teacher Workroom N 159
99.9 Other Noninstructional N 225
Total Building 10IU 19184
Building # 2011 IU Available 10 Ext FT² 11171
Int FT² 11171 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 756
103 Middle School Classroom Y 756
104 Middle School Classroom Y 756
105 Middle School Classroom Y 900
106 Fourth - Fifth Grade Classroom Y 756
Page 544 of 1141
107 Fourth - Fifth Grade Classroom Y 900
108 Fourth - Fifth Grade Classroom Y 936
109 Middle School Classroom Y 900
110 Middle School Classroom Y 900
112 Middle School Classroom Y 900
Total Building 10IU 8460
Building # 2012 IU Available 3 Ext FT² 4828
Int FT² 4828 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
210 Middle School Sp. Ed. (pair of rooms) N 378
212 Kindergarten-Third Grade Classroom N 748
214 Computer Science - Elementary School Y 756
215 Middle School Classroom Y 756
215.1 Mechanical Room N 140
217 Middle School Classroom Y 756
Total Building 3IU 3534
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
218 Physical Education - Elementary School Y 5503
Total Building 1IU 5503
Total Facility 24IU 36681
Page 545 of 1141
2/11/2026 9:32:00 AM 644-0909-0022030
Facility Need
Facility: [0909] John Lewis Elementary Facility
Grades: PK-5 State FTE 998 Local FTE 0 Total FTE 998 IU Available 59
State IU Earned 62 Local IU Earned 0 Total IU Earned 62 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Elementary Sp. Ed. (pair of 5 5 0 0 0 0 0 0 0 0 0 0
rooms)
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 0 13 -13 0 10 0 0 -3 0 3 0 0 IU gained
from PK-3
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 48 38 10 0 0 10 38 38 0 0 0 0 IUs lost to 4-5
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0 Earned IU at
Elementary School local expense
due to excess
k-5 IUs
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 59 62 -3 0 10 10 38 35 0 3 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 63 66 -3 0 10 10 38 35 0 3 0 0
Page 546 of 1141
2/11/2026 9:32:01 AM 644-0909-0022030-P5355
Construction - Additions
Facility: [0909] John Lewis Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Fourth - Fifth Grade Classroom 3 0 0 $80 $0 3 660 $80 $158,400
Total For Instructional Units 3 0 0 $0 3 660 $158,400
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $158,400
Architect Fees $0 Architect Fees $9,504
Contingency $0 Contingency $7,920
Total State Eligible Cost $0 Total Local Costs $175,824
Architect's Estimate of Total Cost $772,000
Architect's Estimate Minus Total State Eligible Cost $772,000
Additional Required Local $0
Comments
Page 547 of 1141
2/11/2026 9:32:01 AM 644-0909-0022030
Inventory Detail
System DeKalb County
Facility [ 0909 ] John Robert Lewis Elementary School
Building # 2010 IU Available 59 Ext FT² 118911
Int FT² 118911 Occupied 07/01/2019
Space # Inventoried As (Description) IU Size (Ft²)
1001 Media Center-276 Y 5224
1003 Computer Science - Elementary School Y 881
1004 PK - Third Grade Classroom Y 863
1006 Elementary Sp. Ed. (pair of rooms) Y 451
1007 Mechanical Room N 96
1008 PK - Third Grade Classroom N 782
1010 PK - Third Grade Classroom Y 786
1101 Custodial N 125
1102 Boys Restroom N 353
1103 Girls Restroom N 357
1104 Noninstructional Storage N 91
1105 PK - Third Grade Classroom Y 755
1106 PK - Third Grade Classroom Y 753
1107 PK - Third Grade Classroom Y 755
1108 Teacher Workroom N 788
1112 PK - Third Grade Classroom Y 752
1113 PK - Third Grade Classroom Y 752
1114 PK - Third Grade Classroom Y 752
1115 PK - Third Grade Classroom Y 753
1116 Other Noninstructional N 192
1117 Mechanical Room N 172
1118 Other Noninstructional N 152
1201 Mechanical Room N 110
1202 Noninstructional Storage N 754
1203 Staff Restroom N 57
1204 PK - Third Grade Classroom N 862
1205 Staff Restroom N 57
1206 PK - Third Grade Classroom Y 860
1207 PK - Third Grade Classroom Y 887
1208 PK - Third Grade Classroom Y 887
1209 PK - Third Grade Classroom Y 871
1210 PK - Third Grade Classroom Y 860
1212 PK - Third Grade Classroom Y 874
1213 PK - Third Grade Classroom Y 875
1214 PK - Third Grade Classroom Y 877
1215 PK - Third Grade Classroom N 878
1216 Noninstructional Storage N 99
1402 Noninstructional Storage N 50
1403 Mechanical Room N 52
1404 Custodial N 207
1405 Clinic N 267
1501 Noninstructional Storage N 206
1502 Physical Education - Elementary School Y 5229
Page 548 of 1141
1601 Cafeteria - Elementary School N 5779
1604 Kitchen and All Support Areas N 3162
1615 Noninstructional Storage N 201
1616 Custodial N 198
1617 Other Noninstructional N 75
1617.1 Staff Restroom N 65
1618 Mechanical Room N 624
1619 Mechanical Room N 215
1702 Counseling N 910
1703 Teacher Workroom N 148
1704 Staff Restroom N 53
1705 Staff Restroom N 53
1801 Music - Elementary Y 944
1802 Art - Elementary School Y 951
1803 Custodial N 187
1902 Administration N 2097
2001 PK - Third Grade Classroom Y 894
2001.2 Boys Restroom N 75
2001.3 Girls Restroom N 75
2002 Mechanical Room N 119
2003 PK - Third Grade Classroom Y 888
2004 Noninstructional Storage N 171
2005 Custodial N 125
2102 Boys Restroom N 287
2103 Girls Restroom N 338
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 751
2106 Elementary Sp. Ed. (pair of rooms) Y 403
2107 PK - Third Grade Classroom Y 750
2108 PK - Third Grade Classroom Y 757
2109 PK - Third Grade Classroom Y 751
2110 PK - Third Grade Classroom Y 751
2111 PK - Third Grade Classroom N 751
2112 PK - Third Grade Classroom Y 751
2113 Girls Restroom N 286
2115 Mechanical Room N 143
2116 Staff Restroom N 64
2117 Staff Restroom N 61
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Elementary Sp. Ed. (pair of rooms) Y 572
2204 Noninstructional Storage N 96
2205 PK - Third Grade Classroom Y 750
2206 Other Instructional Y 1014
2207 PK - Third Grade Classroom Y 888
2208 PK - Third Grade Classroom Y 868
2209 PK - Third Grade Classroom Y 865
2210 Elementary Sp. Ed. (pair of rooms) N 396
2211 PK - Third Grade Classroom Y 874
2212 PK - Third Grade Classroom Y 879
2213 PK - Third Grade Classroom Y 878
2214 PK - Third Grade Classroom Y 875
Page 549 of 1141
2214.1 Boys Restroom N 264
2215 PK - Third Grade Classroom Y 879
2216 Noninstructional Storage N 239
2217 Noninstructional Storage N 242
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2701 Mechanical Room N 234
3001 PK - Third Grade Classroom N 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) Y 401
3004 Mechanical Room N 45
3005 PK - Third Grade Classroom Y 858
3006 Mechanical Room N 173
3101 Custodial N 62
3102 Boys Restroom N 344
3103 Girls Restroom N 335
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 751
3106 Noninstructional Storage N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) Y 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
Total Building 59IU 83256
Total Facility 59IU 83256
Page 550 of 1141
2/11/2026 9:32:01 AM 644-3059-0022030
Facility Need
Facility: [3059] Jolly Elementary Facility
Grades: PK-5 State FTE 585 Local FTE 0 Total FTE 585 IU Available 43
State IU Earned 36 Local IU Earned 0 Total IU Earned 36 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 8 7 1 0 0 0 0 1 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 29 23 6 0 0 0 0 6 0 0 0 0
Basic Curriculum Totals 43 36 7 0 0 0 0 7 0 0 0 0
Support Areas
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 0 0 0 0
Facility Total 46 36 10 0 0 0 0 10 0 0 0 0
Page 551 of 1141
2/11/2026 9:32:02 AM 644-3059-0022030
Renovations Summary
Name of [3059] Jolly Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1969 20 0 $0 $0 $0 2018 Phased out,
system wishes
to put back in
LFP earning
no entitlement.
2011 1970 12 0 $0 $0 $0 2018
2012 2001 11 11 $0 $0 $0 0
2020 2001 1 1 $0 $0 $0 0
Net Funds Earned For 44 12 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 552 of 1141
2/11/2026 9:32:03 AM 644-3059-0022030
Renovations Detail
Facility Name: [3059] Jolly Elementary Facility
Occupied Date: 07/01/1968 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New floor covering $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
Relighting $0
New floor covering $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
New floor covering $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
New ceiling $0
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Fire Alarm & Intercom $0
Fire Alarm & Intercom $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $0
Total Building Cost For 2020 $0
Total Facility Cost For 3059 $0
Page 553 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 554 of 1141
2/11/2026 9:32:03 AM 644-3059-0022030
Modifications Summary
Name of Facility: [3059] Jolly Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2001 2020 $0 $0 $0 2018
replacement
Total Modification Costs $0 $0 $0
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $0 $0 $0 $0
include required local)
Page 555 of 1141
2/11/2026 9:32:03 AM 644-3059-0022030
Modifications Detail
Name of Facility: [3059] Jolly Elementary Facility
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $0
Total Facility $0
Architect's
Signature:
Page 556 of 1141
2/11/2026 9:32:03 AM 644-3059-0022030
Inventory Detail
System DeKalb County
Facility [ 3059 ] Jolly Elementary Facility
Building # 2010 IU Available 20 Ext FT² 37080
Int FT² 37080 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
100 Fourth - Fifth Grade Classroom Y 725
101 Fourth - Fifth Grade Classroom Y 725
102 Fourth - Fifth Grade Classroom Y 725
103 Fourth - Fifth Grade Classroom Y 725
104 Fourth - Fifth Grade Classroom Y 725
105 Fourth - Fifth Grade Classroom Y 725
200 PK - Third Grade Classroom Y 756
201 PK - Third Grade Classroom Y 756
202 PK - Third Grade Classroom Y 756
203 PK - Third Grade Classroom Y 756
204.1 PK - Third Grade Classroom Y 756
204.2 PK - Third Grade Classroom Y 756
204.3 PK - Third Grade Classroom Y 756
205 PK - Third Grade Classroom Y 756
206 PK - Third Grade Classroom Y 756
207 PK - Third Grade Classroom Y 756
211 PK - Third Grade Classroom Y 756
211.1 Teacher Workroom N 669
211.2 Kindergarten-Third Grade Classroom Y 716
94 Administration N 1350
94.1 Other Noninstructional N 200
95 Media Center-276 Y 3292
96 Kitchen and All Support Areas N 2263
96.1 Mechanical Room N 1152
97 Cafeteria - Elementary School N 4404
98 Book and Instructional Storage N 756
98.1 Boys Restroom N 372
98.2 Girls Restroom N 392
98.3 Noninstructional Storage N 200
98.4 Custodial N 66
99 Computer Science - Elementary School Y 756
Total Building 20IU 29254
Building # 2011 IU Available 12 Ext FT² 14626
Int FT² 14626 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
106 PK - Third Grade Classroom Y 756
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
109.1 Noninstructional Storage N 150
109.2 Noninstructional Storage N 150
Page 557 of 1141
208 PK - Third Grade Classroom Y 756
208.1 Boys Restroom N 372
208.2 Girls Restroom N 372
208.3 Custodial N 66
209 PK - Third Grade Classroom Y 756
210 PK - Third Grade Classroom Y 756
301 Other Noninstructional N 350
302 Teacher Workroom N 375
303 Fourth - Fifth Grade Classroom Y 725
304.1 Elementary Sp. Ed. (pair of rooms) N 378
304.2 Elementary Sp. Ed. (pair of rooms) Y 378
305 Fourth - Fifth Grade Classroom Y 700
306.1 PK - Third Grade Classroom Y 756
307 PK - Third Grade Classroom Y 756
Total Building 12IU 10820
Building # 2012 IU Available 11 Ext FT² 14740
Int FT² 14740 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
109 Mechanical Room N 50
112 Custodial N 50
400 Music - Elementary Y 981
401 Art - Elementary School Y 1006
402 PK - Third Grade Classroom Y 797
403 PK - Third Grade Classroom Y 765
403.1 Other Noninstructional N 475
404 PK - Third Grade Classroom Y 765
405 PK - Third Grade Classroom Y 765
406 PK - Third Grade Classroom Y 765
407 PK - Third Grade Classroom Y 765
408 PK - Third Grade Classroom Y 765
409 PK - Third Grade Classroom Y 765
410 PK - Third Grade Classroom Y 765
411 Boys Restroom N 375
412 Girls Restroom N 375
Total Building 11IU 10229
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 44IU 55781
Page 558 of 1141
2/11/2026 9:32:04 AM 644-4059-0022030
Facility Need
Facility: [4059] Kelley Lake Elementary Facility
Grades: PK-5 State FTE 298 Local FTE 0 Total FTE 298 IU Available 29
State IU Earned 18 Local IU Earned 0 Total IU Earned 18 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 4 2 0 0 0 0 2 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 18 13 5 0 0 0 0 5 0 0 0 0
Basic Curriculum Totals 29 18 11 0 0 0 0 11 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 32 21 11 0 0 0 0 11 0 0 0 0
Page 559 of 1141
2/11/2026 9:32:04 AM 644-4059-0022030
Renovations Summary
Name of [4059] Kelley Lake Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1958 16 7 $0 $0 $0 2018
2011 1966 4 4 $0 $0 $0 2018
2012 1970 8 6 $0 $0 $0 2018
2020 2004 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 29 18 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 560 of 1141
2/11/2026 9:32:05 AM 644-4059-0022030
Renovations Detail
Facility Name: [4059] Kelley Lake Elementary Facility
Occupied Date: 07/01/1957 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
Fire Alarm & Intercom $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4059 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 561 of 1141
2/11/2026 9:32:05 AM 644-4059-0022030
Modifications Summary
Name of Facility: [4059] Kelley Lake Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1958 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1958 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1958 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1958 2010 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1958 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1958 2010 $209,082 $278,776 $487,858 0
Replace HVAC - zoned with duct work 1966 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1966 2011 $34,434 $45,912 $80,346 0
Replace HVAC - zoned with duct work 1970 2012 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1970 2012 $63,600 $84,800 $148,400 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $394,984 $629,655 $1,024,639
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,024,639 $61,478 $153,696 $1,239,813
Total State Eligible Cost $394,984 $23,699 $59,248 $477,931
Total Local Costs (does not $629,655 $37,779 $94,448 $761,882
include required local)
Page 562 of 1141
2/11/2026 9:32:05 AM 644-4059-0022030
Modifications Detail
Name of Facility: [4059] Kelley Lake Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 0 x 61623.00 ea. $0 Kitchen Hood
- Hood
Roof Replace Roof - flat, shingle 34847 x 14.00 s.f. $487,858 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Serving line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line
- Serving Lines
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide Cooler/Freezer
- Cooler/Freezer
Total Building $617,858
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5739 x 14.00 s.f. $80,346 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $80,346
Page 563 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 10600 x 14.00 s.f. $148,400 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $148,400
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 0 x 14.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls
Total Building $178,035
Total Facility $1,024,639
Architect's
Signature:
Page 564 of 1141
2/11/2026 9:32:06 AM 644-4059-0022030
Inventory Detail
System DeKalb County
Facility [ 4059 ] Kelley Lake Elementary Facility
Building # 2010 IU Available 16 Ext FT² 34847
Int FT² 34847 Occupied 07/01/1957
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 756
10 PK - Third Grade Classroom Y 756
100 Administration N 840
101 Cafeteria - Elementary School N 4950
101.1 Mechanical Room N 324
102 Kitchen and All Support Areas N 2020
102.2 Kindergarten-Third Grade Classroom N 96
102.3 Noninstructional Storage N 120
11 PK - Third Grade Classroom Y 756
11.1 Teacher Workroom N 180
12 PK - Third Grade Classroom Y 756
13 PK - Third Grade Classroom Y 756
14 PK - Third Grade Classroom Y 756
14.1 Boys Restroom N 350
14.2 Girls Restroom N 400
15 PK - Third Grade Classroom Y 756
18 Media Center-276 Y 3398
2 PK - Third Grade Classroom Y 756
2.1 Kindergarten-Third Grade Classroom N 249
3 Fourth - Fifth Grade Classroom Y 725
4 Fourth - Fifth Grade Classroom Y 725
5 Fourth - Fifth Grade Classroom Y 725
6 Computer Science - Elementary School Y 725
7 Fourth - Fifth Grade Classroom Y 696
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 756
9.1 Teacher Workroom N 648
Total Building 16IU 24731
Building # 2011 IU Available 4 Ext FT² 5739
Int FT² 5739 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
25 PK - Third Grade Classroom Y 758
25.1 Boys Restroom N 312
25.2 Girls Restroom N 312
26 PK - Third Grade Classroom Y 758
27 PK - Third Grade Classroom Y 758
28 PK - Third Grade Classroom Y 758
Total Building 4IU 3656
Page 565 of 1141
Building # 2012 IU Available 8 Ext FT² 10600
Int FT² 10600 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
16 PK - Third Grade Classroom Y 756
17 PK - Third Grade Classroom Y 756
19 Art - Elementary School Y 1124
21 PK - Third Grade Classroom Y 756
22 Fourth - Fifth Grade Classroom Y 696
24 PK - Third Grade Classroom Y 756
28 Music - Elementary Y 1124
8 Fourth - Fifth Grade Classroom Y 696
Total Building 8IU 6664
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 29IU 40529
Page 566 of 1141
2/11/2026 9:32:06 AM 644-5059-0022030
Facility Need
Facility: [5059] Kingsley Elementary Facility
Grades: PK-5 State FTE 339 Local FTE 0 Total FTE 339 IU Available 32
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
ElementarySp. Ed. (Pair of 0 0 0 0 0 0 0 0 0 0 0 0
Rooms)
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 1 5 -4 0 4 0 0 0 0 0 0 0 IU gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 27 15 12 0 0 4 0 8 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 32 21 11 0 4 4 0 11 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 35 24 11 0 4 4 0 11 0 0 0 0
Page 567 of 1141
2/11/2026 9:32:06 AM 644-5059-0022030
Renovations Summary
Name of [5059] Kingsley Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1972 22 14 $0 $0 $0 0
2011 1973 9 6 $0 $0 $0 0
2020 2004 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 32 21 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 568 of 1141
2/11/2026 9:32:07 AM 644-5059-0022030
Renovations Detail
Facility Name: [5059] Kingsley Elementary Facility
Occupied Date: 07/01/1971 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New ceiling $0
New floor covering $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Security $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
New ceiling $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Security $0
Total Building Cost For 2011 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 5059 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 569 of 1141
2/11/2026 9:32:07 AM 644-5059-0022030
Modifications Summary
Name of Facility: [5059] Kingsley Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace Kitchen Equipment - 1972 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1972 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1972 2010 $15,000 $55,837 $70,837 0
Replace Kitchen Equipment - Serving 1972 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1972 2010 $220,728 $294,304 $515,032 0
Replace Roof - flat, shingle 1973 2011 $108,672 $144,896 $253,568 0
Replace HVAC - zoned with duct work 2004 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $461,570 $772,852 $1,284,422
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,284,422 $77,065 $192,663 $1,554,150
Total State Eligible Cost $461,570 $27,694 $69,236 $558,500
Total Local Costs (does not $772,852 $46,371 $115,928 $935,151
include required local)
Page 570 of 1141
2/11/2026 9:32:07 AM 644-5059-0022030
Modifications Detail
Name of Facility: [5059] Kingsley Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 70837.00 ea. $70,837 Kitchen Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide cooler/freezer
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwahser.
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Roof Replace Roof - flat, shingle 36788 x 14.00 s.f. $515,032 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $715,869
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 18112 x 14.00 s.f. $253,568 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $253,568
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Page 571 of 1141
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $1,284,422
Architect's
Signature:
Page 572 of 1141
2/11/2026 9:32:08 AM 644-5059-0022030
Inventory Detail
System DeKalb County
Facility [ 5059 ] Kingsley Elementary Facility
Building # 2010 IU Available 22 Ext FT² 36788
Int FT² 36788 Occupied 07/01/1971
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 725
102 PK - Third Grade Classroom Y 725
103 PK - Third Grade Classroom Y 725
104 PK - Third Grade Classroom Y 725
104.1 Teacher Workroom N 225
104.2 Teacher Workroom N 251
104.3 Staff Restroom N 28
104.4 Staff Restroom N 31
104.5 Mechanical Room N 20
105 PK - Third Grade Classroom Y 1109
106 PK - Third Grade Classroom Y 1109
106.1 Administration N 1145
107 Fourth - Fifth Grade Classroom Y 600
108 PK - Third Grade Classroom Y 870
109 PK - Third Grade Classroom Y 756
109.1 Other Noninstructional N 412
109.2 Other Noninstructional N 369
110 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
111.1 Boys Restroom N 380
111.2 Girls Restroom N 463
111.3 Custodial N 220
112 PK - Third Grade Classroom Y 756
113 PK - Third Grade Classroom Y 756
114 PK - Third Grade Classroom Y 756
115 Computer Science - Elementary School Y 756
115.1 Music - Elementary Y 568
115.2 Staff Restroom N 40
116 PK - Third Grade Classroom Y 756
116.1 Mechanical Room N 1408
116.2 Noninstructional Storage N 241
127 PK - Third Grade Classroom Y 756
128 PK - Third Grade Classroom Y 756
128.1 Book and Instructional Storage N 505
129 PK - Third Grade Classroom Y 756
130 PK - Third Grade Classroom Y 756
130.1 Noninstructional Storage N 505
136 Media Center-276 Y 4133
137 Cafeteria - Elementary School N 4811
138 Kitchen and All Support Areas N 6841
Total Building 22IU 38256
Page 573 of 1141
Building # 2011 IU Available 9 Ext FT² 18112
Int FT² 18112 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
117 PK - Third Grade Classroom Y 756
118 PK - Third Grade Classroom Y 756
118.1 Girls Restroom N 306
118.2 Custodial N 168
118.3 Boys Restroom N 292
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
120.1 Noninstructional Storage N 131
121 PK - Third Grade Classroom Y 756
122 PK - Third Grade Classroom Y 756
123 PK - Third Grade Classroom Y 756
123.1 Noninstructional Storage N 129
124 PK - Third Grade Classroom Y 756
125 PK - Third Grade Classroom Y 756
126 Elementary Sp. Ed. (pair of rooms) N 315
Total Building 9IU 8145
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 32IU 51879
Page 574 of 1141
2/11/2026 9:32:08 AM 644-1063-0022030
Facility Need
Facility: [1063] Kittredge Elem Facility @ Nancy Creek
Grades: PK-5 State FTE 530 Local FTE 0 Total FTE 530 IU Available 28
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 17 7 10 0 0 10 0 0 0 0 0 0 IUs lost to PK-
3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
PK - Third Grade Classroom 0 16 -16 0 10 0 0 -6 0 6 0 0 IIUs gained
from 4-5
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 6 6 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 28 34 -6 0 10 10 0 -6 0 6 0 0
Support Areas
Team Planning 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 5 5 0 0 0 0 0 0 0 0 0 0
Facility Total 33 39 -6 0 10 10 0 -6 0 6 0 0
Page 575 of 1141
2/11/2026 9:32:08 AM 644-1063-0022030
Renovations Summary
Name of [1063] Kittredge Elem Facility @ Nancy Creek
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1971 27 27 $0 $0 $0 0
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 28 28 $0 $20,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $20,000 $1,200 $3,000 $24,200
required local)
Page 576 of 1141
2/11/2026 9:32:09 AM 644-1063-0022030
Renovations Detail
Facility Name: [1063] Kittredge Elem Facility @ Nancy Creek
Occupied Date: 07/01/1970 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $0
New Windows $0
New ceiling $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New floor covering $0
Total Building Cost For 2010 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 1063 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 577 of 1141
2/11/2026 9:32:09 AM 644-1063-0022030
Modifications Summary
Name of Facility: [1063] Kittredge Elem Facility @ Nancy Creek
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1971 2010 $0 $0 $0 2022
replacement
Replace Kitchen Equipment - 1971 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1971 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1971 2010 $15,000 $51,689 $66,689 0
Replace Kitchen Equipment - Serving 1971 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1971 2010 $0 $0 $1,550,550 2025
Replace HVAC - zoned 2004 2020 $0 $0 $0 2020
Replace Roof - flat, shingle 2004 2020 $0 $0 $164,340 2025
Total Modification Costs $50,000 $96,689 $1,911,579
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,911,579 $114,695 $286,737 $2,313,011
Total State Eligible Cost $50,000 $3,000 $7,500 $60,500
Total Local Costs (does not $96,689 $5,801 $14,503 $116,993
include required local)
Page 578 of 1141
2/11/2026 9:32:09 AM 644-1063-0022030
Modifications Detail
Name of Facility: [1063] Kittredge Elem Facility @ Nancy
Creek
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 51685 x 30.00 $1,550,550
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provided serving line.
- Serving Lines
Replace HVAC Replace HVAC - zoned with 0 x 29.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Dishwasher
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide Cooler/Freezer
- Cooler/Freezer
Kitchen Hood Replace Kitchen Equipment 1 x 66689.00 ea. $66,689 Kitchen Hood
- Hood
Total Building $1,747,239
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 5478 x 30.00 sf $164,340
Replace HVAC Replace HVAC - zoned 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $164,340
Total Facility $1,911,579
Architect's
Signature:
Page 579 of 1141
Page 580 of 1141
2/11/2026 9:32:10 AM 644-1063-0022030-P5355
Construction - Additions
Facility: [1063] Kittredge Elem Facility @ Nancy Creek Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
PK - Third Grade Classroom 6 0 0 $80 $0 6 750 $80 $360,000
Total For Instructional Units 6 0 0 $0 6 750 $360,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $360,000
Architect Fees $0 Architect Fees $21,600
Contingency $0 Contingency $18,000
Total State Eligible Cost $0 Total Local Costs $399,600
Architect's Estimate of Total Cost $1,930,500
Architect's Estimate Minus Total State Eligible Cost $1,930,500
Additional Required Local $0
Comments
Page 581 of 1141
2/11/2026 9:32:10 AM 644-1063-0022030
Inventory Detail
System DeKalb County
Facility [ 1063 ] Cary Reynolds Elementary Facility
Building # 2010 IU Available 27 Ext FT² 51685
Int FT² 51685 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
100 Counseling N 1133
101 Fourth - Fifth Grade Classroom Y 775
101.1 Mechanical Room N 265
101.2 Noninstructional Storage N 170
101.3 Staff Restroom N 68
102 Fourth - Fifth Grade Classroom Y 1165
103 Fourth - Fifth Grade Classroom Y 1165
104 Fourth - Fifth Grade Classroom Y 765
105 Fourth - Fifth Grade Classroom Y 773
105.1 Middle School Sp. Ed. (pair of rooms) N 384
105.3 Custodial N 146
105.4 Staff Restroom N 70
106 Fourth - Fifth Grade Classroom Y 766
106.1 Boys Restroom N 306
106.2 Girls Restroom N 319
106.3 Custodial N 73
107 Fourth - Fifth Grade Classroom Y 769
108 Fourth - Fifth Grade Classroom Y 768
201 Fourth - Fifth Grade Classroom Y 767
202 Fourth - Fifth Grade Classroom Y 768
203 Fourth - Fifth Grade Classroom Y 768
204 Fourth - Fifth Grade Classroom Y 770
401 Fourth - Fifth Grade Classroom Y 768
402 Fourth - Fifth Grade Classroom Y 768
403 Fourth - Fifth Grade Classroom Y 766
404 Fourth - Fifth Grade Classroom Y 768
501 Media Center-276 Y 2096
502 Instrumental (Band) - Middle School Y 1394
502.3 Custodial N 112
503 Art - Middle School Y 1553
504.1 Custodial N 113
504.2 Custodial N 147
504.4 Elementary Sp. Ed. (pair of rooms) N 210
601 Fourth - Fifth Grade Classroom Y 770
601.1 Boys Restroom N 367
601.2 Girls Restroom N 365
602 Middle School Classroom Y 696
602.1 Computer Science - Middle School Y 532
603 Middle School Classroom Y 909
603.2 Custodial N 111
603.3 Mechanical Room N 260
701 Middle School Classroom Y 768
702 Middle School Classroom Y 768
Page 582 of 1141
703 Middle School Classroom Y 696
704 Middle School Classroom Y 770
705 Team Planning N 705
97 Kitchen and All Support Areas N 2764
98 Cafeteria - Middle School N 4872
98.1 Mechanical Room N 796
99 Administration N 1227
Total Building 27IU 39024
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5718
Total Building 1IU 5718
Total Facility 28IU 44742
Page 583 of 1141
2/11/2026 9:32:10 AM 644-3060-0022030
Facility Need
Facility: [3060] Lakeside High Facility
Grades: 09-12 State FTE 2162 Local FTE 0 Total FTE 2162 IU Available 87
State IU Earned 111 Local IU Earned 0 Total IU Earned 111 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Engineering, Drawing, and 1 1 0 0 0 0 0 0 0 0 0 0
Design Lab
ROTC - Range and Two 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Sp. Ed. Family Living Center 2 2 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 13 15 -2 0 0 0 0 -2 0 2 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 3 3 0 0 0 0 0 0 0 0 0 0
rooms)
High School Classroom 50 73 -23 0 0 0 0 -23 0 23 0 0 IUs to be
constructed at
local expense
due to
unearned IUs
at other 9-12
facilities
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Page 584 of 1141
Facility: [3060] Lakeside High Facility
Grades: 09-12 State FTE 2162 Local FTE 0 Total FTE 2162 IU Available 87
State IU Earned 111 Local IU Earned 0 Total IU Earned 111 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Healthcare Services Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab - High School
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Basic Curriculum Totals 87 111 -24 0 0 0 0 -24 0 25 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 91 115 -24 0 0 0 0 -24 0 25 0 0
Page 585 of 1141
2/11/2026 9:32:11 AM 644-3060-0022030
Renovations Summary
Name of [3060] Lakeside High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1966 31 31 $434,000 $1,043,887 $1,477,887 0
5011 1968 9 9 $0 $226,636 $226,636 2025
5012 1968 17 17 $0 $961,947 $961,947 2025
5013 1969 0 0 $0 $203,859 $203,859 0
5014 2013 7 7 $98,000 $322,000 $420,000 0
5015 2013 24 24 $336,000 $104,000 $440,000 0
Net Funds Earned For 88 88 $868,000 $2,862,329 $3,730,329
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,730,329 $223,820 $559,549 $4,513,698
Total State Eligible Cost $868,000 $52,080 $130,200 $1,050,280
Total Local Costs (does not include $2,862,329 $171,740 $429,349 $3,463,418
required local)
Page 586 of 1141
2/11/2026 9:32:12 AM 644-3060-0022030
Renovations Detail
Facility Name: [3060] Lakeside High Facility
Occupied Date: 07/01/1965 Available Units: 0 Earned Units: 0
Item Cost
Building # 5010
New Windows $872,404
Millwork/Cabinetry/Casework $605,483
Total Building Cost For 5010 $1,477,887
Building # 5011
Millwork/Cabinetry/Casework $226,636
Total Building Cost For 5011 $226,636
Building # 5012
New Windows $567,842
Millwork/Cabinetry/Casework $394,105
Total Building Cost For 5012 $961,947
Building # 5013
New Windows $120,339
Millwork/Cabinetry/Casework $83,520
Total Building Cost For 5013 $203,859
Building # 5014
Fire Alarm & Intercom $40,000
New ceiling $80,000
Relighting $80,000
Replace or refinish wall surfaces, to include painting $110,000
Restroom modernization (Including those for handicapped) $50,000
Rewiring $25,000
Security $35,000
Total Building Cost For 5014 $420,000
Building # 5015
Fire Alarm & Intercom $45,000
New ceiling $85,000
Relighting $90,000
Replace or refinish wall surfaces, to include painting $110,000
Restroom modernization (Including those for handicapped) $55,000
Rewiring $20,000
Security $35,000
Total Building Cost For 5015 $440,000
Total Facility Cost For 3060 $3,730,329
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 587 of 1141
Architect's Signature:
Page 588 of 1141
2/11/2026 9:32:12 AM 644-3060-0022030
Modifications Summary
Name of Facility: [3060] Lakeside High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1966 5010 $685,080 $1,217,920 $1,903,000 0
replacement
Replace Kitchen Equipment - 1966 5010 $30,000 $45,000 $75,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1966 5010 $25,000 $15,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1966 5010 $18,000 $42,000 $60,000 0
Replace Kitchen Equipment - Serving 1966 5010 $18,000 $22,000 $40,000 0
Lines
Replace Roof - flat, shingle 1966 5010 $456,720 $2,017,180 $2,473,900 0
Replace HVAC - zoned with duct work 1968 5011 $256,500 $982,600 $1,239,100 0
replacement
Replace Roof - flat, shingle 1968 5011 $171,000 $1,439,245 $1,610,245 0
Replace HVAC - zoned with duct work 1968 5012 $445,914 $792,736 $1,238,650 0
replacement
Replace Roof - flat, shingle 1968 5012 $297,276 $1,312,969 $1,610,245 0
Replace HVAC - zoned with duct work 1969 5013 $94,500 $168,000 $262,500 0
replacement
Replace Roof - flat, shingle 1969 5013 $63,000 $278,250 $341,250 0
Replace HVAC - zoned 2013 5014 $313,744 $666,706 $980,450 0
Replace HVAC - zoned 2013 5015 $361,312 $767,788 $1,129,100 0
Total Modification Costs $3,236,046 $9,767,394 $13,003,440
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $13,003,44 $780,206 $1,950,516 $15,734,162
0
Total State Eligible Cost $3,236,046 $194,163 $485,407 $3,915,616
Total Local Costs (does not $9,767,394 $586,044 $1,465,109 $11,818,547
include required local)
Page 589 of 1141
2/11/2026 9:32:12 AM 644-3060-0022030
Modifications Detail
Name of Facility: [3060] Lakeside High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 76120 x 25.00 $1,903,000
duct work replacement
kitchen hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Replace current kitchen hood
- Hood
Roof Replace Roof - flat, shingle 76120 x 32.50 sf $2,473,900
Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 ea $75,000 Replace current cooler/freezer
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $4,591,900
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 49564 x 25.00 sf $1,239,100
duct work replacement
Roof Replace Roof - flat, shingle 49546 x 32.50 sf $1,610,245
Total Building $2,849,345
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 49546 x 32.50 sf $1,610,245
Page 590 of 1141
HVAC Replace HVAC - zoned with 49546 x 25.00 sf $1,238,650
duct work replacement
Total Building $2,848,895
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10500 x 25.00 sf $262,500
duct work replacement
Roof Replace Roof - flat, shingle 10500 x 32.50 sf $341,250
Total Building $603,750
Building Number 5014
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 39218 x 25.00 sf $980,450 Replace existing equipment with new.
Total Building $980,450
Building Number 5015
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New HVAC Replace HVAC - zoned 45164 x 25.00 sf $1,129,100 Replace existing equipment with new.
Total Building $1,129,100
Total Facility $13,003,44
0
Architect's
Signature:
Page 591 of 1141
2/11/2026 9:32:13 AM 644-3060-0022030-P5355
Construction - Additions
Facility: [3060] Lakeside High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 23 0 0 $80 $0 23 600 $80 $1,104,000
Total For Instructional Units 23 0 0 $0 23 600 $1,104,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $1,104,000
Architect Fees $0 Architect Fees $66,240
Contingency $0 Contingency $55,200
Total State Eligible Cost $0 Total Local Costs $1,225,440
Architect's Estimate of Total Cost $1,416,693
Architect's Estimate Minus Total State Eligible Cost $1,416,693
Additional Required Local $0
Comments
Page 592 of 1141
2/11/2026 9:32:13 AM 644-3060-0022030
Inventory Detail
System DeKalb County
Facility [ 3060 ] Lakeside High Facility
Building # 5010 IU Available 31 Ext FT² 76120
Int FT² 76120 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
1100A Boys Restroom N 272
1100B Girls Restroom N 282
1100C Mechanical Room N 355
1102 High School Classroom N 366
1201 Custodial N 184
1201A Noninstructional Storage N 140
1203 Other Noninstructional N 278
1203A High School Classroom Y 748
1205 Other Noninstructional N 204
1205A Other Noninstructional N 160
1207 High School Classroom Y 744
1300A Noninstructional Storage N 234
1300B Class Type Unknown N 268
1300C Custodial N 65
1300D Boys Restroom N 254
1301 Science Lab - High School Y 1058
1302 Science Lab - High School Y 983
1303 Science Lab - High School Y 1074
1304 Science Lab - High School Y 999
1306 High School Sp. Ed. (pair of rooms) N 358
1402 High School Sp. Ed. (pair of rooms) Y 377
1403 Mechanical Room N 1500
1403A Mechanical Room N 472
1404 High School Classroom Y 729
1405 High School Classroom Y 732
1406 High School Classroom Y 731
1407 High School Classroom Y 731
1408 High School Classroom Y 731
1409 High School Classroom Y 746
1410 High School Classroom Y 735
1411 High School Classroom Y 744
1412 High School Sp. Ed. (pair of rooms) Y 355
1413 High School Classroom Y 739
1414 High School Classroom Y 692
1416 Other Instructional N 0
2001 Administration N 5070
2013 Counseling N 1000
2100B Girls Restroom N 263
2100C Custodial N 32
2100D Boys Restroom N 232
2101 Cafeteria - High School N 8560
2103 Kitchen and All Support Areas N 4258
2200A Other Noninstructional N 114
Page 593 of 1141
2201 Sp. Ed. Family Living Center Y 1092
2202 Teacher Workroom N 210
2204 Teacher Workroom N 202
2205 Sp. Ed. Family Living Center Y 1092
2206 Media Center-276 Y 6466
2300B Girls Restroom Y 300
2302 High School Sp. Ed. (pair of rooms) N 551
2303 Science Lab - High School Y 912
2304 High School Sp. Ed. (pair of rooms) Y 316
2306 High School Sp. Ed. (pair of rooms) N 306
2308 High School Classroom Y 710
2310 High School Classroom Y 732
2400D Boys Restroom N 298
2401 High School Classroom Y 732
2402 Science Lab - High School Y 1845
2403 High School Classroom Y 732
2404 Science Lab - High School Y 1828
2405 High School Classroom Y 750
Total Building 31IU 57643
Building # 5011 IU Available 9 Ext FT² 28500
Int FT² 28500 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1400A Boys Restroom N 224
1400B Custodial N 70
1400C Girls Restroom N 200
1415 High School Classroom Y 718
1417 Other Noninstructional N 296
1418 ROTC - Range and Two Classrooms Y 2800
1426 Mechanical Room N 1120
2406 High School Classroom Y 727
2407 High School Classroom Y 720
2408 High School Classroom Y 723
2409 High School Classroom Y 727
2410 Other Noninstructional N 296
2411 High School Classroom Y 1024
2412 High School Classroom Y 724
2414 High School Classroom Y 795
Total Building 9IU 11164
Building # 5012 IU Available 17 Ext FT² 49546
Int FT² 49546 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1103 High School Classroom Y 721
1104 High School Classroom Y 734
1202 High School Classroom Y 730
1204 High School Classroom Y 724
1206 High School Classroom Y 724
1208 High School Classroom Y 746
Page 594 of 1141
1209 High School Classroom Y 721
1211 High School Classroom Y 724
1213 High School Classroom Y 724
1215 High School Classroom Y 746
2104 High School Classroom Y 740
2107 High School Classroom Y 834
2208 Business Lab - High School Y 1362
2210 Business Lab - High School Y 1454
2211 Business Lab - High School Y 1100
2213 Business Lab - High School Y 1100
2502 Physical Education - High School Y 39139
Total Building 17IU 53023
Building # 5013 IU Available 0 Ext FT² 10500
Int FT² 10500 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
301 Other Noninstructional N 7454
Total Building 0IU 7454
Building # 5014 IU Available 7 Ext FT² 39218
Int FT² 39218 Occupied 07/01/2012
Space # Inventoried As (Description) IU Size (Ft²)
1700C Mechanical Room N 45
1700D Other Noninstructional N 94
1700E Girls Restroom N 61
1700F Other Noninstructional N 94
1700G Boys Restroom N 61
1702 Art - High School Y 2180
1704 Art - High School Y 2029
1704B Mechanical Room N 220
1706 Chorus - High School Y 2528
1708 Strings - High School Y 2575
1710 Other Instructional Y 648
1712 Instrumental (Band) - High School Y 3188
1800C Noninstructional Storage N 128
1800D Custodial N 62
1801 Boys Restroom N 291
1803 Girls Restroom N 291
1804 Drama - High School Y 12404
1807 Noninstructional Storage N 163
Total Building 7IU 27062
Building # 5015 IU Available 24 Ext FT² 45164
Int FT² 45164 Occupied 07/01/2012
Space # Inventoried As (Description) IU Size (Ft²)
1600A Mechanical Room N 142
1600D Mechanical Room N 116
Page 595 of 1141
1600E Girls Restroom N 336
1600F Custodial N 44
1600G Boys Restroom N 306
1600H Mechanical Room N 270
1600I Noninstructional Storage N 234
1600J Mechanical Room N 82
1601 High School Classroom Y 760
1602 High School Classroom Y 760
1603 High School Classroom Y 762
1604 Science Lab - High School Y 1060
1605 High School Classroom Y 750
1606 Science Lab - High School Y 1045
1607 High School Classroom Y 750
1608 Science Lab - High School Y 1045
1609 High School Classroom Y 750
1610 Science Lab - High School Y 1060
1611 High School Classroom Y 766
1612 Engineering and Technology Multiuse Lab Y 3666
1613 Engineering, Drawing and Design Lab Y 1533
2600A Mechanical Room N 142
2600C Mechanical Room N 82
2600D Girls Restroom N 340
2600E Custodial N 45
2600F Boys Restroom N 303
2600G Noninstructional Storage N 203
2600H Mechanical Room N 214
2601 High School Classroom Y 773
2602 High School Classroom Y 773
2603 Culinary Arts Lab Y 2274
2604 Science Lab - High School Y 1060
2606 Science Lab - High School Y 1045
2607 Family and Consumer Science Lab Y 1536
2608 Healthcare Services Multiuse Lab - High School Y 2386
2609 High School Classroom Y 756
2611 High School Classroom Y 756
2612 High School Classroom Y 756
2614 High School Classroom Y 756
Total Building 24IU 30437
Total Facility 88IU 186783
Page 596 of 1141
2/11/2026 9:32:13 AM 644-4060-0022030
Facility Need
Facility: [4060] Laurel Ridge Elementary Facility
Grades: PK-5 State FTE 466 Local FTE 0 Total FTE 466 IU Available 32
State IU Earned 31 Local IU Earned 0 Total IU Earned 31 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 IU gained
from PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary 0 1 -1 0 0 0 0 -1 0 1 0 0 Program Need
PK - Third Grade Classroom 28 20 8 0 0 6 0 2 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 32 31 1 0 6 6 0 1 0 1 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 35 34 1 0 6 6 0 1 0 1 0 0
Page 597 of 1141
2/11/2026 9:32:14 AM 644-4060-0022030
Renovations Summary
Name of [4060] Laurel Ridge Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1959 19 17 $0 $0 $0 0
2011 1964 8 8 $0 $0 $0 0
2012 1969 5 5 $0 $0 $0 0
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 33 31 $0 $20,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $20,000 $1,200 $3,000 $24,200
required local)
Page 598 of 1141
2/11/2026 9:32:14 AM 644-4060-0022030
Renovations Detail
Facility Name: [4060] Laurel Ridge Elementary Facility
Occupied Date: 07/01/1958 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Door replacement $0
New floor covering $0
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
New Windows $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2011 $0
Building # 2012
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2012 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4060 $20,000
Page 599 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 600 of 1141
2/11/2026 9:32:15 AM 644-4060-0022030
Modifications Summary
Name of Facility: [4060] Laurel Ridge Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1959 2010 $0 $0 $0 2022
Replace Kitchen Equipment - 1959 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1959 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1959 2010 $15,000 $53,265 $68,265 0
Replace Kitchen Equipment - Serving 1959 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1959 2010 $0 $0 $472,808 2025
Other 1959 2010 $0 $300,106 $300,106 0
Replace HVAC - zoned 1964 2011 $0 $0 $0 2022
Replace Roof - flat, shingle 1964 2011 $0 $0 $122,122 2025
Replace HVAC - zoned with duct work 1969 2012 $0 $0 $0 2022
replacement
Replace Roof - flat, shingle 1969 2012 $0 $0 $145,754 2025
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $178,035 2025
Total Modification Costs $50,000 $398,371 $1,417,090
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,417,090 $85,025 $212,564 $1,714,679
Total State Eligible Cost $50,000 $3,000 $7,500 $60,500
Total Local Costs (does not $398,371 $23,902 $59,756 $482,029
include required local)
Page 601 of 1141
2/11/2026 9:32:15 AM 644-4060-0022030
Modifications Detail
Name of Facility: [4060] Laurel Ridge Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide cooler/freezer.
- Cooler/Freezer
Replace HVAC Replace HVAC - zoned 0 x 34.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
Units, Instrumentation & Controls, etc.
Kitchen Hood Replace Kitchen Equipment 1 x 68265.00 ea. $68,265 Kitchen Hood
- Hood
Roof Replace Roof - flat, shingle 33772 x 14.00 s.f. $472,808 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
New Oven Fryers Mixers and Other 1 x 300106.00 lmp. $300,106 Provide new kitchen equipment.
other loose equipment sum
Dishwaser Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher.
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Total Building $971,179
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 8723 x 14.00 s.f. $122,122 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace HVAC Replace HVAC - zoned 0 x 34.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
Units, Instrumentation & Controls, etc.
Total Building $122,122
Page 602 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 0 x 34.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Roof Replace Roof - flat, shingle 10411 x 14.00 s.f. $145,754 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $145,754
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $1,417,090
Architect's
Signature:
Page 603 of 1141
2/11/2026 9:32:15 AM 644-4060-0022030-P5355
Construction - Additions
Facility: [4060] Laurel Ridge Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Music - Elementary 1 0 0 $80 $0 1 1000 $80 $80,000
Total For Instructional Units 1 0 0 $0 1 1000 $80,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $80,000
Architect Fees $0 Architect Fees $4,800
Contingency $0 Contingency $4,000
Total State Eligible Cost $0 Total Local Costs $88,800
Architect's Estimate of Total Cost $350,000
Architect's Estimate Minus Total State Eligible Cost $350,000
Additional Required Local $0
Comments
Page 604 of 1141
2/11/2026 9:32:16 AM 644-4060-0022030
Inventory Detail
System DeKalb County
Facility [ 4060 ] Laurel Ridge Elementary Facility
Building # 2010 IU Available 19 Ext FT² 33772
Int FT² 33772 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
10 Clinic N 720
10.1 Other Noninstructional N 260
11 PK - Third Grade Classroom Y 756
12 PK - Third Grade Classroom Y 756
13 PK - Third Grade Classroom Y 756
14 PK - Third Grade Classroom Y 756
15 PK - Third Grade Classroom Y 756
16 PK - Third Grade Classroom Y 756
17 PK - Third Grade Classroom Y 756
17.1 Custodial N 60
17.2 Boys Restroom N 250
17.3 Girls Restroom N 250
18 PK - Third Grade Classroom Y 756
19 Art - Elementary School Y 1061
19.2 Noninstructional Storage N 132
20 PK - Third Grade Classroom Y 756
20.1 Boys Restroom N 250
20.2 Girls Restroom N 250
20.3 Custodial N 60
21 Teacher Workroom N 378
21.1 Teacher Workroom N 628
21.2 Mechanical Room N 20
22 PK - Third Grade Classroom Y 756
23 PK - Third Grade Classroom Y 756
24 Computer Science - Elementary School Y 756
25 PK - Third Grade Classroom Y 756
26 PK - Third Grade Classroom Y 756
27 PK - Third Grade Classroom Y 756
28 Other Noninstructional Y 222
28.1 Elementary Sp. Ed. (pair of rooms) N 178
28.2 Elementary Sp. Ed. (pair of rooms) N 178
28.3 Elementary Sp. Ed. (pair of rooms) N 178
29 PK - Third Grade Classroom Y 756
35 Administration N 1200
36 Cafeteria - Elementary School N 4774
36.1 Custodial N 101
36.2 Noninstructional Storage N 120
36.3 Noninstructional Storage N 120
37 Kitchen and All Support Areas N 1628
9 PK - Third Grade Classroom Y 756
Total Building 19IU 25870
Page 605 of 1141
Building # 2011 IU Available 8 Ext FT² 8723
Int FT² 8723 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
30 PK - Third Grade Classroom Y 756
30.1 Noninstructional Storage N 198
31 PK - Third Grade Classroom Y 756
32 PK - Third Grade Classroom Y 756
32.1 Mechanical Room N 320
32.2 Noninstructional Storage N 200
33 PK - Third Grade Classroom Y 756
5 PK - Third Grade Classroom Y 756
5.1 Boys Restroom N 160
5.2 Girls Restroom N 160
6 PK - Third Grade Classroom Y 756
7 PK - Third Grade Classroom Y 756
7.1 Noninstructional Storage N 198
8 PK - Third Grade Classroom Y 756
Total Building 8IU 7284
Building # 2012 IU Available 5 Ext FT² 10411
Int FT² 10411 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 756
3 PK - Third Grade Classroom Y 756
34 Media Center-276 Y 2486
4 PK - Third Grade Classroom Y 756
4.1 Mechanical Room N 152
4.2 Noninstructional Storage N 468
4.3 Noninstructional Storage N 468
4.4 Noninstructional Storage N 594
Total Building 5IU 7192
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
38 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 33IU 45824
Page 606 of 1141
2/11/2026 9:32:16 AM 644-0111-0022030
Facility Need
Facility: [0111] Leadership Preparatory (Charter)
Grades: PK-7 State FTE 237 Local FTE 0 Total FTE 237 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Kindergarten - Third Grade 0 0 0 0 25 0 0 25 0 0 0 0 Local Charter
Classroom
Basic Curriculum Totals 0 0 0 0 25 0 0 25 0 0 0 0
Facility Total 0 0 0 0 25 0 0 25 0 0 0 0
Page 607 of 1141
2/11/2026 9:32:16 AM 644-0111-0022030
Inventory Detail
System DeKalb County
Facility [ 0111 ] Leadership Preparatory Academy
Facility
Building # 2010 IU Available 0 Ext FT² 0
Int FT² 0 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom N 700
11 PK - Third Grade Classroom N 700
12 PK - Third Grade Classroom N 700
13 PK - Third Grade Classroom N 700
14 PK - Third Grade Classroom N 700
15 PK - Third Grade Classroom N 700
2 PK - Third Grade Classroom N 700
3 PK - Third Grade Classroom N 700
4 PK - Third Grade Classroom N 700
5 PK - Third Grade Classroom N 700
6 PK - Third Grade Classroom N 700
7 PK - Third Grade Classroom N 700
8 PK - Third Grade Classroom N 700
9 PK - Third Grade Classroom N 700
Total Building 0IU 9800
Total Facility 0IU 9800
Page 608 of 1141
2/11/2026 9:32:17 AM 644-0202-0022030
Facility Need
Facility: [0202] Lithonia High Facility
Grades: 09-12 State FTE 1422 Local FTE 0 Total FTE 1422 IU Available 68
State IU Earned 75 Local IU Earned 0 Total IU Earned 75 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Business Lab - High School 2 2 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 2 3 -1 0 0 0 0 -1 0 1 0 0 Program
Need
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Computer Science - High 5 5 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 43 49 -6 0 0 0 0 -6 0 6 0 0 IUs at local
expense
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab and Classroom - 7 7 0 0 0 0 0 0 0 0 0 0
High School
ROTC - Range and One 1 1 0 0 0 0 0 0 0 0 0 0
Classroom
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 68 75 -7 0 0 0 0 -7 0 7 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Page 609 of 1141
Facility: [0202] Lithonia High Facility
Grades: 09-12 State FTE 1422 Local FTE 0 Total FTE 1422 IU Available 68
State IU Earned 75 Local IU Earned 0 Total IU Earned 75 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 72 79 -7 0 0 0 0 -7 0 7 0 0
Page 610 of 1141
2/11/2026 9:32:17 AM 644-0202-0022030
Renovations Summary
Name of [0202] Lithonia High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2003 68 68 $0 $1,890,303 $1,890,303 2025
Net Funds Earned For 68 68 $0 $1,890,303 $1,890,303
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,890,303 $113,418 $283,545 $2,287,267
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $1,890,303 $113,418 $283,545 $2,287,267
required local)
Page 611 of 1141
2/11/2026 9:32:17 AM 644-0202-0022030
Renovations Detail
Facility Name: [0202] Lithonia High Facility
Occupied Date: 07/01/2002 Available Units: 68 Earned Units: 68
Item Cost
Building # 5010
New floor covering $245,111
Tackboards, marker boards, and lockers $34,908
Replace or refinish wall surfaces, to include painting $396,587
Door replacement $2,586
Security $100,000
Fire Alarm & Intercom $1,111,111
Total Building Cost For 5010 $1,890,303
Total Facility Cost For 0202 $1,890,303
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 612 of 1141
2/11/2026 9:32:18 AM 644-0202-0022030
Modifications Summary
Name of Facility: [0202] Lithonia High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2003 5010 $1,699,659 $3,021,616 $4,721,275 0
replacement
Replace Kitchen Equipment - Hood 2003 5010 $0 $0 $141,638 2025
Replace Roof - flat, shingle 2003 5010 $0 $0 $6,137,658 2025
Total Modification Costs $1,699,659 $3,021,616 $11,000,571
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $11,000,57 $660,034 $1,650,086 $13,310,691
1
Total State Eligible Cost $1,699,659 $101,980 $254,949 $2,056,588
Total Local Costs (does not $3,021,616 $181,297 $453,242 $3,656,155
include required local)
Page 613 of 1141
2/11/2026 9:32:18 AM 644-0202-0022030
Modifications Detail
Name of Facility: [0202] Lithonia High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Kitchen Hood Replace Kitchen Equipment 1 x 141638.00 LS $141,638 Kitchen Hood
- Hood
Roof Replace Roof - flat, shingle 188851 x 32.50 sf $6,137,658
HVAC Replace HVAC - zoned with 188851 x 25.00 sf $4,721,275
duct work replacement
Total Building $11,000,57
1
Total Facility $11,000,57
1
Architect's
Signature:
Page 614 of 1141
2/11/2026 9:32:18 AM 644-0202-0022030-P5355
Construction - Additions
Facility: [0202] Lithonia High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 6 0 0 $80 $0 6 600 $80 $288,000
Total For Instructional Units 6 0 0 $0 6 600 $288,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $288,000
Architect Fees $0 Architect Fees $17,280
Contingency $0 Contingency $14,400
Total State Eligible Cost $0 Total Local Costs $319,680
Architect's Estimate of Total Cost $69,264
Architect's Estimate Minus Total State Eligible Cost $69,264
Additional Required Local $0
Comments
Page 615 of 1141
2/11/2026 9:32:18 AM 644-0202-0022030
Inventory Detail
System DeKalb County
Facility [ 0202 ] Lithonia High Facility
Building # 5010 IU Available 68 Ext FT² 188851
Int FT² 188851 Occupied 07/01/2002
Space # Inventoried As (Description) IU Size (Ft²)
1000 Media Center-276 Y 6647
101 Administration N 3254
113 ROTC - Range and One Classroom Y 4500
119.6 Mechanical Room N 52
119.7 Mechanical Room N 52
119.8 Noninstructional Storage N 47
201 Theater N 9084
207 Other Noninstructional N 137
210 Book and Instructional Storage N 236
211 Girls Restroom N 295
211.1 Mechanical Room N 40
213 Instrumental (Band) - High School Y 4001
225 Chorus - High School Y 3449
226.1 Mechanical Room N 53
232 Art - High School Y 5916
238 Boys Restroom N 410
301 Physical Education - High School Y 25989
311 Other Instructional Y 1333
312 Noninstructional Storage N 218
313 Elevator N 45
314 Other Noninstructional N 73
316 High School Classroom Y 875
316.1 Noninstructional Storage N 25
316.2 Noninstructional Storage N 175
316.3 Noninstructional Storage N 145
316.4 Noninstructional Storage N 100
329 Noninstructional Storage N 300
329.1 Mechanical Room N 85
402 Cafeteria - High School N 10879
407 Other Instructional N 444
407.1 Noninstructional Storage N 85
407.2 Boys Restroom N 290
407.3 Girls Restroom N 350
407.4 Custodial N 37
408 Teacher Workroom N 610
410 Kitchen and All Support Areas N 3802
416 Mechanical Room N 659
416.1 Mechanical Room N 271
504 Counseling N 2254
517 Boys Restroom N 330
517.1 Mechanical Room N 65
519 Girls Restroom N 310
519.1 Custodial N 62
Page 616 of 1141
521 High School Sp. Ed. (pair of rooms) N 612
522 Business Lab - High School Y 1275
523 High School Classroom Y 729
524 Computer Science - High School Y 1275
525 High School Classroom Y 729
532 High School Classroom Y 973
534 High School Classroom Y 940
541 Business Lab - High School Y 777
543 High School Classroom Y 715
543.1 Kindergarten-Third Grade Classroom N 114
547 High School Classroom Y 725
552 High School Classroom Y 757
554 High School Classroom Y 730
555 Kindergarten-Third Grade Classroom N 155
555.1 Kindergarten-Third Grade Classroom N 169
556 High School Classroom Y 766
562 Family and Consumer Science Lab Y 1413
562.3 Custodial N 61
562.4 Girls Restroom N 300
562.5 Boys Restroom N 330
562.6 Mechanical Room N 65
562.7 Custodial N 110
562.8 Staff Restroom N 41
581 Computer Science - High School Y 1090
582 Teacher Workroom N 596
584 High School Classroom Y 737
585 Computer Science - High School Y 1090
586 High School Classroom Y 737
588 Boys Restroom N 340
588.1 Mechanical Room N 78
592 Girls Restroom N 290
592.1 Mechanical Room N 75
592.2 Custodial N 20
601 High School Classroom Y 860
602 Engineering and Technology Multiuse Lab Y 3938
603 High School Classroom Y 700
605 High School Classroom Y 700
607 High School Classroom Y 700
608 Kindergarten-Third Grade Classroom N 137
609 High School Classroom Y 700
610 High School Classroom Y 966
611 High School Classroom Y 700
612 High School Classroom Y 720
613 High School Classroom Y 700
614 High School Classroom Y 720
701 Science Lab and Classroom - High School Y 1075
702 Science Lab - High School Y 880
704 Science Lab and Classroom - High School Y 1088
705 Science Lab - High School Y 1075
707 Science Lab and Classroom - High School Y 1088
708 Science Lab and Classroom - High School Y 1088
710 Science Lab and Classroom - High School Y 1088
Page 617 of 1141
711 Science Lab and Classroom - High School Y 1088
714 Science Lab and Classroom - High School Y 1088
801 High School Classroom Y 870
803 High School Classroom Y 720
804 High School Classroom Y 720
804.1 Boys Restroom N 310
804.2 Mechanical Room N 65
804.3 Mechanical Room N 62
804.4 Girls Restroom N 275
804.5 Custodial N 25
805 High School Classroom Y 720
806 High School Classroom Y 720
807 High School Classroom Y 720
808 Teacher Workroom N 623
809 High School Classroom Y 720
810 High School Classroom Y 720
811 High School Classroom Y 720
812 High School Classroom Y 720
813 High School Classroom Y 720
814 High School Classroom Y 720
902 Teacher Workroom N 622
903 High School Classroom Y 720
904 High School Sp. Ed. (pair of rooms) N 550
905 Computer Science - High School Y 720
906 High School Classroom Y 725
907 High School Classroom Y 720
908 Teacher Workroom N 596
909 High School Classroom Y 720
910 Computer Science - High School Y 845
911 High School Classroom Y 721
912 High School Classroom Y 720
913 High School Classroom Y 731
914 High School Classroom Y 720
916 High School Classroom Y 731
Total Building 68IU 147888
Total Facility 68IU 147888
Page 618 of 1141
2/11/2026 9:32:19 AM 644-1624-0022030
Facility Need
Facility: [1624] Lithonia Middle Facility
Grades: 06-08 State FTE 959 Local FTE 0 Total FTE 959 IU Available 68
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 0 0 0 0 0 0 0 0 0 0 0 0
Instrumental and Chorus - 1 1 0 0 0 0 0 0 0 0 0 0
Middle School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 44 36 8 0 0 0 0 8 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - Middle School 13 12 1 0 0 0 0 1 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Computer Science - Middle 3 3 0 0 0 0 0 0 0 0 0 0
School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 68 59 9 0 0 0 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Page 619 of 1141
Facility: [1624] Lithonia Middle Facility
Grades: 06-08 State FTE 959 Local FTE 0 Total FTE 959 IU Available 68
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 74 65 9 0 0 0 0 9 0 0 0 0
Page 620 of 1141
2/11/2026 9:32:19 AM 644-1624-0022030
Renovations Summary
Name of [1624] Lithonia Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1956 68 61 $0 $952,120 $952,120 2025
Net Funds Earned For 68 61 $0 $952,120 $952,120
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $952,120 $57,127 $142,818 $1,152,065
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $952,120 $57,127 $142,818 $1,152,065
required local)
Page 621 of 1141
2/11/2026 9:32:19 AM 644-1624-0022030
Renovations Detail
Facility Name: [1624] Lithonia Middle Facility
Occupied Date: 07/01/1955 Available Units: 68 Earned Units: 61
Item Cost
Building # 4010
New Windows $5,618
New floor covering $87,244
Relighting $14,994
Tackboards, marker boards, and lockers $34,908
Replace or refinish wall surfaces, to include painting $361,534
Door replacement $86,615
Fire Alarm & Intercom $361,207
Total Building Cost For 4010 $952,120
Total Facility Cost For 1624 $952,120
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 622 of 1141
2/11/2026 9:32:20 AM 644-1624-0022030
Modifications Summary
Name of Facility: [1624] Lithonia Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 1956 4010 $25,830 $25,829 $51,659 0
Replace HVAC - zoned 1956 4010 $1,377,272 $4,023,356 $5,400,628 0
Replace Kitchen Equipment - 1956 4010 $23,000 $7,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1956 4010 $21,750 $3,250 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1956 4010 $16,500 $3,500 $20,000 0
Replace Kitchen Equipment - Serving 1956 4010 $16,500 $3,500 $20,000 0
Lines
Replace Roof - flat, shingle 1956 4010 $1,032,954 $1,377,272 $2,410,226 0
Total Modification Costs $2,513,806 $5,443,707 $7,957,513
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,957,513 $477,451 $1,193,627 $9,628,591
Total State Eligible Cost $2,513,806 $150,828 $377,071 $3,041,705
Total Local Costs (does not $5,443,707 $326,622 $816,556 $6,586,885
include required local)
Page 623 of 1141
2/11/2026 9:32:20 AM 644-1624-0022030
Modifications Detail
Name of Facility: [1624] Lithonia Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 172159 x 14.00 s.f. $2,410,226 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
HVAC Replace HVAC - zoned 172159 x 31.37 SF $5,400,628 Heat Generating Systems, Cooling Generating
Systems, Distribution Systems & Exhaust
Systems, Terminal & Package Units, Controls &
Instrumentation
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
Canopies Add/Replace Canopy - Bus 1869 x 27.64 s.f. $51,659 Canopies
Rider
Total Building $7,957,513
Total Facility $7,957,513
Architect's
Signature:
Page 624 of 1141
2/11/2026 9:32:20 AM 644-1624-0022030
Inventory Detail
System DeKalb County
Facility [ 1624 ] Lithonia Middle School Facility
Building # 4010 IU Available 68 Ext FT² 172159
Int FT² 172159 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 861
102 Team Planning N 946
105 Teacher Workroom N 266
106 Boys Restroom N 284
107 Middle School Classroom Y 703
108 Custodial N 63
109 Middle School Classroom Y 701
110 Girls Restroom N 284
111 Middle School Classroom Y 704
112 Science Lab - Middle School Y 1016
113 Middle School Classroom Y 704
114 Kindergarten-Third Grade Classroom N 142
115 Middle School Classroom Y 694
116 Science Lab - Middle School Y 990
117 Middle School Classroom Y 690
118 Science Lab - Middle School Y 958
119 Middle School Sp. Ed. (pair of rooms) N 391
204 Mechanical Room N 1391
204.1 Noninstructional Storage N 19
205 Staff Restroom N 70
206 Staff Restroom N 70
207 Other Noninstructional N 246
207.1 Other Noninstructional N 391
207.2 Mechanical Room N 57
213 Other Noninstructional N 1399
218 Other Noninstructional N 848
218.1 Other Noninstructional N 117
218.2 Staff Restroom N 62
221 Instrumental and Chorus - Middle School Y 1495
224 Middle School Classroom Y 588
230 Chorus - Middle School Y 1431
236 Instrumental (Band) - Middle School Y 2565
241 Middle School Sp. Ed. (pair of rooms) N 472
243 Computer Science - Middle School Y 700
244 Other Noninstructional N 87
245 Other Noninstructional N 156
245.1 Staff Restroom N 54
245.2 Noninstructional Storage N 31
248 Other Noninstructional N 449
249 Girls Restroom N 1091
250 Custodial N 132
251 Noninstructional Storage N 118
301 Science Lab - Middle School Y 1122
Page 625 of 1141
302 Middle School Sp. Ed. (pair of rooms) N 511
303 Noninstructional Storage N 220
304 Computer Science - Middle School Y 1083
305 Science Lab - Middle School Y 1123
306 Mechanical Room N 66
309 Middle School Classroom Y 716
310 Technology Lab - Middle Grades Y 3333
311 Middle School Classroom Y 714
312 Middle School Classroom Y 796
402 Middle School Classroom Y 967
403 Middle School Classroom Y 855
405 Middle School Classroom Y 709
406 Boys Restroom N 293
407 Custodial N 42
408 Girls Restroom N 291
409 Middle School Classroom Y 703
411 Middle School Classroom Y 703
412 Science Lab - Middle School Y 1025
413 Middle School Classroom Y 701
414 Middle School Classroom Y 701
415 Middle School Classroom Y 694
416 Middle School Classroom Y 693
501 Middle School Classroom Y 691
502 Kindergarten-Third Grade Classroom N 545
503 Middle School Classroom Y 759
504 Middle School Classroom Y 755
515 Custodial N 28
517 Boys Restroom N 270
519 Girls Restroom N 315
521 Family and Consumer Science Lab - Middle School Y 2366
524 Teacher Workroom N 454
533 Computer Science - Middle School Y 926
618 Physical Education - Middle School Y 17360
624 Cafeteria - Middle School N 9288
634 Kitchen and All Support Areas N 3221
644 Other Noninstructional N 2669
701 Media Center-276 Y 6236
708 Middle School Classroom Y 672
709 Middle School Classroom Y 723
710 Middle School Classroom Y 726
711 Boys Restroom N 272
712 Custodial N 67
713 Girls Restroom N 272
714 Science Lab - Middle School Y 1100
715 Teacher Workroom N 450
716 Science Lab - Middle School Y 1090
717 Science Lab - Middle School Y 1109
718 Science Lab - Middle School Y 1104
719 Teacher Workroom N 458
721.1 Other Noninstructional N 130
722 Teacher Workroom N 213
723 Science Lab - Middle School Y 1113
Page 626 of 1141
724 Teacher Workroom N 456
725 Science Lab - Middle School Y 1109
726 Science Lab - Middle School Y 1094
727 Middle School Classroom Y 745
728 Middle School Classroom Y 728
803 Other Noninstructional N 177
804 Other Noninstructional N 177
805 Middle School Classroom Y 877
806 Team Planning N 844
807 Kindergarten-Third Grade Classroom N 621
808 Middle School Classroom Y 728
830 Administration N 5201
901 Middle School Classroom Y 709
902 Middle School Classroom Y 713
903 Middle School Classroom Y 713
903.1 Noninstructional Storage N 25
904 Staff Restroom N 55
905 Middle School Classroom Y 670
906 Middle School Classroom Y 660
907 Mechanical Room N 127
908 Noninstructional Storage N 35
909 Noninstructional Storage N 42
910 Middle School Classroom Y 663
911 Middle School Classroom Y 711
913 Middle School Classroom Y 672
914 Middle School Classroom Y 682
916 Mechanical Room N 15
917 Girls Restroom N 280
918 Boys Restroom N 280
919 Middle School Classroom Y 750
919.1 Staff Restroom N 73
921 Middle School Classroom Y 814
922 Middle School Classroom Y 755
923 Middle School Classroom Y 665
924 Other Noninstructional N 440
926 Noninstructional Storage N 23
927 Noninstructional Storage N 236
928 Other Noninstructional N 112
929 Middle School Classroom Y 676
930 Art - Middle School Y 1941
934 Team Planning N 604
934.1 Noninstructional Storage N 73
934.4 Staff Restroom N 35
935 Noninstructional Storage N 18
936 Custodial N 27
Total Building 68IU 124930
Total Facility 68IU 124930
Page 627 of 1141
2/11/2026 9:32:20 AM 644-1061-0022030
Facility Need
Facility: [1061] Livsey Elementary Facility
Grades: PK-5 State FTE 279 Local FTE 0 Total FTE 279 IU Available 18
State IU Earned 17 Local IU Earned 0 Total IU Earned 17 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
ElementarySp. Ed. (Pair of 2 0 2 0 0 2 0 0 0 0 0 0
Rooms)
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 5 4 1 0 0 1 0 0 0 0 0 0 IUs lost to
PK-3
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 9 12 -3 0 3 0 0 0 0 0 0 0 Gain IUs from
45 and ES
Pair.
Basic Curriculum Totals 18 17 1 0 3 3 0 1 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 21 20 1 0 3 3 0 1 0 0 0 0
Page 628 of 1141
2/11/2026 9:32:21 AM 644-1061-0022030
Renovations Summary
Name of [1061] Livsey Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1972 17 16 $0 $0 $0 2022
2020 2004 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 18 17 $14,000 $6,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $6,000 $360 $900 $7,260
required local)
Page 629 of 1141
2/11/2026 9:32:21 AM 644-1061-0022030
Renovations Detail
Facility Name: [1061] Livsey Elementary Facility
Occupied Date: 07/01/1971 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
New Windows $0
New ceiling $0
Rewiring $0
Relighting $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2010 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 1061 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 630 of 1141
2/11/2026 9:32:21 AM 644-1061-0022030
Modifications Summary
Name of Facility: [1061] Livsey Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1972 2010 $0 $0 $0 2022
Replace Kitchen Equipment - 1972 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1972 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1972 2010 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1972 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1972 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $67,868 $190,167 $308,035
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $308,035 $18,482 $46,205 $372,722
Total State Eligible Cost $67,868 $4,072 $10,180 $82,120
Total Local Costs (does not $190,167 $11,410 $28,525 $230,102
include required local)
Page 631 of 1141
2/11/2026 9:32:22 AM 644-1061-0022030
Modifications Detail
Name of Facility: [1061] Livsey Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 0 x 38.00 s.f. $0 Replace HVAC-Heating/Cooling Systems &
Units, Instrumentation & Controls, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide Cooler/Freezer
- Cooler/Freezer
Kitchen Hood Replace Kitchen Equipment 0 x 45078.00 ea. $0 Kitchen Hood
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Dishwasher
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Total Building $130,000
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $308,035
Architect's
Signature:
Page 632 of 1141
Page 633 of 1141
2/11/2026 9:32:22 AM 644-1061-0022030
Inventory Detail
System DeKalb County
Facility [ 1061 ] Livsey Elementary Facility
Building # 2010 IU Available 17 Ext FT² 34936
Int FT² 34936 Occupied 07/01/1971
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 972
10 PK - Third Grade Classroom Y 756
11 PK - Third Grade Classroom Y 756
12 PK - Third Grade Classroom Y 756
13 Elementary Sp. Ed. (pair of rooms) Y 590
14 Elementary Sp. Ed. (pair of rooms) N 590
14.1 Elementary Sp. Ed. (pair of rooms) Y 490
15 Elementary Sp. Ed. (pair of rooms) N 590
16 Elementary Sp. Ed. (pair of rooms) N 590
16.1 Noninstructional Storage N 480
17 PK - Third Grade Classroom Y 756
17.1 Boys Restroom N 288
17.2 Girls Restroom N 288
18 PK - Third Grade Classroom Y 756
19 Media Center-276 Y 2433
19.1 Teacher Workroom N 600
2 PK - Third Grade Classroom Y 972
20 Administration N 1120
21 Cafeteria - Elementary School N 4975
22 Kitchen and All Support Areas N 1988
22.1 Mechanical Room N 576
22.2 Noninstructional Storage N 144
3 Fourth - Fifth Grade Classroom Y 720
4 Fourth - Fifth Grade Classroom Y 720
5 Fourth - Fifth Grade Classroom Y 720
6 Fourth - Fifth Grade Classroom Y 720
7 PK - Third Grade Classroom Y 756
8 Fourth - Fifth Grade Classroom Y 720
9 PK - Third Grade Classroom Y 756
Total Building 17IU 26578
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 18IU 32056
Page 634 of 1141
2/11/2026 9:32:22 AM 644-0197-0022030
Facility Need
Facility: [0197] Marbut Elementary Facility
Grades: PK-5 State FTE 538 Local FTE 0 Total FTE 538 IU Available 50
State IU Earned 35 Local IU Earned 0 Total IU Earned 35 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 45 24 21 0 0 6 0 15 0 0 0 0 IUs lost to 4-5
Fourth - Fifth Grade Classroom 1 7 -6 0 6 0 0 0 0 0 0 0 IUs gained
from PK-3
Basic Curriculum Totals 50 35 15 0 6 6 0 15 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 54 39 15 0 6 6 0 15 0 0 0 0
Page 635 of 1141
2/11/2026 9:32:22 AM 644-0197-0022030
Renovations Summary
Name of [0197] Marbut Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1997 49 34 $476,000 $1,132,945 $1,608,945 0
2020 1978 1 1 $14,000 $31,000 $45,000 0
Net Funds Earned For 50 35 $490,000 $1,163,945 $1,653,945
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,653,945 $99,237 $248,092 $2,001,273
Total State Eligible Cost $490,000 $29,400 $73,500 $592,900
Total Local Costs (does not include $1,163,945 $69,837 $174,592 $1,408,373
required local)
Page 636 of 1141
2/11/2026 9:32:23 AM 644-0197-0022030
Renovations Detail
Facility Name: [0197] Marbut Elementary Facility
Occupied Date: 07/01/1996 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $40,347
Relighting $880,567
Fire Alarm & Intercom $688,031
Total Building Cost For 2010 $1,608,945
Building # 2020
Replace or refinish wall surfaces, to include painting $12,000
New ceiling $18,000
Relighting $15,000
Total Building Cost For 2020 $45,000
Total Facility Cost For 0197 $1,653,945
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 637 of 1141
2/11/2026 9:32:23 AM 644-0197-0022030
Modifications Summary
Name of Facility: [0197] Marbut Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1997 2010 $775,116 $1,377,984 $2,153,100 0
replacement
Replace Kitchen Equipment - 1997 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1997 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1997 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1997 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1997 2010 $0 $0 $0 2018
Other 1997 2010 $0 $38,224 $38,224 0
Replace HVAC - zoned with duct work 1978 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1978 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $877,984 $1,671,375 $2,549,359
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,549,359 $152,962 $382,404 $3,084,725
Total State Eligible Cost $877,984 $52,679 $131,698 $1,062,361
Total Local Costs (does not $1,671,375 $100,283 $250,706 $2,022,364
include required local)
Page 638 of 1141
2/11/2026 9:32:23 AM 644-0197-0022030
Modifications Detail
Name of Facility: [0197] Marbut Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 86124 x 25.00 sf $2,153,100
duct work replacement
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Provide Emergency Generator Other 1 x 38224.00 lump $38,224 Provide Emergency Generator
sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Total Building $2,371,324
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $2,549,359
Page 639 of 1141
Architect's
Signature:
Page 640 of 1141
2/11/2026 9:32:24 AM 644-0197-0022030
Inventory Detail
System DeKalb County
Facility [ 0197 ] Marbut Elementary Facility
Building # 2010 IU Available 49 Ext FT² 86124
Int FT² 86124 Occupied 07/01/1996
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 920
1.2 Mechanical Room N 44
1.3 Other Noninstructional N 286
10 PK - Third Grade Classroom Y 920
10.1 Noninstructional Storage N 121
10.2 Mechanical Room N 154
10.3 Mechanical Room N 41
11 PK - Third Grade Classroom Y 778
11.1 Boys Restroom N 360
11.2 Custodial N 21
12 PK - Third Grade Classroom Y 778
12.1 Girls Restroom N 353
13 PK - Third Grade Classroom Y 778
14 PK - Third Grade Classroom Y 778
15 PK - Third Grade Classroom Y 778
16 PK - Third Grade Classroom Y 778
17 PK - Third Grade Classroom Y 778
18 PK - Third Grade Classroom Y 778
19 PK - Third Grade Classroom Y 778
2 PK - Third Grade Classroom Y 920
2.1 Teacher Workroom N 286
2.2 Staff Restroom N 84
20 PK - Third Grade Classroom Y 778
21 PK - Third Grade Classroom Y 777
22 PK - Third Grade Classroom Y 698
23 PK - Third Grade Classroom Y 777
24 PK - Third Grade Classroom Y 791
25 Fourth - Fifth Grade Classroom Y 728
25.1 Mechanical Room N 36
25.2 Noninstructional Storage N 80
26 PK - Third Grade Classroom Y 905
27 PK - Third Grade Classroom Y 825
27.1 Boys Restroom N 352
28 PK - Third Grade Classroom Y 825
28.1 Girls Restroom N 352
28.2 Custodial N 21
29 PK - Third Grade Classroom Y 825
3 PK - Third Grade Classroom Y 920
30 PK - Third Grade Classroom Y 825
31 PK - Third Grade Classroom Y 825
32 PK - Third Grade Classroom Y 825
33 PK - Third Grade Classroom Y 825
34 PK - Third Grade Classroom Y 825
Page 641 of 1141
35 PK - Third Grade Classroom Y 825
35.1 Teacher Workroom N 265
35.2 Staff Restroom N 84
36 PK - Third Grade Classroom Y 825
36.1 Book and Instructional Storage N 325
36.2 Mechanical Room N 49
37 PK - Third Grade Classroom Y 748
38 PK - Third Grade Classroom Y 748
38.1 Girls Restroom N 362
38.2 Custodial N 21
39 PK - Third Grade Classroom Y 748
4 PK - Third Grade Classroom Y 920
40 PK - Third Grade Classroom Y 748
41 PK - Third Grade Classroom Y 748
42 PK - Third Grade Classroom Y 748
43 PK - Third Grade Classroom Y 748
44 PK - Third Grade Classroom Y 748
45 PK - Third Grade Classroom Y 782
47.1 Other Noninstructional N 110
47.2 Noninstructional Storage N 75
5 PK - Third Grade Classroom Y 920
55 Media Center-276 Y 5206
55.8 Counseling N 187
55.9 Noninstructional Storage N 204
56 PK - Third Grade Classroom Y 1160
57 Music - Elementary Y 1534
57.1 Noninstructional Storage N 210
58 Computer Science - Elementary School Y 1534
6 PK - Third Grade Classroom Y 920
60 Kitchen and All Support Areas N 4340
60.1 Boys Restroom N 182
60.2 Girls Restroom N 200
60.3 Custodial N 91
60.4 Mechanical Room N 54
60.5 Mechanical Room N 1000
61 Administration N 2803
62 Cafeteria - Elementary School N 5740
62.1 Noninstructional Storage N 131
7 PK - Third Grade Classroom Y 920
8 PK - Third Grade Classroom Y 920
9 PK - Third Grade Classroom Y 920
9.1 Other Noninstructional N 231
9.2 Staff Restroom N 84
Total Building 49IU 65445
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1977
Space # Inventoried As (Description) IU Size (Ft²)
65 Physical Education - Elementary School Y 5500
Total Building 1IU 5500
Page 642 of 1141
Total Facility 50IU 70945
Page 643 of 1141
2/11/2026 9:32:24 AM 644-0177-0022030
Facility Need
Facility: [0177] Margaret Harris Comprehensive Facility
Grades: K-12 State FTE 76 Local FTE 0 Total FTE 76 IU Available 20
State IU Earned 11 Local IU Earned 0 Total IU Earned 11 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
High School Classroom 18 9 9 0 0 0 0 9 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 20 11 9 0 0 0 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 23 14 9 0 0 0 0 9 0 0 0 0
Page 644 of 1141
2/11/2026 9:32:24 AM 644-0177-0022030
Inventory Detail
System DeKalb County
Facility [ 0177 ] Margaret Harris Comprehensive
Facility
Building # 5010 IU Available 17 Ext FT² 32316
Int FT² 32316 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1 High School Classroom Y 740
10 High School Classroom Y 768
10.1 Other Noninstructional N 204
10.2 Noninstructional Storage N 204
11 High School Classroom Y 768
12 High School Classroom Y 768
13 High School Classroom Y 768
14 High School Classroom Y 768
15 High School Classroom Y 693
15.1 Noninstructional Storage N 75
16 High School Sp. Ed. (pair of rooms) N 428
16.1 Noninstructional Storage N 170
16.2 Mechanical Room N 170
17 High School Classroom Y 768
17.1 Girls Restroom N 364
17.2 Custodial N 60
17.3 Boys Restroom N 364
18 High School Classroom Y 708
18.1 Mechanical Room N 60
18.2 High School Sp. Ed. (pair of rooms) N 384
19 High School Classroom Y 768
2 Clinic N 448
20 High School Classroom Y 768
21 High School Classroom Y 768
25 Cafeteria - High School N 4418
25.1 Staff Restroom N 30
25.2 Noninstructional Storage N 110
25.3 Noninstructional Storage N 110
25.4 Noninstructional Storage N 200
26 Kitchen and All Support Areas N 1460
27 Mechanical Room N 504
27.1 Noninstructional Storage N 72
28 Sp. Ed. Family Living Center Y 1460
3 Clinic N 292
4 High School Classroom Y 740
5 High School Classroom Y 740
6 High School Classroom Y 740
7 High School Classroom Y 740
8 Mechanical Room N 281
8.1 Custodial N 60
8.2 Noninstructional Storage N 211
8.3 Mechanical Room N 32
Page 645 of 1141
9 Other Noninstructional N 440
9.1 Other Noninstructional N 48
9.2 Other Noninstructional N 94
9.3 Other Noninstructional N 100
9.4 Administration N 406
9.5 Other Noninstructional N 144
9.6 Other Noninstructional N 120
Total Building 17IU 25536
Building # 5011 IU Available 1 Ext FT² 9250
Int FT² 9250 Occupied 07/01/1979
Space # Inventoried As (Description) IU Size (Ft²)
22 Physical Education - High School Y 7799
Total Building 1IU 7799
Building # 5012 IU Available 2 Ext FT² 2200
Int FT² 2200 Occupied 07/01/1987
Space # Inventoried As (Description) IU Size (Ft²)
23 High School Classroom Y 840
23.1 Other Noninstructional N 337
24 High School Classroom Y 615
24.1 Other Noninstructional N 204
24.2 Other Noninstructional N 204
Total Building 2IU 2200
Total Facility 20IU 35535
Page 646 of 1141
2/11/2026 9:32:25 AM 644-0103-0022030
Facility Need
Facility: [0103] Martin Luther King, Jr. High Facility
Grades: 09-12 State FTE 1345 Local FTE 0 Total FTE 1345 IU Available 103
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Choral Music - High School 3 3 0 0 0 0 0 0 0 0 0 0
Science Lab and Classroom - 1 1 0 0 0 0 0 0 0 0 0 0
High School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Information Technology Lab 2 2 0 0 0 0 0 0 0 0 0 0
ROTC - Range and Two 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Computer Science - High 4 4 0 0 0 0 0 0 0 0 0 0
School
High School Classroom 66 39 27 0 0 0 0 27 0 0 0 0
Family and Consumer Science 2 2 0 0 0 0 0 0 0 0 0 0
Lab
Art - High School 2 2 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 13 9 4 0 0 0 0 4 0 0 0 0
Basic Curriculum Totals 103 72 31 0 0 0 0 31 0 0 0 0
Support Areas
Administration 2 1 1 0 0 0 0 1 0 0 0 0
Page 647 of 1141
Facility: [0103] Martin Luther King, Jr. High Facility
Grades: 09-12 State FTE 1345 Local FTE 0 Total FTE 1345 IU Available 103
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Cafeteria - High School 2 1 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 5 3 2 0 0 0 0 2 0 0 0 0
Facility Total 108 75 33 0 0 0 0 33 0 0 0 0
Page 648 of 1141
2/11/2026 9:32:25 AM 644-0103-0022030
Renovations Summary
Name of [0103] Martin Luther King, Jr. High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2004 69 69 $0 $6,851,096 $6,851,096 2025
5011 2014 34 3 $42,000 $633,000 $675,000 0
Net Funds Earned For 103 72 $42,000 $7,484,096 $7,526,096
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $7,526,096 $451,566 $1,128,914 $9,106,576
Total State Eligible Cost $42,000 $2,520 $6,300 $50,820
Total Local Costs (does not include $7,484,096 $449,046 $1,122,614 $9,055,756
required local)
Page 649 of 1141
2/11/2026 9:32:26 AM 644-0103-0022030
Renovations Detail
Facility Name: [0103] Martin Luther King, Jr. High Facility
Occupied Date: 07/01/2003 Available Units: 34 Earned Units: 3
Item Cost
Building # 5010
New floor covering $358,906
New ceiling $1,840,773
Restroom modernization (Including those for handicapped) $3,299,820
Fire Alarm & Intercom $1,351,597
Total Building Cost For 5010 $6,851,096
Building # 5011
Fire Alarm & Intercom $75,000
New ceiling $150,000
Relighting $150,000
Replace or refinish wall surfaces, to include painting $175,000
Restroom modernization (Including those for handicapped) $125,000
Total Building Cost For 5011 $675,000
Total Facility Cost For 0103 $7,526,096
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 650 of 1141
2/11/2026 9:32:26 AM 644-0103-0022030
Modifications Summary
Name of Facility: [0103] Martin Luther King, Jr. High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2004 5010 $0 $0 $5,999,821 2025
replacement
Replace Roof - flat, shingle 2004 5010 $0 $0 $3,352,896 2025
Replace HVAC - zoned with duct work 2014 5011 $690,057 $1,226,768 $1,916,825 0
replacement
Replace Roof - flat, shingle 2014 5011 $0 $2,300,190 $2,300,190 0
Total Modification Costs $690,057 $3,526,958 $13,569,732
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $13,569,73 $814,184 $2,035,460 $16,419,376
2
Total State Eligible Cost $690,057 $41,403 $103,509 $834,969
Total Local Costs (does not $3,526,958 $211,617 $529,044 $4,267,619
include required local)
Page 651 of 1141
2/11/2026 9:32:26 AM 644-0103-0022030
Modifications Detail
Name of Facility: [0103] Martin Luther King, Jr. High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 186272 x 18.00 s.f. $3,352,896 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 186272 x 32.21 s.f. $5,999,821 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $9,352,717
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 76673 x 30.00 sf $2,300,190
Replace HVAC - zoned with 76673 x 25.00 sf $1,916,825
duct work replacement
Total Building $4,217,015
Total Facility $13,569,73
2
Architect's
Signature:
Page 652 of 1141
2/11/2026 9:32:26 AM 644-0103-0022030
Inventory Detail
System DeKalb County
Facility [ 0103 ] Martin Luther King, Jr. High Facility
Building # 5010 IU Available 69 Ext FT² 136144
Int FT² 186272 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1001 Media Center-276 Y 7680
1003 Girls Restroom N 285
1004 Custodial N 65
1005 Boys Restroom N 285
1006 Mechanical Room N 100
1008 Book and Instructional Storage N 250
1009 Family and Consumer Science Lab Y 2149
1010 Art - High School Y 2100
1011 Girls Restroom N 280
1012 Custodial N 80
1013 Boys Restroom N 280
1014 Engineering and Technology Multiuse Lab Y 3715
1015 Business Lab - High School Y 1300
1016 Business Lab - High School Y 1300
1018 High School Classroom Y 639
1019 High School Classroom Y 791
102 Administration N 5424
1020 High School Classroom Y 719
1022 Book and Instructional Storage N 144
1023 Other Noninstructional N 144
1024 Mechanical Room N 144
1025 Book and Instructional Storage N 144
1027 High School Classroom Y 708
1028 High School Classroom Y 710
1029 High School Classroom Y 714
1030 High School Classroom Y 715
1031 High School Classroom Y 714
1032 High School Classroom Y 713
1033 High School Classroom Y 707
1034 High School Classroom Y 699
1035 High School Classroom Y 714
1036 Business Lab - High School Y 1300
1037 High School Classroom Y 711
1038 Business Lab - High School Y 1300
1039 High School Classroom Y 712
1040 High School Classroom Y 716
1041 Computer Science - High School Y 840
1042 High School Classroom Y 639
1043 High School Classroom Y 719
1045 Other Noninstructional N 145
1046 Staff Restroom N 160
1047 Staff Restroom N 160
1048 Kindergarten-Third Grade Classroom N 230
Page 653 of 1141
2002 High School Classroom Y 840
2002.1 Noninstructional Storage N 180
2003 High School Classroom Y 720
2004 Mechanical Room N 100
2005 High School Classroom Y 835
2006 High School Classroom Y 720
2007 High School Classroom Y 719
2008 High School Classroom Y 863
2009 High School Classroom Y 720
201 Chorus - High School Y 2925
2010 High School Classroom Y 840
2011 Book and Instructional Storage N 190
2012 High School Classroom Y 720
2013 High School Classroom Y 720
2014 Girls Restroom N 280
2015 Custodial N 80
2016 Boys Restroom N 280
2017 High School Classroom Y 720
2018 High School Classroom Y 720
2019 High School Sp. Ed. (pair of rooms) N 598
2020 Science Lab - High School Y 1137
2021 High School Classroom Y 736
2022 Science Lab - High School Y 1100
2023 Mechanical Room N 64
2024 Science Lab - High School Y 1200
2025 Science Lab - High School Y 1200
2026 Science Lab - High School Y 1078
2028 Mechanical Room N 88
2030 High School Classroom Y 720
2031 High School Classroom Y 686
2032 High School Sp. Ed. (pair of rooms) N 510
2033 High School Classroom Y 720
2034 High School Classroom Y 720
2035 High School Classroom Y 720
2036 High School Classroom Y 720
2037 High School Classroom Y 720
2038 High School Classroom Y 716
2039 High School Classroom Y 720
2040 High School Classroom Y 725
2041 High School Classroom Y 736
2042 Girls Restroom N 280
2043 Custodial N 80
2044 Boys Restroom N 280
2045 High School Classroom Y 730
2046 High School Classroom Y 720
2047 Teacher Workroom N 597
2048 Science Lab - High School Y 1132
2049 High School Classroom Y 720
2050 High School Classroom Y 720
2051 Computer Science - High School Y 1004
2052 Science Lab - High School Y 1132
2053 Teacher Workroom N 595
Page 654 of 1141
2054 Science Lab - High School Y 1200
2056 Kindergarten-Third Grade Classroom N 145
2057 Staff Restroom N 160
2058 Staff Restroom N 160
2059 Mechanical Room N 50
2060 Kindergarten-Third Grade Classroom N 230
2061 Mechanical Room N 50
209 Strings - High School Y 755
210 Chorus - High School Y 2576
211 Boys Restroom N 509
212 Mechanical Room N 40
213 Custodial N 40
214 Girls Restroom N 509
215 Other Noninstructional N 265
216 Theater N 11421
218 Book and Instructional Storage N 132
301 ROTC - Range and Two Classrooms Y 5449
310 Custodial N 134
311 Noninstructional Storage N 614
312 Other Noninstructional N 172
313 Mechanical Room N 50
314 Mechanical Room N 70
315 High School Classroom Y 808
316 Physical Education - High School Y 29155
340 Noninstructional Storage N 182
401 Mechanical Room N 275
402 Mechanical Room N 940
404 Noninstructional Storage N 150
405 Cafeteria - High School N 9869
407 Kitchen and All Support Areas N 4467
Total Building 69IU 149397
Building # 5011 IU Available 34 Ext FT² 76673
Int FT² 76673 Occupied 07/01/2013
Space # Inventoried As (Description) IU Size (Ft²)
102 Administration N 9485
135 Other Noninstructional N 110
136 Mechanical Room N 75
141 Cafeteria - High School N 3612
143 High School Classroom Y 800
144 High School Classroom Y 857
151 Boys Restroom N 311
152 Girls Restroom N 309
153 High School Classroom Y 804
154 High School Classroom Y 794
155 High School Classroom Y 783
156 Science Lab - High School Y 1192
159 Science Lab and Classroom - High School Y 1192
160 High School Classroom Y 797
161 High School Classroom Y 809
162 High School Classroom Y 809
Page 655 of 1141
163 Mechanical Room N 72
164 Teacher Workroom N 648
165 Staff Restroom N 46
176 Science Lab - High School Y 1187
179 Chorus - High School Y 1857
181 High School Classroom Y 725
182 Girls Restroom N 173
183 Boys Restroom N 172
184 Drama - High School Y 1976
185 High School Classroom Y 737
186 High School Classroom Y 737
187 Mechanical Room N 75
2101 Computer Science - High School Y 1034
2102 Mechanical Room N 86
2103 Computer Science - High School Y 750
2104 Information Technology Lab Y 2026
2107 Information Technology Lab Y 2001
2151 Boys Restroom N 311
2152 Girls Restroom N 309
2153 High School Classroom Y 805
2154 High School Classroom Y 797
2155 High School Classroom Y 785
2156 Science Lab - High School Y 1067
2157 Other Noninstructional N 195
2158 Noninstructional Storage N 50
2159 Science Lab - High School Y 1064
2160 High School Classroom Y 800
2161 High School Classroom Y 811
2162 High School Classroom Y 811
2163 Mechanical Room N 69
2164 Other Noninstructional N 700
2176 Science Lab - High School Y 1190
2179 Family and Consumer Science Lab Y 1866
2182 Girls Restroom N 173
2184 High School Classroom Y 729
2185 Art - High School Y 2029
2189 High School Classroom Y 740
2190 High School Classroom Y 741
72183 Boys Restroom N 224
Total Building 34IU 53307
Total Facility 103IU 202704
Page 656 of 1141
2/11/2026 9:32:26 AM 644-0401-0022030
Facility Need
Facility: [0401] Mary McLeod Bethune Middle Facility
Grades: 06-08 State FTE 693 Local FTE 0 Total FTE 693 IU Available 72
State IU Earned 45 Local IU Earned 0 Total IU Earned 45 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 5 2 3 0 0 0 0 3 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 44 26 18 0 0 0 0 18 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - Middle School 15 9 6 0 0 0 0 6 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 72 45 27 0 0 0 0 27 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 657 of 1141
Facility: [0401] Mary McLeod Bethune Middle Facility
Grades: 06-08 State FTE 693 Local FTE 0 Total FTE 693 IU Available 72
State IU Earned 45 Local IU Earned 0 Total IU Earned 45 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 78 51 27 0 0 0 0 27 0 0 0 0
Page 658 of 1141
2/11/2026 9:32:27 AM 644-0401-0022030
Renovations Summary
Name of [0401] Mary McLeod Bethune Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2003 72 45 $0 $1,567,801 $1,567,801 2025
Net Funds Earned For 72 45 $0 $1,567,801 $1,567,801
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,567,801 $94,068 $235,170 $1,897,039
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $1,567,801 $94,068 $235,170 $1,897,039
required local)
Page 659 of 1141
2/11/2026 9:32:27 AM 644-0401-0022030
Renovations Detail
Facility Name: [0401] Mary McLeod Bethune Middle Facility
Occupied Date: 07/01/2002 Available Units: 72 Earned Units: 45
Item Cost
Building # 4010
New floor covering $139,532
Tackboards, marker boards, and lockers $335,372
Replace or refinish wall surfaces, to include painting $304,650
Fire Alarm & Intercom $788,247
Total Building Cost For 4010 $1,567,801
Total Facility Cost For 0401 $1,567,801
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 660 of 1141
2/11/2026 9:32:27 AM 644-0401-0022030
Modifications Summary
Name of Facility: [0401] Mary McLeod Bethune Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2003 4010 $1,290,104 $3,768,716 $5,058,820 0
Replace Kitchen Equipment - 2003 4010 $21,000 $9,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2003 4010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2003 4010 $15,000 $5,000 $20,000 0
Replace Kitchen Equipment - Serving 2003 4010 $16,500 $3,500 $20,000 0
Lines
Replace Roof - flat, shingle 2003 4010 $967,578 $4,273,470 $5,241,048 0
Total Modification Costs $2,330,182 $8,064,686 $10,394,868
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,394,86 $623,692 $1,559,230 $12,577,790
8
Total State Eligible Cost $2,330,182 $139,811 $349,527 $2,819,520
Total Local Costs (does not $8,064,686 $483,881 $1,209,703 $9,758,270
include required local)
Page 661 of 1141
2/11/2026 9:32:28 AM 644-0401-0022030
Modifications Detail
Name of Facility: [0401] Mary McLeod Bethune Middle
Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
Roof Replace Roof - flat, shingle 161263 x 32.50 sf $5,241,048
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 LS $30,000 Replace Cooler/Freezer
- Cooler/Freezer
HVAC Replace HVAC - zoned 161263 x 31.37 SF $5,058,820 Heat Generating Systems, Cooling Generating
Systems, Terminal & Package Units, Controls &
Instrumentation
Total Building $10,394,86
8
Total Facility $10,394,86
8
Architect's
Signature:
Page 662 of 1141
2/11/2026 9:32:28 AM 644-0401-0022030
Inventory Detail
System DeKalb County
Facility [ 0401 ] Mary McLeod Bethune Middle Facility
Building # 4010 IU Available 72 Ext FT² 161263
Int FT² 161263 Occupied 07/01/2002
Space # Inventoried As (Description) IU Size (Ft²)
301 Technology Lab - Middle Grades Y 3177
302 Middle School Classroom Y 679
302.1 Noninstructional Storage N 24
303 Computer Science - Middle School Y 989
303.1 Noninstructional Storage N 233
304 Middle School Classroom Y 680
306 Middle School Classroom Y 680
307 Teacher Workroom N 675
307.1 Noninstructional Storage N 106
307.2 Book and Instructional Storage N 100
308 Middle School Classroom Y 675
321 Other Instructional Y 1124
401 Middle School Classroom Y 730
402 Family and Consumer Science Lab - Middle School Y 2196
403 Art - Middle School Y 1905
404 Physical Education - Middle School Y 23092
405 Media Center-276 Y 6580
406 Chorus - Middle School Y 2064
408 Instrumental (Band) - Middle School Y 2506
409 Cafeteria - Middle School N 8210
410 Kitchen and All Support Areas N 4376
410.1 Mechanical Room N 669
410.2 Mechanical Room N 307
410.3 Noninstructional Storage N 325
410.4 Noninstructional Storage N 310
410.5 Other Noninstructional N 137
411 Administration N 4633
501 Computer Science - Middle School Y 712
501.2 Girls Restroom N 333
501.3 Custodial N 77
501.4 Boys Restroom N 333
501.5 Noninstructional Storage N 234
501.6 Other Noninstructional N 275
501.7 Kindergarten-Third Grade Classroom N 295
601 Middle School Classroom Y 730
601.1 Other Noninstructional N 103
602 Middle School Classroom Y 732
602.1 Middle School Sp. Ed. (pair of rooms) N 362
602.2 Staff Restroom N 58
602.3 Staff Restroom N 58
602.4 Noninstructional Storage N 38
603 Middle School Classroom Y 730
603.1 Custodial N 16
Page 663 of 1141
604 Middle School Classroom Y 732
605 Middle School Classroom Y 730
606 Middle School Classroom Y 732
606.1 Boys Restroom N 331
607 Science Lab - Middle School Y 1043
607.2 Custodial N 30
608 Science Lab - Middle School Y 1043
608.1 Mechanical Room N 60
609 Science Lab - Middle School Y 1043
609.1 Custodial N 32
610 Science Lab - Middle School Y 1043
610.1 Girls Restroom N 331
610.2 Mechanical Room N 55
611 Middle School Classroom Y 730
612 Middle School Classroom Y 732
613 Middle School Classroom Y 730
613.1 Custodial N 16
614 Middle School Classroom Y 732
615 Middle School Classroom Y 727
616 Middle School Classroom Y 732
701 Middle School Sp. Ed. (pair of rooms) N 573
701.1 Staff Restroom N 139
702 Middle School Classroom Y 730
703 Middle School Classroom Y 732
704 Middle School Classroom Y 730
704.1 Custodial N 16
705 Middle School Classroom Y 732
706 Middle School Classroom Y 730
707 Middle School Classroom Y 732
707.1 Boys Restroom N 335
708 Middle School Classroom Y 730
708.1 Mechanical Room N 321
709 Science Lab - Middle School Y 1043
709.1 Mechanical Room N 56
709.2 Custodial N 32
710 Science Lab - Middle School Y 1043
710.1 Mechanical Room N 76
711 Science Lab - Middle School Y 1043
711.1 Custodial N 53
712 Science Lab - Middle School Y 1043
712.1 Mechanical Room N 32
713 Middle School Classroom Y 730
713.1 Girls Restroom N 335
714 Middle School Classroom Y 730
714.1 Mechanical Room N 321
715 Middle School Classroom Y 730
716 Middle School Classroom Y 730
717 Middle School Classroom Y 730
718 Middle School Classroom Y 730
718.1 Custodial N 16
801 Middle School Classroom Y 726
802 Middle School Classroom Y 732
Page 664 of 1141
803 Middle School Classroom Y 733
804 Middle School Classroom Y 732
804.1 Custodial N 16
805 Middle School Classroom Y 733
806 Middle School Classroom Y 732
807 Middle School Classroom Y 732
807.1 Boys Restroom N 335
808 Middle School Classroom Y 733
809 Science Lab - Middle School Y 1043
809.1 Mechanical Room N 56
809.2 Custodial N 32
810 Science Lab - Middle School Y 1043
810.1 Custodial N 56
811 Science Lab - Middle School Y 1043
811.1 Mechanical Room N 55
812 Science Lab - Middle School Y 1043
813 Middle School Classroom Y 731
813.1 Girls Restroom N 335
814 Middle School Classroom Y 733
815 Middle School Classroom Y 731
816 Middle School Classroom Y 733
817 Middle School Classroom Y 731
818 Middle School Classroom Y 733
818.1 Custodial N 16
901 Computer Science - Middle School Y 790
903 Other Noninstructional N 165
903.1 Boys Restroom N 169
903.2 Girls Restroom N 147
903.3 Noninstructional Storage N 65
905 Team Planning N 633
905.1 Noninstructional Storage N 141
905.2 Staff Restroom N 36
907 Science Lab - Middle School Y 927
907.1 Other Noninstructional N 78
907.2 Noninstructional Storage N 14
909 Computer Science - Middle School Y 625
909.1 Boys Restroom N 167
909.2 Staff Restroom N 48
911 Other Noninstructional N 135
911.1 Noninstructional Storage N 14
911.2 Other Noninstructional N 77
913 Science Lab - Middle School Y 921
913.1 Staff Restroom N 35
915 Science Lab - Middle School Y 933
915.1 Girls Restroom N 167
915.2 Noninstructional Storage N 57
916 Team Planning N 445
917 Team Planning N 634
917.1 Boys Restroom N 167
917.2 Girls Restroom N 147
917.3 Noninstructional Storage N 65
919 Other Noninstructional N 159
Page 665 of 1141
919.1 Staff Restroom N 37
921 Computer Science - Middle School Y 923
921.1 Noninstructional Storage N 14
921.2 Other Noninstructional N 79
923.1 Book and Instructional Storage N 100
Total Building 72IU 124277
Total Facility 72IU 124277
Page 666 of 1141
2/11/2026 9:32:28 AM 644-2061-0022030
Facility Need
Facility: [2061] McLendon Elementary Facility
Grades: PK-5 State FTE 365 Local FTE 0 Total FTE 365 IU Available 33
State IU Earned 23 Local IU Earned 0 Total IU Earned 23 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 12 5 7 0 0 0 0 7 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 18 17 1 0 0 0 0 1 0 0 0 0
Basic Curriculum Totals 33 23 10 0 0 0 0 10 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 37 27 10 0 0 0 0 10 0 0 0 0
Page 667 of 1141
2/11/2026 9:32:29 AM 644-2061-0022030
Renovations Summary
Name of [2061] McLendon Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1959 8 6 $0 $407,145 $407,145 2025
2011 1961 11 6 $0 $222,238 $222,238 2025
2012 1964 6 3 $0 $119,896 $119,896 2025
2013 1970 7 1 $0 $156,058 $156,058 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 33 17 $0 $925,337 $925,337
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $925,337 $55,520 $138,801 $1,119,658
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $925,337 $55,520 $138,801 $1,119,658
required local)
Page 668 of 1141
2/11/2026 9:32:30 AM 644-2061-0022030
Renovations Detail
Facility Name: [2061] McLendon Elementary Facility
Occupied Date: 07/01/1958 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $157,403
Tackboards, marker boards, and lockers $63,580
Door replacement $59,394
New floor covering $21,603
Millwork/Cabinetry/Casework $105,165
Total Building Cost For 2010 $407,145
Building # 2011
New Windows $85,918
New floor covering $11,792
Tackboards, marker boards, and lockers $34,705
Door replacement $32,419
Millwork/Cabinetry/Casework $57,404
Total Building Cost For 2011 $222,238
Building # 2012
New Windows $46,352
New floor covering $6,362
Tackboards, marker boards, and lockers $18,723
Door replacement $17,490
Millwork/Cabinetry/Casework $30,969
Total Building Cost For 2012 $119,896
Building # 2013
New floor covering $11,164
New Windows $81,344
Tackboards, marker boards, and lockers $32,857
Door replacement $30,693
Total Building Cost For 2013 $156,058
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 2061 $925,337
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 669 of 1141
2/11/2026 9:32:30 AM 644-2061-0022030
Modifications Summary
Name of Facility: [2061] McLendon Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1959 2010 $203,760 $362,240 $566,000 0
replacement
Replace Kitchen Equipment - 1959 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1959 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1959 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1959 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1959 2010 $0 $0 $735,800 2025
Replace HVAC - zoned with duct work 1961 2011 $111,222 $197,728 $308,950 0
replacement
Replace Roof - flat, shingle 1961 2011 $0 $0 $401,635 2025
Replace HVAC - zoned with duct work 1964 2012 $60,003 $106,672 $166,675 0
replacement
Replace Roof - flat, shingle 1964 2012 $0 $0 $216,678 2025
Replace HVAC - zoned with duct work 1970 2013 $105,300 $187,200 $292,500 0
replacement
Replace Roof - flat, shingle 1970 2013 $0 $0 $380,250 2025
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $0 $0 $178,035 2025
Total Modification Costs $480,285 $853,840 $3,426,523
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,426,523 $205,591 $513,978 $4,146,092
Total State Eligible Cost $480,285 $28,817 $72,043 $581,145
Total Local Costs (does not $853,840 $51,230 $128,076 $1,033,146
include required local)
Page 670 of 1141
2/11/2026 9:32:30 AM 644-2061-0022030
Modifications Detail
Name of Facility: [2061] McLendon Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 22640 x 25.00 sf $566,000
duct work replacement
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 22640 x 32.50 sf $735,800
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Total Building $1,481,800
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 12358 x 25.00 sf $308,950
duct work replacement
Roof Replace Roof - flat, shingle 12358 x 32.50 sf $401,635
Total Building $710,585
Page 671 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 6667 x 25.00 sf $166,675
duct work replacement
Roof Replace Roof - flat, shingle 6667 x 32.50 sf $216,678
Total Building $383,353
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 11700 x 25.00 sf $292,500
duct work replacement
Roof Replace Roof - flat, shingle 11700 x 32.50 sf $380,250
Total Building $672,750
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Replace HVAC Replace HVAC - zoned with 5478 x 0.00 sf $0 Replace HVAC
duct work replacement
Total Building $178,035
Total Facility $3,426,523
Architect's
Signature:
Page 672 of 1141
2/11/2026 9:32:30 AM 644-2061-0022030
Inventory Detail
System DeKalb County
Facility [ 2061 ] McLendon Elementary Facility
Building # 2010 IU Available 8 Ext FT² 22640
Int FT² 22640 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
100 Computer Science - Elementary School Y 980
100.1 Clinic N 120
100.2 Counseling N 144
100.3 Mechanical Room N 90
100.4 Book and Instructional Storage N 408
101 PK - Third Grade Classroom Y 762
102 PK - Third Grade Classroom Y 762
103 PK - Third Grade Classroom Y 762
104 PK - Third Grade Classroom Y 762
120 Administration N 1822
121 Cafeteria - Elementary School N 4923
122 Kitchen and All Support Areas N 2070
122.1 Mechanical Room N 550
122.2 Noninstructional Storage N 160
122.3 Mechanical Room N 160
201 PK - Third Grade Classroom Y 762
201.1 Girls Restroom N 288
201.2 Custodial N 54
201.3 Boys Restroom N 288
202 PK - Third Grade Classroom Y 762
203 PK - Third Grade Classroom Y 762
Total Building 8IU 17391
Building # 2011 IU Available 11 Ext FT² 12358
Int FT² 12358 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
105 PK - Third Grade Classroom Y 762
106 PK - Third Grade Classroom Y 762
107 PK - Third Grade Classroom Y 762
108 PK - Third Grade Classroom Y 762
108.1 Boys Restroom N 240
108.2 Custodial N 16
108.3 Girls Restroom N 240
109 PK - Third Grade Classroom Y 762
110 PK - Third Grade Classroom Y 762
110.1 Book and Instructional Storage N 206
111 PK - Third Grade Classroom Y 762
112 PK - Third Grade Classroom Y 762
113 PK - Third Grade Classroom Y 762
114 PK - Third Grade Classroom Y 762
Page 673 of 1141
115 PK - Third Grade Classroom Y 762
Total Building 11IU 9084
Building # 2012 IU Available 6 Ext FT² 6667
Int FT² 6667 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
204 Fourth - Fifth Grade Classroom Y 716
205 Fourth - Fifth Grade Classroom Y 716
206 Fourth - Fifth Grade Classroom Y 716
207 Fourth - Fifth Grade Classroom Y 716
208 Fourth - Fifth Grade Classroom Y 716
209 Fourth - Fifth Grade Classroom Y 716
Total Building 6IU 4296
Building # 2013 IU Available 7 Ext FT² 11700
Int FT² 11700 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
300 Media Center-276 Y 3712
301 Fourth - Fifth Grade Classroom Y 725
301.1 Other Instructional N 200
302 Fourth - Fifth Grade Classroom Y 725
303 Fourth - Fifth Grade Classroom Y 725
304 Fourth - Fifth Grade Classroom Y 725
305 Fourth - Fifth Grade Classroom Y 725
306 Fourth - Fifth Grade Classroom Y 725
307 Kindergarten-Third Grade Classroom N 200
307.1 Mechanical Room N 100
307.2 Mechanical Room N 100
Total Building 7IU 8662
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
400 Physical Education - Elementary School Y 6302
Total Building 1IU 6302
Total Facility 33IU 45735
Page 674 of 1141
2/11/2026 9:32:31 AM 644-3070-0022030
Facility Need
Facility: [3070] McNair High Facility
Grades: 09-12 State FTE 591 Local FTE 0 Total FTE 591 IU Available 79
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
ROTC - Range and Two 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Business Lab - High School 4 2 2 0 0 0 0 2 0 0 0 0
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Personal Care Services / 1 1 0 0 0 0 0 0 0 0 0 0
Cosmetology Lab
Science Lab - High School 7 4 3 0 0 0 0 3 0 0 0 0
Computer Science - High 2 2 0 0 0 0 0 0 0 0 0 0
School
Information Technology Lab 3 1 2 0 0 0 0 2 0 0 0 0
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 47 9 38 0 0 0 0 38 0 0 0 0
Page 675 of 1141
Facility: [3070] McNair High Facility
Grades: 09-12 State FTE 591 Local FTE 0 Total FTE 591 IU Available 79
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Instrumental Music - High 3 3 0 0 0 0 0 0 0 0 0 0
School
Science Lab and Classroom - 1 1 0 0 0 0 0 0 0 0 0 0
High School
Basic Curriculum Totals 79 34 45 0 0 0 0 45 0 0 0 0
Support Areas
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 82 37 45 0 0 0 0 45 0 0 0 0
Page 676 of 1141
2/11/2026 9:32:31 AM 644-3070-0022030
Renovations Summary
Name of [3070] McNair High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1965 32 12 $168,000 $317,958 $485,958 0
5011 1967 6 3 $42,000 $42,708 $84,708 0
5012 1968 17 8 $112,000 $69,609 $181,609 0
5013 2007 5 4 $56,000 $121,000 $177,000 0
5020 2002 16 6 $0 $169,249 $169,249 2025
5030 2007 5 1 $14,000 $321,000 $335,000 0
Net Funds Earned For 81 34 $392,000 $1,041,524 $1,433,524
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,433,524 $86,011 $215,029 $1,734,564
Total State Eligible Cost $392,000 $23,520 $58,800 $474,320
Total Local Costs (does not include $1,041,524 $62,491 $156,229 $1,260,244
required local)
Page 677 of 1141
2/11/2026 9:32:32 AM 644-3070-0022030
Renovations Detail
Facility Name: [3070] McNair High Facility
Occupied Date: 07/01/1964 Available Units: 5 Earned Units: 1
Item Cost
Building # 5010
Provisions for the handicapped to include drinking fountains, lifts, $5,500
and ramps
New floor covering $75,000
New ceiling $75,000
Relighting $30,000
Rewiring $15,000
Restroom modernization (Including those for handicapped) $50,000
Tackboards, marker boards, and lockers $65,000
Replace or refinish wall surfaces, to include painting $150,458
Door replacement $20,000
Total Building Cost For 5010 $485,958
Building # 5011
Tackboards, marker boards, and lockers $16,000
Replace or refinish wall surfaces, to include painting $26,708
New ceiling $13,000
Provisions for the handicapped to include drinking fountains, lifts, $2,500
and ramps
New floor covering $13,000
Relighting $8,500
Rewiring $5,000
Total Building Cost For 5011 $84,708
Building # 5012
Restroom modernization (Including those for handicapped) $25,000
Tackboards, marker boards, and lockers $34,000
Replace or refinish wall surfaces, to include painting $120,109
Provisions for the handicapped to include drinking fountains, lifts, $2,500
and ramps
Total Building Cost For 5012 $181,609
Building # 5013
Fire Alarm & Intercom $18,000
New ceiling $33,000
Relighting $36,000
Replace or refinish wall surfaces, to include painting $40,000
Restroom modernization (Including those for handicapped) $25,000
Rewiring $10,000
Security $15,000
Total Building Cost For 5013 $177,000
Page 678 of 1141
Building # 5020
New floor covering $20,000
New ceiling $12,000
Rewiring $10,000
Relighting $5,000
Restroom modernization (Including those for handicapped) $25,000
Tackboards, marker boards, and lockers $30,000
Replace or refinish wall surfaces, to include painting $50,000
Door replacement $13,749
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 5020 $169,249
Building # 5030
Replace or refinish wall surfaces, to include painting $90,000
Restroom modernization (Including those for handicapped) $40,000
Security $25,000
Fire Alarm & Intercom $35,000
New ceiling $70,000
Relighting $75,000
Total Building Cost For 5030 $335,000
Total Facility Cost For 3070 $1,433,524
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 679 of 1141
2/11/2026 9:32:32 AM 644-3070-0022030
Modifications Summary
Name of Facility: [3070] McNair High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1965 5010 $684,000 $1,216,000 $1,900,000 0
replacement
Replace Kitchen Equipment - 1965 5010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1965 5010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1965 5010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1965 5010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1965 5010 $456,000 $1,661,472 $2,117,472 0
Replace HVAC - zoned with duct work 1967 5011 $121,419 $215,856 $337,275 0
replacement
Replace Roof - flat, shingle 1967 5011 $80,946 $357,512 $438,458 0
Replace HVAC - zoned with duct work 1968 5012 $546,030 $970,720 $1,516,750 0
replacement
Replace Roof - flat, shingle 1968 5012 $364,020 $1,607,755 $1,971,775 0
Replace HVAC - zoned with duct work 2007 5013 $154,035 $273,840 $427,875 0
replacement
Replace HVAC - zoned with duct work 2002 5020 $181,152 $322,048 $503,200 0
replacement
Replace Roof - flat, shingle 2002 5020 $120,768 $533,392 $654,160 0
Replace HVAC - zoned with duct work 2007 5030 $324,315 $576,560 $900,875 0
replacement
Total Modification Costs $3,102,685 $7,845,155 $10,947,840
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,947,84 $656,870 $1,642,176 $13,246,886
0
Total State Eligible Cost $3,102,685 $186,161 $465,403 $3,754,249
Total Local Costs (does not $7,845,155 $470,709 $1,176,773 $9,492,637
include required local)
Page 680 of 1141
2/11/2026 9:32:33 AM 644-3070-0022030
Modifications Detail
Name of Facility: [3070] McNair High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Existing Built-up Roof Replace Roof - flat, shingle 100832 x 21.00 sf $2,117,472 Replace Existing Built-up Roof
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
HVAC Replace HVAC - zoned with 76000 x 25.00 sf $1,900,000
duct work replacement
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Total Building $4,197,472
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 13491 x 25.00 sf $337,275
duct work replacement
Roof Replace Roof - flat, shingle 13491 x 32.50 sf $438,458
Total Building $775,733
Page 681 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 60670 x 25.00 sf $1,516,750
duct work replacement
Roof Replace Roof - flat, shingle 60670 x 32.50 sf $1,971,775
Total Building $3,488,525
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 17115 x 25.00 sf $427,875
duct work replacement
Total Building $427,875
Building Number 5020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 20128 x 32.50 sf $654,160
HVAC Replace HVAC - zoned with 20128 x 25.00 sf $503,200
duct work replacement
Total Building $1,157,360
Building Number 5030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 36035 x 25.00 sf $900,875
duct work replacement
Total Building $900,875
Page 682 of 1141
Total Facility $10,947,84
0
Architect's
Signature:
Page 683 of 1141
2/11/2026 9:32:33 AM 644-3070-0022030
Inventory Detail
System DeKalb County
Facility [ 3070 ] McNair High Facility
Building # 5010 IU Available 32 Ext FT² 76000
Int FT² 76000 Occupied 07/01/1964
Space # Inventoried As (Description) IU Size (Ft²)
102 High School Classroom Y 1080
104 Science Lab and Classroom - High School Y 1080
106 High School Classroom Y 720
116 Physical Education - High School Y 34366
186 Kitchen and All Support Areas N 3960
187 Cafeteria - High School N 9280
200 Media Center-276 Y 6304
202 High School Classroom Y 720
203 High School Classroom Y 720
203.1 Boys Restroom N 346
204 High School Classroom Y 720
205 High School Classroom Y 720
206 High School Classroom Y 720
208 High School Classroom Y 720
210 Science Lab - High School Y 1080
258 Teacher Workroom N 1359
259 Noninstructional Storage N 81
262 High School Classroom Y 770
262.1 Other Noninstructional N 238
265 Noninstructional Storage N 238
266 Other Noninstructional N 446
299 Administration N 4717
301 High School Classroom Y 720
301.1 Girls Restroom N 384
303 High School Classroom Y 720
304 High School Classroom Y 720
304.1 Mechanical Room N 312
305 High School Classroom Y 720
306 High School Classroom Y 720
307 High School Classroom Y 720
308 High School Classroom Y 720
309 High School Classroom Y 720
309.1 Girls Restroom N 294
38 Mechanical Room N 2984
4 Elevator N 68
401 High School Sp. Ed. (pair of rooms) N 540
401.1 Other Noninstructional N 180
403 High School Classroom Y 720
405 High School Classroom Y 720
405.1 Other Noninstructional N 374
405.2 Boys Restroom N 288
405.3 Custodial N 30
407 High School Classroom Y 720
Page 684 of 1141
409 High School Classroom Y 720
411 High School Classroom Y 720
411.1 Noninstructional Storage N 540
411.2 Other Noninstructional N 180
413 High School Classroom Y 720
413.1 Other Noninstructional N 176
413.2 Other Noninstructional Y 310
413.3 Graphic Arts lab N 2116
504 High School Classroom Y 720
504.1 Boys Restroom N 340
504.2 Custodial N 75
505 High School Classroom Y 720
507 High School Classroom Y 720
509 High School Classroom Y 720
Total Building 32IU 92536
Building # 5011 IU Available 6 Ext FT² 13491
Int FT² 13491 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
606 Business Lab - High School Y 690
608 Information Technology Lab Y 1855
608.1 Noninstructional Storage N 180
608.2 Noninstructional Storage N 180
611 Business Lab - High School Y 1280
613 Business Lab - High School Y 1280
704 Information Technology Lab Y 1225
707 Information Technology Lab Y 1010
Total Building 6IU 7700
Building # 5012 IU Available 17 Ext FT² 60670
Int FT² 60670 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
310 High School Classroom Y 720
311 Science Lab - High School Y 1035
311.1 Other Noninstructional N 330
312 High School Classroom Y 720
313 Science Lab - High School Y 1035
314 High School Classroom Y 720
315 Science Lab - High School Y 1185
506 Sp. Ed. Family Living Center Y 1400
510 Instrumental (Band) - High School Y 3244
511 High School Classroom Y 720
513 Computer Science - High School Y 1440
601 Science Lab - High School Y 1010
601.1 Other Noninstructional N 350
602 High School Classroom Y 750
603 High School Sp. Ed. (pair of rooms) Y 465
603.1 High School Sp. Ed. (pair of rooms) N 465
604 High School Classroom Y 750
Page 685 of 1141
605 High School Classroom Y 720
606.1 Girls Restroom N 288
606.2 Boys Restroom N 286
606.3 Custodial N 16
607 Computer Science - High School Y 930
609 Business Lab - High School Y 1344
Total Building 17IU 19923
Building # 5013 IU Available 5 Ext FT² 17115
Int FT² 17115 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
610 Family and Consumer Science Lab Y 1820
612 High School Classroom Y 880
617 Personal Care Services / Cosmetology Lab Y 2475
619.1 Mechanical Room N 360
700 Noninstructional Storage N 1970
703 Culinary Arts Lab Y 2255
705 Engineering and Technology Multiuse Lab Y 3220
Total Building 5IU 12980
Building # 5020 IU Available 16 Ext FT² 20128
Int FT² 20128 Occupied 07/01/2001
Space # Inventoried As (Description) IU Size (Ft²)
900 Science Lab - High School Y 1160
900.1 Other Noninstructional N 180
900.2 Mechanical Room N 25
901 High School Classroom Y 682
902 Science Lab - High School Y 1160
902.1 Boys Restroom N 370
903 ROTC - Range and Two Classrooms Y 4993
904 High School Classroom Y 682
904.1 Noninstructional Storage N 150
904.2 Other Noninstructional Y 170
904.3 Noninstructional Storage N 190
904.4 Other Noninstructional N 170
905 High School Classroom Y 682
906 High School Classroom Y 682
907 High School Classroom Y 682
908 High School Classroom Y 682
909 High School Classroom Y 682
910 High School Classroom Y 982
911 High School Classroom Y 682
911.1 Girls Restroom N 370
913 High School Classroom Y 682
915 High School Classroom Y 682
917 High School Classroom Y 682
917.1 Teacher Workroom N 341
Total Building 16IU 17763
Page 686 of 1141
Building # 5030 IU Available 5 Ext FT² 36035
Int FT² 36035 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
112 Theater N 16500
125 Noninstructional Storage N 75
125.1 Boys Restroom N 200
125.2 Girls Restroom N 200
126 Art - High School Y 2320
132 Chorus - High School Y 1957
135 Drama - High School Y 1807
137 Instrumental (Band) - High School Y 1715
141.1 Boys Restroom N 165
141.2 Girls Restroom N 165
145 Instrumental (Band) - High School Y 7750
205 Other Noninstructional N 1000
Total Building 5IU 33854
Total Facility 81IU 184756
Page 687 of 1141
2/11/2026 9:32:33 AM 644-0907-0022030
Facility Need
Facility: [0907] McNair Middle Facility
Grades: 6-8 State FTE 1057 Local FTE 0 Total FTE 1057 IU Available 67
State IU Earned 65 Local IU Earned 0 Total IU Earned 65 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Healthcare Science Lab - 0 0 0 0 0 0 0 0 0 0 0 0
Middle Grades
Science Lab - Middle School 9 15 -6 0 6 0 0 0 0 0 0 0 Gain IUs from
MS
classrooms
Business Lab - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Chorus - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Drama - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
Grades
Instrumental and Chorus - 1 1 0 0 0 0 0 0 0 0 0 0
Middle School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 46 38 8 0 0 6 0 2 0 0 0 0 Lose IUs to
science
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental (Band) - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab - Middle School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 67 65 2 0 6 6 0 2 0 0 0 0
Page 688 of 1141
Facility: [0907] McNair Middle Facility
Grades: 6-8 State FTE 1057 Local FTE 0 Total FTE 1057 IU Available 67
State IU Earned 65 Local IU Earned 0 Total IU Earned 65 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Support Areas
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Middle School 1 0 1 0 0 0 0 1 0 0 0 0
Counseling 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 4 0 4 0 0 0 0 4 0 0 0 0
Facility Total 71 65 6 0 6 6 0 6 0 0 0 0
Page 689 of 1141
2/11/2026 9:32:33 AM 644-0907-0022030
Inventory Detail
System DeKalb County
Facility [ 0907 ] McNair Middle School
Building # 4010 IU Available 67 Ext FT² 169591
Int FT² 169591 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
0100.1 Mechanical Room N 38
0300.1 Mechanical Room N 27
0301 Physical Education - Middle School Y 15000
0317 Book and Instructional Storage N 264
0319 Other Noninstructional N 150
0320 Middle School Classroom Y 786
0321 Other Noninstructional N 307
0401 Middle School Classroom Y 1128
0402 Other Noninstructional N 143
0403 Other Noninstructional N 149
0404 Noninstructional Storage N 229
0405 Mechanical Room N 37
0406 Other Instructional Y 147
0407 Noninstructional Storage N 605
0408 Custodial N 282
0408.1 Mechanical Room N 80
0408.2 Other Noninstructional N 144
0409 Custodial N 54
0410 Custodial N 53
0411 Business Lab - Middle School Y 1776
0412 Other Noninstructional N 146
0414 Middle School Classroom Y 905
0415 Drama - Middle School Y 1242
0416 Middle School Classroom Y 713
0417 Other Noninstructional N 140
0418 Middle School Classroom Y 667
0419 Family and Consumer Science Lab - Middle School Y 1935
0420 Technology Lab - Middle Grades Y 2941
0421 Middle School Classroom Y 757
0423 Boys Restroom N 274
0424 Art - Middle School Y 1843
0425 Girls Restroom N 285
0500.1 Mechanical Room N 58
0501 Teacher Workroom N 963
0502 Middle School Classroom Y 960
0503 Mechanical Room N 47
0505 Custodial N 36
0507 Staff Restroom N 52
0509 Boys Restroom N 217
0510 Middle School Classroom Y 912
0511 Middle School Classroom Y 962
0512 Middle School Classroom Y 900
0513 Middle School Classroom Y 905
Page 690 of 1141
0515 Middle School Classroom Y 911
0517 Middle School Classroom Y 891
0518 Mechanical Room N 78
0519 Middle School Classroom Y 899
0520 Girls Restroom N 171
0522 Middle School Classroom Y 904
0523 Middle School Classroom Y 902
0524 Middle School Classroom Y 901
0526 Middle School Classroom Y 910
0527 Middle School Classroom Y 990
0528 Middle School Classroom Y 907
0529 Middle School Classroom Y 887
0530 Boys Restroom N 285
0531 Middle School Classroom Y 906
0532 Girls Restroom N 295
1101 Administration N 2653
1110 Other Noninstructional N 161
1111 Teacher Workroom N 407
1112 Cafeteria - Middle School N 7406
1114 Mechanical Room N 179
1116 Boys Restroom N 197
1117 Girls Restroom N 212
1201 Instrumental (Band) - Middle School Y 3848
1201.5 Noninstructional Storage N 54
1202 Instrumental and Chorus - Middle School Y 1995
1203 Computer Science - Middle School Y 1143
1203.4 Girls Restroom N 294
1203.5 Boys Restroom N 283
1204 Chorus - Middle School Y 1191
1205 Kitchen and All Support Areas N 3952
1206 Other Noninstructional N 210
1300.4 Counseling N 1345
1301 Middle School Classroom Y 735
1302 Other Noninstructional N 290
1306.1 Other Noninstructional N 262
1306.2 Other Noninstructional N 293
1307 Media Center-276 Y 5410
1316 Clinic N 331
1401 Teacher Workroom N 963
1402 Middle School Classroom Y 960
1403 Mechanical Room N 47
1405 Custodial N 36
1407 Staff Restroom N 51
1409 Boys Restroom N 211
1410 Middle School Classroom Y 887
1411 Science Lab - Middle School Y 1087
1412 Middle School Classroom Y 887
1413 Middle School Classroom Y 901
1414 Middle School Classroom Y 888
1415 Mechanical Room N 771
1417 Science Lab - Middle School Y 899
1418 Mechanical Room N 78
Page 691 of 1141
1419 Science Lab - Middle School Y 892
1420 Girls Restroom N 164
1422 Middle School Classroom Y 902
1423 Middle School Classroom Y 992
1424 Middle School Classroom Y 961
1426 Middle School Classroom Y 960
1427 Middle School Classroom Y 997
1428 Middle School Classroom Y 892
1429 Science Lab - Middle School Y 901
1430 Boys Restroom N 276
1431 Science Lab - Middle School Y 898
1432 Girls Restroom N 285
1501 Teacher Workroom N 968
1502 Middle School Classroom Y 976
1503 Mechanical Room N 47
1505 Custodial N 36
1507 Staff Restroom N 52
1509 Boys Restroom N 218
1510 Middle School Classroom Y 915
1511 Middle School Classroom Y 983
1512 Middle School Classroom Y 901
1513 Science Lab - Middle School Y 907
1515 Science Lab - Middle School Y 907
1517 Middle School Classroom Y 898
1518 Mechanical Room N 78
1519 Middle School Classroom Y 891
1520 Girls Restroom N 171
1522 Middle School Classroom Y 967
1523 Middle School Classroom Y 991
1524 Middle School Classroom Y 908
1526 Middle School Classroom Y 917
1527 Middle School Classroom Y 988
1528 Middle School Classroom Y 907
1529 Science Lab - Middle School Y 907
1531 Science Lab - Middle School Y 887
Total Building 67IU 117153
Total Facility 67IU 117153
Page 692 of 1141
2/11/2026 9:32:34 AM 644-2062-0022030
Facility Need
Facility: [2062] Midvale Elementary Facility
Grades: PK-5 State FTE 346 Local FTE 0 Total FTE 346 IU Available 33
State IU Earned 21 Local IU Earned 0 Total IU Earned 21 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 5 1 0 0 0 0 1 0 0 0 0
Computer Science - 2 0 2 0 0 0 0 2 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 23 15 8 0 0 0 0 8 0 0 0 0
Basic Curriculum Totals 33 21 12 0 0 0 0 12 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 36 24 12 0 0 0 0 12 0 0 0 0
Page 693 of 1141
2/11/2026 9:32:34 AM 644-2062-0022030
Renovations Summary
Name of [2062] Midvale Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1967 24 16 $0 $2,387,503 $2,387,503 2023
2011 1969 8 4 $0 $512,848 $512,848 2023
2020 2004 1 0 $0 $20,000 $20,000 2025
Net Funds Earned For 33 20 $0 $2,920,351 $2,920,351
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,920,351 $175,221 $438,053 $3,533,625
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $2,920,351 $175,221 $438,053 $3,533,625
required local)
Page 694 of 1141
2/11/2026 9:32:35 AM 644-2062-0022030
Renovations Detail
Facility Name: [2062] Midvale Elementary Facility
Occupied Date: 07/01/1966 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
Tackboards, marker boards, and lockers $127,314
Rewiring $325,512
Restroom modernization (Including those for handicapped) $803,112
Door replacement $118,931
New floor covering $212,274
New Windows $315,189
Fire Alarm & Intercom $274,586
Millwork/Cabinetry/Casework $210,585
Total Building Cost For 2010 $2,387,503
Building # 2011
New Windows $69,816
New floor covering $47,020
Rewiring $72,103
Restroom modernization (Including those for handicapped) $161,895
Tackboards, marker boards, and lockers $28,201
Door replacement $26,344
Millwork/Cabinetry/Casework $46,646
Fire Alarm & Intercom $60,823
Total Building Cost For 2011 $512,848
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 2062 $2,920,351
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 695 of 1141
2/11/2026 9:32:35 AM 644-2062-0022030
Modifications Summary
Name of Facility: [2062] Midvale Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1967 2010 $0 $0 $1,133,375 2025
replacement
Replace Kitchen Equipment - 1967 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1967 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1967 2010 $0 $0 $60,000 2025
Replace Kitchen Equipment - Serving 1967 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1967 2010 $224,076 $410,614 $634,690 0
Other 1967 2010 $0 $265,530 $265,530 0
Other 1967 2010 $0 $592,162 $592,162 0
Replace HVAC - zoned with duct work 1969 2011 $0 $0 $251,050 2025
replacement
Replace Roof - flat, shingle 1969 2011 $51,444 $89,144 $140,588 0
Other 1969 2011 $0 $110,000 $110,000 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $136,950 2025
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $308,388 $1,612,617 $3,632,380
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,632,380 $217,943 $544,857 $4,395,180
Total State Eligible Cost $308,388 $18,503 $46,258 $373,149
Total Local Costs (does not $1,612,617 $96,757 $241,893 $1,951,267
include required local)
Page 696 of 1141
2/11/2026 9:32:35 AM 644-2062-0022030
Modifications Detail
Name of Facility: [2062] Midvale Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Site improvements Other 1 x 592162.00 ea. $592,162 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
HVAC Replace HVAC - zoned with 45335 x 25.00 sf $1,133,375
duct work replacement
Roof Replace Roof - flat, shingle 45335 x 14.00 s.f. $634,690 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
New Ovens Fryers Mixers and Other 1 x 265530.00 lmp. $265,530 Provide new kitchen equipment.
other loose equipment sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving Line
- Serving Lines
Hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Provide new Hood.
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Dishwahser
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide cooler/freezer
- Cooler/Freezer
Total Building $2,815,757
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 10042 x 14.00 s.f. $140,588 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 10042 x 25.00 sf $251,050
duct work replacement
Page 697 of 1141
Install light-duty elevator Other 1 x 110000.00 ea $110,000 Install light-duty elevator to improve mobility
between floors.
Total Building $501,638
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $3,632,380
Architect's
Signature:
Page 698 of 1141
2/11/2026 9:32:36 AM 644-2062-0022030
Inventory Detail
System DeKalb County
Facility [ 2062 ] Midvale Elementary Facility
Building # 2010 IU Available 24 Ext FT² 37346
Int FT² 43998 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom Y 768
101 Other Noninstructional N 768
102 PK - Third Grade Classroom Y 768
103 Computer Science - Elementary School Y 768
103.1 Girls Restroom N 288
104 PK - Third Grade Classroom Y 768
105 PK - Third Grade Classroom Y 768
105.1 Boys Restroom N 288
106 PK - Third Grade Classroom Y 768
107 PK - Third Grade Classroom Y 768
108 Computer Science - Elementary School Y 768
109 PK - Third Grade Classroom Y 768
11 PK - Third Grade Classroom Y 768
110 PK - Third Grade Classroom Y 768
111 PK - Third Grade Classroom Y 768
112 PK - Third Grade Classroom Y 768
113 PK - Third Grade Classroom Y 768
113.1 Boys Restroom N 288
113.2 Girls Restroom N 288
114 PK - Third Grade Classroom Y 768
116 PK - Third Grade Classroom Y 768
117 PK - Third Grade Classroom Y 768
118 PK - Third Grade Classroom Y 768
12 PK - Third Grade Classroom Y 768
13 PK - Third Grade Classroom Y 768
13.1 Boys Restroom N 288
13.2 Girls Restroom N 288
130 Media Center-276 Y 3094
130.1 Book and Instructional Storage N 200
130.2 Staff Restroom N 100
130.3 Staff Restroom N 100
131 Cafeteria - Elementary School N 5373
132 Kitchen and All Support Areas N 2381
132.1 Mechanical Room N 1000
132.2 Noninstructional Storage N 300
132.3 Other Noninstructional N 200
133 Administration N 936
14 PK - Third Grade Classroom Y 768
15 PK - Third Grade Classroom Y 768
9 PK - Third Grade Classroom Y 768
Total Building 24IU 33844
Page 699 of 1141
Building # 2011 IU Available 8 Ext FT² 8574
Int FT² 10042 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
119 PK - Third Grade Classroom Y 768
120 Fourth - Fifth Grade Classroom Y 741
121 Fourth - Fifth Grade Classroom Y 741
121.1 Book and Instructional Storage N 350
121.2 Noninstructional Storage N 350
122 Fourth - Fifth Grade Classroom Y 741
123 Fourth - Fifth Grade Classroom Y 741
124 Fourth - Fifth Grade Classroom Y 741
125 Fourth - Fifth Grade Classroom Y 741
16 PK - Third Grade Classroom Y 768
Total Building 8IU 6682
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 33IU 46004
Page 700 of 1141
2/11/2026 9:32:36 AM 644-0105-0022030
Facility Need
Facility: [0105] Miller Grove High Facility
Grades: 09-12 State FTE 1016 Local FTE 0 Total FTE 1016 IU Available 92
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Computer Science - High 2 2 0 0 0 0 0 0 0 0 0 0
School
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Theater 1 0 1 0 0 0 0 1 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 3 3 0 0 0 0 0 0 0 0 0 0
Marketing Multiuse Lab 1 1 0 0 0 0 0 0 0 0 0 0
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
High School Classroom 61 27 34 0 0 0 0 34 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 2 2 0 0 0 0 0 0 0 0 0 0
Lab
Broadcast / Video Production 1 1 0 0 0 0 0 0 0 0 0 0
lab
Page 701 of 1141
Facility: [0105] Miller Grove High Facility
Grades: 09-12 State FTE 1016 Local FTE 0 Total FTE 1016 IU Available 92
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
ROTC - Range and Three 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Science Lab - High School 9 7 2 0 0 0 0 2 0 0 0 0
Construction Lab 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 92 55 37 0 0 0 0 37 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 96 59 37 0 0 0 0 37 0 0 0 0
Page 702 of 1141
2/11/2026 9:32:36 AM 644-0105-0022030
Renovations Summary
Name of [0105] Miller Grove High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2005 84 55 $0 $960,071 $960,071 2025
5011 2014 7 0 $0 $112,000 $112,000 0
5012 2014 1 0 $0 $18,000 $18,000 0
Net Funds Earned For 92 55 $0 $1,090,071 $1,090,071
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,090,071 $65,404 $163,511 $1,318,986
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $1,090,071 $65,404 $163,511 $1,318,986
required local)
Page 703 of 1141
2/11/2026 9:32:37 AM 644-0105-0022030
Renovations Detail
Facility Name: [0105] Miller Grove High Facility
Occupied Date: 07/01/2004 Available Units: 1 Earned Units: 0
Item Cost
Building # 5010
New floor covering $166,130
Replace or refinish wall surfaces, to include painting $477,259
Door replacement $17,940
Fire Alarm & Intercom $298,742
Total Building Cost For 5010 $960,071
Building # 5011
Fire Alarm & Intercom $12,000
New ceiling $25,000
Relighting $25,000
Replace or refinish wall surfaces, to include painting $30,000
Rewiring $5,000
Security $15,000
Total Building Cost For 5011 $112,000
Building # 5012
Replace or refinish wall surfaces, to include painting $4,000
Relighting $5,000
Fire Alarm & Intercom $2,500
Security $2,500
New ceiling $4,000
Total Building Cost For 5012 $18,000
Total Facility Cost For 0105 $1,090,071
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 704 of 1141
2/11/2026 9:32:37 AM 644-0105-0022030
Modifications Summary
Name of Facility: [0105] Miller Grove High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2005 5010 $1,903,616 $5,470,516 $7,374,132 0
Replace Roof - flat, shingle 2005 5010 $0 $0 $4,283,136 2027
Replace HVAC - zoned with duct work 2014 5011 $116,208 $206,592 $322,800 0
replacement
Replace HVAC - zoned with duct work 2014 5012 $19,053 $33,872 $52,925 0
replacement
Total Modification Costs $2,038,877 $5,710,980 $12,032,993
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $12,032,99 $721,980 $1,804,949 $14,559,922
3
Total State Eligible Cost $2,038,877 $122,333 $305,832 $2,467,042
Total Local Costs (does not $5,710,980 $342,659 $856,647 $6,910,286
include required local)
Page 705 of 1141
2/11/2026 9:32:37 AM 644-0105-0022030
Modifications Detail
Name of Facility: [0105] Miller Grove High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Single Ply Roof Replace Roof - flat, shingle 237952 x 18.00 sf $4,283,136 Replace existing roofing system with new single
ply roofing system.
Replace HVAC Equipment Replace HVAC - zoned 237952 x 30.99 sf $7,374,132 Heat Generating Systems, Cooling Generating
Systems, Terminal & Package Units, Controls &
Instrumentation
Total Building $11,657,26
8
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 12912 x 25.00 sf $322,800
duct work replacement
Total Building $322,800
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 2117 x 25.00 sf $52,925
duct work replacement
Total Building $52,925
Total Facility $12,032,99
3
Page 706 of 1141
Architect's
Signature:
Page 707 of 1141
2/11/2026 9:32:38 AM 644-0105-0022030
Inventory Detail
System DeKalb County
Facility [ 0105 ] Miller Grove High Facility
Building # 5010 IU Available 84 Ext FT² 237952
Int FT² 237952 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
102 Administration N 4420
121 Boys Restroom N 170
122 Girls Restroom N 170
123 Counseling N 3045
138 High School Classroom Y 685
200 Theater Y 13663
209.1 Mechanical Room N 136
210 Mechanical Room N 170
211 Other Noninstructional N 64
213 Girls Restroom N 260
214 Boys Restroom N 260
221 Chorus - High School Y 3250
229 Strings - High School Y 1430
232 Instrumental (Band) - High School Y 3120
240 Art - High School Y 2250
301 Media Center-276 Y 6617
400 Cafeteria - High School N 8831
402 Other Noninstructional N 309
402.1 Noninstructional Storage N 83
403 Other Noninstructional N 404
404 Other Noninstructional N 344
405 Other Noninstructional N 64
407 Kitchen and All Support Areas N 4343
418 Mechanical Room N 230
419 Mechanical Room N 600
420 Noninstructional Storage N 180
502 Healthcare Services Multiuse Lab - High School Y 1200
506 Other Noninstructional N 180
523 ROTC - Range and Three Classrooms Y 5185
556 Physical Education - High School Y 37953
601 High School Classroom Y 605
602 High School Classroom Y 750
603 High School Classroom Y 750
604 High School Classroom Y 750
605 High School Classroom Y 750
606 High School Classroom Y 750
607 High School Classroom Y 750
608 High School Classroom Y 750
609 High School Classroom Y 750
610 High School Classroom Y 750
611 High School Classroom Y 750
612 High School Classroom Y 750
613 High School Classroom Y 750
Page 708 of 1141
614 High School Classroom Y 750
615 High School Classroom Y 750
616 High School Classroom Y 750
617 High School Classroom Y 750
618 High School Classroom Y 750
619 High School Sp. Ed. (pair of rooms) N 540
620 High School Classroom Y 750
622 Construction Lab Y 4243
629 Mechanical Room N 60
630 Mechanical Room N 40
631 Boys Restroom N 280
632 Girls Restroom N 280
633 Custodial N 75
634 Mechanical Room N 75
700.1 Book and Instructional Storage N 190
700.2 Other Noninstructional N 300
701 Teacher Workroom N 600
701.1 Noninstructional Storage N 50
702 High School Classroom Y 750
703 High School Classroom Y 901
703.1 Noninstructional Storage N 50
704 High School Classroom Y 750
705 High School Classroom Y 750
706 High School Classroom Y 750
707 High School Classroom Y 750
708 High School Classroom Y 750
709 High School Classroom Y 750
710 High School Classroom Y 750
711 High School Classroom Y 750
712 High School Classroom Y 750
713 High School Classroom Y 750
714 High School Classroom Y 750
715 High School Classroom Y 661
715.1 Other Noninstructional N 114
716 High School Classroom Y 890
716.1 Other Noninstructional N 150
716.2 Other Noninstructional N 120
717 Sp. Ed. Family Living Center Y 1701
718 High School Classroom Y 890
720 Girls Restroom N 210
721 High School Classroom Y 776
722 Boys Restroom N 210
724 Mechanical Room N 44
725 Other Noninstructional N 183
726 Mechanical Room N 40
726.1 Staff Restroom N 30
726.2 Staff Restroom N 30
728 Broadcast / Video Production Lab Y 2313
729 Teacher Workroom N 230
731 Custodial N 55
733 Engineering and Technology Multiuse Lab Y 3754
800.1 Girls Restroom N 280
Page 709 of 1141
800.2 Boys Restroom N 280
800.3 Mechanical Room N 40
800.4 Mechanical Room N 60
800.5 Custodial N 75
801 Teacher Workroom N 550
802 High School Classroom Y 800
803 High School Classroom Y 750
804 High School Classroom Y 750
805 High School Classroom Y 780
806 High School Classroom Y 780
807 High School Classroom Y 780
808 High School Classroom Y 780
809 High School Classroom Y 780
810 High School Classroom Y 780
811 High School Classroom Y 780
812 High School Classroom Y 780
813 High School Classroom Y 780
814 High School Classroom Y 780
815 High School Classroom Y 780
816 High School Classroom Y 780
817 High School Classroom Y 780
818 High School Classroom Y 975
818.1 Noninstructional Storage N 45
819 Teacher Workroom N 637
820 Book and Instructional Storage N 127
822 Girls Restroom N 120
824 Boys Restroom N 120
826 Healthcare Services Multiuse Lab - High School Y 3580
900.1 Teacher Workroom N 300
901 Computer Science - High School Y 1000
902 Book and Instructional Storage N 420
903 Science Lab - High School Y 1040
904 Teacher Workroom N 680
905 Other Noninstructional N 212
906 Science Lab - High School Y 1040
907 Science Lab - High School Y 1040
908 Other Noninstructional N 210
909 Science Lab - High School Y 1040
910 Science Lab - High School Y 1040
911 Other Noninstructional N 200
912 Science Lab - High School Y 1040
912.1 Other Noninstructional N 100
913 Science Lab - High School Y 1040
914 Science Lab - High School Y 1040
914.1 Other Noninstructional N 125
915 Marketing Multiuse Lab Y 1285
915.1 Noninstructional Storage N 48
916 Science Lab - High School Y 1100
916.1 Other Noninstructional N 200
918 Custodial N 75
919 Business Lab - High School Y 1080
919.1 Noninstructional Storage N 48
Page 710 of 1141
920 High School Classroom Y 700
921 Other Noninstructional N 114
922 Girls Restroom N 210
923 Other Noninstructional N 183
924 Boys Restroom N 210
925 Business Lab - High School Y 1100
925.1 Noninstructional Storage N 80
926 Mechanical Room N 110
927 Other Noninstructional N 155
928 Mechanical Room N 100
929 Business Lab - High School Y 900
929.1 Noninstructional Storage N 96
931 Family and Consumer Science Lab Y 2540
Total Building 84IU 184036
Building # 5011 IU Available 7 Ext FT² 12912
Int FT² 12912 Occupied 07/01/2013
Space # Inventoried As (Description) IU Size (Ft²)
651 Boys Restroom N 270
652 Custodial N 48
653 Girls Restroom N 270
654 High School Classroom Y 750
655 High School Classroom Y 750
656 High School Classroom Y 750
657 High School Classroom Y 750
658 Mechanical Room N 148
851 Teacher Workroom N 458
852 Other Noninstructional N 156
853 Other Noninstructional N 222
854 High School Classroom Y 750
855 High School Classroom Y 750
856 Computer Science - High School Y 1550
Total Building 7IU 7622
Building # 5012 IU Available 1 Ext FT² 2117
Int FT² 2117 Occupied 07/01/2013
Space # Inventoried As (Description) IU Size (Ft²)
101 Drama - High School Y 1528
Total Building 1IU 1528
Total Facility 92IU 193186
Page 711 of 1141
2/11/2026 9:32:38 AM 644-0597-0022030
Facility Need
Facility: [0597] Miller Grove Middle Facility
Grades: 06-08 State FTE 736 Local FTE 0 Total FTE 736 IU Available 62
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 11 11 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Sp. Ed. (pair of 1 0 1 0 0 0 0 1 0 0 0 0
rooms)
Middle School Classroom 42 27 15 0 0 0 0 15 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Basic Curriculum Totals 62 46 16 0 0 0 0 16 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Page 712 of 1141
Facility: [0597] Miller Grove Middle Facility
Grades: 06-08 State FTE 736 Local FTE 0 Total FTE 736 IU Available 62
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 68 52 16 0 0 0 0 16 0 0 0 0
Page 713 of 1141
2/11/2026 9:32:38 AM 644-0597-0022030
Renovations Summary
Name of [0597] Miller Grove Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1986 46 46 $0 $0 $0 2017
4011 1989 16 2 $0 $833,836 $833,836 2025
Net Funds Earned For 62 48 $0 $833,836 $833,836
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $833,836 $50,030 $125,075 $1,008,942
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $833,836 $50,030 $125,075 $1,008,942
required local)
Page 714 of 1141
2/11/2026 9:32:39 AM 644-0597-0022030
Renovations Detail
Facility Name: [0597] Miller Grove Middle Facility
Occupied Date: 07/01/1985 Available Units: 16 Earned Units: 2
Item Cost
Building # 4010
New floor covering $0
Relighting $0
New ceiling $0
Replace or refinish wall surfaces, to include painting $0
New Windows $0
Fire Alarm & Intercom $0
Total Building Cost For 4010 $0
Building # 4011
New floor covering $140,113
New ceiling $123,805
Relighting $182,880
Replace or refinish wall surfaces, to include painting $39,105
Door replacement $32,451
New Windows $182,251
Fire Alarm & Intercom $133,231
Total Building Cost For 4011 $833,836
Total Facility Cost For 0597 $833,836
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 715 of 1141
2/11/2026 9:32:39 AM 644-0597-0022030
Modifications Summary
Name of Facility: [0597] Miller Grove Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1986 4010 $896,000 $2,240,000 $3,136,000 0
Replace Kitchen Equipment - 1986 4010 $21,000 $9,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1986 4010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1986 4010 $15,000 $5,000 $20,000 0
Replace Kitchen Equipment - Serving 1986 4010 $16,500 $3,500 $20,000 0
Lines
Replace Roof - flat, shingle 1986 4010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1989 4011 $186,300 $577,116 $763,416 0
replacement
Replace Roof - flat, shingle 1989 4011 $124,200 $548,550 $672,750 0
Total Modification Costs $1,279,000 $3,388,166 $4,667,166
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,667,166 $280,030 $700,075 $5,647,271
Total State Eligible Cost $1,279,000 $76,740 $191,850 $1,547,590
Total Local Costs (does not $3,388,166 $203,290 $508,225 $4,099,681
include required local)
Page 716 of 1141
2/11/2026 9:32:39 AM 644-0597-0022030
Modifications Detail
Name of Facility: [0597] Miller Grove Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Hood Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Hood
- Hood
HVAC Replace HVAC - zoned 112000 x 28.00 sf $3,136,000 Replace existing equipment with same to
include controls and energy recovery
Replace Serving Line Replace Kitchen Equipment 1 x 20000.00 LS $20,000 Replace Serving Line
- Serving Lines
Replace Roof Replace Roof - flat, shingle 0 x 15.00 sf $0 Replace Roof
Kitchen Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 ea. $30,000 Kitchen Cooler/Freezer
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 25000.00 LS $25,000 Replace Dishwasher
- Dishwasher
Total Building $3,231,000
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 20700 x 36.88 s.f. $763,416 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 20700 x 32.50 sf $672,750
Total Building $1,436,166
Total Facility $4,667,166
Architect's
Signature:
Page 717 of 1141
Page 718 of 1141
2/11/2026 9:32:39 AM 644-0597-0022030
Inventory Detail
System DeKalb County
Facility [ 0597 ] Miller Grove Middle Facility
Building # 4010 IU Available 46 Ext FT² 112000
Int FT² 112000 Occupied 07/01/1985
Space # Inventoried As (Description) IU Size (Ft²)
100 Middle School Classroom Y 737
100.1 Other Noninstructional N 184
100.2 Mechanical Room N 64
100.3 Other Noninstructional N 185
100.4 Noninstructional Storage N 5
100.5 Clinic N 168
100.6 Staff Restroom N 48
101 Team Planning N 737
101.1 Noninstructional Storage N 170
101.2 Mechanical Room N 48
101.3 Mechanical Room N 47
102 Middle School Classroom Y 727
103 Middle School Classroom Y 739
104 Middle School Classroom Y 737
105 Middle School Classroom Y 731
106 Middle School Sp. Ed. (pair of rooms) N 438
106.1 Book and Instructional Storage N 86
106.2 Other Noninstructional N 79
107 Middle School Classroom Y 739
107.1 Girls Restroom N 261
107.2 Custodial N 22
107.3 Mechanical Room N 21
107.4 Boys Restroom N 262
108 Middle School Classroom Y 740
109 Science Lab - Middle School Y 920
110 Middle School Classroom Y 763
110.1 Noninstructional Storage N 79
111 Science Lab - Middle School Y 678
111.1 Noninstructional Storage N 235
112 Computer Science - Middle School Y 846
113 Science Lab - Middle School Y 920
114 Science Lab - Middle School Y 990
114.1 Noninstructional Storage N 90
114.2 Book and Instructional Storage N 128
114.3 Noninstructional Storage N 82
115 Science Lab - Middle School Y 936
116 Science Lab - Middle School Y 998
117 Science Lab - Middle School Y 676
117.1 Noninstructional Storage N 188
119 Science Lab - Middle School Y 899
120 Media Center-276 Y 5844
121 Administration N 2777
198 Kitchen and All Support Areas N 3040
Page 719 of 1141
199 Cafeteria - Middle School N 5635
199.1 Mechanical Room N 1236
199.3 Noninstructional Storage N 104
201 Team Planning N 742
202 Physical Education - Middle School Y 11512
203 Middle School Classroom Y 737
300.3 Technology Lab - Middle Grades Y 2771
300.7 Other Noninstructional N 390
300.8 Noninstructional Storage N 50
301 Middle School Classroom Y 715
301.1 Other Noninstructional N 138
301.2 Noninstructional Storage N 176
302 Art - Middle School Y 1737
303 Middle School Classroom Y 736
304 Instrumental (Band) - Middle School Y 2412
305 Middle School Classroom Y 736
307 Middle School Classroom Y 710
309 Family and Consumer Science Lab - Middle School Y 1511
309.1 Boys Restroom N 263
309.2 Girls Restroom N 263
309.3 Noninstructional Storage N 21
309.4 Custodial N 25
311 Chorus - Middle School Y 1863
400 Team Planning N 750
400.1 Other Noninstructional N 151
401 Middle School Classroom Y 768
401.1 Staff Restroom N 174
401.2 Staff Restroom N 107
401.3 Teacher Workroom N 405
402 Middle School Classroom Y 705
403 Middle School Classroom Y 737
404 Middle School Classroom Y 927
405 Middle School Classroom Y 739
406 Middle School Classroom Y 734
407 Middle School Classroom Y 736
407.1 Girls Restroom N 260
407.2 Custodial N 24
407.3 Mechanical Room N 20
407.4 Boys Restroom N 266
408 Teacher Workroom N 447
408.1 Noninstructional Storage N 90
408.2 Book and Instructional Storage N 79
409 Middle School Classroom Y 738
410 Middle School Classroom Y 736
411 Middle School Classroom Y 736
411.1 Other Noninstructional N 128
411.2 Other Noninstructional N 128
412 Middle School Classroom Y 739
413 Middle School Classroom Y 738
414 Middle School Classroom Y 738
415 Middle School Classroom Y 732
416 Middle School Classroom Y 739
Page 720 of 1141
418 Middle School Classroom Y 740
420 Middle School Classroom Y 727
Total Building 46IU 79285
Building # 4011 IU Available 16 Ext FT² 20700
Int FT² 20700 Occupied 07/01/1988
Space # Inventoried As (Description) IU Size (Ft²)
500 Science Lab - Middle School Y 859
501 Middle School Sp. Ed. (pair of rooms) Y 505
502 Science Lab - Middle School Y 848
502.1 Other Noninstructional N 248
502.2 Other Noninstructional N 133
502.3 Other Noninstructional N 147
504 Science Lab - Middle School Y 744
506 Middle School Classroom Y 734
507 Middle School Classroom Y 728
507.1 Middle School Sp. Ed. (pair of rooms) N 418
507.2 Noninstructional Storage N 86
507.3 Noninstructional Storage N 87
508 Middle School Classroom Y 741
509 Middle School Classroom Y 737
510 Middle School Classroom Y 737
511 Middle School Classroom Y 736
512 Middle School Classroom Y 736
513 Middle School Classroom Y 739
514 Middle School Classroom Y 738
515 Middle School Classroom Y 739
515.1 Girls Restroom N 278
515.2 Boys Restroom N 278
515.3 Custodial N 51
516 Middle School Classroom Y 750
516.1 Mechanical Room N 570
516.2 Mechanical Room N 157
517 Middle School Classroom Y 502
517.1 Noninstructional Storage N 84
517.2 Other Noninstructional N 84
519 Teacher Workroom N 418
Total Building 16IU 14612
Total Facility 62IU 93897
Page 721 of 1141
2/11/2026 9:32:40 AM 644-4062-0022030
Facility Need
Facility: [4062] Montclair Elementary Facility
Grades: PK-5 State FTE 672 Local FTE 0 Total FTE 672 IU Available 41
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 12 9 3 0 0 3 0 0 0 0 0 0 IUs lost to
PK-3
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 24 28 -4 0 3 0 0 -1 0 1 0 0 IUs gained
from 4-5
Basic Curriculum Totals 41 42 -1 0 3 3 0 -1 0 1 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 45 46 -1 0 3 3 0 -1 0 1 0 0
Page 722 of 1141
2/11/2026 9:32:40 AM 644-4062-0022030
Renovations Summary
Name of [4062] Montclair Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 16 16 $0 $2,322,010 $2,322,010 2025
2011 1972 7 7 $0 $681,410 $681,410 2025
2012 2004 17 13 $0 $285,000 $285,000 2025
2020 2004 1 1 $0 $40,000 $40,000 2025
Net Funds Earned For 41 37 $0 $3,328,420 $3,328,420
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,328,420 $199,705 $499,263 $4,027,388
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,328,420 $199,705 $499,263 $4,027,388
required local)
Page 723 of 1141
2/11/2026 9:32:41 AM 644-4062-0022030
Renovations Detail
Facility Name: [4062] Montclair Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $228,596
New ceiling $324,926
Relighting $310,452
Restroom modernization (Including those for handicapped) $582,471
Rewiring $306,459
Tackboards, marker boards, and lockers $92,337
Door replacement $86,256
New floor covering $236,783
Millwork/Cabinetry/Casework $153,730
Total Building Cost For 2010 $2,322,010
Building # 2011
New floor covering $69,516
Relighting $91,143
New ceiling $95,393
Restroom modernization (Including those for handicapped) $171,004
Tackboards, marker boards, and lockers $27,108
Rewiring $89,971
New Windows $67,112
Door replacement $25,324
Millwork/Cabinetry/Casework $44,839
Total Building Cost For 2011 $681,410
Building # 2012
Fire Alarm & Intercom $20,000
New ceiling $50,000
New floor covering $20,000
Relighting $75,000
Replace or refinish wall surfaces, to include painting $75,000
Restroom modernization (Including those for handicapped) $25,000
Rewiring $0
Security $20,000
Total Building Cost For 2012 $285,000
Building # 2020
Relighting $20,000
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 4062 $3,328,420
Page 724 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 725 of 1141
2/11/2026 9:32:41 AM 644-4062-0022030
Modifications Summary
Name of Facility: [4062] Montclair Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1968 2010 $263,040 $558,960 $822,000 0
Replace Kitchen Equipment - 1968 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1968 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 2010 $15,000 $45,000 $60,000 0
Replace Kitchen Equipment - Serving 1968 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1968 2010 $197,280 $263,040 $460,320 0
Replace HVAC - zoned 1972 2011 $77,224 $164,101 $241,325 0
Replace Roof - flat, shingle 1972 2011 $57,918 $77,224 $135,142 0
Replace HVAC - zoned with duct work 2004 2012 $213,300 $379,200 $592,500 0
replacement
Replace Roof - flat, shingle 2004 2012 $71,100 $314,025 $385,125 0
Replace HVAC - zoned 2004 2020 $43,824 $93,126 $136,950 0
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $1,006,554 $2,084,843 $3,141,397
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,141,397 $188,484 $471,210 $3,801,091
Total State Eligible Cost $1,006,554 $60,393 $150,983 $1,217,930
Total Local Costs (does not $2,084,843 $125,091 $312,726 $2,522,660
include required local)
Page 726 of 1141
2/11/2026 9:32:42 AM 644-4062-0022030
Modifications Detail
Name of Facility: [4062] Montclair Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 32880 x 25.00 s.f. $822,000 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide Cooler/Freezer
- Cooler/Freezer
Roof Replace Roof - flat, shingle 32880 x 14.00 s.f. $460,320 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
Hood Replace Kitchen Equipment 1 x 60000.00 ea $60,000 Provide new hood.
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher.
- Dishwasher
Total Building $1,472,320
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 9653 x 14.00 s.f. $135,142 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned 9653 x 25.00 s.f. $241,325 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $376,467
Page 727 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 23700 x 25.00 sf $592,500
duct work replacement
Roof Replace Roof - flat, shingle 11850 x 32.50 sf $385,125
Total Building $977,625
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $3,141,397
Architect's
Signature:
Page 728 of 1141
2/11/2026 9:32:42 AM 644-4062-0022030
Inventory Detail
System DeKalb County
Facility [ 4062 ] Montclair Elementary Facility
Building # 2010 IU Available 16 Ext FT² 32880
Int FT² 32880 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 768
102 PK - Third Grade Classroom Y 768
103 PK - Third Grade Classroom Y 768
104 PK - Third Grade Classroom Y 768
105 PK - Third Grade Classroom Y 768
106 PK - Third Grade Classroom Y 768
107 PK - Third Grade Classroom Y 768
108 PK - Third Grade Classroom Y 768
109 Fourth - Fifth Grade Classroom Y 735
110 Fourth - Fifth Grade Classroom Y 735
111 Fourth - Fifth Grade Classroom Y 735
112 Fourth - Fifth Grade Classroom Y 735
113 Fourth - Fifth Grade Classroom Y 735
114 Fourth - Fifth Grade Classroom Y 735
116 PK - Third Grade Classroom Y 768
117 Media Center-276 Y 3554
97 Kitchen and All Support Areas N 3592
97.1 Mechanical Room N 1107
98 Cafeteria - Elementary School N 5827
98.1 Boys Restroom N 286
98.2 Girls Restroom N 286
98.5 Counseling N 150
99.1 Teacher Workroom N 640
99.11 Other Noninstructional N 170
99.12 Clinic N 350
99.6 Administration N 1885
Total Building 16IU 29169
Building # 2011 IU Available 7 Ext FT² 9653
Int FT² 9653 Occupied 07/01/1971
Space # Inventoried As (Description) IU Size (Ft²)
120 PK - Third Grade Classroom Y 768
121 PK - Third Grade Classroom Y 768
122 PK - Third Grade Classroom Y 768
123 PK - Third Grade Classroom Y 768
124 PK - Third Grade Classroom Y 1142
124.1 Book and Instructional Storage N 156
125 PK - Third Grade Classroom Y 1142
126 PK - Third Grade Classroom Y 768
126.1 Boys Restroom N 448
126.2 Girls Restroom N 448
Page 729 of 1141
126.3 Custodial N 84
Total Building 7IU 7260
Building # 2012 IU Available 17 Ext FT² 11850
Int FT² 23700 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
106 Fourth - Fifth Grade Classroom Y 700
112 Boys Restroom N 300
127 PK - Third Grade Classroom Y 700
127.1 Elevator N 54
127.2 Mechanical Room N 62
128 Fourth - Fifth Grade Classroom Y 700
129 Fourth - Fifth Grade Classroom Y 700
130 PK - Third Grade Classroom Y 700
132 Art - Elementary School Y 1020
133 Fourth - Fifth Grade Classroom Y 700
134 Computer Science - Elementary School Y 734
135 Fourth - Fifth Grade Classroom Y 700
136 Girls Restroom N 250
139 Staff Restroom N 50
140 Mechanical Room N 103
154 Mechanical Room N 92
157 Mechanical Room N 185
201 Fourth - Fifth Grade Classroom Y 768
202 PK - Third Grade Classroom Y 768
203 PK - Third Grade Classroom Y 768
204 PK - Third Grade Classroom Y 858
205 PK - Third Grade Classroom Y 768
206 PK - Third Grade Classroom Y 858
207 PK - Third Grade Classroom Y 768
208 Music - Elementary Y 1050
211 Girls Restroom N 240
211.1 Custodial N 55
212 Boys Restroom N 300
213 Mechanical Room N 91
214 Mechanical Room N 98
215 Staff Restroom N 50
220 Other Noninstructional N 198
Total Building 17IU 15388
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 41IU 57295
Page 730 of 1141
2/11/2026 9:32:42 AM 644-5062-0022030
Facility Need
Facility: [5062] Montgomery Elementary Facility
Grades: PK-5 State FTE 707 Local FTE 0 Total FTE 707 IU Available 37
State IU Earned 43 Local IU Earned 0 Total IU Earned 43 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0 Will be
converted to
STEM Lab
Art - Elementary School 0 1 -1 1 0 0 0 -1 0 1 0 1 Program Need
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 7 9 -2 0 0 0 0 -2 0 2 0 0
PK - Third Grade Classroom 27 30 -3 0 0 0 0 -3 0 3 0 0
Basic Curriculum Totals 37 43 -6 2 0 0 0 -6 0 7 0 2
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 40 46 -6 2 0 0 0 -6 0 7 0 2
Page 731 of 1141
2/11/2026 9:32:43 AM 644-5062-0022030
Renovations Summary
Name of [5062] Montgomery Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1964 10 10 $0 $0 $0 0
2011 1966 9 9 $0 $0 $0 0
2012 1967 10 10 $0 $0 $0 0
2013 1969 7 7 $0 $0 $0 0
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 37 37 $0 $20,000 $20,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $20,000 $1,200 $3,000 $24,200
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $20,000 $1,200 $3,000 $24,200
required local)
Page 732 of 1141
2/11/2026 9:32:44 AM 644-5062-0022030
Renovations Detail
Facility Name: [5062] Montgomery Elementary Facility
Occupied Date: 07/01/1963 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
New Windows $0
Door replacement $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2011 $0
Building # 2012
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New Windows $0
New floor covering $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2012 $0
Building # 2013
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Page 733 of 1141
New floor covering $0
New Windows $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2013 $0
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 5062 $20,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 734 of 1141
2/11/2026 9:32:47 AM 644-5062-0022030
Modifications Summary
Name of Facility: [5062] Montgomery Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1964 2010 $221,904 $578,676 $800,580 0
replacement
Replace Kitchen Equipment - 1964 2010 $21,000 $29,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1964 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1964 2010 $15,000 $57,746 $72,746 0
Replace Kitchen Equipment - Serving 1964 2010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1964 2010 $0 $0 $0 2018
Other 1964 2010 $0 $294,763 $294,763 0
Replace HVAC - zoned 1966 2011 $103,144 $315,492 $418,636 0
Replace Roof - flat, shingle 1966 2011 $0 $0 $0 2018
Replace HVAC - zoned 1967 2012 $89,184 $278,700 $367,884 0
Replace Roof - flat, shingle 1967 2012 $0 $0 $0 2018
Replace HVAC - zoned 1969 2013 $61,456 $192,050 $253,506 0
Replace Roof - flat, shingle 1969 2013 $0 $0 $0 2018
Other 1969 2013 $0 $315,200 $315,200 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $581,056 $2,250,294 $2,831,350
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,831,350 $169,881 $424,703 $3,425,934
Total State Eligible Cost $581,056 $34,863 $87,158 $703,077
Total Local Costs (does not $2,250,294 $135,018 $337,544 $2,722,856
include required local)
Page 735 of 1141
2/11/2026 9:32:49 AM 644-5062-0022030
Modifications Detail
Name of Facility: [5062] Montgomery Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher.
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 72746.00 ea. $72,746 Kitchen Hood
- Hood
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Serving Line
- Serving Lines
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide cooler/freezer
- Cooler/Freezer
HVAC Replace HVAC - zoned with 24656 x 32.47 s.f. $800,580 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
New Ovens Fryers Mixers and Other 1 x 294763.00 lmp. $294,763 Provide new kitchen equipment.
other loose equipment sum
Total Building $1,298,089
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 12893 x 32.47 s.f. $418,636 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $418,636
Page 736 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 11148 x 33.00 s.f. $367,884 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $367,884
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 0 x 14.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Convert Room 60 from "Other Other 1576 x 200.00 SF $315,200 Convert Room 60 from "Other Instructional" to
Instructional" to "Computer/STEM "Computer/STEM Lab"
Lab"
HVAC Replace HVAC - zoned 7682 x 33.00 s.f. $253,506 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $568,706
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $2,831,350
Page 737 of 1141
Architect's
Signature:
Page 738 of 1141
2/11/2026 9:32:49 AM 644-5062-0022030-P5355
Construction - Additions
Facility: [5062] Montgomery Elementary Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Art - Elementary School 1 1 1000 $80 $80,000 0 0 $80 $0
Music - Elementary 1 1 1000 $80 $80,000 0 0 $80 $0
Fourth - Fifth Grade Classroom 2 0 0 $80 $0 2 660 $80 $105,600
Total For Instructional Units 4 2 2000 $160,000 2 660 $105,600
Support Areas Unit Sq Ft Unit Cost State Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Support Areas - Circulation 600 $80 $48,000 717 $80 $57,360
Total for Support Areas 600 $48,000 717 $57,360
Totals Local Totals
Base State Eligible Cost $208,000 Base Local Costs $162,960
Architect Fees $12,480 Architect Fees $9,778
Contingency $10,400 Contingency $8,148
Total State Eligible Cost $230,880 Total Local Costs $180,886
Architect's Estimate of Total Cost $799,545
Architect's Estimate Minus Total State Eligible Cost $568,665
Additional Required Local $0
Comments
Page 739 of 1141
2/11/2026 9:32:53 AM 644-5062-0022030
Inventory Detail
System DeKalb County
Facility [ 5062 ] Montgomery Elementary Facility
Building # 2010 IU Available 10 Ext FT² 24656
Int FT² 24656 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
14 PK - Third Grade Classroom Y 768
14.1 Noninstructional Storage N 400
15 PK - Third Grade Classroom Y 766
16 PK - Third Grade Classroom Y 763
17 PK - Third Grade Classroom Y 766
3 PK - Third Grade Classroom Y 773
3.1 Other Noninstructional N 375
3.2 Other Noninstructional N 385
3.3 Noninstructional Storage N 341
3.4 Noninstructional Storage N 450
3.5 Girls Restroom N 229
4 PK - Third Grade Classroom Y 771
4.1 Boys Restroom N 229
45 Media Center-276 Y 2637
46 Kitchen and All Support Areas N 1872
47 Administration N 1728
48 Cafeteria - Elementary School N 4875
48.1 Mechanical Room N 483
5 PK - Third Grade Classroom Y 768
6 PK - Third Grade Classroom Y 763
7 PK - Third Grade Classroom Y 767
Total Building 10IU 20909
Building # 2011 IU Available 9 Ext FT² 12893
Int FT² 12893 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
24 Elementary Sp. Ed. (pair of rooms) N 558
31 PK - Third Grade Classroom Y 791
32 PK - Third Grade Classroom Y 761
32.1 Girls Restroom N 300
33 PK - Third Grade Classroom Y 752
33.1 Boys Restroom N 300
34 PK - Third Grade Classroom Y 757
35 PK - Third Grade Classroom Y 753
35.1 Noninstructional Storage N 68
35.2 Noninstructional Storage N 40
37 PK - Third Grade Classroom Y 757
37.1 Noninstructional Storage N 334
37.2 Noninstructional Storage N 224
38 PK - Third Grade Classroom Y 756
39 Fourth - Fifth Grade Classroom Y 712
40 PK - Third Grade Classroom Y 765
Page 740 of 1141
40.1 Noninstructional Storage N 442
Total Building 9IU 9070
Building # 2012 IU Available 10 Ext FT² 11148
Int FT² 11148 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
18 PK - Third Grade Classroom Y 758
19 PK - Third Grade Classroom Y 765
20 PK - Third Grade Classroom Y 760
20.1 Girls Restroom N 300
21 PK - Third Grade Classroom Y 690
21.1 Noninstructional Storage N 62
22 PK - Third Grade Classroom Y 762
23 PK - Third Grade Classroom Y 760
25 PK - Third Grade Classroom Y 767
26 PK - Third Grade Classroom Y 758
27 PK - Third Grade Classroom Y 755
27.1 Boys Restroom N 300
28 PK - Third Grade Classroom Y 773
45.3 Other Noninstructional N 210
45.4 Kindergarten-Third Grade Classroom N 210
Total Building 10IU 8630
Building # 2013 IU Available 7 Ext FT² 7682
Int FT² 7682 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
10 Fourth - Fifth Grade Classroom Y 724
11 Fourth - Fifth Grade Classroom Y 724
12 Fourth - Fifth Grade Classroom Y 724
13 Fourth - Fifth Grade Classroom Y 723
60 Other Instructional Y 1720
8 Fourth - Fifth Grade Classroom Y 729
9 Fourth - Fifth Grade Classroom Y 715
Total Building 7IU 6059
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 4904
Total Building 1IU 4904
Total Facility 37IU 49572
Page 741 of 1141
2/11/2026 9:32:53 AM 644-4052-0022030
Facility Need
Facility: [4052] Murphy Candler Elementary Facility
Grades: PK-5 State FTE 494 Local FTE 0 Total FTE 494 IU Available 41
State IU Earned 32 Local IU Earned 0 Total IU Earned 32 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 12 6 6 0 0 0 0 6 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
PK - Third Grade Classroom 24 21 3 0 0 0 0 3 0 0 0 0
Basic Curriculum Totals 41 32 9 0 0 0 0 9 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 45 36 9 0 0 0 0 9 0 0 0 0
Page 742 of 1141
2/11/2026 9:32:54 AM 644-4052-0022030
Renovations Summary
Name of [4052] Murphy Candler Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1970 8 8 $0 $161,525 $161,525 2025
2011 1976 7 6 $0 $306,147 $306,147 2025
2012 1982 9 5 $0 $165,000 $165,000 2025
2013 1991 16 4 $0 $231,500 $231,500 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 41 24 $0 $884,172 $884,172
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $884,172 $53,050 $132,626 $1,069,848
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $884,172 $53,050 $132,626 $1,069,848
required local)
Page 743 of 1141
2/11/2026 9:32:55 AM 644-4052-0022030
Renovations Detail
Facility Name: [4052] Murphy Candler Elementary Facility
Occupied Date: 07/01/1969 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Rewiring $87,380
Door replacement $8,966
New Windows $65,179
Total Building Cost For 2010 $161,525
Building # 2011
New Windows $123,538
Rewiring $165,616
Door replacement $16,993
Total Building Cost For 2011 $306,147
Building # 2012
New floor covering $30,000
New ceiling $25,000
Relighting $10,000
Restroom modernization (Including those for handicapped) $25,000
Rewiring $10,000
Tackboards, marker boards, and lockers $20,000
Replace or refinish wall surfaces, to include painting $45,000
Total Building Cost For 2012 $165,000
Building # 2013
New floor covering $40,000
Relighting $20,000
New ceiling $30,000
Rewiring $10,000
Restroom modernization (Including those for handicapped) $25,000
Tackboards, marker boards, and lockers $32,000
Replace or refinish wall surfaces, to include painting $40,000
Door replacement $8,000
Energy conservation, to include time devices, caulking, and $3,000
retrofit measures
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Fire Alarm & Intercom $20,000
Total Building Cost For 2013 $231,500
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4052 $884,172
Page 744 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 745 of 1141
2/11/2026 9:32:55 AM 644-4052-0022030
Modifications Summary
Name of Facility: [4052] Murphy Candler Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1970 2010 $0 $0 $234,375 2025
Replace Kitchen Equipment - 1970 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1970 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1970 2010 $0 $0 $35,024 2025
Replace Kitchen Equipment - Serving 1970 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1970 2010 $56,250 $248,438 $304,688 0
Other 1970 2010 $0 $295,120 $295,120 0
Replace HVAC - zoned 1976 2011 $0 $0 $444,225 2025
Replace Roof - flat, shingle 1976 2011 $106,614 $470,879 $577,493 0
Replace HVAC - zoned 1982 2012 $0 $0 $556,150 2025
Replace Roof - flat, shingle 1982 2012 $133,476 $589,519 $722,995 0
Replace HVAC - zoned 1991 2013 $0 $0 $473,750 2025
Replace Roof - flat, shingle 1991 2013 $113,700 $151,600 $265,300 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $442,908 $1,900,723 $4,217,154
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,217,154 $253,029 $632,573 $5,102,756
Total State Eligible Cost $442,908 $26,574 $66,436 $535,918
Total Local Costs (does not $1,900,723 $114,043 $285,108 $2,299,874
include required local)
Page 746 of 1141
2/11/2026 9:32:55 AM 644-4052-0022030
Modifications Detail
Name of Facility: [4052] Murphy Candler Elementary
Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Overns Fryers Mixers and Other 1 x 295120.00 lmp. $295,120 Provide new kitchen equipment.
other loose equipment sum
Kitchen Hood Replace Kitchen Equipment 1 x 35024.00 ea. $35,024 Kitchen Hood
- Hood
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide Cooler/Freezer.
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Serving Line
- Serving Lines
Roof Replace Roof - flat, shingle 9375 x 32.50 sf $304,688
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher
- Dishwasher
HVAC Replace HVAC - zoned 9375 x 25.00 s.f. $234,375 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $999,207
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 17769 x 25.00 s.f. $444,225 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 17769 x 32.50 sf $577,493
Total Building $1,021,718
Page 747 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 22246 x 25.00 sf $556,150
Roof Replace Roof - flat, shingle 22246 x 32.50 sf $722,995
Total Building $1,279,145
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 18950 x 14.00 s.f. $265,300 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned 18950 x 25.00 s.f. $473,750 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $739,050
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $4,217,154
Architect's
Signature:
Page 748 of 1141
2/11/2026 9:32:55 AM 644-4052-0022030
Inventory Detail
System DeKalb County
Facility [ 4052 ] Murphey Candler Elementary Facility
Building # 2010 IU Available 8 Ext FT² 9375
Int FT² 9375 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
306 Fourth - Fifth Grade Classroom Y 724
307 Fourth - Fifth Grade Classroom Y 724
307.1 Mechanical Room N 350
308 Fourth - Fifth Grade Classroom Y 724
309 Fourth - Fifth Grade Classroom Y 724
310 Elementary Sp. Ed. (pair of rooms) Y 350
311 Fourth - Fifth Grade Classroom Y 724
312 Fourth - Fifth Grade Classroom Y 724
313 Fourth - Fifth Grade Classroom N 724
313.1 Elementary Sp. Ed. (pair of rooms) N 350
314 Fourth - Fifth Grade Classroom Y 724
314.1 Elementary Sp. Ed. (pair of rooms) N 350
Total Building 8IU 7192
Building # 2011 IU Available 7 Ext FT² 17769
Int FT² 17769 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
104 PK - Third Grade Classroom Y 768
104.1 Elementary Sp. Ed. (pair of rooms) N 364
104.2 Boys Restroom N 130
104.3 Custodial N 49
104.4 Girls Restroom N 130
105 PK - Third Grade Classroom Y 768
106 PK - Third Grade Classroom Y 792
107 PK - Third Grade Classroom Y 768
108 Computer Science - Elementary School Y 768
108.1 Book and Instructional Storage N 72
108.2 Mechanical Room N 16
315 Teacher Workroom N 624
315.1 Boys Restroom N 297
315.2 Noninstructional Storage N 40
315.3 Noninstructional Storage N 40
315.4 Girls Restroom N 297
317 Cafeteria - Elementary School N 6612
317.1 Mechanical Room N 96
317.2 Book and Instructional Storage N 192
318 Kitchen and All Support Areas N 2722
500 PK - Third Grade Classroom Y 876
501 Music - Elementary Y 1000
Total Building 7IU 17421
Page 749 of 1141
Building # 2012 IU Available 9 Ext FT² 22246
Int FT² 22246 Occupied 07/01/1981
Space # Inventoried As (Description) IU Size (Ft²)
100 Fourth - Fifth Grade Classroom Y 672
101 Fourth - Fifth Grade Classroom Y 672
102 Fourth - Fifth Grade Classroom Y 672
103 Administration N 1742
103.10 Boys Restroom N 169
103.11 Girls Restroom N 169
103.6 Book and Instructional Storage N 364
103.8 Noninstructional Storage N 120
103.9 Mechanical Room N 21
299 Media Center-276 Y 3449
300 PK - Third Grade Classroom Y 768
300.1 Noninstructional Storage N 50
301 Fourth - Fifth Grade Classroom Y 672
301.1 Girls Restroom N 169
301.2 Boys Restroom N 169
302 PK - Third Grade Classroom Y 754
303 Other Noninstructional N 816
303.1 Custodial N 54
303.2 Mechanical Room N 21
303.3 Mechanical Room N 200
304 PK - Third Grade Classroom Y 754
305 Fourth - Fifth Grade Classroom Y 692
316 Counseling N 696
Total Building 9IU 13865
Building # 2013 IU Available 16 Ext FT² 18950
Int FT² 18950 Occupied 07/01/1990
Space # Inventoried As (Description) IU Size (Ft²)
306.1 Other Noninstructional N 362
400 PK - Third Grade Classroom Y 765
401 PK - Third Grade Classroom Y 740
402 PK - Third Grade Classroom Y 765
403 PK - Third Grade Classroom Y 740
404 PK - Third Grade Classroom Y 920
404.1 Noninstructional Storage N 200
404.2 Mechanical Room N 124
405 PK - Third Grade Classroom Y 748
405.1 Custodial N 49
405.2 Girls Restroom N 204
405.3 Boys Restroom N 204
405.4 Staff Restroom N 75
405.5 Clinic N 300
406 PK - Third Grade Classroom Y 765
408 PK - Third Grade Classroom Y 765
409 PK - Third Grade Classroom Y 920
Page 750 of 1141
410 PK - Third Grade Classroom Y 740
411 PK - Third Grade Classroom Y 920
412 PK - Third Grade Classroom Y 740
413 PK - Third Grade Classroom Y 920
414 PK - Third Grade Classroom Y 740
415 PK - Third Grade Classroom Y 920
416 PK - Third Grade Classroom Y 920
Total Building 16IU 14546
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
319 Physical Education - Elementary School Y 5966
Total Building 1IU 5966
Total Facility 41IU 58990
Page 751 of 1141
2/11/2026 9:32:56 AM 644-4056-0022030
Facility Need
Facility: [4056] Museum (Charter) @ Forrest Hills
Grades: PK-8 State FTE 499 Local FTE 0 Total FTE 499 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Kindergarten - Third Grade 0 0 0 0 18 0 0 18 0 0 0 0 Local Charter
Classroom
Basic Curriculum Totals 0 0 0 0 18 0 0 18 0 0 0 0
Support Areas
Administrative 1 0 1 0 0 0 0 1 0 0 0 0
Kitchen & All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 0 0 0 0
Facility Total 3 0 3 0 18 0 0 21 0 0 0 0
Page 752 of 1141
2/11/2026 9:32:56 AM 644-4056-0022030
Inventory Detail
System DeKalb County
Facility [ 4056 ] Museum School at Former Forrest
Hills Facility
Building # 2010 IU Available 0 Ext FT² 26100
Int FT² 26100 Occupied 07/01/1954
Space # Inventoried As (Description) IU Size (Ft²)
1 Other N 756
101 Fifth Grade N 1280
101.1 Other Non-Instructional N 100
102 Cafeteria - Elementary N 4137
103 Kitchen & All Support Areas N 1750
104 Mechanical Room N 646
105 Storage N 600
106 Administrative N 1280
2 Media Center-74 N 2688
2.1 Boys Restroom N 288
2.2 Girls Restroom N 288
2.3 Custodial N 40
3 Fifth Grade N 756
4 Fifth Grade N 756
5 Fifth Grade N 756
6 Other N 725
7 Other N 725
8 Other N 725
9 Other N 725
Total Building 0IU 19021
Building # 2011 IU Available 0 Ext FT² 6300
Int FT² 6300 Occupied 07/01/1957
Space # Inventoried As (Description) IU Size (Ft²)
10 Other N 771
10.1 Boys Restroom N 288
10.2 Girls Restroom N 288
11 Other N 771
11.1 Storage N 144
11.2 Storage N 100
11.3 Staff Restroom N 60
12 Other N 771
13 Second Grade N 771
Total Building 0IU 3964
Building # 2012 IU Available 0 Ext FT² 9180
Int FT² 9180 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
14 Special Education - Elementary School N 756
Page 753 of 1141
14.1 Storage N 360
15 First Grade N 756
15.1 Other Non-Instructional N 360
16 Second Grade N 756
16.1 Boys Restroom N 168
17 First Grade N 756
17.1 Girls Restroom N 168
17.2 Custodial N 33
18 Special Education - Elementary School N 756
19 Special Education - Elementary School N 756
20 Third Grade N 756
21 Third Grade N 756
Total Building 0IU 7137
Building # 2013 IU Available 0 Ext FT² 26872
Int FT² 26872 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
301 Migration: Err Val in Space Tbl N 930
302 Migration: Err Val in Space Tbl N 930
303 Migration: Err Val in Space Tbl N 930
303.1 Girls Restroom N 168
303.2 Storage N 30
304 Migration: Err Val in Space Tbl N 930
304.1 Boys Restroom N 168
304.2 Storage N 30
307 Other N 744
308 Other N 744
309 Other N 744
401 Fourth Grade N 744
402 Art - Elementary School N 1000
403 Fourth Grade N 744
403.1 Boys Restroom N 243
403.2 Girls Restroom N 243
403.3 Custodial N 100
404 Music - Elementary School Instrumental/Choral N 1000
406 Second Grade N 744
407 First Grade N 744
408 Third Grade N 744
409 Third Grade N 744
Total Building 0IU 13398
Building # 2020 IU Available 0 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
410 Physical Education - Elementary School N 5478
Total Building 0IU 5478
Total Facility 0IU 48998
Page 754 of 1141
2/11/2026 9:32:56 AM 644-0100-0022030
Facility Need
Facility: [0100] Narvie Harris Elementary Facility
Grades: PK-5 State FTE 683 Local FTE 0 Total FTE 683 IU Available 51
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 0 9 -9 0 9 0 0 0 0 0 0 0 IUs gained
from PK-3
Computer Science - 3 1 2 0 0 0 0 2 0 0 0 0
Elementary School
PK - Third Grade Classroom 44 28 16 0 0 9 0 7 0 0 0 0 IUs lost to 4-5
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 51 42 9 0 9 9 0 9 0 0 0 0
Support Areas
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 54 45 9 0 9 9 0 9 0 0 0 0
Page 755 of 1141
2/11/2026 9:32:57 AM 644-0100-0022030
Renovations Summary
Name of [0100] Narvie Harris Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2000 51 37 $0 $634,799 $634,799 2025
Net Funds Earned For 51 37 $0 $634,799 $634,799
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $634,799 $38,088 $95,220 $768,107
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $634,799 $38,088 $95,220 $768,107
required local)
Page 756 of 1141
2/11/2026 9:32:57 AM 644-0100-0022030
Renovations Detail
Facility Name: [0100] Narvie Harris Elementary Facility
Occupied Date: 07/01/1999 Available Units: 51 Earned Units: 37
Item Cost
Building # 2010
New ceiling $20,000
Relighting $10,000
Rewiring $8,000
Tackboards, marker boards, and lockers $100,000
Restroom modernization (Including those for handicapped) $35,000
Replace or refinish wall surfaces, to include painting $308,299
Door replacement $10,000
New floor covering $140,000
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 2010 $634,799
Total Facility Cost For 0100 $634,799
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 757 of 1141
2/11/2026 9:32:57 AM 644-0100-0022030
Modifications Summary
Name of Facility: [0100] Narvie Harris Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2000 2010 $892,710 $1,587,040 $2,479,750 0
replacement
Replace Kitchen Equipment - 2000 2010 $21,000 $14,000 $35,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2000 2010 $20,000 $5,000 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2000 2010 $15,000 $15,000 $30,000 0
Replace Kitchen Equipment - Serving 2000 2010 $16,500 $8,500 $25,000 0
Lines
Replace Roof - flat, shingle 2000 2010 $595,140 $793,520 $1,388,660 0
Total Modification Costs $1,560,350 $2,423,060 $3,983,410
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,983,410 $239,005 $597,512 $4,819,927
Total State Eligible Cost $1,560,350 $93,621 $234,053 $1,888,024
Total Local Costs (does not $2,423,060 $145,384 $363,459 $2,931,903
include required local)
Page 758 of 1141
2/11/2026 9:32:58 AM 644-0100-0022030
Modifications Detail
Name of Facility: [0100] Narvie Harris Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Serving Line Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing with new.
- Serving Lines sum
New Dishwasher Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing equipment
- Dishwasher sum
Hood Replace Kitchen Equipment 1 x 30000.00 Lump $30,000 Replace existing equipment with new.
- Hood sum
HVAC Replace HVAC - zoned with 99190 x 25.00 s.f. $2,479,750 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 99190 x 14.00 s.f. $1,388,660 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 35000.00 Lump $35,000 Replace existing equipment.
- Cooler/Freezer sum
Total Building $3,983,410
Total Facility $3,983,410
Architect's
Signature:
Page 759 of 1141
2/11/2026 9:32:58 AM 644-0100-0022030
Inventory Detail
System DeKalb County
Facility [ 0100 ] Narvie Harris Elementary Facility
Building # 2010 IU Available 51 Ext FT² 99190
Int FT² 99190 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
1 Media Center-276 Y 5904
1.1 Mechanical Room N 580
1.15 Mechanical Room N 135
100 PK - Third Grade Classroom Y 903
101 PK - Third Grade Classroom Y 903
102 PK - Third Grade Classroom Y 874
102.1 Book and Instructional Storage N 282
103 PK - Third Grade Classroom Y 920
103.1 Teacher Workroom N 310
104 PK - Third Grade Classroom Y 912
104.1 Mechanical Room N 42
105 PK - Third Grade Classroom Y 950
105.1 Mechanical Room N 42
106 PK - Third Grade Classroom Y 929
107 PK - Third Grade Classroom Y 913
108 Staff Restroom N 43
111 Mechanical Room N 42
112 Staff Restroom N 43
2 Administration N 5625
200 Computer Science - Elementary School Y 965
200.1 Noninstructional Storage N 148
201.1 Teacher Workroom N 429
201.2 Elementary Sp. Ed. (pair of rooms) N 538
202 PK - Third Grade Classroom Y 964
202.1 Staff Restroom N 38
202.2 Staff Restroom N 38
202.3 Teacher Workroom N 325
202.4 Mechanical Room N 44
202.5 Mechanical Room N 53
203 PK - Third Grade Classroom Y 755
203.1 Boys Restroom N 274
203.2 Custodial N 32
203.3 Custodial N 32
204 PK - Third Grade Classroom Y 760
205 PK - Third Grade Classroom Y 756
205.1 Girls Restroom N 274
205.2 Custodial N 32
205.3 Custodial N 32
206 PK - Third Grade Classroom Y 760
207 PK - Third Grade Classroom Y 764
208 PK - Third Grade Classroom Y 756
209 PK - Third Grade Classroom Y 762
210 PK - Third Grade Classroom Y 759
Page 760 of 1141
211 PK - Third Grade Classroom Y 759
3 Physical Education - Elementary School Y 5561
300 PK - Third Grade Classroom Y 753
300.1 Noninstructional Storage N 95
301 PK - Third Grade Classroom Y 764
302 PK - Third Grade Classroom Y 762
303 PK - Third Grade Classroom Y 765
304 PK - Third Grade Classroom Y 766
305 PK - Third Grade Classroom Y 765
305.1 Boys Restroom N 294
305.2 Custodial N 32
306 PK - Third Grade Classroom Y 763
306.1 Teacher Workroom N 323
306.2 Staff Restroom N 38
306.3 Staff Restroom N 38
306.4 Mechanical Room N 44
306.5 Mechanical Room N 53
307 PK - Third Grade Classroom Y 761
307.1 Girls Restroom N 294
307.2 Custodial N 32
308 PK - Third Grade Classroom Y 761
309 PK - Third Grade Classroom Y 765
310 PK - Third Grade Classroom Y 766
311 PK - Third Grade Classroom Y 765
312 PK - Third Grade Classroom Y 765
313 Elementary Sp. Ed. (pair of rooms) N 370
4 Kitchen and All Support Areas N 3737
400 PK - Third Grade Classroom Y 726
401 PK - Third Grade Classroom Y 765
402 PK - Third Grade Classroom Y 769
403 PK - Third Grade Classroom Y 765
404 PK - Third Grade Classroom Y 762
405 PK - Third Grade Classroom Y 765
405.1 Boys Restroom N 294
405.2 Custodial N 32
405.3 Custodial N 32
406 PK - Third Grade Classroom Y 763
406.1 Teacher Workroom N 323
406.2 Staff Restroom N 38
406.3 Staff Restroom N 38
406.4 Mechanical Room N 44
406.5 Mechanical Room N 53
407 PK - Third Grade Classroom Y 758
407.1 Girls Restroom N 294
408 PK - Third Grade Classroom Y 764
409 PK - Third Grade Classroom Y 763
410 PK - Third Grade Classroom Y 763
411 PK - Third Grade Classroom Y 763
412 PK - Third Grade Classroom Y 763
413 Kindergarten-Third Grade Classroom N 370
5 Cafeteria - Elementary School N 7503
5.2 Mechanical Room N 250
Page 761 of 1141
5.3 Boys Restroom N 187
5.4 Custodial N 55
500 Computer Science - Elementary School Y 1000
501 Music - Elementary Y 1116
501.1 Noninstructional Storage N 238
502 Computer Science - Elementary School Y 988
502.1 Book and Instructional Storage N 238
502.2 Mechanical Room N 69
503 Art - Elementary School Y 988
503.1 Noninstructional Storage N 142
504 Other Noninstructional N 156
504.1 Staff Restroom N 38
504.2 Noninstructional Storage N 22
504.3 Other Noninstructional N 132
505 Other Noninstructional N 239
505.1 Other Noninstructional N 150
505.2 Book and Instructional Storage N 58
505.3 Other Noninstructional N 154
506 Book and Instructional Storage N 290
507 Girls Restroom N 200
508 Custodial N 55
509 Boys Restroom N 187
510 Noninstructional Storage N 148
511 Noninstructional Storage N 142
Total Building 51IU 78385
Total Facility 51IU 78385
Page 762 of 1141
2/11/2026 9:32:58 AM 644-0914-0022030
Facility Need
Facility: [0914] New Chamblee Dunwoody Elementary Facility
Grades: PK-5 State FTE 0 Local FTE 0 Total FTE 0 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 13 -13 0 0 0 0 -13 0 13 0 0 Needs to be
excluded,
Chamblee
Dunwoody ES
was actually
constructed as
0910 Doraville
United. Cops
will not allow
IUs in earned
column to be
removed.
Art - Elementary School 0 1 -1 0 0 0 0 -1 0 1 0 0
Media Center-276 0 1 -1 0 0 0 0 -1 0 1 0 0
Other Instructional 0 0 0 0 0 0 0 0 0 0 0 0
Physical Education - 0 1 -1 0 0 0 0 -1 0 1 0 0
Elementary School
Music - Elementary 0 1 -1 0 0 0 0 -1 0 1 0 0
PK - Third Grade Classroom 0 47 -47 0 0 0 0 -47 0 47 0 0
Computer Science - 0 1 -1 0 0 0 0 -1 0 1 0 0
Elementary School
Basic Curriculum Totals 0 65 -65 0 0 0 0 -65 0 65 0 0
Support Areas
Administration 1 0 1 0 0 0 0 1 1 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 1 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 1 1 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 3 0 0 0
Facility Total 3 65 -62 0 0 0 0 -62 3 65 0 0
Page 763 of 1141
2/11/2026 9:32:59 AM 644-0914-0022030-P5355
Construction - Additions
Facility: [0914] New Chamblee Dunwoody Elementary Grades: PK-5
Facility
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Fourth - Fifth Grade Classroom 13 0 0 $80 $0 13 660 $80 $686,400
Computer Science - Elementary 1 0 0 $80 $0 1 750 $80 $60,000
School
Music - Elementary 1 0 0 $80 $0 1 1000 $80 $80,000
Art - Elementary School 1 0 0 $80 $0 1 1000 $80 $80,000
Media Center-276 1 0 0 $80 $0 1 1900 $80 $152,000
Physical Education - Elementary 1 0 0 $57 $0 1 8000 $57 $456,000
School
Total For Instructional Units 18 0 0 $0 18 13310 $1,514,400
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $1,514,400
Architect Fees $0 Architect Fees $90,864
Contingency $0 Contingency $75,720
Total State Eligible Cost $0 Total Local Costs $1,680,984
Architect's Estimate of Total Cost $11,907,648
Architect's Estimate Minus Total State Eligible Cost $11,907,648
Additional Required Local $0
Comments
Page 764 of 1141
2/11/2026 9:32:59 AM 644-7402-0022030
Facility Need
Facility: [7402] New Cross Keys Middle School
Grades: 6-8 State FTE 0 Local FTE 0 Total FTE 0 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - Middle 0 1 -1 0 0 0 0 -1 0 1 0 0
School
Chorus - Middle School 0 1 -1 0 0 0 0 -1 0 1 0 0
Computer Science - Middle 0 1 -1 0 0 0 0 -1 0 1 0 0
School
Healthcare Science Lab - 0 1 -1 0 0 0 0 -1 0 1 0 0
Middle Grades
Middle School Classroom 0 41 -41 0 0 0 0 -41 1 42 0 0 7402 New
Cross Keys
MS need to be
excluded.
Cops will not
allow. Unable
to exclude or
remove
earned IUs
from facility
need page
Media Center-276 0 1 -1 0 0 0 0 -1 0 1 0 0
Art - Middle School 0 1 -1 0 0 0 0 -1 0 1 0 0
Technology Lab - Middle 0 1 -1 0 0 0 0 -1 0 1 0 0
Grades
Instrumental (Band) - Middle 0 1 -1 0 0 0 0 -1 0 1 0 0
School
Family and Consumer Science 0 1 -1 0 0 0 0 -1 0 1 0 0
Lab - Middle School
Science Lab - Middle School 0 15 -15 0 0 0 0 -15 0 15 0 0
Basic Curriculum Totals 0 65 -65 0 0 0 0 -65 1 66 0 0
Page 765 of 1141
Facility: [7402] New Cross Keys Middle School
Grades: 6-8 State FTE 0 Local FTE 0 Total FTE 0 IU Available 0
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Support Areas
Team Planning 0 0 0 0 0 3 3 0 0
Administration 0 0 0 0 0 1 1 0 0
Kitchen and All Support Areas 0 0 0 0 0 1 1 0 0
Counseling 0 0 0 0 0 1 1 0 0
Cafeteria - Middle School 0 0 0 0 0 1 1 0 0
Support Areas Totals 0 0 0 0 0 7 7 0 0
Facility Total 0 65 -65 0 0 0 0 -65 8 73 0 0
Page 766 of 1141
2/11/2026 9:33:00 AM 644-7402-0022030-P5355
Construction - Additions
Facility: [7402] New Cross Keys Middle School Grades: 6-8
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Art - Middle School 1 0 0 $80 $0 1 1800 $80 $144,000
Instrumental (Band) - Middle 1 0 0 $80 $0 1 1400 $80 $112,000
School
Chorus - Middle School 1 0 0 $80 $0 1 1200 $80 $96,000
Computer Science - Middle 1 0 0 $80 $0 1 750 $80 $60,000
School
Middle School Classroom 42 0 0 $80 $0 42 660 $80 $2,217,600
Science Lab - Middle School 15 0 0 $80 $0 15 1000 $80 $1,200,000
Family and Consumer Science 1 0 0 $80 $0 1 1270 $80 $101,600
Lab - Middle School
Technology Lab - Middle Grades 1 0 0 $80 $0 1 1830 $80 $146,400
Healthcare Science Lab - Middle 1 0 0 $80 $0 1 1270 $80 $101,600
Grades
Media Center-276 1 0 0 $80 $0 1 4725 $80 $378,000
Physical Education - Middle 1 0 0 $61 $0 1 16000 $61 $976,000
School
Total For Instructional Units 66 0 0 $0 66 31905 $5,533,200
Page 767 of 1141
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $5,533,200
Architect Fees $0 Architect Fees $331,992
Contingency $0 Contingency $276,660
Total State Eligible Cost $0 Total Local Costs $6,141,852
Architect's Estimate of Total Cost $0
Architect's Estimate Minus Total State Eligible Cost $0
Additional Required Local $0
Comments
Page 768 of 1141
2/11/2026 9:33:00 AM 644-7501-0022030
Facility Need
Facility: [7501] New Sequoyah High School
Grades: 9-12 State FTE 0 Local FTE 1800 Total FTE 1800 IU Available 0
State IU Earned 0 Local IU Earned 94 Total IU Earned 94 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Drama - High School 0 0 0 0 0 0 0 0 1 1 0 0
Engineering, Drawing and 0 0 0 0 0 0 0 0 1 1 0 0
Design Lab
Broadcast / Video Production 0 0 0 0 0 0 0 0 1 1 0 0
Lab
Public Safety Lab 0 0 0 0 0 0 0 0 1 1 0 0
Chorus - High School 0 0 0 0 0 0 0 0 1 1 0 0
Media Center-276 0 0 0 0 0 0 0 0 1 1 0 0
Science Lab - High School 0 0 0 0 0 0 0 0 13 13 0 0
Art - High School 0 0 0 0 0 0 0 0 2 2 0 0
Personal Care Services / 0 0 0 0 0 0 0 0 1 1 0 0
Cosmetology Lab
Computer Science - High 0 0 0 0 0 0 0 0 4 4 0 0
School
Graphic Arts lab 0 0 0 0 0 0 0 0 1 1 0 0
Strings - High School 0 0 0 0 0 0 0 0 1 1 0 0
Business Lab - High School 0 0 0 0 0 0 0 0 4 4 0 0
ROTC - Range and Two 0 0 0 0 0 0 0 0 1 1 0 0
Classrooms
Information Technology Lab 0 0 0 0 0 0 0 0 1 1 0 0
Construction Lab 0 0 0 0 0 0 0 0 1 1 0 0
Page 769 of 1141
Facility: [7501] New Sequoyah High School
Grades: 9-12 State FTE 0 Local FTE 1800 Total FTE 1800 IU Available 0
State IU Earned 0 Local IU Earned 94 Total IU Earned 94 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
High School Classroom 0 0 0 0 0 0 0 0 56 56 0 0 Cops will not
allow 7501 to
be excluded.
Also 0196
facility code
assigned by
kelland is
proposed but
excluded and
unable to
move from
excluded. IUs
to be
constructed at
local expense
due to excess
IUs at 9-12
level
Instrumental (Band) - High 0 0 0 0 0 0 0 0 1 1 0 0
School
Healthcare Services Multiuse 0 0 0 0 0 0 0 0 1 1 0 0
Lab - High School
Physical Education - High 0 0 0 0 0 0 0 0 2 2 0 0
School
Automotive Service 0 0 0 0 0 0 0 0 1 1 0 0
Technology Lab
Basic Curriculum Totals 0 0 0 0 0 0 0 0 96 96 0 0
Support Areas
Kitchen and All Support Areas 0 0 0 0 0 1 1 0 0
Counseling 0 0 0 0 0 1 1 0 0
Cafeteria - High School 0 0 0 0 0 1 1 0 0
Administration 0 0 0 0 0 1 1 0 0
Support Areas Totals 0 0 0 0 0 4 4 0 0
Facility Total 0 0 0 0 0 0 0 0 100 100 0 0
Page 770 of 1141
2/11/2026 9:33:00 AM 644-7501-0022030-P5355
Construction - Additions
Facility: [7501] New Sequoyah High School Grades: 9-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Drama - High School 1 0 0 $80 $0 1 1500 $80 $120,000
Art - High School 2 0 0 $80 $0 2 1800 $80 $288,000
Instrumental (Band) - High School 1 0 0 $80 $0 1 1800 $80 $144,000
Chorus - High School 1 0 0 $80 $0 1 1500 $80 $120,000
Strings - High School 1 0 0 $80 $0 1 1800 $80 $144,000
Computer Science - High School 4 0 0 $80 $0 4 1000 $80 $320,000
High School Classroom 56 0 0 $80 $0 56 600 $80 $2,688,000
ROTC - Range and Two 1 0 0 $80 $0 1 4400 $80 $352,000
Classrooms
Science Lab - High School 13 0 0 $80 $0 13 900 $80 $936,000
Business Lab - High School 4 0 0 $80 $0 4 1310 $80 $419,200
Construction Lab 1 0 0 $80 $0 1 2990 $80 $239,200
Engineering, Drawing and Design 1 0 0 $80 $0 1 1870 $80 $149,600
Lab
Automotive Service Technology 1 0 0 $80 $0 1 2990 $80 $239,200
Lab
Broadcast / Video Production Lab 1 0 0 $80 $0 1 2430 $80 $194,400
Graphic Arts lab 1 0 0 $80 $0 1 2430 $80 $194,400
Information Technology Lab 1 0 0 $80 $0 1 1310 $80 $104,800
Healthcare Services Multiuse Lab 1 0 0 $80 $0 1 1995 $80 $159,600
- High School
Personal Care Services / 1 0 0 $80 $0 1 1895 $80 $151,600
Cosmetology Lab
Public Safety Lab 1 0 0 $80 $0 1 1310 $80 $104,800
Media Center-276 1 0 0 $80 $0 1 1900 $80 $152,000
Physical Education - High School 2 0 0 $65 $0 2 22000 $65 $2,860,000
Total For Instructional Units 96 0 0 $0 96 59730 $10,080,800
Page 771 of 1141
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $10,080,800
Architect Fees $0 Architect Fees $604,848
Contingency $0 Contingency $504,040
Total State Eligible Cost $0 Total Local Costs $11,189,688
Architect's Estimate of Total Cost $75,000,000
Architect's Estimate Minus Total State Eligible Cost $75,000,000
Additional Required Local $0
Comments
Page 772 of 1141
2/11/2026 9:33:01 AM 644-3063-0022030
Facility Need
Facility: [3063] Oak Grove Elementary Facility
Grades: PK-5 State FTE 470 Local FTE 0 Total FTE 470 IU Available 32
State IU Earned 31 Local IU Earned 0 Total IU Earned 31 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 28 21 7 0 0 6 0 1 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 32 31 1 0 6 6 0 1 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 35 34 1 0 6 6 0 1 0 0 0 0
Page 773 of 1141
2/11/2026 9:33:01 AM 644-3063-0022030
Renovations Summary
Name of [3063] Oak Grove Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1959 20 18 $0 $2,228,738 $2,228,738 2025
2011 1964 6 1 $0 $452,010 $452,010 2025
2012 2005 5 1 $0 $92,500 $92,500 2025
2020 2004 1 1 $0 $45,000 $45,000 2025
Net Funds Earned For 32 21 $0 $2,818,248 $2,818,248
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,818,248 $169,095 $422,737 $3,410,080
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $2,818,248 $169,095 $422,737 $3,410,080
required local)
Page 774 of 1141
2/11/2026 9:33:02 AM 644-3063-0022030
Renovations Detail
Facility Name: [3063] Oak Grove Elementary Facility
Occupied Date: 07/01/1958 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Rewiring $321,698
Tackboards, marker boards, and lockers $96,929
Replace or refinish wall surfaces, to include painting $68,636
Door replacement $90,546
New Windows $239,964
New floor covering $632,393
New ceiling $341,084
Fire Alarm & Intercom $160,325
Millwork/Cabinetry/Casework $277,163
Total Building Cost For 2010 $2,228,738
Building # 2011
New Windows $48,667
New ceiling $69,175
New floor covering $128,256
Rewiring $65,244
Tackboards, marker boards, and lockers $19,658
Replace or refinish wall surfaces, to include painting $13,920
Door replacement $18,363
Millwork/Cabinetry/Casework $32,515
Fire Alarm & Intercom $56,212
Total Building Cost For 2011 $452,010
Building # 2012
Fire Alarm & Intercom $10,000
New ceiling $20,000
New floor covering $7,500
Relighting $25,000
Replace or refinish wall surfaces, to include painting $25,000
Rewiring $0
Security $5,000
Total Building Cost For 2012 $92,500
Building # 2020
Relighting $20,000
Replace or refinish wall surfaces, to include painting $20,000
Restroom modernization (Including those for handicapped) $5,000
Total Building Cost For 2020 $45,000
Total Facility Cost For 3063 $2,818,248
Page 775 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 776 of 1141
2/11/2026 9:33:02 AM 644-3063-0022030
Modifications Summary
Name of Facility: [3063] Oak Grove Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1959 2010 $276,120 $586,755 $862,875 0
Replace Kitchen Equipment - 1959 2010 $0 $40,000 $40,000 2018
Cooler/Freezer
Replace Kitchen Equipment - Hood 1959 2010 $0 $53,567 $53,567 2018
Replace Kitchen Equipment - Serving 1959 2010 $0 $25,000 $25,000 2018
Lines
Replace Roof - flat, shingle 1959 2010 $207,090 $310,635 $517,725 0
Replace HVAC - zoned 1964 2011 $56,000 $119,000 $175,000 0
Replace Roof - flat, shingle 1964 2011 $0 $105,000 $105,000 2018
Replace HVAC - zoned with duct work 2005 2012 $78,057 $138,768 $216,825 0
replacement
Replace Roof - flat, shingle 2005 2012 $0 $281,873 $281,873 0
Replace HVAC - zoned with duct work 2004 2020 $0 $136,950 $136,950 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $650,135 $1,942,715 $2,592,850
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,592,850 $155,571 $388,927 $3,137,348
Total State Eligible Cost $650,135 $39,008 $97,520 $786,663
Total Local Costs (does not $1,942,715 $116,563 $291,407 $2,350,685
include required local)
Page 777 of 1141
2/11/2026 9:33:02 AM 644-3063-0022030
Modifications Detail
Name of Facility: [3063] Oak Grove Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace cooler/freezer Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace cooler/freezer
- Cooler/Freezer
Replace serving line Replace Kitchen Equipment 1 x 25000.00 lump $25,000 Replace serving line
- Serving Lines sum
Roof Replace Roof - flat, shingle 34515 x 15.00 s.f. $517,725 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Kitchen Hood Replace Kitchen Equipment 1 x 53567.00 ea. $53,567 Kitchen Hood
- Hood
HVAC Replace HVAC - zoned 34515 x 25.00 s.f. $862,875 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $1,499,167
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 7000 x 15.00 s.f. $105,000 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned 7000 x 25.00 s.f. $175,000 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $280,000
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 8673 x 32.50 sf $281,873
Page 778 of 1141
HVAC Replace HVAC - zoned with 8673 x 25.00 sf $216,825
duct work replacement
Total Building $498,698
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $314,985
Total Facility $2,592,850
Architect's
Signature:
Page 779 of 1141
2/11/2026 9:33:02 AM 644-3063-0022030
Inventory Detail
System DeKalb County
Facility [ 3063 ] Oak Grove Elementary Facility
Building # 2010 IU Available 20 Ext FT² 34515
Int FT² 34515 Occupied 07/01/1958
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 756
1.1 Other Noninstructional N 146
10 PK - Third Grade Classroom Y 756
11 PK - Third Grade Classroom Y 756
11.3 Book and Instructional Storage N 188
12 PK - Third Grade Classroom Y 756
17 Elementary Sp. Ed. (pair of rooms) N 475
17.1 Book and Instructional Storage N 130
17.2 Mechanical Room N 135
18 PK - Third Grade Classroom Y 756
19 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 756
20 PK - Third Grade Classroom Y 756
20.1 Boys Restroom N 280
20.2 Custodial N 66
20.3 Girls Restroom N 330
21 PK - Third Grade Classroom Y 756
22 PK - Third Grade Classroom Y 756
23 PK - Third Grade Classroom Y 756
24 PK - Third Grade Classroom Y 756
26.1 Book and Instructional Storage N 188
27 Art - Elementary School Y 1155
3 PK - Third Grade Classroom Y 756
30 Administration N 3460
30.12 Other Noninstructional N 195
30.13 Other Noninstructional N 195
31 Cafeteria - Elementary School N 4781
32 Kitchen and All Support Areas N 2276
32.1 Mechanical Room N 400
4 PK - Third Grade Classroom Y 756
4.1 Boys Restroom N 270
4.2 Girls Restroom N 270
4.3 Custodial N 35
4.4 Noninstructional Storage N 75
5 PK - Third Grade Classroom Y 756
6 PK - Third Grade Classroom Y 756
7 PK - Third Grade Classroom Y 756
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 756
Total Building 20IU 29414
Page 780 of 1141
Building # 2011 IU Available 6 Ext FT² 7000
Int FT² 7000 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
13 PK - Third Grade Classroom Y 756
14 PK - Third Grade Classroom Y 756
15 PK - Third Grade Classroom Y 756
16 PK - Third Grade Classroom Y 756
25 PK - Third Grade Classroom Y 756
26 PK - Third Grade Classroom Y 756
Total Building 6IU 4536
Building # 2012 IU Available 5 Ext FT² 8673
Int FT² 8673 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 Media Center-276 Y 4235
104.12 Mechanical Room N 48
104.13 Computer Science - Elementary School Y 756
Total Building 5IU 7307
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 32IU 46735
Page 781 of 1141
2/11/2026 9:33:03 AM 644-0305-0022030
Facility Need
Facility: [0305] Oak View Elementary
Grades: PK-5 State FTE 759 Local FTE 0 Total FTE 759 IU Available 60
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 54 31 23 0 0 9 0 14 0 0 0 0 IUs lost to 4-5
Fourth - Fifth Grade Classroom 1 10 -9 0 9 0 0 0 0 0 0 0 IUs gained
from PK-3
Basic Curriculum Totals 60 46 14 0 9 9 0 14 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 63 49 14 0 9 9 0 14 0 0 0 0
Page 782 of 1141
2/11/2026 9:33:03 AM 644-0305-0022030
Renovations Summary
Name of [0305] Oak View Elementary
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2004 60 46 $644,000 $21,339 $665,339 0
Net Funds Earned For 60 46 $644,000 $21,339 $665,339
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $665,339 $39,920 $99,801 $805,060
Total State Eligible Cost $644,000 $38,640 $96,600 $779,240
Total Local Costs (does not include $21,339 $1,280 $3,201 $25,820
required local)
Page 783 of 1141
2/11/2026 9:33:04 AM 644-0305-0022030
Renovations Detail
Facility Name: [0305] Oak View Elementary
Occupied Date: 07/01/2003 Available Units: 60 Earned Units: 46
Item Cost
Building # 2010
New floor covering $200,572
Replace or refinish wall surfaces, to include painting $214,767
Fire Alarm & Intercom $150,000
Security $50,000
New ceiling $50,000
Total Building Cost For 2010 $665,339
Total Facility Cost For 0305 $665,339
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 784 of 1141
2/11/2026 9:33:04 AM 644-0305-0022030
Modifications Summary
Name of Facility: [0305] Oak View Elementary
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 2004 2010 $0 $0 $100,000 2026
Add/Replace Canopy - Car Rider 2004 2010 $0 $0 $100,000 2026
Replace HVAC - zoned with duct work 2004 2010 $971,433 $1,726,992 $2,698,425 0
replacement
Replace Roof - flat, shingle 2004 2010 $0 $0 $3,507,953 2026
Other 2004 2010 $0 $3,853,713 $3,853,713 0
Total Modification Costs $971,433 $5,580,705 $10,260,091
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,260,09 $615,605 $1,539,014 $12,414,710
1
Total State Eligible Cost $971,433 $58,286 $145,715 $1,175,434
Total Local Costs (does not $5,580,705 $334,842 $837,106 $6,752,653
include required local)
Page 785 of 1141
2/11/2026 9:33:04 AM 644-0305-0022030
Modifications Detail
Name of Facility: [0305] Oak View Elementary
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Car Canopy Add/Replace Canopy - Car 2000 x 50.00 sf $100,000 Add additional student drop off canopy for
Rider students
Bus Canopy Add/Replace Canopy - Bus 2000 x 50.00 sf $100,000 Add 2000 sf of Bus rider Canopy
Rider
HVAC Replace HVAC - zoned with 107937 x 25.00 SF $2,698,425
duct work replacement
Site improvements Other 1 x 3853713.0 ea. $3,853,713 Site improvements-Out Bldgs, Sports Fields,
0 Roads, Parking, Sidewalks, Fences, etc.
Roof Replace Roof - flat, shingle 107937 x 32.50 sf $3,507,953
Total Building $10,260,09
1
Total Facility $10,260,09
1
Architect's
Signature:
Page 786 of 1141
2/11/2026 9:33:04 AM 644-0305-0022030
Inventory Detail
System DeKalb County
Facility [ 0305 ] Oak View Elementary
Building # 2010 IU Available 60 Ext FT² 73311
Int FT² 107937 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
101 Administration N 3024
118 Art - Elementary School Y 1185
121 Music - Elementary Y 965
123 Girls Restroom N 165
124 Boys Restroom N 195
201 Elevator N 60
202 Staff Restroom N 55
203 Staff Restroom N 55
204 Other Noninstructional N 752
208 Book and Instructional Storage N 457
209 PK - Third Grade Classroom Y 737
210 PK - Third Grade Classroom Y 747
211 PK - Third Grade Classroom Y 732
213 PK - Third Grade Classroom Y 742
214 PK - Third Grade Classroom Y 742
215 PK - Third Grade Classroom Y 737
216 PK - Third Grade Classroom Y 737
217 Girls Restroom N 308
218 Custodial N 109
220 Boys Restroom N 375
221 Book and Instructional Storage N 38
222 Mechanical Room N 38
223 PK - Third Grade Classroom Y 752
224 PK - Third Grade Classroom Y 752
225 PK - Third Grade Classroom Y 752
226 PK - Third Grade Classroom Y 752
227 PK - Third Grade Classroom Y 752
228 PK - Third Grade Classroom Y 752
229 PK - Third Grade Classroom Y 710
230 PK - Third Grade Classroom Y 737
232 Clinic N 512
302 Teacher Workroom N 297
303 PK - Third Grade Classroom Y 760
304 Girls Restroom N 145
305 Mechanical Room N 34
306 Custodial N 100
307 Staff Restroom N 52
308 Boys Restroom N 150
309 Fourth - Fifth Grade Classroom Y 660
311 PK - Third Grade Classroom Y 762
312 PK - Third Grade Classroom Y 750
316 PK - Third Grade Classroom Y 750
317 PK - Third Grade Classroom Y 762
Page 787 of 1141
318 PK - Third Grade Classroom Y 762
319 PK - Third Grade Classroom Y 750
323 PK - Third Grade Classroom Y 750
324 PK - Third Grade Classroom Y 750
328 PK - Third Grade Classroom Y 750
329 PK - Third Grade Classroom Y 750
333 PK - Third Grade Classroom Y 750
334 PK - Third Grade Classroom Y 750
338 PK - Third Grade Classroom Y 750
401 Media Center-276 Y 5290
505 Physical Education - Elementary School Y 5289
510 Cafeteria - Elementary School N 4083
521 Kitchen and All Support Areas N 3458
527 Mechanical Room N 467
528 Mechanical Room N 124
529 Noninstructional Storage N 170
530 Noninstructional Storage N 170
531 Mechanical Room N 467
532 Mechanical Room N 100
603 Other Noninstructional N 239
604 Other Noninstructional N 256
605 PK - Third Grade Classroom Y 710
606 PK - Third Grade Classroom Y 741
607 PK - Third Grade Classroom Y 710
608 PK - Third Grade Classroom Y 750
609 PK - Third Grade Classroom Y 745
610 PK - Third Grade Classroom Y 710
612 Girls Restroom N 298
613 Custodial N 103
614 Boys Restroom N 350
615 Mechanical Room N 200
616 Mechanical Room N 200
617 Book and Instructional Storage N 157
618 PK - Third Grade Classroom Y 745
619 Elementary Sp. Ed. (pair of rooms) N 378
622 PK - Third Grade Classroom Y 745
623 PK - Third Grade Classroom Y 745
624 PK - Third Grade Classroom Y 745
625 PK - Third Grade Classroom Y 745
626 PK - Third Grade Classroom Y 745
627 PK - Third Grade Classroom Y 745
703 Teacher Workroom N 352
706 PK - Third Grade Classroom Y 1075
707 Computer Science - Elementary School Y 1029
708 Noninstructional Storage N 112
709 PK - Third Grade Classroom Y 742
710 PK - Third Grade Classroom Y 750
711 PK - Third Grade Classroom Y 750
712 PK - Third Grade Classroom Y 750
713 Boys Restroom N 350
714 Girls Restroom N 298
715 Custodial N 103
Page 788 of 1141
717 Mechanical Room N 48
718 Mechanical Room N 48
719 Book and Instructional Storage N 157
720 PK - Third Grade Classroom Y 745
721 Elementary Sp. Ed. (pair of rooms) N 512
724 PK - Third Grade Classroom Y 741
725 PK - Third Grade Classroom Y 741
726 PK - Third Grade Classroom Y 750
727 PK - Third Grade Classroom Y 750
728 PK - Third Grade Classroom Y 789
729 PK - Third Grade Classroom Y 789
Total Building 60IU 75171
Total Facility 60IU 75171
Page 789 of 1141
2/11/2026 9:33:05 AM 644-4063-0022030
Facility Need
Facility: [4063] Oakcliff Elementary Facility
Grades: PK-5 State FTE 647 Local FTE 0 Total FTE 647 IU Available 42
State IU Earned 40 Local IU Earned 0 Total IU Earned 40 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 9 8 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 29 28 1 0 0 0 0 1 0 0 0 0
Basic Curriculum Totals 42 40 2 0 0 0 0 2 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 45 43 2 0 0 0 0 2 0 0 0 0
Page 790 of 1141
2/11/2026 9:33:05 AM 644-4063-0022030
Renovations Summary
Name of [4063] Oakcliff Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1965 17 17 $0 $1,363,911 $1,363,911 2025
2011 1967 9 9 $0 $415,102 $415,102 2025
2012 1971 15 9 $0 $741,505 $741,505 2025
2020 2001 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 42 36 $0 $2,540,518 $2,540,518
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,540,518 $152,431 $381,078 $3,074,027
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $2,540,518 $152,431 $381,078 $3,074,027
required local)
Page 791 of 1141
2/11/2026 9:33:06 AM 644-4063-0022030
Renovations Detail
Facility Name: [4063] Oakcliff Elementary Facility
Occupied Date: 07/01/1964 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $251,122
New floor covering $240,814
Restroom modernization (Including those for handicapped) $639,868
Tackboards, marker boards, and lockers $101,436
Replace or refinish wall surfaces, to include painting $35,914
Door replacement $94,757
Total Building Cost For 2010 $1,363,911
Building # 2011
New Windows $76,428
New floor covering $73,291
Restroom modernization (Including those for handicapped) $194,742
Tackboards, marker boards, and lockers $30,872
Replace or refinish wall surfaces, to include painting $10,930
Door replacement $28,839
Total Building Cost For 2011 $415,102
Building # 2012
New floor covering $130,921
Restroom modernization (Including those for handicapped) $347,871
Tackboards, marker boards, and lockers $55,147
Replace or refinish wall surfaces, to include painting $19,525
Door replacement $51,516
New Windows $136,525
Total Building Cost For 2012 $741,505
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4063 $2,540,518
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 792 of 1141
2/11/2026 9:33:06 AM 644-4063-0022030
Modifications Summary
Name of Facility: [4063] Oakcliff Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1965 2010 $325,080 $577,920 $903,000 0
replacement
Replace Kitchen Equipment - 1965 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1965 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1965 2010 $15,000 $71,128 $86,128 0
Replace Kitchen Equipment - Serving 1965 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1965 2010 $0 $505,680 $505,680 2018
Replace HVAC - zoned with duct work 1967 2011 $98,937 $175,888 $274,825 0
replacement
Replace Roof - flat, shingle 1967 2011 $0 $153,902 $153,902 2018
Replace HVAC - zoned with duct work 1971 2012 $176,733 $314,192 $490,925 0
replacement
Replace Roof - flat, shingle 1971 2012 $0 $274,918 $274,918 2018
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $0 $178,035 $178,035 2018
Total Modification Costs $720,052 $2,414,311 $3,134,363
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,134,363 $188,062 $470,154 $3,792,579
Total State Eligible Cost $720,052 $43,203 $108,008 $871,263
Total Local Costs (does not $2,414,311 $144,859 $362,147 $2,921,317
include required local)
Page 793 of 1141
2/11/2026 9:33:07 AM 644-4063-0022030
Modifications Detail
Name of Facility: [4063] Oakcliff Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 36120 x 25.00 s.f. $903,000 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 36120 x 14.00 s.f. $505,680 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Kitchen Hood Replace Kitchen Equipment 1 x 86128.00 ea. $86,128 Kitchen Hood
- Hood
Total Building $1,624,808
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10993 x 25.00 s.f. $274,825 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 10993 x 14.00 s.f. $153,902 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $428,727
Page 794 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 19637 x 25.00 s.f. $490,925 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 19637 x 14.00 s.f. $274,918 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $765,843
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls
Roof Replace Roof - flat, shingle 5478 x 32.50 SF $178,035
Total Building $314,985
Total Facility $3,134,363
Architect's
Signature:
Page 795 of 1141
2/11/2026 9:33:07 AM 644-4063-0022030
Inventory Detail
System DeKalb County
Facility [ 4063 ] Oakcliff Elementary Facility
Building # 2010 IU Available 17 Ext FT² 36120
Int FT² 36120 Occupied 07/01/1964
Space # Inventoried As (Description) IU Size (Ft²)
102 PK - Third Grade Classroom Y 756
102.1 Girls Restroom N 340
102.2 Custodial N 40
107 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
126 PK - Third Grade Classroom Y 756
127 PK - Third Grade Classroom Y 756
128 PK - Third Grade Classroom Y 756
129 PK - Third Grade Classroom Y 756
129.1 Boys Restroom N 340
220 Mechanical Room N 1047
227 Music - Elementary Y 1846
232 Administration N 982
302 PK - Third Grade Classroom Y 756
302.1 Girls Restroom N 340
302.2 Custodial N 40
307 PK - Third Grade Classroom Y 756
308 PK - Third Grade Classroom Y 756
309 PK - Third Grade Classroom Y 756
327 PK - Third Grade Classroom Y 756
328 PK - Third Grade Classroom Y 756
329 PK - Third Grade Classroom Y 756
330 PK - Third Grade Classroom Y 756
330.1 Boys Restroom N 340
97 Kitchen and All Support Areas N 2035
98 Cafeteria - Elementary School N 5473
98.1 Custodial N 180
99.2 Staff Restroom N 127
99.3 Staff Restroom N 132
Total Building 17IU 25358
Building # 2011 IU Available 9 Ext FT² 10993
Int FT² 10993 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 PK - Third Grade Classroom Y 756
122 PK - Third Grade Classroom Y 753
123 PK - Third Grade Classroom Y 753
124 PK - Third Grade Classroom Y 753
124.1 Noninstructional Storage N 147
Page 796 of 1141
319 Fourth - Fifth Grade Classroom Y 730
320 Computer Science - Elementary School Y 730
324 Media Center-276 Y 3218
Total Building 9IU 9352
Building # 2012 IU Available 15 Ext FT² 19637
Int FT² 19637 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
111 Fourth - Fifth Grade Classroom Y 730
113 Fourth - Fifth Grade Classroom Y 730
114 Fourth - Fifth Grade Classroom Y 730
115 Fourth - Fifth Grade Classroom Y 730
203 PK - Third Grade Classroom Y 756
205 PK - Third Grade Classroom Y 756
206 Other Noninstructional N 360
207 Other Noninstructional N 360
208 PK - Third Grade Classroom Y 756
209 PK - Third Grade Classroom Y 756
209.1 Noninstructional Storage N 360
209.2 Noninstructional Storage N 180
311 Fourth - Fifth Grade Classroom Y 730
313 Fourth - Fifth Grade Classroom Y 730
314 Fourth - Fifth Grade Classroom Y 730
315 Fourth - Fifth Grade Classroom Y 730
401 Mechanical Room N 506
401.1 Noninstructional Storage N 250
402 PK - Third Grade Classroom Y 855
403 PK - Third Grade Classroom Y 768
404 PK - Third Grade Classroom Y 768
Total Building 15IU 13271
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
101 Physical Education - Elementary School Y 6035
209.1 Noninstructional Storage N 360
209.2 Noninstructional Storage N 180
Total Building 1IU 6575
Total Facility 42IU 54556
Page 797 of 1141
2/11/2026 9:33:07 AM 644-0188-0022030
Facility Need
Facility: [0188] Panola Way Elementary Facility
Grades: PK-5 State FTE 764 Local FTE 0 Total FTE 764 IU Available 53
State IU Earned 48 Local IU Earned 0 Total IU Earned 48 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 21 10 11 0 0 6 0 5 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 27 33 -6 0 6 0 0 0 0 0 0 0 IUs gained
from 4-5
Basic Curriculum Totals 53 48 5 0 6 6 0 5 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 56 51 5 0 6 6 0 5 0 0 0 0
Page 798 of 1141
2/11/2026 9:33:08 AM 644-0188-0022030
Renovations Summary
Name of [0188] Panola Way Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1988 40 39 $0 $0 $0 2018
2011 2005 12 2 $0 $175,000 $175,000 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 53 42 $0 $195,000 $195,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $195,000 $11,700 $29,250 $235,950
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $195,000 $11,700 $29,250 $235,950
required local)
Page 799 of 1141
2/11/2026 9:33:08 AM 644-0188-0022030
Renovations Detail
Facility Name: [0188] Panola Way Elementary Facility
Occupied Date: 07/01/1987 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Fire Alarm & Intercom $0
New ceiling $0
Relighting $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
New floor covering $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Security $0
Total Building Cost For 2010 $0
Building # 2011
Replace or refinish wall surfaces, to include painting $75,000
New floor covering $100,000
Total Building Cost For 2011 $175,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 0188 $195,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 800 of 1141
2/11/2026 9:33:08 AM 644-0188-0022030
Modifications Summary
Name of Facility: [0188] Panola Way Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1988 2010 $0 $0 $0 2018
Replace Kitchen Equipment - 1988 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1988 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1988 2010 $0 $0 $86,405 2025
Replace Kitchen Equipment - Serving 1988 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1988 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2005 2011 $0 $0 $344,375 2025
replacement
Replace Roof - flat, shingle 2005 2011 $82,650 $330,600 $413,250 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $115,518 $475,767 $1,152,065
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,152,065 $69,124 $172,810 $1,393,999
Total State Eligible Cost $115,518 $6,931 $17,328 $139,777
Total Local Costs (does not $475,767 $28,546 $71,365 $575,678
include required local)
Page 801 of 1141
2/11/2026 9:33:09 AM 644-0188-0022030
Modifications Detail
Name of Facility: [0188] Panola Way Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 66965 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide cooler/freezer
- Cooler/Freezer
HVAC Replace HVAC - zoned 66965 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls,
Kitchen Hood Replace Kitchen Equipment 1 x 86405.00 ea. $86,405 Kitchen Hood
- Hood
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Total Building $216,405
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 13775 x 25.00 SF $344,375
duct work replacement
Replace Roof - flat, shingle 13775 x 30.00 sf $413,250
Total Building $757,625
Page 802 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 SF $178,035
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $1,152,065
Architect's
Signature:
Page 803 of 1141
2/11/2026 9:33:09 AM 644-0188-0022030
Inventory Detail
System DeKalb County
Facility [ 0188 ] Panola Way Elementary Facility
Building # 2010 IU Available 40 Ext FT² 66965
Int FT² 66965 Occupied 07/01/1987
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 750
102 PK - Third Grade Classroom Y 750
103 PK - Third Grade Classroom Y 750
104 PK - Third Grade Classroom Y 750
105 PK - Third Grade Classroom Y 750
105.1 Boys Restroom N 175
105.2 Girls Restroom N 190
105.3 Mechanical Room N 20
105.4 Teacher Workroom N 145
106 PK - Third Grade Classroom Y 750
107 PK - Third Grade Classroom Y 750
108 PK - Third Grade Classroom Y 750
108.1 Boys Restroom N 175
108.2 Girls Restroom N 190
108.3 Mechanical Room N 20
108.4 Teacher Workroom N 141
109 PK - Third Grade Classroom Y 750
110 Computer Science - Elementary School Y 750
111 PK - Third Grade Classroom Y 750
111.1 Boys Restroom N 175
111.2 Girls Restroom N 190
111.3 Other Noninstructional N 134
111.4 Mechanical Room N 20
112 PK - Third Grade Classroom Y 750
113 PK - Third Grade Classroom Y 750
114 PK - Third Grade Classroom Y 759
115 PK - Third Grade Classroom Y 780
116 PK - Third Grade Classroom Y 750
116.1 Boys Restroom N 175
116.2 Girls Restroom N 197
116.3 Mechanical Room N 20
116.4 Teacher Workroom N 140
117 PK - Third Grade Classroom Y 750
118 PK - Third Grade Classroom Y 750
119 PK - Third Grade Classroom Y 750
120 PK - Third Grade Classroom Y 750
121 Fourth - Fifth Grade Classroom Y 600
122 Fourth - Fifth Grade Classroom Y 675
123 Fourth - Fifth Grade Classroom Y 600
124 Fourth - Fifth Grade Classroom Y 600
125 PK - Third Grade Classroom Y 765
126 PK - Third Grade Classroom Y 765
127 PK - Third Grade Classroom Y 765
Page 804 of 1141
128 PK - Third Grade Classroom Y 765
128.1 Noninstructional Storage N 115
128.2 Mechanical Room N 20
129 Art - Elementary School Y 1138
130 Music - Elementary Y 1043
130.1 Boys Restroom N 175
130.2 Custodial N 32
131 PK - Third Grade Classroom Y 1047
132 Fourth - Fifth Grade Classroom Y 700
133 Fourth - Fifth Grade Classroom Y 700
133.1 Boys Restroom N 175
134 Fourth - Fifth Grade Classroom Y 700
135 Fourth - Fifth Grade Classroom Y 700
136 Fourth - Fifth Grade Classroom Y 700
136.1 Other Noninstructional N 239
137 PK - Third Grade Classroom Y 750
138 PK - Third Grade Classroom Y 770
139 PK - Third Grade Classroom Y 750
96 Kitchen and All Support Areas N 3182
97 Cafeteria - Elementary School N 6799
97.2 Other Noninstructional N 237
97.3 Noninstructional Storage N 197
97.5 Mechanical Room N 544
98 Administration N 1161
99 Media Center-276 Y 4540
99.1 Mechanical Room N 20
99.3 Teacher Workroom N 492
99.4 Other Noninstructional N 120
99.5 Boys Restroom N 240
99.6 Girls Restroom N 195
99.7 Custodial N 42
Total Building 40IU 50204
Building # 2011 IU Available 12 Ext FT² 13775
Int FT² 13775 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
200 Fourth - Fifth Grade Classroom Y 678
201 Fourth - Fifth Grade Classroom Y 678
202 Noninstructional Storage N 78
204 Fourth - Fifth Grade Classroom Y 678
205 Fourth - Fifth Grade Classroom Y 678
206 Fourth - Fifth Grade Classroom Y 678
207 Fourth - Fifth Grade Classroom Y 678
208 Boys Restroom N 289
209 Girls Restroom N 289
210 Fourth - Fifth Grade Classroom Y 678
211 Fourth - Fifth Grade Classroom Y 678
212 Mechanical Room N 175
213 Custodial N 50
214 Staff Restroom N 57
215 Clinic N 168
Page 805 of 1141
218 Fourth - Fifth Grade Classroom Y 678
219 Fourth - Fifth Grade Classroom Y 678
221 Fourth - Fifth Grade Classroom Y 678
222 Fourth - Fifth Grade Classroom Y 678
222.1 Noninstructional Storage N 58
Total Building 12IU 9300
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 53IU 64982
Page 806 of 1141
2/11/2026 9:33:09 AM 644-5416-0022030
Facility Need
Facility: [5416] Peach Crest Elementary Facility
Grades: PK-5 State FTE 894 Local FTE 0 Total FTE 894 IU Available 61
State IU Earned 57 Local IU Earned 0 Total IU Earned 57 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Fourth - Fifth Grade Classroom 2 12 -10 0 10 0 0 0 0 0 0 0 IUs gained
from PK-3
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 53 40 13 0 0 10 0 3 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 61 57 4 0 10 10 0 4 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 64 60 4 0 10 10 0 4 0 0 0 0
Page 807 of 1141
2/11/2026 9:33:10 AM 644-5416-0022030
Renovations Summary
Name of [5416] Peach Crest Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2016 61 57 $798,000 $367,000 $1,165,000 0
Net Funds Earned For 61 57 $798,000 $367,000 $1,165,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,165,000 $69,900 $174,750 $1,409,650
Total State Eligible Cost $798,000 $47,880 $119,700 $965,580
Total Local Costs (does not include $367,000 $22,020 $55,050 $444,070
required local)
Page 808 of 1141
2/11/2026 9:33:10 AM 644-5416-0022030
Renovations Detail
Facility Name: [5416] Peach Crest Elementary Facility
Occupied Date: 07/01/2015 Available Units: 61 Earned Units: 57
Item Cost
Building # 2010
Fire Alarm & Intercom $100,000
New ceiling $200,000
New floor covering $75,000
Provisions for the handicapped to include drinking fountains, lifts, $45,000
and ramps
Relighting $200,000
Replace or refinish wall surfaces, to include painting $225,000
Restroom modernization (Including those for handicapped) $175,000
Rewiring $45,000
Security $100,000
Total Building Cost For 2010 $1,165,000
Total Facility Cost For 5416 $1,165,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 809 of 1141
2/11/2026 9:33:10 AM 644-5416-0022030
Modifications Summary
Name of Facility: [5416] Peach Crest Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2016 2010 $951,288 $2,378,220 $3,329,508 0
Total Modification Costs $951,288 $2,378,220 $3,329,508
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,329,508 $199,770 $499,426 $4,028,704
Total State Eligible Cost $951,288 $57,077 $142,693 $1,151,058
Total Local Costs (does not $2,378,220 $142,693 $356,733 $2,877,646
include required local)
Page 810 of 1141
2/11/2026 9:33:10 AM 644-5416-0022030
Modifications Detail
Name of Facility: [5416] Peach Crest Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 118911 x 28.00 sf $3,329,508 Replace existing equipment with same to
include controls and energy recovery
Total Building $3,329,508
Total Facility $3,329,508
Architect's
Signature:
Page 811 of 1141
2/11/2026 9:33:11 AM 644-5416-0022030
Inventory Detail
System DeKalb County
Facility [ 5416 ] Peachcrest Elementary School Facility
Building # 2010 IU Available 61 Ext FT² 71669
Int FT² 118911 Occupied 07/01/2015
Space # Inventoried As (Description) IU Size (Ft²)
1001 PK - Third Grade Classroom Y 894
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 888
1004 Noninstructional Storage N 287
1005 Custodial N 125
1007 Boys Restroom N 881
1008 Girls Restroom N 881
1009 Noninstructional Storage N 110
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 753
1104 PK - Third Grade Classroom Y 754
1105 Mechanical Room N 97
1106 Girls Restroom N 881
1107 Staff Restroom N 66
1108 Boys Restroom N 881
1109 Staff Restroom N 51
1114.1 Other Noninstructional N 197
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1206 PK - Third Grade Classroom Y 750
1207 Other Instructional Y 1014
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 878
1212 PK - Third Grade Classroom Y 879
1213 PK - Third Grade Classroom Y 848
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Noninstructional Storage N 238
2001 Media Center-276 Y 5224
2002 Elementary Sp. Ed. (pair of rooms) N 152
2003 Computer Science - Elementary School Y 993
2004 PK - Third Grade Classroom Y 863
2006 Elementary Sp. Ed. (pair of rooms) N 451
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
Page 812 of 1141
2010 PK - Third Grade Classroom Y 786
2101 Custodial N 125
2102 Boys Restroom N 351
2103 Girls Restroom N 340
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 749
2106 Elementary Sp. Ed. (pair of rooms) N 403
2107 PK - Third Grade Classroom Y 749
2108 PK - Third Grade Classroom Y 758
2109 PK - Third Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2205 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 502
2208 PK - Third Grade Classroom Y 874
2209 PK - Third Grade Classroom Y 884
2210 PK - Third Grade Classroom Y 871
2211 PK - Third Grade Classroom Y 879
2212 PK - Third Grade Classroom Y 874
2213 PK - Third Grade Classroom Y 875
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 878
2403 Mechanical Room N 52
2404 Custodial N 207
2501 Noninstructional Storage N 206
2502 Physical Education - Elementary School Y 5025
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2507 Noninstructional Storage N 204
2601 Cafeteria - Elementary School N 4142
2602 Other Noninstructional N 1172
2604 Kitchen and All Support Areas N 3091
2615 Noninstructional Storage N 201
2616 Custodial N 198
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2701 Mechanical Room N 234
2703 Teacher Workroom N 148
2704 Staff Restroom N 53
2705 Staff Restroom N 53
2801 Music - Elementary Y 1098
2802 Art - Elementary School Y 1175
2902 Administration N 2391
Page 813 of 1141
2911 Noninstructional Storage N 148
2913 Other Noninstructional N 312
3001 PK - Third Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) N 401
3004 Mechanical Room N 45
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 62
3102 Boys Restroom N 353
3103 Girls Restroom N 319
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 749
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Teacher Workroom N 374
3205 PK - Third Grade Classroom Y 805
Total Building 61IU 83687
Total Facility 61IU 83687
Page 814 of 1141
2/11/2026 9:33:11 AM 644-0207-0022030
Facility Need
Facility: [0207] Peachtree Charter Middle Replacement Facility
Grades: 06-08 State FTE 1170 Local FTE 0 Total FTE 1170 IU Available 67
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental / Choral - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Computer Science - Middle 4 4 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 12 15 -3 0 0 0 0 -3 0 3 0 0
Middle School Classroom 43 45 -2 0 0 0 0 -2 0 2 0 0 New IUs at
local expense
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 67 72 -5 0 0 0 0 -5 0 5 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 73 78 -5 0 0 0 0 -5 0 5 0 0
Page 815 of 1141
2/11/2026 9:33:11 AM 644-0207-0022030
Renovations Summary
Name of [0207] Peachtree Charter Middle Replacement Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2008 67 67 $938,000 $207,000 $1,145,000 0
Net Funds Earned For 67 67 $938,000 $207,000 $1,145,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,145,000 $68,700 $171,750 $1,385,450
Total State Eligible Cost $938,000 $56,280 $140,700 $1,134,980
Total Local Costs (does not include $207,000 $12,420 $31,050 $250,470
required local)
Page 816 of 1141
2/11/2026 9:33:12 AM 644-0207-0022030
Renovations Detail
Facility Name: [0207] Peachtree Charter Middle Replacement
Facility
Occupied Date: 07/01/2007 Available Units: 67 Earned Units: 67
Item Cost
Building # 4010
Fire Alarm & Intercom $95,000
New ceiling $250,000
New floor covering $75,000
Relighting $200,000
Replace or refinish wall surfaces, to include painting $300,000
Restroom modernization (Including those for handicapped) $150,000
Security $75,000
Total Building Cost For 4010 $1,145,000
Total Facility Cost For 0207 $1,145,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 817 of 1141
2/11/2026 9:33:12 AM 644-0207-0022030
Modifications Summary
Name of Facility: [0207] Peachtree Charter Middle Replacement Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2008 4010 $1,178,400 $3,442,401 $4,620,801 0
Total Modification Costs $1,178,400 $3,442,401 $4,620,801
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,620,801 $277,248 $693,120 $5,591,169
Total State Eligible Cost $1,178,400 $70,704 $176,760 $1,425,864
Total Local Costs (does not $3,442,401 $206,544 $516,360 $4,165,305
include required local)
Page 818 of 1141
2/11/2026 9:33:12 AM 644-0207-0022030
Modifications Detail
Name of Facility: [0207] Peachtree Charter Middle
Replacement Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 147300 x 31.37 s.f. $4,620,801 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, etc.
Total Building $4,620,801
Total Facility $4,620,801
Architect's
Signature:
Page 819 of 1141
2/11/2026 9:33:12 AM 644-0207-0022030-P5355
Construction - Additions
Facility: [0207] Peachtree Charter Middle Replacement Grades: 06-08
Facility
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Middle School Classroom 2 0 0 $80 $0 2 660 $80 $105,600
Total For Instructional Units 2 0 0 $0 2 660 $105,600
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $105,600
Architect Fees $0 Architect Fees $6,336
Contingency $0 Contingency $5,280
Total State Eligible Cost $0 Total Local Costs $117,216
Architect's Estimate of Total Cost $1,250,000
Architect's Estimate Minus Total State Eligible Cost $1,250,000
Additional Required Local $0
Comments
Page 820 of 1141
2/11/2026 9:33:13 AM 644-0207-0022030
Inventory Detail
System DeKalb County
Facility [ 0207 ] Peachtree Charter Middle Facility
Building # 4010 IU Available 67 Ext FT² 82129
Int FT² 147300 Occupied 07/01/2007
Space # Inventoried As (Description) IU Size (Ft²)
02 Instrumental and Chorus - Middle School Y 2759
03 Instrumental (Band) - Middle School Y 1026
04 Science Lab - Middle School Y 1026
05 Science Lab - Middle School Y 1026
06 Science Lab - Middle School Y 1026
07 Science Lab - Middle School Y 1026
08 Science Lab - Middle School Y 1026
09 Science Lab - Middle School Y 1026
10 Science Lab - Middle School Y 1026
103 Administration N 3369
11 Science Lab - Middle School Y 945
12 Science Lab - Middle School Y 870
120 Clinic N 150
13 Science Lab - Middle School Y 870
14 Science Lab - Middle School Y 945
16 Technology Lab - Middle Grades Y 3201
17 Family and Consumer Science Lab - Middle School Y 2145
19 Media Center-276 Y 5524
20 Middle School Classroom Y 736
200 Art - Middle School Y 1875
205 Mechanical Room N 100
206 Custodial N 100
21 Middle School Classroom Y 700
22 Middle School Classroom Y 700
222 Other Noninstructional N 100
23 Middle School Classroom Y 700
24 Middle School Classroom Y 735
25 Middle School Classroom Y 700
26 Middle School Classroom Y 700
27 Middle School Classroom Y 700
314 Instrumental and Chorus - Middle School Y 2126
33 Middle School Classroom Y 700
34 Middle School Classroom Y 804
35 Middle School Classroom Y 700
36 Middle School Classroom Y 700
37 Middle School Classroom Y 700
38 Middle School Classroom Y 700
39 Middle School Classroom Y 700
40 Team Planning N 700
406 Mechanical Room N 600
41 Middle School Classroom Y 700
42 Science Lab - Middle School Y 1026
43 Middle School Classroom Y 700
Page 821 of 1141
44 Middle School Classroom Y 715
45 Middle School Classroom Y 715
46 Middle School Classroom Y 736
48 Middle School Classroom Y 700
49 Middle School Classroom Y 700
50 Middle School Classroom Y 700
500 Physical Education - Middle School Y 20877
51 Middle School Classroom Y 700
52 Middle School Classroom Y 700
53 Middle School Classroom Y 700
54 Middle School Classroom Y 700
55 Middle School Classroom Y 700
56 Middle School Classroom Y 715
57 Middle School Classroom Y 715
58 Middle School Classroom Y 720
60 Computer Science - Middle School Y 900
603 Middle School Classroom Y 800
603.1 Staff Restroom N 61
605.1 Other Noninstructional N 285
605.2 Girls Restroom N 345
605.3 Boys Restroom N 345
605.4 Mechanical Room N 50
605.5 Staff Restroom N 115
609 Team Planning N 660
609.1 Other Noninstructional N 80
61 Middle School Classroom Y 792
615 Middle School Classroom Y 736
616 Mechanical Room N 24
618 Middle School Classroom Y 715
62 Middle School Classroom Y 748
624 Other Noninstructional N 200
625 Other Noninstructional N 87
626 Teacher Workroom N 327
63 Middle School Classroom Y 736
631 Middle School Classroom Y 715
632 Noninstructional Storage N 24
64 Middle School Classroom Y 735
640 Team Planning N 660
642.1 Other Noninstructional N 285
642.2 Mechanical Room N 50
642.3 Girls Restroom N 345
642.4 Boys Restroom N 345
642.5 Staff Restroom N 115
644 Middle School Classroom Y 736
648 Custodial N 315
65 Middle School Classroom Y 700
66 Middle School Classroom Y 750
70 Computer Science - Middle School Y 800
701 Mechanical Room N 50
701.1 Girls Restroom N 345
701.2 Boys Restroom N 345
701.3 Staff Restroom N 115
Page 822 of 1141
705.1 Other Noninstructional N 285
71 Computer Science - Middle School Y 1025
724 Other Noninstructional N 200
725 Other Noninstructional N 87
726 Middle School Sp. Ed. (pair of rooms) N 320
745 Other Noninstructional N 30
748 Custodial N 68
748.1 Staff Restroom N 68
750.1 Other Noninstructional N 285
750.2 Girls Restroom N 345
750.3 Boys Restroom N 345
750.4 Staff Restroom N 115
750.5 Mechanical Room N 50
800 Middle School Classroom Y 700
803 Computer Science - Middle School Y 804
805.1 Other Noninstructional N 285
805.2 Mechanical Room N 50
805.3 Girls Restroom N 345
805.4 Boys Restroom N 345
805.5 Staff Restroom N 56
81 Kitchen and All Support Areas N 3527
82 Cafeteria - Middle School N 8073
824 Other Noninstructional N 200
825 Other Noninstructional N 87
826 Other Noninstructional N 320
842.1 Other Noninstructional N 285
842.2 Mechanical Room N 50
842.3 Girls Restroom N 345
842.4 Boys Restroom N 345
842.5 Staff Restroom N 56
845 Other Noninstructional N 80
848 Custodial N 65
849 Mechanical Room N 250
861 Book and Instructional Storage N 65
Total Building 67IU 113473
Total Facility 67IU 113473
Page 823 of 1141
2/11/2026 9:33:13 AM 644-0190-0022030
Facility Need
Facility: [0190] Pine Ridge Elementary Facility
Grades: PK-5 State FTE 554 Local FTE 0 Total FTE 554 IU Available 53
State IU Earned 35 Local IU Earned 0 Total IU Earned 35 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 30 7 23 0 0 6 0 17 0 0 0 0 IUs lost to
PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 2 1 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 17 23 -6 0 6 0 0 0 0 0 0 0 IUs gained
from 4-5
Basic Curriculum Totals 53 35 18 0 6 6 0 18 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 56 38 18 0 6 6 0 18 0 0 0 0
Page 824 of 1141
2/11/2026 9:33:14 AM 644-0190-0022030
Renovations Summary
Name of [0190] Pine Ridge Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1989 40 24 $0 $3,214,237 $3,214,237 2025
2011 2005 12 1 $0 $120,000 $120,000 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 53 26 $0 $3,354,237 $3,354,237
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,354,237 $201,254 $503,136 $4,058,627
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,354,237 $201,254 $503,136 $4,058,627
required local)
Page 825 of 1141
2/11/2026 9:33:14 AM 644-0190-0022030
Renovations Detail
Facility Name: [0190] Pine Ridge Elementary Facility
Occupied Date: 07/01/1988 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Restroom modernization (Including those for handicapped) $1,216,954
Tackboards, marker boards, and lockers $192,919
Relighting $648,625
Replace or refinish wall surfaces, to include painting $136,607
New floor covering $295,425
New ceiling $678,866
Fire Alarm & Intercom $44,841
Total Building Cost For 2010 $3,214,237
Building # 2011
Replace or refinish wall surfaces, to include painting $60,000
New floor covering $60,000
Total Building Cost For 2011 $120,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 0190 $3,354,237
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 826 of 1141
2/11/2026 9:33:15 AM 644-0190-0022030
Modifications Summary
Name of Facility: [0190] Pine Ridge Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1989 2010 $0 $0 $1,786,096 2025
Replace Kitchen Equipment - 1989 2010 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1989 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1989 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1989 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1989 2010 $0 $0 $0 2019
Replace HVAC - zoned with duct work 2005 2011 $0 $0 $325,450 2025
replacement
Replace Roof - flat, shingle 2005 2011 $78,108 $883,636 $961,744 0
Replace HVAC - zoned 2004 2020 $0 $0 $325,450 2025
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $110,976 $1,028,803 $3,756,775
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,756,775 $225,407 $563,516 $4,545,698
Total State Eligible Cost $110,976 $6,659 $16,646 $134,281
Total Local Costs (does not $1,028,803 $61,728 $154,320 $1,244,851
include required local)
Page 827 of 1141
2/11/2026 9:33:15 AM 644-0190-0022030
Modifications Detail
Name of Facility: [0190] Pine Ridge Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Replace Roof Replace Roof - flat, shingle 68696 x 0.00 sf $0 Replace Roof
HVAC Replace HVAC - zoned 68696 x 26.00 s.f. $1,786,096 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Total Building $1,966,096
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 13018 x 25.00 SF $325,450
duct work replacement
Roof Replace Roof - flat, shingle 68696 x 14.00 s.f. $961,744 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $1,287,194
Page 828 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 SF $178,035
HVAC Replace HVAC - zoned 13018 x 25.00 s.f. $325,450 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $503,485
Total Facility $3,756,775
Architect's
Signature:
Page 829 of 1141
2/11/2026 9:33:15 AM 644-0190-0022030
Inventory Detail
System DeKalb County
Facility [ 0190 ] Stephenson Elementary Facility
Building # 2010 IU Available 40 Ext FT² 68696
Int FT² 68696 Occupied 07/01/1988
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 800
101.2 Elementary Sp. Ed. (pair of rooms) N 219
102 PK - Third Grade Classroom Y 920
102.1 Noninstructional Storage N 80
103 PK - Third Grade Classroom Y 760
104 PK - Third Grade Classroom Y 920
105 PK - Third Grade Classroom Y 760
105.1 Elementary Sp. Ed. (pair of rooms) N 450
105.2 Custodial N 35
105.3 Other Noninstructional N 29
106 PK - Third Grade Classroom Y 920
107 PK - Third Grade Classroom Y 760
107.1 Teacher Workroom N 219
107.2 Custodial N 32
108 PK - Third Grade Classroom Y 920
109 PK - Third Grade Classroom Y 760
110 PK - Third Grade Classroom Y 920
111 PK - Third Grade Classroom Y 920
150 Kitchen and All Support Areas N 3214
151 Cafeteria - Elementary School N 5122
151.1 Noninstructional Storage N 345
160 Administration N 1490
199 Fourth - Fifth Grade Classroom Y 648
199.1 Noninstructional Storage N 87
199.2 Mechanical Room N 50
200 PK - Third Grade Classroom Y 786
201 Computer Science - Elementary School Y 1150
201.1 Staff Restroom N 50
201.2 Teacher Workroom N 385
201.3 Teacher Workroom N 378
201.4 Other Noninstructional N 222
201.6 Other Noninstructional N 283
201.7 Staff Restroom N 244
202 Art - Elementary School Y 1047
202.1 Noninstructional Storage N 130
203 Fourth - Fifth Grade Classroom Y 700
204 Fourth - Fifth Grade Classroom Y 700
205 Fourth - Fifth Grade Classroom Y 700
205.1 Other Noninstructional N 215
205.2 Boys Restroom N 273
206 Fourth - Fifth Grade Classroom Y 700
207 Fourth - Fifth Grade Classroom Y 700
207.1 Girls Restroom N 250
Page 830 of 1141
207.2 Custodial N 52
208 Fourth - Fifth Grade Classroom Y 700
209 Fourth - Fifth Grade Classroom Y 700
210 Fourth - Fifth Grade Classroom Y 700
211 Fourth - Fifth Grade Classroom Y 700
212 Fourth - Fifth Grade Classroom Y 700
401 PK - Third Grade Classroom Y 961
402 PK - Third Grade Classroom Y 920
403 PK - Third Grade Classroom Y 840
403.1 Noninstructional Storage N 128
404 Computer Science - Elementary School Y 700
405 PK - Third Grade Classroom Y 936
406 Fourth - Fifth Grade Classroom Y 700
406.1 Other Noninstructional N 350
406.2 Mechanical Room N 38
407 Fourth - Fifth Grade Classroom Y 700
408 Fourth - Fifth Grade Classroom Y 700
408.1 Boys Restroom N 282
408.2 Custodial N 54
408.3 Girls Restroom N 279
409 Fourth - Fifth Grade Classroom Y 700
410 Fourth - Fifth Grade Classroom Y 700
411 Fourth - Fifth Grade Classroom Y 700
412 Fourth - Fifth Grade Classroom Y 700
413 Fourth - Fifth Grade Classroom Y 700
96.1 Mechanical Room N 580
96.2 Noninstructional Storage N 200
97.1 Boys Restroom N 320
97.2 Girls Restroom N 320
98 Music - Elementary Y 1188
99 Media Center-276 Y 4491
99.1 Book and Instructional Storage N 150
99.11 Custodial N 33
99.2 Staff Restroom N 48
99.3 Staff Restroom N 48
99.5 Other Noninstructional N 312
99.7 Mechanical Room N 41
Total Building 40IU 52664
Building # 2011 IU Available 12 Ext FT² 13018
Int FT² 13018 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
300 PK - Third Grade Classroom Y 696
301 Fourth - Fifth Grade Classroom Y 696
301.1 Kindergarten-Third Grade Classroom N 200
301.2 Custodial N 50
301.3 Staff Restroom N 56
301.4 Noninstructional Storage N 128
301.5 Mechanical Room N 52
301.6 Mechanical Room N 56
302 Fourth - Fifth Grade Classroom Y 696
Page 831 of 1141
303 Fourth - Fifth Grade Classroom Y 696
304 Fourth - Fifth Grade Classroom Y 696
305 Fourth - Fifth Grade Classroom Y 696
305.1 Girls Restroom N 308
305.2 Boys Restroom N 308
306 Fourth - Fifth Grade Classroom Y 696
307 Fourth - Fifth Grade Classroom Y 696
308 Fourth - Fifth Grade Classroom Y 696
309 Fourth - Fifth Grade Classroom Y 696
310 Fourth - Fifth Grade Classroom Y 696
312 Fourth - Fifth Grade Classroom Y 696
Total Building 12IU 9510
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 53IU 67652
Page 832 of 1141
2/11/2026 9:33:16 AM 644-5216-0022030
Facility Need
Facility: [5216] Pleasantdale Elementary Facility
Grades: PK-5 State FTE 608 Local FTE 0 Total FTE 608 IU Available 61
State IU Earned 38 Local IU Earned 0 Total IU Earned 38 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Elementary Sp. Ed. (pair of 1 0 1 0 0 0 0 1 0 0 0 0
rooms)
Fourth - Fifth Grade Classroom 2 8 -6 0 6 0 0 0 0 0 0 0 IU gained
from pK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 52 25 27 0 0 6 0 21 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 61 38 23 0 6 6 0 23 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 65 42 23 0 6 6 0 23 0 0 0 0
Page 833 of 1141
2/11/2026 9:33:16 AM 644-5216-0022030
Inventory Detail
System DeKalb County
Facility [ 5216 ] Pleasantdale Elementary School
Facility
Building # 2010 IU Available 61 Ext FT² 118911
Int FT² 118911 Occupied 07/01/2020
Space # Inventoried As (Description) IU Size (Ft²)
1001 PK - Third Grade Classroom Y 872
1001.2 Boys Restroom N 75
1001.3 Girls Restroom N 76
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 876
1004 Noninstructional Storage N 287
1005 Custodial N 135
1007 Boys Restroom N 881
1008 Girls Restroom N 881
1009 Noninstructional Storage N 110
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1014.1 Other Noninstructional N 197
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 752
1104 PK - Third Grade Classroom Y 752
1106 Girls Restroom N 881
1108 Boys Restroom N 881
1109 Staff Restroom N 51
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1205 Mechanical Room N 97
1206 PK - Third Grade Classroom Y 750
1206.1 Elementary Sp. Ed. (pair of rooms) N 403
1207 Staff Restroom N 56
1207.1 Other Instructional Y 1114
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 877
1212 PK - Third Grade Classroom Y 878
1213` PK - Third Grade Classroom Y 849
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Noninstructional Storage N 238
2001 Media Center-276 Y 5224
2002 Other Noninstructional N 152
2003 Computer Science - Elementary School Y 881
Page 834 of 1141
2003.1 Noninstructional Storage N 112
2004 PK - Third Grade Classroom Y 863
2005 Teacher Workroom N 639
2005.1 Staff Restroom N 99
2005.2 Staff Restroom N 56
2006 Elementary Sp. Ed. (pair of rooms) N 451
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
2010 PK - Third Grade Classroom Y 782
2101 Custodial N 125
2102 Boys Restroom N 351
2103 Girls Restroom N 340
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 750
2107 PK - Third Grade Classroom Y 750
2108 PK - Third Grade Classroom Y 758
2109 PK - Third Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2202.1 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2205 Noninstructional Storage N 96
2205.1 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 502
2208 PK - Third Grade Classroom Y 874
2209 PK - Third Grade Classroom Y 884
2210 PK - Third Grade Classroom N 871
2211 PK - Third Grade Classroom Y 879
2212 PK - Third Grade Classroom Y 874
2213 PK - Third Grade Classroom Y 875
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 878
2216 Noninstructional Storage N 99
2402 Noninstructional Storage N 50
2403 Mechanical Room N 52
2404 Custodial N 207
2405 Clinic N 457
2501 Noninstructional Storage N 206
2502 Physical Education - Elementary School Y 4975
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2507 Noninstructional Storage N 204
2601 Cafeteria - Elementary School N 5754
2604 Kitchen and All Support Areas N 3108
2615 Noninstructional Storage N 201
Page 835 of 1141
2616 Custodial N 198
2617 Other Noninstructional N 78
2617.1 Staff Restroom N 65
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2701 Mechanical Room N 234
2702 Counseling N 738
2703 Teacher Workroom N 148
2703.1 Noninstructional Storage N 99
2704 Staff Restroom N 53
2705 Staff Restroom N 55
2801 Music - Elementary Y 1097
2802 Art - Elementary School Y 1175
2902 Administration N 1181
2911 Noninstructional Storage N 148
2913 Other Noninstructional N 312
3001 PK - Third Grade Classroom Y 858
3003 Elementary Sp. Ed. (pair of rooms) N 401
3004 Mechanical Room N 42
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 62
3102 Boys Restroom N 353
3103 Girls Restroom N 339
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 751
3106 Elementary Sp. Ed. (pair of rooms) Y 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
Total Building 61IU 85728
Total Facility 61IU 85728
Page 836 of 1141
2/11/2026 9:33:16 AM 644-0108-0022030
Facility Need
Facility: [0108] Princeton Elementary Facility
Grades: PK-5 State FTE 738 Local FTE 0 Total FTE 738 IU Available 57
State IU Earned 46 Local IU Earned 0 Total IU Earned 46 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 0 10 -10 0 10 0 0 0 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 51 31 20 0 0 10 0 10 0 0 0 0 IUs lost to 4-5
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Basic Curriculum Totals 57 46 11 0 10 10 0 11 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 60 49 11 0 10 10 0 11 0 0 0 0
Page 837 of 1141
2/11/2026 9:33:17 AM 644-0108-0022030
Renovations Summary
Name of [0108] Princeton Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2008 57 46 $644,000 $104,000 $748,000 0
Net Funds Earned For 57 46 $644,000 $104,000 $748,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $748,000 $44,880 $112,200 $905,080
Total State Eligible Cost $644,000 $38,640 $96,600 $779,240
Total Local Costs (does not include $104,000 $6,240 $15,600 $125,840
required local)
Page 838 of 1141
2/11/2026 9:33:17 AM 644-0108-0022030
Renovations Detail
Facility Name: [0108] Princeton Elementary Facility
Occupied Date: 07/01/2007 Available Units: 57 Earned Units: 46
Item Cost
Building # 2010
Security $75,000
Fire Alarm & Intercom $125,000
New ceiling $198,000
New floor covering $50,000
Relighting $225,000
Restroom modernization (Including those for handicapped) $75,000
Total Building Cost For 2010 $748,000
Total Facility Cost For 0108 $748,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 839 of 1141
2/11/2026 9:33:17 AM 644-0108-0022030
Modifications Summary
Name of Facility: [0108] Princeton Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2008 2010 $816,000 $1,734,000 $2,550,000 0
Replace Roof - flat, shingle 2008 2010 $612,000 $816,000 $1,428,000 0
Total Modification Costs $1,428,000 $2,550,000 $3,978,000
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,978,000 $238,680 $596,700 $4,813,380
Total State Eligible Cost $1,428,000 $85,680 $214,200 $1,727,880
Total Local Costs (does not $2,550,000 $153,000 $382,500 $3,085,500
include required local)
Page 840 of 1141
2/11/2026 9:33:17 AM 644-0108-0022030
Modifications Detail
Name of Facility: [0108] Princeton Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 102000 x 25.00 s.f. $2,550,000 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 102000 x 14.00 s.f. $1,428,000 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $3,978,000
Total Facility $3,978,000
Architect's
Signature:
Page 841 of 1141
2/11/2026 9:33:18 AM 644-0108-0022030
Inventory Detail
System DeKalb County
Facility [ 0108 ] Princeton Elementary Facility
Building # 2010 IU Available 57 Ext FT² 102000
Int FT² 102000 Occupied 07/01/2007
Space # Inventoried As (Description) IU Size (Ft²)
1 Mechanical Room N 98
101 Cafeteria - Elementary School N 4629
102 Kitchen and All Support Areas N 2139
103 Physical Education - Elementary School Y 5265
104 Media Center-276 Y 4637
105 PK - Third Grade Classroom Y 940
106 PK - Third Grade Classroom Y 878
109 PK - Third Grade Classroom Y 938
110 PK - Third Grade Classroom Y 938
113 PK - Third Grade Classroom Y 938
114 PK - Third Grade Classroom Y 938
117 PK - Third Grade Classroom Y 938
118 PK - Third Grade Classroom Y 938
121 PK - Third Grade Classroom Y 938
122 Staff Restroom N 65
123 Custodial N 75
124 Clinic N 561
125 Mechanical Room N 69
126 Mechanical Room N 90
127 Elementary Sp. Ed. (pair of rooms) N 265
128 Staff Restroom N 60
129 Custodial N 396
130 Mechanical Room N 59
131 Staff Restroom N 54
132 Elevator N 104
133 PK - Third Grade Classroom Y 798
134 PK - Third Grade Classroom Y 798
135 Staff Restroom N 42
136 Custodial N 59
137 Noninstructional Storage N 40
138 Teacher Workroom N 404
139 PK - Third Grade Classroom Y 794
140 PK - Third Grade Classroom Y 794
141 PK - Third Grade Classroom Y 794
142 PK - Third Grade Classroom Y 794
143 Boys Restroom N 259
144 Girls Restroom N 254
145 PK - Third Grade Classroom Y 798
146 PK - Third Grade Classroom Y 798
147 Other Noninstructional N 195
148 Music - Elementary Y 812
149 PK - Third Grade Classroom Y 750
150 PK - Third Grade Classroom Y 750
Page 842 of 1141
151 Teacher Workroom N 404
152 Noninstructional Storage N 40
153 Custodial N 59
154 Staff Restroom N 42
155 PK - Third Grade Classroom Y 750
156 PK - Third Grade Classroom Y 750
157 PK - Third Grade Classroom Y 750
158 PK - Third Grade Classroom Y 750
159 Boys Restroom N 258
160 Girls Restroom N 255
161 PK - Third Grade Classroom Y 750
162 PK - Third Grade Classroom Y 940
163 Mechanical Room N 40
164 Mechanical Room N 49
165 Art - Elementary School Y 1219
166 Boys Restroom N 307
167 Girls Restroom N 305
202 PK - Third Grade Classroom Y 750
203 Staff Restroom N 48
204 PK - Third Grade Classroom Y 750
206 Custodial N 68
207 Teacher Workroom N 405
208 PK - Third Grade Classroom Y 750
209 PK - Third Grade Classroom Y 750
210 PK - Third Grade Classroom Y 750
212 Boys Restroom N 258
213 Girls Restroom N 231
214 PK - Third Grade Classroom Y 750
215 PK - Third Grade Classroom Y 750
216 PK - Third Grade Classroom Y 750
217 Mechanical Room N 290
218 Other Noninstructional N 180
219 Computer Science - Elementary School Y 1150
220 PK - Third Grade Classroom Y 750
221 Kindergarten-Third Grade Classroom N 405
222 Noninstructional Storage N 65
223 Custodial N 68
224 Staff Restroom N 48
225 PK - Third Grade Classroom Y 750
226 PK - Third Grade Classroom Y 750
227 PK - Third Grade Classroom Y 750
228 PK - Third Grade Classroom Y 750
229 Boys Restroom N 224
230 Girls Restroom N 231
231 PK - Third Grade Classroom Y 750
232 PK - Third Grade Classroom Y 750
233 PK - Third Grade Classroom Y 750
234 PK - Third Grade Classroom Y 766
235 PK - Third Grade Classroom Y 750
237 Teacher Workroom N 404
238 Noninstructional Storage N 65
239 PK - Third Grade Classroom Y 750
Page 843 of 1141
240 Staff Restroom N 48
241 PK - Third Grade Classroom Y 750
242 PK - Third Grade Classroom Y 750
243 PK - Third Grade Classroom Y 750
244 PK - Third Grade Classroom Y 750
245 Boys Restroom N 260
246 Girls Restroom N 231
247 PK - Third Grade Classroom Y 750
248 PK - Third Grade Classroom Y 750
249 PK - Third Grade Classroom Y 750
256 Other Instructional Y 1150
3 Other Noninstructional N 145
336 Administration N 3523
5 Other Noninstructional N 145
528 Mechanical Room N 218
Total Building 57IU 73927
Total Facility 57IU 73927
Page 844 of 1141
2/11/2026 9:33:18 AM 644-4064-0022030
Facility Need
Facility: [4064] Rainbow Elementary Facility
Grades: PK-5 State FTE 322 Local FTE 0 Total FTE 322 IU Available 45
State IU Earned 19 Local IU Earned 0 Total IU Earned 19 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 4 -4 0 4 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 42 14 28 0 0 4 0 24 0 0 0 0 IUs lost to 4-5
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 45 19 26 0 4 4 0 26 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 48 22 26 0 4 4 0 26 0 0 0 0
Page 845 of 1141
2/11/2026 9:33:19 AM 644-4064-0022030
Renovations Summary
Name of [4064] Rainbow Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1971 22 11 $0 $0 $0 2018
2011 1973 10 7 $0 $0 $0 2018
2012 2004 12 1 $14,000 $241,000 $255,000 0
2020 2004 1 0 $0 $20,000 $20,000 0
Net Funds Earned For 45 19 $14,000 $261,000 $275,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $275,000 $16,500 $41,250 $332,750
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $261,000 $15,660 $39,150 $315,810
required local)
Page 846 of 1141
2/11/2026 9:33:19 AM 644-4064-0022030
Renovations Detail
Facility Name: [4064] Rainbow Elementary Facility
Occupied Date: 07/01/1970 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New ceiling $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
New floor covering $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
New ceiling $0
New floor covering $0
New Windows $0
Relighting $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2011 $0
Building # 2012
New ceiling $55,000
Relighting $45,000
Security $10,000
Fire Alarm & Intercom $55,000
New floor covering $45,000
Replace or refinish wall surfaces, to include painting $45,000
Total Building Cost For 2012 $255,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4064 $275,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 847 of 1141
Page 848 of 1141
2/11/2026 9:33:20 AM 644-4064-0022030
Modifications Summary
Name of Facility: [4064] Rainbow Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1971 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1971 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1971 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1971 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1971 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1971 2010 $246,000 $328,000 $574,000 0
Other 1971 2010 $0 $569,025 $569,025 0
Replace HVAC - zoned with duct work 1973 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1973 2011 $38,940 $125,658 $164,598 0
Replace HVAC - zoned with duct work 2004 2012 $132,615 $235,760 $368,375 0
replacement
Replace Roof - flat, shingle 2004 2012 $53,280 $425,608 $478,888 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $573,703 $1,939,218 $2,512,921
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,512,921 $150,775 $376,938 $3,040,634
Total State Eligible Cost $573,703 $34,422 $86,055 $694,180
Total Local Costs (does not $1,939,218 $116,353 $290,883 $2,346,454
include required local)
Page 849 of 1141
2/11/2026 9:33:20 AM 644-4064-0022030
Modifications Detail
Name of Facility: [4064] Rainbow Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 41000 x 14.00 s.f. $574,000 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 lmp. $50,000 Provide new cooler/freezer
- Cooler/Freezer sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide dishwasher
- Dishwasher
Site improvements Other 1 x 569025.00 ea. $569,025 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls,
Hood Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new hood.
- Hood
Total Building $1,323,025
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 29.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 11757 x 14.00 s.f. $164,598 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $164,598
Page 850 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 14735 x 25.00 SF $368,375
duct work replacement
Roof Replace Roof - flat, shingle 14735 x 32.50 sf $478,888
Total Building $847,263
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 SF $178,035
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $2,512,921
Architect's
Signature:
Page 851 of 1141
2/11/2026 9:33:20 AM 644-4064-0022030
Inventory Detail
System DeKalb County
Facility [ 4064 ] Rainbow Elementary Facility
Building # 2010 IU Available 22 Ext FT² 41000
Int FT² 41000 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
105 PK - Third Grade Classroom Y 890
105.1 Other Instructional N 100
106 PK - Third Grade Classroom Y 890
106.1 Other Noninstructional N 100
107 PK - Third Grade Classroom Y 890
107.1 Other Noninstructional N 312
107.2 Teacher Workroom N 312
108 PK - Third Grade Classroom Y 890
108.1 Book and Instructional Storage N 310
108.2 Other Noninstructional N 196
108.3 Staff Restroom N 280
110 PK - Third Grade Classroom Y 756
110.1 Boys Restroom N 345
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 756
112.1 Mechanical Room N 100
112.2 Book and Instructional Storage N 384
112.3 Girls Restroom N 345
113 PK - Third Grade Classroom Y 756
114 PK - Third Grade Classroom Y 756
115 PK - Third Grade Classroom Y 756
116 PK - Third Grade Classroom Y 756
117 PK - Third Grade Classroom Y 756
118 PK - Third Grade Classroom Y 756
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
121 PK - Third Grade Classroom Y 756
121.1 Mechanical Room N 200
121.2 Kindergarten-Third Grade Classroom N 500
122 PK - Third Grade Classroom Y 756
130 Media Center-276 Y 2847
131 Cafeteria - Elementary School N 4320
132 Kitchen and All Support Areas N 2188
133 Administration N 1008
301 PK - Third Grade Classroom Y 792
301.1 Noninstructional Storage N 512
303 PK - Third Grade Classroom Y 792
304 PK - Third Grade Classroom Y 792
304.1 Noninstructional Storage N 384
305 PK - Third Grade Classroom Y 792
Total Building 22IU 31299
Page 852 of 1141
Building # 2011 IU Available 10 Ext FT² 6490
Int FT² 11757 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 756
201.1 Noninstructional Storage N 576
202 PK - Third Grade Classroom Y 756
203 PK - Third Grade Classroom Y 756
204 PK - Third Grade Classroom Y 756
205 PK - Third Grade Classroom Y 756
206 PK - Third Grade Classroom Y 756
207 PK - Third Grade Classroom Y 756
208 PK - Third Grade Classroom Y 756
209 PK - Third Grade Classroom Y 756
210 PK - Third Grade Classroom Y 756
210.1 Boys Restroom N 408
210.2 Girls Restroom N 408
210.3 Noninstructional Storage N 140
210.9 Custodial N 180
Total Building 10IU 9272
Building # 2012 IU Available 12 Ext FT² 8880
Int FT² 14735 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 782
102 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
108 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
111 Staff Restroom N 50
112 Book and Instructional Storage N 135
113 Boys Restroom N 350
114 Girls Restroom N 350
115 Mechanical Room N 50
116 Mechanical Room N 100
117 Mechanical Room N 36
206 PK - Third Grade Classroom Y 756
207 PK - Third Grade Classroom Y 756
208 PK - Third Grade Classroom Y 756
209 PK - Third Grade Classroom Y 756
210 PK - Third Grade Classroom Y 756
211 Computer Science - Elementary School Y 756
212 PK - Third Grade Classroom Y 756
213 Noninstructional Storage N 135
214 Mechanical Room N 50
215 Staff Restroom N 50
216 Boys Restroom N 350
217 Girls Restroom N 350
218 Mechanical Room N 50
Page 853 of 1141
219 Mechanical Room N 100
Total Building 12IU 11254
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 45IU 57303
Page 854 of 1141
2/11/2026 9:33:20 AM 644-5064-0022030
Facility Need
Facility: [5064] Redan Elementary Facility
Grades: PK-5 State FTE 509 Local FTE 0 Total FTE 509 IU Available 47
State IU Earned 32 Local IU Earned 0 Total IU Earned 32 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 5 6 -1 0 1 0 0 0 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 38 22 16 0 0 1 0 15 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 47 32 15 0 1 1 0 15 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 50 35 15 0 1 1 0 15 0 0 0 0
Page 855 of 1141
2/11/2026 9:33:21 AM 644-5064-0022030
Renovations Summary
Name of [5064] Redan Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1936 7 7 $0 $745,246 $745,246 2025
2011 1954 2 2 $0 $180,061 $180,061 2025
2020 1969 2 2 $0 $855,836 $855,836 2025
2021 1976 13 9 $0 $744,643 $744,643 2025
2022 1979 10 4 $0 $700,775 $700,775 2025
2030 1990 12 1 $0 $497,457 $497,457 2025
2040 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 47 26 $0 $3,744,018 $3,744,018
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,744,018 $224,641 $561,603 $4,530,262
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,744,018 $224,641 $561,603 $4,530,262
required local)
Page 856 of 1141
2/11/2026 9:33:22 AM 644-5064-0022030
Renovations Detail
Facility Name: [5064] Redan Elementary Facility
Occupied Date: 07/01/1935 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New ceiling $117,795
Relighting $112,548
Restroom modernization (Including those for handicapped) $211,164
Tackboards, marker boards, and lockers $33,475
Replace or refinish wall surfaces, to include painting $23,704
Door replacement $31,271
New floor covering $127,350
Fire Alarm & Intercom $87,939
Total Building Cost For 2010 $745,246
Building # 2011
New floor covering $30,769
New ceiling $28,461
Relighting $27,193
Tackboards, marker boards, and lockers $8,088
Restroom modernization (Including those for handicapped) $51,019
Replace or refinish wall surfaces, to include painting $5,727
Door replacement $7,555
Fire Alarm & Intercom $21,249
Total Building Cost For 2011 $180,061
Building # 2020
Millwork/Cabinetry/Casework $69,025
Fire Alarm & Intercom $109,628
New Windows $103,313
New floor covering $99,829
Relighting $140,306
Restroom modernization (Including those for handicapped) $263,243
Rewiring $31,509
Door replacement $38,983
Total Building Cost For 2020 $855,836
Building # 2021
New floor covering $27,946
Restroom modernization (Including those for handicapped) $390,105
Tackboards, marker boards, and lockers $61,842
Millwork/Cabinetry/Casework $102,290
Fire Alarm & Intercom $162,460
Total Building Cost For 2021 $744,643
Page 857 of 1141
Building # 2022
New Windows $84,528
New floor covering $81,680
Relighting $114,797
Restroom modernization (Including those for handicapped) $215,382
Rewiring $26,320
Door replacement $31,895
Millwork/Cabinetry/Casework $56,476
Fire Alarm & Intercom $89,697
Total Building Cost For 2022 $700,775
Building # 2030
Restroom modernization (Including those for handicapped) $256,656
Tackboards, marker boards, and lockers $40,687
Replace or refinish wall surfaces, to include painting $25,931
Millwork/Cabinetry/Casework $67,298
Fire Alarm & Intercom $106,885
Total Building Cost For 2030 $497,457
Building # 2040
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2040 $20,000
Total Facility Cost For 5064 $3,744,018
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 858 of 1141
2/11/2026 9:33:22 AM 644-5064-0022030
Modifications Summary
Name of Facility: [5064] Redan Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Add/Replace Canopy - Bus Rider 1936 2010 $32,000 $28,000 $60,000 0
Add/Replace Canopy - Car Rider 1936 2010 $19,200 $40,800 $60,000 0
Replace HVAC - zoned with duct work 1936 2010 $107,280 $332,330 $439,610 0
replacement
Replace Roof - flat, shingle 1936 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1954 2011 $42,300 $131,036 $173,336 0
replacement
Replace Roof - flat, shingle 1954 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1969 2020 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1969 2020 $0 $0 $50,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1969 2020 $0 $0 $26,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1969 2020 $0 $0 $0 2018
Replace Kitchen Equipment - Serving 1969 2020 $0 $0 $21,500 2025
Lines
Replace Roof - flat, shingle 1969 2020 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1976 2021 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1976 2021 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1979 2022 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1979 2022 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1990 2030 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1990 2030 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2004 2040 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2040 $0 $0 $178,035 2025
Total Modification Costs $200,780 $532,166 $1,008,481
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,008,481 $60,509 $151,272 $1,220,262
Total State Eligible Cost $200,780 $12,047 $30,117 $242,944
Total Local Costs (does not $532,166 $31,930 $79,825 $643,921
include required local)
Page 859 of 1141
2/11/2026 9:33:23 AM 644-5064-0022030
Modifications Detail
Name of Facility: [5064] Redan Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Canopies Add/Replace Canopy - Car 2000 x 30.00 sf $60,000
Rider
Roof Replace Roof - flat, shingle 11920 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Canopies Add/Replace Canopy - Bus 2000 x 30.00 s.f. $60,000 Canopies
Rider
HVAC Replace HVAC - zoned with 11920 x 36.88 s.f. $439,610 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $559,610
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 4700 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 4700 x 36.88 s.f. $173,336 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $173,336
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 0.00 ea. $0 Kitchen Hood
- Hood
Page 860 of 1141
DW Replace Kitchen Equipment 1 x 26000.00 $26,000 DW
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 21500.00 $21,500 Serving Line Replacement
- Serving Lines
HVAC Replace HVAC - zoned with 14828 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 14828 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
New Freezer and Cooler Replace Kitchen Equipment 1 x 50000.00 lmp. $50,000 Provide new kitchen equipment.
- Cooler/Freezer sum
Total Building $97,500
Building Number 2021
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 21000 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 21000 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Building Number 2022
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 12190 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 12190 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Page 861 of 1141
Building Number 2030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 14488 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 14488 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $0
Building Number 2040
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $1,008,481
Architect's
Signature:
Page 862 of 1141
2/11/2026 9:33:23 AM 644-5064-0022030
Inventory Detail
System DeKalb County
Facility [ 5064 ] Redan Elementary Facility
Building # 2010 IU Available 7 Ext FT² 11920
Int FT² 11920 Occupied 07/01/1935
Space # Inventoried As (Description) IU Size (Ft²)
106 Fourth - Fifth Grade Classroom Y 735
107 Other Noninstructional N 213
108 Book and Instructional Storage N 213
109 Noninstructional Storage N 118
118 Fourth - Fifth Grade Classroom Y 689
118.1 Noninstructional Storage N 75
122 Fourth - Fifth Grade Classroom Y 647
122.1 Noninstructional Storage N 118
126 Fourth - Fifth Grade Classroom Y 696
126.1 Noninstructional Storage N 97
126.2 Mechanical Room N 41
127 PK - Third Grade Classroom Y 650
127.1 Noninstructional Storage N 77
130 Art - Elementary School Y 2263
130.1 Noninstructional Storage N 72
130.2 Staff Restroom N 120
130.3 Staff Restroom N 120
137 PK - Third Grade Classroom Y 756
137.1 Mechanical Room N 100
137.2 Noninstructional Storage N 109
137.3 Mechanical Room N 587
137.4 Staff Restroom N 67
137.5 Noninstructional Storage N 39
137.6 Teacher Workroom N 117
Total Building 7IU 8719
Building # 2011 IU Available 2 Ext FT² 4700
Int FT² 4700 Occupied 07/01/1953
Space # Inventoried As (Description) IU Size (Ft²)
105 PK - Third Grade Classroom Y 750
143 Fourth - Fifth Grade Classroom Y 717
143.1 Boys Restroom N 190
143.2 Girls Restroom N 157
143.3 Custodial N 24
40 Other Noninstructional N 433
43 Elementary Sp. Ed. (pair of rooms) N 433
Total Building 2IU 2704
Page 863 of 1141
Building # 2020 IU Available 2 Ext FT² 14828
Int FT² 14828 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
108 PK - Third Grade Classroom Y 768
109 PK - Third Grade Classroom Y 768
131 Cafeteria - Elementary School N 4543
131.1 Teacher Workroom N 944
131.6 Boys Restroom N 301
131.7 Girls Restroom N 299
132 Kitchen and All Support Areas N 2275
132.1 Mechanical Room N 1120
132.2 Noninstructional Storage N 241
132.3 Noninstructional Storage N 303
133.1 Administration N 1274
Total Building 2IU 12836
Building # 2021 IU Available 13 Ext FT² 21000
Int FT² 21000 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 971
1.2 Girls Restroom N 115
10 PK - Third Grade Classroom Y 906
10.1 Girls Restroom N 115
10.2 Teacher Workroom N 221
11 PK - Third Grade Classroom Y 886
11.1 Noninstructional Storage N 160
11.2 Mechanical Room N 143
11.3 Book and Instructional Storage N 542
12 PK - Third Grade Classroom Y 750
13 Media Center-276 Y 3050
2 PK - Third Grade Classroom Y 939
2.1 Teacher Workroom N 228
2.2 Boys Restroom N 104
3 PK - Third Grade Classroom Y 881
4 PK - Third Grade Classroom Y 892
5 PK - Third Grade Classroom Y 750
5.1 Girls Restroom N 115
5.2 Teacher Workroom N 221
6 PK - Third Grade Classroom Y 750
6.1 Boys Restroom N 104
6.2 Teacher Workroom N 221
7 PK - Third Grade Classroom Y 750
8 PK - Third Grade Classroom Y 750
9 PK - Third Grade Classroom Y 894
9.1 Boys Restroom N 104
9.2 Teacher Workroom N 221
Total Building 13IU 15783
Page 864 of 1141
Building # 2022 IU Available 10 Ext FT² 13900
Int FT² 13900 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
13 PK - Third Grade Classroom Y 1020
14 PK - Third Grade Classroom Y 1100
15 PK - Third Grade Classroom Y 924
16 PK - Third Grade Classroom Y 924
17 PK - Third Grade Classroom Y 1042
18 PK - Third Grade Classroom Y 991
19 PK - Third Grade Classroom Y 1100
20 PK - Third Grade Classroom Y 936
21 PK - Third Grade Classroom Y 936
22 PK - Third Grade Classroom Y 801
22.2 Noninstructional Storage N 178
Total Building 10IU 9952
Building # 2030 IU Available 12 Ext FT² 14488
Int FT² 14488 Occupied 07/01/1989
Space # Inventoried As (Description) IU Size (Ft²)
121 Boys Restroom N 276
135.1 Boys Restroom N 276
135.2 Noninstructional Storage N 211
135.3 Girls Restroom N 237
135.4 Custodial N 36
136.1 Mechanical Room N 80
136.2 Book and Instructional Storage N 123
136.3 Book and Instructional Storage N 124
138.1 Elementary Sp. Ed. (pair of rooms) N 137
138.2 Elementary Sp. Ed. (pair of rooms) N 124
138.3 Staff Restroom N 64
23 Music - Elementary Y 1000
24 PK - Third Grade Classroom Y 1000
25 PK - Third Grade Classroom Y 755
26 PK - Third Grade Classroom Y 755
27 PK - Third Grade Classroom Y 755
28 PK - Third Grade Classroom Y 755
29 PK - Third Grade Classroom Y 1000
30 PK - Third Grade Classroom Y 1000
31 PK - Third Grade Classroom Y 755
32 PK - Third Grade Classroom Y 755
33 PK - Third Grade Classroom Y 755
34 PK - Third Grade Classroom Y 755
Total Building 12IU 11728
Page 865 of 1141
Building # 2040 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 47IU 67200
Page 866 of 1141
2/11/2026 9:33:23 AM 644-0176-0022030
Facility Need
Facility: [0176] Redan High Facility
Grades: 09-12 State FTE 1023 Local FTE 0 Total FTE 1023 IU Available 84
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 1 1 0 0 0 0 0 0 0 0 0 0
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 13 6 7 0 0 0 0 7 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Science Lab and Classroom - 1 0 1 0 0 0 0 1 0 0 0 0
High School
Instrumental and Chorus - High 2 0 2 0 0 0 0 2 0 0 0 0
School
ROTC - One Classroom 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Information Technology Lab 1 1 0 0 0 0 0 0 0 0 0 0
High School Classroom 51 32 19 0 0 0 0 19 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Page 867 of 1141
Facility: [0176] Redan High Facility
Grades: 09-12 State FTE 1023 Local FTE 0 Total FTE 1023 IU Available 84
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Marketing Multiuse Lab 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - High 3 3 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 84 55 29 0 0 0 0 29 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 9 1 8 0 0 0 0 8 0 0 0 0
Support Areas Totals 12 4 8 0 0 0 0 8 0 0 0 0
Facility Total 96 59 37 0 0 0 0 37 0 0 0 0
Page 868 of 1141
2/11/2026 9:33:24 AM 644-0176-0022030
Renovations Summary
Name of [0176] Redan High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1977 52 51 $714,000 $5,089,661 $5,803,661 0
5011 2011 4 2 $28,000 $64,500 $92,500 0
5012 2016 28 2 $28,000 $522,000 $550,000 0
Net Funds Earned For 84 55 $770,000 $5,676,161 $6,446,161
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $6,446,161 $386,770 $966,924 $7,799,855
Total State Eligible Cost $770,000 $46,200 $115,500 $931,700
Total Local Costs (does not include $5,676,161 $340,570 $851,424 $6,868,155
required local)
Page 869 of 1141
2/11/2026 9:33:24 AM 644-0176-0022030
Renovations Detail
Facility Name: [0176] Redan High Facility
Occupied Date: 07/01/1976 Available Units: 4 Earned Units: 2
Item Cost
Building # 5010
Rewiring $1,024,349
Restroom modernization (Including those for handicapped) $3,080,968
Tackboards, marker boards, and lockers $1,085,071
Replace or refinish wall surfaces, to include painting $494,470
Door replacement $118,803
Total Building Cost For 5010 $5,803,661
Building # 5011
Fire Alarm & Intercom $10,000
New ceiling $20,000
New floor covering $10,000
Relighting $20,000
Replace or refinish wall surfaces, to include painting $20,000
Rewiring $5,000
Security $7,500
Total Building Cost For 5011 $92,500
Building # 5012
Fire Alarm & Intercom $80,000
New ceiling $145,000
Relighting $145,000
Replace or refinish wall surfaces, to include painting $180,000
Total Building Cost For 5012 $550,000
Total Facility Cost For 0176 $6,446,161
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 870 of 1141
2/11/2026 9:33:25 AM 644-0176-0022030
Modifications Summary
Name of Facility: [0176] Redan High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1977 5010 $1,565,262 $1,640,047 $3,205,309 0
replacement
Replace Kitchen Equipment - 1977 5010 $23,000 $27,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1977 5010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1977 5010 $16,500 $33,500 $50,000 0
Replace Kitchen Equipment - Serving 1977 5010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1977 5010 $1,043,508 $4,608,827 $5,652,335 0
Other 1977 5010 $0 $1,292,855 $1,292,855 0
Other 1977 5010 $0 $487,520 $487,520 0
Replace HVAC - zoned with duct work 2011 5011 $61,002 $108,448 $169,450 0
replacement
Replace Roof - flat, shingle 2011 5011 $0 $203,340 $203,340 0
Total Modification Costs $2,747,522 $8,443,287 $11,190,809
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $11,190,80 $671,449 $1,678,621 $13,540,879
9
Total State Eligible Cost $2,747,522 $164,851 $412,128 $3,324,501
Total Local Costs (does not $8,443,287 $506,597 $1,266,493 $10,216,377
include required local)
Page 871 of 1141
2/11/2026 9:33:25 AM 644-0176-0022030
Modifications Detail
Name of Facility: [0176] Redan High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
HVAC-Heating/Cooling Systems & Replace HVAC - zoned with 173918 x 18.43 s.f. $3,205,309 HVAC-Heating/Cooling Systems & Units,
Units, InstrumentationHVAC duct work replacement Instrumentation
& Controls, Ductwork, etc.
Modify existing space in to new Other 13609 x 95.00 s.f. $1,292,855 Modify class rooms 2111, 2112, 2115,
configuration 2114,2116.1 and 2249 media center to six new
classrooms and cafeteria expansion.
Roof Replace Roof - flat, shingle 173918 x 32.50 sf $5,652,335
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Modify space Other 4432 x 110.00 s.f. $487,520 Modify spaces 3211, 3212, and 3213 into
Kitchen and serving line in order to create
additional space in the existing kitchen and
serving lines.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Total Building $10,818,01
9
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 6778 x 30.00 sf $203,340
Page 872 of 1141
HVAC Replace HVAC - zoned with 6778 x 25.00 sf $169,450
duct work replacement
Total Building $372,790
Total Facility $11,190,80
9
Architect's
Signature:
Page 873 of 1141
2/11/2026 9:33:25 AM 644-0176-0022030
Inventory Detail
System DeKalb County
Facility [ 0176 ] Redan High Facility
Building # 5010 IU Available 52 Ext FT² 173918
Int FT² 173918 Occupied 07/01/1976
Space # Inventoried As (Description) IU Size (Ft²)
1111 High School Classroom Y 750
1112 High School Classroom Y 780
1113 High School Classroom Y 750
1114 High School Classroom Y 750
1115 High School Classroom Y 706
1116 High School Classroom Y 700
1117 High School Classroom Y 766
1117.1 Book and Instructional Storage N 170
1118 High School Classroom Y 695
1211 High School Classroom Y 990
1211.1 Kindergarten-Third Grade Classroom N 140
1212 Marketing Multiuse Lab Y 960
1212.1 Noninstructional Storage N 150
1213 Business Lab - High School Y 810
1214 Computer Science - High School Y 1080
1214.1 Teacher Workroom N 158
1215 Computer Science - High School Y 960
1215.1 Kindergarten-Third Grade Classroom N 181
1215.2 Kindergarten-Third Grade Classroom N 118
1216 Teacher Workroom N 385
1217 Staff Restroom N 73
1218 Staff Restroom N 68
1225 Administration N 2847
1227 Counseling N 1372
163 High School Classroom Y 750
164 High School Classroom Y 866
165 High School Classroom Y 858
167 High School Classroom Y 891
168 High School Classroom Y 891
170 Girls Restroom N 614
173 Boys Restroom N 614
177 High School Classroom Y 768
182 Cafeteria - High School N 13105
185 Kitchen and All Support Areas N 7050
220 Mechanical Room N 1441
2314 Culinary Arts Lab Y 2842
3111 High School Classroom Y 750
3111.1 Noninstructional Storage N 290
3111.2 Kindergarten-Third Grade Classroom N 250
3112 Science Lab - High School Y 2325
3112.1 Noninstructional Storage N 300
3113 Science Lab - High School Y 1653
3117 Science Lab - High School Y 1140
Page 874 of 1141
3118 Science Lab - High School Y 1140
3119 Science Lab - High School Y 1597
3120 Science Lab - High School Y 720
3121 Science Lab - High School Y 914
3122 Science Lab - High School Y 920
3122.2 Noninstructional Storage N 260
3124 High School Classroom Y 700
3124.1 Noninstructional Storage N 220
3124.2 Noninstructional Storage N 320
3211 High School Classroom Y 600
3212 High School Classroom Y 720
3213 High School Classroom Y 698
3214 High School Classroom Y 720
3215 High School Classroom Y 607
3215.1 Teacher Workroom N 277
3215.2 Noninstructional Storage N 154
3215.3 Book and Instructional Storage N 120
3216 High School Classroom Y 695
3217.1 High School Classroom Y 896
3217.2 High School Classroom Y 896
3218 High School Classroom Y 695
3219 High School Classroom Y 720
3220 High School Classroom Y 720
3221 High School Classroom Y 698
3221.1 Kindergarten-Third Grade Classroom N 120
3221.2 Kindergarten-Third Grade Classroom N 220
3222 High School Classroom Y 720
3222.1 Kindergarten-Third Grade Classroom N 360
3223 Family and Consumer Science Lab Y 588
3227 Drama - High School Y 591
3228 Theater N 7869
3311 Engineering and Technology Multiuse Lab Y 2956
3313 Healthcare Services Multiuse Lab - High School Y 2884
3315 High School Classroom Y 690
3317 ROTC - One Classroom Y 2386
3318 Art - High School Y 1300
3319 High School Classroom Y 1086
3320 Noninstructional Storage N 137
3320.1 Noninstructional Storage N 137
3321 Girls Restroom N 260
3322 Custodial N 110
3323 Boys Restroom N 313
400 Physical Education - High School Y 39189
Total Building 52IU 131680
Building # 5011 IU Available 4 Ext FT² 6778
Int FT² 6778 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
1107 Information Technology Lab Y 2100
1108 Computer Science - High School Y 1100
1109 High School Classroom Y 970
Page 875 of 1141
1110 High School Classroom Y 1010
Total Building 4IU 5180
Building # 5012 IU Available 28 Ext FT² 78193
Int FT² 78193 Occupied 07/01/2015
Space # Inventoried As (Description) IU Size (Ft²)
100 Media Center-276 Y 5368
101 Book and Instructional Storage N 517
102 Other Noninstructional N 367
103 Teacher Workroom N 356
104 Staff Restroom N 63
105 Administration N 148
106 Administration N 148
107 Administration N 314
108 Other Noninstructional N 335
110 Commons Area N 285
112 Commons Area N 5128
112B Custodial N 62
113 Boys Restroom N 376
114 Girls Restroom N 375
115 Science Lab - High School Y 1547
116 Book and Instructional Storage N 84
117 Book and Instructional Storage N 220
118 Science Lab - High School Y 1547
119 Commons Area N 431
120 Science Lab - High School Y 1547
121 Book and Instructional Storage N 220
122 Book and Instructional Storage N 84
123 Science Lab and Classroom - High School Y 1547
124 High School Classroom Y 806
125 High School Classroom Y 806
128 Commons Area N 1137
129 Instrumental (Band) - High School Y 2256
132 Administration N 152
133 Other Noninstructional N 112
136 Other Noninstructional N 433
137 Other Noninstructional N 433
138 Noninstructional Storage N 278
139 Administration N 174
140 Chorus - High School Y 1999
142 Other Noninstructional N 114
143 Noninstructional Storage N 156
144 Other Noninstructional N 144
145 Commons Area N 390
147 Noninstructional Storage N 323
148 Instrumental and Chorus - High School Y 953
152 Administration N 177
153 Noninstructional Storage N 458
154 Other Noninstructional N 119
Page 876 of 1141
155 Other Noninstructional N 161
157 Instrumental and Chorus - High School Y 1990
158 Commons Area N 264
159 Mechanical Room N 936
201 Commons Area N 4602
202 High School Classroom Y 851
204 Boys Restroom N 376
205 Girls Restroom N 375
206 Science Lab - High School Y 1547
207 Book and Instructional Storage N 220
208 Book and Instructional Storage N 84
209 Science Lab - High School Y 1547
210 High School Classroom Y 801
211 High School Classroom Y 0
212 High School Classroom Y 806
213 High School Classroom Y 806
214 Teacher Workroom N 258
215 High School Classroom Y 806
216 High School Classroom Y 864
217 High School Classroom Y 910
218 High School Classroom Y 864
219 High School Classroom Y 864
220 High School Classroom Y 864
221 High School Classroom Y 910
222 High School Classroom Y 808
223 High School Classroom Y 808
224 Administration N 175
225 Administration N 190
226 High School Classroom Y 947
227 Mechanical Room N 69
228 Mechanical Room N 99
229 Mechanical Room N 81
230 Custodial N 73
231 Teacher Workroom N 301
251 Noninstructional Storage N 36
Total Building 28IU 57782
Total Facility 84IU 194642
Page 877 of 1141
2/11/2026 9:33:25 AM 644-0205-0022030
Facility Need
Facility: [0205] Redan Middle Facility
Grades: 06-08 State FTE 1186 Local FTE 0 Total FTE 1186 IU Available 72
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 4 4 0 0 0 0 0 0 0 0 0 0
School
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental / Choral - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 46 46 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Science Lab - Middle School 14 14 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 72 72 0 0 0 0 0 0 0 0 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 878 of 1141
Facility: [0205] Redan Middle Facility
Grades: 06-08 State FTE 1186 Local FTE 0 Total FTE 1186 IU Available 72
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 78 78 0 0 0 0 0 0 0 0 0 0
Page 879 of 1141
2/11/2026 9:33:26 AM 644-0205-0022030
Renovations Summary
Name of [0205] Redan Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2004 72 42 $0 $688,149 $688,149 2025
Net Funds Earned For 72 42 $0 $688,149 $688,149
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $688,149 $41,289 $103,222 $832,660
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $688,149 $41,289 $103,222 $832,660
required local)
Page 880 of 1141
2/11/2026 9:33:26 AM 644-0205-0022030
Renovations Detail
Facility Name: [0205] Redan Middle Facility
Occupied Date: 07/01/2003 Available Units: 72 Earned Units: 42
Item Cost
Building # 4010
Replace or refinish wall surfaces, to include painting $288,617
New floor covering $149,532
Security $50,000
Energy conservation, to include time devices, caulking, and $25,000
retrofit measures
New ceiling $50,000
Fire Alarm & Intercom $100,000
Restroom modernization (Including those for handicapped) $25,000
Total Building Cost For 4010 $688,149
Total Facility Cost For 0205 $688,149
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 881 of 1141
2/11/2026 9:33:26 AM 644-0205-0022030
Modifications Summary
Name of Facility: [0205] Redan Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2004 4010 $1,290,104 $3,768,716 $5,058,820 0
Replace Kitchen Equipment - 2004 4010 $20,000 $55,000 $75,000 0
Cooler/Freezer
Replace Kitchen Equipment - Hood 2004 4010 $0 $0 $40,000 2024
Replace Roof - flat, shingle 2004 4010 $967,578 $4,273,470 $5,241,048 0
Total Modification Costs $2,277,682 $8,097,186 $10,414,868
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $10,414,86 $624,892 $1,562,230 $12,601,990
8
Total State Eligible Cost $2,277,682 $136,661 $341,652 $2,755,995
Total Local Costs (does not $8,097,186 $485,831 $1,214,578 $9,797,595
include required local)
Page 882 of 1141
2/11/2026 9:33:27 AM 644-0205-0022030
Modifications Detail
Name of Facility: [0205] Redan Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 75000.00 Lump $75,000 Replace existing with same.
- Cooler/Freezer sum
HVAC Replace HVAC - zoned 161263 x 31.37 sf $5,058,820 Heat Generating Systems, Cooling Generating
Systems, Terminal & Package Units, Controls &
Instrumentation
Roof Replace Roof - flat, shingle 161263 x 32.50 sf $5,241,048
Replace Kitchen Hood Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Kitchen Hood
- Hood
Total Building $10,414,86
8
Total Facility $10,414,86
8
Architect's
Signature:
Page 883 of 1141
2/11/2026 9:33:27 AM 644-0205-0022030
Inventory Detail
System DeKalb County
Facility [ 0205 ] Redan Middle Facility
Building # 4010 IU Available 72 Ext FT² 161263
Int FT² 161263 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
301 Technology Lab - Middle Grades Y 3033
302 Middle School Classroom Y 706
303 Computer Science - Middle School Y 1248
304 Middle School Classroom Y 664
308 Team Planning N 681
317 Instrumental and Chorus - Middle School Y 911
401 Middle School Classroom Y 743
402 Family and Consumer Science Lab - Middle School Y 2197
403 Art - Middle School Y 1820
404 Physical Education - Middle School Y 14932
405 Media Center-276 Y 6585
406 Chorus - Middle School Y 1874
408 Instrumental (Band) - Middle School Y 2442
409 Cafeteria - Middle School N 6525
410 Kitchen and All Support Areas N 6054
410.1 Mechanical Room N 645
410.2 Mechanical Room N 300
411 Administration N 4355
501 Middle School Classroom Y 772
501.2 Girls Restroom N 331
501.3 Custodial N 76
501.4 Boys Restroom N 331
501.5 Noninstructional Storage N 223
501.6 Other Noninstructional N 278
508 Computer Science - Middle School Y 647
601 Middle School Classroom Y 750
602 Middle School Classroom Y 732
603 Middle School Classroom Y 734
604 Middle School Classroom Y 732
605 Middle School Classroom Y 732
606 Middle School Classroom Y 732
606.1 Boys Restroom N 333
607 Middle School Classroom Y 732
608 Middle School Classroom Y 732
608.1 Mechanical Room N 57
609 Science Lab - Middle School Y 1008
609.1 Custodial N 56
610 Science Lab - Middle School Y 993
610.1 Girls Restroom N 333
610.2 Mechanical Room N 57
610.3 Other Noninstructional N 112
611 Science Lab - Middle School Y 1008
612 Science Lab - Middle School Y 993
Page 884 of 1141
613 Middle School Classroom Y 734
614 Middle School Classroom Y 732
615 Middle School Classroom Y 732
616 Middle School Classroom Y 732
617 Middle School Classroom Y 734
618 Middle School Classroom Y 732
618.1 Custodial N 30
701 Team Planning N 695
702 Middle School Classroom Y 732
703 Middle School Classroom Y 730
704 Middle School Classroom Y 732
704.1 Custodial N 16
705 Middle School Classroom Y 730
706 Middle School Classroom Y 732
707 Middle School Classroom Y 730
707.1 Boys Restroom N 331
708 Middle School Classroom Y 734
708.1 Mechanical Room N 319
709 Science Lab - Middle School Y 1002
709.1 Mechanical Room N 49
709.2 Custodial N 16
710 Science Lab - Middle School Y 1008
710.1 Mechanical Room N 56
710.2 Other Noninstructional N 210
711 Science Lab - Middle School Y 1002
711.1 Custodial N 43
712 Science Lab - Middle School Y 1008
712.1 Mechanical Room N 56
713 Middle School Classroom Y 730
713.1 Girls Restroom N 331
714 Middle School Classroom Y 732
714.1 Mechanical Room N 319
715 Middle School Classroom Y 728
716 Middle School Classroom Y 732
717 Middle School Classroom Y 732
718 Middle School Classroom Y 732
718.1 Custodial N 16
800 Teacher Workroom N 520
800.4 Kindergarten-Third Grade Classroom N 99
801 Middle School Classroom Y 731
802 Middle School Classroom Y 731
803 Middle School Classroom Y 731
804 Middle School Classroom Y 734
805 Middle School Classroom Y 733
806 Middle School Classroom Y 733
807 Science Lab - Middle School Y 981
807.1 Boys Restroom N 295
807.2 Other Noninstructional N 115
807.3 Custodial N 56
808 Science Lab - Middle School Y 1002
808.1 Other Noninstructional N 210
809 Science Lab - Middle School Y 972
Page 885 of 1141
809.1 Mechanical Room N 56
810 Science Lab - Middle School Y 1002
810.1 Custodial N 31
811 Middle School Classroom Y 731
811.1 Mechanical Room N 56
812 Middle School Classroom Y 732
813 Middle School Classroom Y 731
813.1 Girls Restroom N 295
814 Middle School Classroom Y 733
815 Middle School Classroom Y 731
815.1 Custodial N 16
816 Middle School Classroom Y 733
901 Computer Science - Middle School Y 841
903 Science Lab - Middle School Y 982
903.1 Boys Restroom N 171
903.2 Girls Restroom N 171
903.3 Noninstructional Storage N 68
905 Middle School Classroom Y 853
907 Other Noninstructional N 165
907.1 Other Noninstructional N 130
907.2 Noninstructional Storage N 14
909 Team Planning N 1098
909.1 Boys Restroom N 170
911 Other Noninstructional N 309
913 Teacher Workroom N 559
915 Computer Science - Middle School Y 970
915.1 Girls Restroom N 170
917 Science Lab - Middle School Y 1006
917.1 Boys Restroom N 170
917.2 Girls Restroom N 170
919 Middle School Classroom Y 730
921 Other Noninstructional N 303
923 Middle School Classroom Y 860
923.1 Noninstructional Storage N 48
Total Building 72IU 114056
Total Facility 72IU 114056
Page 886 of 1141
2/11/2026 9:33:27 AM 644-0399-0022030
Facility Need
Facility: [0399] Robert Shaw Theme Facility
Grades: PK-5 State FTE 566 Local FTE 0 Total FTE 566 IU Available 32
State IU Earned 36 Local IU Earned 0 Total IU Earned 36 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 7 -1 0 0 0 0 -1 0 1 0 0 IUs
constructed at
local expense
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 22 25 -3 0 0 0 0 -3 0 3 0 0 IUs to be
constructed at
local expense
due to
unearned IUs
at other K-5
facilities.
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Basic Curriculum Totals 32 36 -4 0 0 0 0 -4 0 4 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 35 39 -4 0 0 0 0 -4 0 4 0 0
Page 887 of 1141
2/11/2026 9:33:28 AM 644-0399-0022030
Renovations Summary
Name of [0399] Robert Shaw Theme Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1956 25 16 $0 $2,271,164 $2,271,164 2025
2011 1969 7 1 $0 $698,812 $698,812 2025
2020 1999 1 1 $0 $118,241 $118,241 2025
Net Funds Earned For 33 18 $0 $3,088,217 $3,088,217
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,088,217 $185,293 $463,233 $3,736,743
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,088,217 $185,293 $463,233 $3,736,743
required local)
Page 888 of 1141
2/11/2026 9:33:28 AM 644-0399-0022030
Renovations Detail
Facility Name: [0399] Robert Shaw Theme Facility
Occupied Date: 07/01/1955 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $124,412
Relighting $366,584
Restroom modernization (Including those for handicapped) $687,787
Rewiring $361,869
Door replacement $37,130
Replace or refinish wall surfaces, to include painting $243,109
New Windows $269,928
Millwork/Cabinetry/Casework $180,345
Total Building Cost For 2010 $2,271,164
Building # 2011
New floor covering $38,281
Restroom modernization (Including those for handicapped) $211,624
Rewiring $111,343
Relighting $112,794
Replace or refinish wall surfaces, to include painting $74,802
Door replacement $11,424
New Windows $83,054
Millwork/Cabinetry/Casework $55,490
Total Building Cost For 2011 $698,812
Building # 2020
New floor covering $109,094
Replace or refinish wall surfaces, to include painting $9,147
Total Building Cost For 2020 $118,241
Total Facility Cost For 0399 $3,088,217
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 889 of 1141
2/11/2026 9:33:29 AM 644-0399-0022030
Modifications Summary
Name of Facility: [0399] Robert Shaw Theme Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1956 2010 $0 $0 $0 2018
replacement
Replace Kitchen Equipment - 1956 2010 $0 $0 $40,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1956 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1956 2010 $15,000 $55,000 $70,000 0
Replace Kitchen Equipment - Serving 1956 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1956 2010 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1969 2011 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1969 2011 $0 $0 $0 2018
Replace HVAC - zoned with duct work 1999 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 1999 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $82,868 $245,167 $368,035
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $368,035 $22,082 $55,205 $445,322
Total State Eligible Cost $82,868 $4,972 $12,430 $100,270
Total Local Costs (does not $245,167 $14,710 $36,775 $296,652
include required local)
Page 890 of 1141
2/11/2026 9:33:29 AM 644-0399-0022030
Modifications Detail
Name of Facility: [0399] Robert Shaw Theme Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 36.88 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Cooler/freezer Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide cooler/freezer
- Cooler/Freezer
Serving line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Serving Line
- Serving Lines
Roof Replace Roof - flat, shingle 0 x 15.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Hood Replace Kitchen Equipment 1 x 70000.00 ea $70,000 Provide new hood.
- Hood
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Total Building $190,000
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 36.88 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 15.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Page 891 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 9.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, and ductwork
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $368,035
Architect's
Signature:
Page 892 of 1141
2/11/2026 9:33:29 AM 644-0399-0022030-P5355
Construction - Additions
Facility: [0399] Robert Shaw Theme Facility Grades: PK-5
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Fourth - Fifth Grade Classroom 1 0 0 $80 $0 1 660 $80 $52,800
PK - Third Grade Classroom 3 0 0 $80 $0 3 750 $80 $180,000
Total For Instructional Units 4 0 0 $0 4 1410 $232,800
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $232,800
Architect Fees $0 Architect Fees $13,968
Contingency $0 Contingency $11,640
Total State Eligible Cost $0 Total Local Costs $258,408
Architect's Estimate of Total Cost $1,677,000
Architect's Estimate Minus Total State Eligible Cost $1,677,000
Additional Required Local $0
Comments
Page 893 of 1141
2/11/2026 9:33:29 AM 644-0399-0022030
Inventory Detail
System DeKalb County
Facility [ 0399 ] Robert Shaw Theme Facility
Building # 2010 IU Available 25 Ext FT² 48300
Int FT² 48300 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
115 Kindergarten-Third Grade Classroom Y 744
115.1 Boys Restroom N 408
115.2 Girls Restroom N 408
115.3 Other Noninstructional N 408
116 Media Center-276 Y 2800
117 PK - Third Grade Classroom Y 744
119 PK - Third Grade Classroom Y 744
121 PK - Third Grade Classroom Y 744
122 Fourth - Fifth Grade Classroom Y 713
123 PK - Third Grade Classroom Y 744
124 PK - Third Grade Classroom Y 759
125 PK - Third Grade Classroom Y 744
130 Administration N 1265
130.1 Other Noninstructional N 100
131 Cafeteria - Elementary School N 3705
132 Kitchen and All Support Areas N 1800
201 Mechanical Room N 552
203 Other Noninstructional N 250
205 PK - Third Grade Classroom Y 768
207 PK - Third Grade Classroom Y 768
209 PK - Third Grade Classroom Y 768
211 PK - Third Grade Classroom Y 840
223 Computer Science - Elementary School Y 1128
223.1 Teacher Workroom N 480
223.2 Noninstructional Storage N 55
301 PK - Third Grade Classroom Y 768
305 PK - Third Grade Classroom Y 744
306 PK - Third Grade Classroom Y 806
307 PK - Third Grade Classroom Y 744
307.2 Other Noninstructional N 1464
312 PK - Third Grade Classroom Y 744
314 PK - Third Grade Classroom Y 744
316 Music - Elementary Y 1395
406 Fourth - Fifth Grade Classroom Y 736
408 Fourth - Fifth Grade Classroom Y 736
412 Fourth - Fifth Grade Classroom Y 713
414 Fourth - Fifth Grade Classroom Y 675
416 Book and Instructional Storage N 280
Total Building 25IU 32988
Page 894 of 1141
Building # 2011 IU Available 7 Ext FT² 7300
Int FT² 7300 Occupied 07/01/1968
Space # Inventoried As (Description) IU Size (Ft²)
401 PK - Third Grade Classroom Y 800
402 Fourth - Fifth Grade Classroom Y 700
403 PK - Third Grade Classroom Y 850
405 PK - Third Grade Classroom Y 775
409 PK - Third Grade Classroom Y 775
413 PK - Third Grade Classroom Y 775
417 PK - Third Grade Classroom Y 775
Total Building 7IU 5450
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
501 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 33IU 43916
Page 895 of 1141
2/11/2026 9:33:30 AM 644-3065-0022030
Facility Need
Facility: [3065] Rock Chapel Elementary Facility
Grades: PK-5 State FTE 525 Local FTE 0 Total FTE 525 IU Available 43
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 2 0 2 0 0 0 0 2 0 0 0 0
Elementary School
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 29 26 3 0 0 0 0 3 0 0 0 0
Fourth - Fifth Grade Classroom 8 7 1 0 0 0 0 1 0 0 0 0
Basic Curriculum Totals 43 34 9 0 0 0 0 9 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 46 37 9 0 0 0 0 9 0 0 0 0
Page 896 of 1141
2/11/2026 9:33:30 AM 644-3065-0022030
Renovations Summary
Name of [3065] Rock Chapel Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1970 7 7 $98,000 $1,092,000 $1,190,000 0
2011 1976 2 2 $28,000 $175,000 $203,000 0
2012 1984 16 16 $224,000 $1,756,000 $1,980,000 0
2013 1999 17 8 $112,000 $1,718,000 $1,830,000 0
2020 2000 1 1 $14,000 $90,235 $104,235 0
Net Funds Earned For 43 34 $476,000 $4,831,235 $5,307,235
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $5,307,235 $318,434 $796,085 $6,421,754
Total State Eligible Cost $476,000 $28,560 $71,400 $575,960
Total Local Costs (does not include $4,831,235 $289,874 $724,685 $5,845,794
required local)
Page 897 of 1141
2/11/2026 9:33:31 AM 644-3065-0022030
Renovations Detail
Facility Name: [3065] Rock Chapel Elementary Facility
Occupied Date: 07/01/1969 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $25,000
Fire Alarm & Intercom $55,000
New Windows $30,000
New floor covering $225,000
New ceiling $225,000
Relighting $75,000
Rewiring $30,000
Restroom modernization (Including those for handicapped) $200,000
Tackboards, marker boards, and lockers $35,000
Replace or refinish wall surfaces, to include painting $250,000
Door replacement $40,000
Total Building Cost For 2010 $1,190,000
Building # 2011
New Windows $25,000
New floor covering $30,000
New ceiling $30,000
Relighting $40,000
Rewiring $8,000
Replace or refinish wall surfaces, to include painting $35,000
Door replacement $10,000
Millwork/Cabinetry/Casework $5,000
Fire Alarm & Intercom $20,000
Total Building Cost For 2011 $203,000
Building # 2012
New floor covering $560,000
New ceiling $375,000
Relighting $50,000
Restroom modernization (Including those for handicapped) $250,000
Rewiring $35,000
Replace or refinish wall surfaces, to include painting $500,000
Door replacement $50,000
New Windows $35,000
Millwork/Cabinetry/Casework $75,000
Fire Alarm & Intercom $50,000
Total Building Cost For 2012 $1,980,000
Building # 2013
Fire Alarm & Intercom $50,000
Replace or refinish wall surfaces, to include painting $500,000
Page 898 of 1141
Security $55,000
New Windows $50,000
New ceiling $300,000
New floor covering $300,000
Restroom modernization (Including those for handicapped) $250,000
Relighting $250,000
Security $75,000
Total Building Cost For 2013 $1,830,000
Building # 2020
New floor covering $74,235
Replace or refinish wall surfaces, to include painting $20,000
Security $5,000
Fire Alarm & Intercom $5,000
Total Building Cost For 2020 $104,235
Total Facility Cost For 3065 $5,307,235
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 899 of 1141
2/11/2026 9:33:31 AM 644-3065-0022030
Modifications Summary
Name of Facility: [3065] Rock Chapel Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace Kitchen Equipment - 1970 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1970 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1970 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1970 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1970 2010 $55,200 $82,800 $138,000 0
Other 1970 2010 $0 $9,450 $9,450 0
Other 1970 2010 $0 $60,603 $60,603 0
Replace Kitchen Equipment - 1976 2011 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2011 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2011 $15,000 $94,920 $109,920 0
Replace Kitchen Equipment - Serving 1976 2011 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1976 2011 $73,800 $110,700 $184,500 0
Other 1976 2011 $0 $175,000 $175,000 0
Other 1976 2011 $0 $101,864 $101,864 0
Other 1976 2011 $0 $15,883 $15,883 0
Replace Roof - flat, shingle 1984 2012 $120,900 $181,350 $302,250 0
Replace Roof - flat, shingle 1999 2013 $144,090 $216,135 $360,225 0
Replace HVAC - zoned with duct work 2000 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2000 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $616,160 $1,466,520 $2,082,680
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,082,680 $124,961 $312,402 $2,520,043
Total State Eligible Cost $616,160 $36,970 $92,424 $745,554
Total Local Costs (does not $1,466,520 $87,991 $219,978 $1,774,489
include required local)
Page 900 of 1141
2/11/2026 9:33:32 AM 644-3065-0022030
Modifications Detail
Name of Facility: [3065] Rock Chapel Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Cooler/Freezer
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Dishwasher
Provide Emergency Generator Other 1 x 9450.00 lmp. $9,450 Provide Emergency Generator
sum
Replace Roof Replace Roof - flat, shingle 9200 x 15.00 s.f. $138,000 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Kitchen Equipment 1 x 40000.00 sum $40,000
- Serving Lines
Replace Plumbing/Drain Systems Other 1 x 60603.00 lump $60,603 Replace Plumbing/Drain Systems
sum
Replace Kitchen Equipment 1 x 50000.00 sum $50,000
- Hood
Total Building $388,053
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 109920.00 ea. $109,920 Kitchen Hood
- Hood
Replace Plumbing/Drain Systems Other 1 x 101864.00 lump $101,864 Replace Plumbing/Drain Systems
sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line
- Serving Lines
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide cooler/freezer
- Cooler/Freezer
Page 901 of 1141
Replace Roof Replace Roof - flat, shingle 12300 x 15.00 s.f. $184,500 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Provide Emergency Generator Other 1 x 15883.00 lump $15,883 Provide Emergency Generator
sum
Dishwisher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
New Ovens Fryers Mixers and Other 1 x 175000.00 lmp. $175,000 Provide new kitchen equipment.
other looser equipment sum
Total Building $717,167
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 20150 x 15.00 s.f. $302,250 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $302,250
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 24015 x 15.00 s.f. $360,225 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $360,225
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $2,082,680
Page 902 of 1141
Architect's
Signature:
Page 903 of 1141
2/11/2026 9:33:32 AM 644-3065-0022030
Inventory Detail
System DeKalb County
Facility [ 3065 ] Rock Chapel Elementary Facility
Building # 2010 IU Available 7 Ext FT² 9200
Int FT² 9200 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
02 Fourth - Fifth Grade Classroom Y 730
03 Fourth - Fifth Grade Classroom Y 730
04 Fourth - Fifth Grade Classroom Y 730
05 Fourth - Fifth Grade Classroom Y 730
06 Music - Elementary Y 1152
07 Art - Elementary School Y 1152
08 PK - Third Grade Classroom Y 768
6.1 Mechanical Room N 600
6.2 Mechanical Room N 300
6.3 Noninstructional Storage N 100
Total Building 7IU 6992
Building # 2011 IU Available 2 Ext FT² 12300
Int FT² 12300 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
06 Fourth - Fifth Grade Classroom Y 730
07 Fourth - Fifth Grade Classroom Y 730
21.4 Elementary Sp. Ed. (pair of rooms) N 373
5.1 Other Noninstructional N 300
7.1 Kindergarten-Third Grade Classroom N 345
97 Administration N 2212
98 Kitchen and All Support Areas N 2411
99 Cafeteria - Elementary School N 4733
Total Building 2IU 11834
Building # 2012 IU Available 16 Ext FT² 20150
Int FT² 20150 Occupied 07/01/1983
Space # Inventoried As (Description) IU Size (Ft²)
09 PK - Third Grade Classroom Y 750
10 PK - Third Grade Classroom Y 750
11 Computer Science - Elementary School Y 750
11.1 PK - Third Grade Classroom Y 750
11.2 PK - Third Grade Classroom Y 750
12 PK - Third Grade Classroom Y 750
13 PK - Third Grade Classroom Y 750
14 PK - Third Grade Classroom Y 750
15 PK - Third Grade Classroom Y 750
16 PK - Third Grade Classroom Y 750
16.1 Boys Restroom N 399
16.2 Girls Restroom N 399
Page 904 of 1141
16.3 Custodial N 102
17 PK - Third Grade Classroom Y 750
18 PK - Third Grade Classroom Y 750
19 PK - Third Grade Classroom Y 750
20 PK - Third Grade Classroom Y 750
21 Computer Science - Elementary School Y 1046
21.1 Noninstructional Storage N 160
21.2 Book and Instructional Storage N 308
21.3 Kindergarten-Third Grade Classroom N 800
22 Media Center-276 Y 3244
Total Building 16IU 16958
Building # 2013 IU Available 17 Ext FT² 24015
Int FT² 24015 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 750
101.1 Boys Restroom N 128
101.10 Noninstructional Storage N 57
101.11 Noninstructional Storage N 60
101.2 Girls Restroom N 128
101.4 Noninstructional Storage N 154
101.8 Teacher Workroom N 535
101.9 Staff Restroom N 50
102 PK - Third Grade Classroom Y 950
103 PK - Third Grade Classroom Y 950
104 PK - Third Grade Classroom Y 950
105 PK - Third Grade Classroom Y 950
106 PK - Third Grade Classroom Y 950
106.1 Custodial N 99
107 PK - Third Grade Classroom Y 950
107.1 Mechanical Room N 45
107.2 Mechanical Room N 45
201 Fourth - Fifth Grade Classroom Y 700
201.1 Boys Restroom N 225
201.2 Girls Restroom N 190
202 Fourth - Fifth Grade Classroom Y 732
202.1 Other Noninstructional N 221
202.2 Staff Restroom N 48
202.3 Custodial N 40
202.4 Noninstructional Storage N 48
203 PK - Third Grade Classroom Y 770
203.1 Book and Instructional Storage N 70
203.2 Noninstructional Storage N 50
204 PK - Third Grade Classroom Y 770
205 PK - Third Grade Classroom Y 770
206 PK - Third Grade Classroom Y 770
207 PK - Third Grade Classroom Y 770
208 PK - Third Grade Classroom Y 770
209 PK - Third Grade Classroom Y 770
Page 905 of 1141
210 PK - Third Grade Classroom Y 770
Total Building 17IU 16235
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
110 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 43IU 57497
Page 906 of 1141
2/11/2026 9:33:32 AM 644-5316-0022030
Facility Need
Facility: [5316] Rockbridge Elementary Facility
Grades: PK-5 State FTE 805 Local FTE 0 Total FTE 805 IU Available 61
State IU Earned 49 Local IU Earned 0 Total IU Earned 49 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 2 1 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 1 10 -9 0 9 0 0 0 0 0 0 0 IUs gained
from PK-3
Music - Elementary 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 54 34 20 0 0 9 0 11 0 0 0 0 IUs lost to 4-5
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Basic Curriculum Totals 61 49 12 0 9 9 0 12 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 64 52 12 0 9 9 0 12 0 0 0 0
Page 907 of 1141
2/11/2026 9:33:32 AM 644-5316-0022030
Inventory Detail
System DeKalb County
Facility [ 5316 ] Rockbridge Elementary School Facility
Building # 2010 IU Available 60 Ext FT² 113606
Int FT² 113606 Occupied 07/01/2017
Space # Inventoried As (Description) IU Size (Ft²)
1001 Media Center-276 Y 5224
1002 Elementary Sp. Ed. (pair of rooms) N 152
1003 Computer Science - Elementary School Y 993
1004 PK - Third Grade Classroom Y 863
1005 Teacher Workroom N 689
1006 Elementary Sp. Ed. (pair of rooms) N 451
1007 Mechanical Room N 96
1008 PK - Third Grade Classroom Y 782
1010 PK - Third Grade Classroom Y 786
1101 Custodial N 125
1102 Boys Restroom N 351
1103 Girls Restroom N 340
1105 PK - Third Grade Classroom Y 755
1106 PK - Third Grade Classroom Y 753
1107 PK - Third Grade Classroom Y 755
1108 Other Noninstructional N 157
1109 Other Noninstructional N 192
1112 PK - Third Grade Classroom Y 752
1113 PK - Third Grade Classroom Y 752
1114 PK - Third Grade Classroom Y 752
1115 PK - Third Grade Classroom Y 752
1116 Other Noninstructional N 192
1117 Mechanical Room N 172
1118 Other Noninstructional N 152
1201 Mechanical Room N 110
1202 PK - Third Grade Classroom Y 754
1203 Staff Restroom N 57
1204 PK - Third Grade Classroom Y 900
1205 Staff Restroom N 57
1206 PK - Third Grade Classroom Y 860
1207 PK - Third Grade Classroom Y 925
1208 PK - Third Grade Classroom Y 925
1209 PK - Third Grade Classroom Y 871
1210 PK - Third Grade Classroom Y 898
1212 PK - Third Grade Classroom Y 912
1213 PK - Third Grade Classroom Y 913
1214 PK - Third Grade Classroom Y 915
1215 PK - Third Grade Classroom Y 916
1216 Noninstructional Storage N 99
1403 Mechanical Room N 52
1404 Custodial N 207
1501 Noninstructional Storage N 206
1502 Physical Education - Elementary School Y 5229
Page 908 of 1141
1601 Cafeteria - Elementary School N 5928
1604 Kitchen and All Support Areas N 3162
1704 Staff Restroom N 53
1705 Staff Restroom N 53
1801 Music - Elementary Y 1098
1802 Art - Elementary School Y 1175
1902 Administration N 3181
2001 PK - Third Grade Classroom Y 969
2002 Mechanical Room N 119
2003 PK - Third Grade Classroom Y 963
2004 Noninstructional Storage N 171
2005 Custodial N 125
203 Staff Restroom N 44
2102 Boys Restroom N 288
2103 Girls Restroom N 342
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 749
2106 Elementary Sp. Ed. (pair of rooms) N 403
2107 PK - Third Grade Classroom Y 749
2108 PK - Third Grade Classroom Y 757
2109 PK - Third Grade Classroom Y 753
2110 PK - Third Grade Classroom Y 753
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Girls Restroom N 286
2114 Boys Restroom N 264
2115 Mechanical Room N 143
2116 Staff Restroom N 44
2117 Staff Restroom N 51
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Elementary Sp. Ed. (pair of rooms) N 572
2204 Other Noninstructional N 96
2205 PK - Third Grade Classroom Y 750
2206 PK - Third Grade Classroom Y 1014
2207 PK - Third Grade Classroom Y 850
2208 PK - Third Grade Classroom Y 831
2209 PK - Third Grade Classroom Y 827
2210 Elementary Sp. Ed. (pair of rooms) N 396
2211 PK - Third Grade Classroom Y 836
2212 PK - Third Grade Classroom Y 841
2213 PK - Third Grade Classroom Y 841
2214 PK - Third Grade Classroom Y 838
2215 PK - Third Grade Classroom Y 842
2216 Noninstructional Storage N 239
2217 Noninstructional Storage N 242
2505 Boys Restroom N 270
2506 Girls Restroom N 293
2701 Mechanical Room N 234
3001 Fourth - Fifth Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Elementary Sp. Ed. (pair of rooms) N 401
Page 909 of 1141
3005 PK - Third Grade Classroom Y 858
3101 Custodial N 62
3102 Boys Restroom N 344
3103 Girls Restroom N 337
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 749
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom Y 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
6018 Mechanical Room N 624
6019 Mechanical Room N 215
703 Teacher Workroom N 247
Total Building 60IU 83180
Total Facility 60IU 83180
Page 910 of 1141
2/11/2026 9:33:33 AM 644-0405-0022030
Facility Need
Facility: [0405] Ronald E McNair Discovery Learning Academy
Elementary Facility
Grades: PK-5 State FTE 653 Local FTE 0 Total FTE 653 IU Available 57
State IU Earned 40 Local IU Earned 0 Total IU Earned 40 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 8 -7 0 7 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 51 27 24 0 0 7 0 17 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 57 40 17 0 7 7 0 17 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 61 44 17 0 7 7 0 17 0 0 0 0
Page 911 of 1141
2/11/2026 9:33:33 AM 644-0405-0022030
Renovations Summary
Name of [0405] Ronald E McNair Discovery Learning Academy
Facility: Elementary Facility
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2009 56 39 $546,000 $4,000 $550,000 0
2020 2001 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 57 40 $560,000 $10,000 $570,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $570,000 $34,200 $85,500 $689,700
Total State Eligible Cost $560,000 $33,600 $84,000 $677,600
Total Local Costs (does not include $10,000 $600 $1,500 $12,100
required local)
Page 912 of 1141
2/11/2026 9:33:34 AM 644-0405-0022030
Renovations Detail
Facility Name: [0405] Ronald E McNair Discovery Learning
Academy Elementary Facility
Occupied Date: 07/01/2008 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $100,000
Relighting $50,000
Security $50,000
Rewiring $25,000
Replace or refinish wall surfaces, to include painting $175,000
New ceiling $25,000
Millwork/Cabinetry/Casework $125,000
Total Building Cost For 2010 $550,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 0405 $570,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 913 of 1141
2/11/2026 9:33:34 AM 644-0405-0022030
Modifications Summary
Name of Facility: [0405] Ronald E McNair Discovery Learning Academy Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2009 2010 $841,698 $1,496,352 $2,338,050 0
replacement
Replace Roof - flat, shingle 2009 2010 $0 $2,805,660 $2,805,660 0
Replace HVAC - zoned with duct work 2001 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2001 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $923,868 $4,534,827 $5,458,695
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $5,458,695 $327,522 $818,804 $6,605,021
Total State Eligible Cost $923,868 $55,432 $138,580 $1,117,880
Total Local Costs (does not $4,534,827 $272,090 $680,224 $5,487,141
include required local)
Page 914 of 1141
2/11/2026 9:33:34 AM 644-0405-0022030
Modifications Detail
Name of Facility: [0405] Ronald E McNair Discovery
Learning Academy Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof - flat, shingle 93522 x 30.00 sf $2,805,660
HVAC Replace HVAC - zoned with 93522 x 25.00 sf $2,338,050
duct work replacement
Total Building $5,143,710
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned with 5478 x 25.00 $136,950
duct work replacement
Total Building $314,985
Total Facility $5,458,695
Architect's
Signature:
Page 915 of 1141
2/11/2026 9:33:34 AM 644-0405-0022030
Inventory Detail
System DeKalb County
Facility [ 0405 ] Ronald E McNair Discovery Learning
Academy Elementary Facility
Building # 2010 IU Available 56 Ext FT² 93522
Int FT² 93522 Occupied 07/01/2008
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 734
10 PK - Third Grade Classroom Y 775
100 Teacher Workroom N 423
100.4 Noninstructional Storage N 147
1000 Administration N 2741
101 Other Noninstructional N 176
101.1 Mechanical Room N 46
101.2 Custodial N 23
101.3 Boys Restroom N 299
101.4 Girls Restroom N 299
103 Mechanical Room N 395
104 Noninstructional Storage N 353
105 Noninstructional Storage N 739
105.1 Noninstructional Storage N 758
105.2 Noninstructional Storage N 95
105.3 Noninstructional Storage N 578
105.4 Noninstructional Storage N 79
105.5 Noninstructional Storage N 166
106 Mechanical Room N 228
11 PK - Third Grade Classroom Y 775
12 PK - Third Grade Classroom Y 775
13 PK - Third Grade Classroom Y 776
14 PK - Third Grade Classroom Y 776
15 PK - Third Grade Classroom Y 767
16 PK - Third Grade Classroom Y 767
17 PK - Third Grade Classroom Y 778
18 PK - Third Grade Classroom Y 778
19 PK - Third Grade Classroom Y 778
2 PK - Third Grade Classroom Y 718
20 PK - Third Grade Classroom Y 777
201 Girls Restroom N 299
202 Boys Restroom N 299
203 Teacher Workroom N 235
203.3 Elevator N 37
203.4 Noninstructional Storage N 146
204 Girls Restroom N 299
204.1 Mechanical Room N 48
205 Boys Restroom N 2999
205.1 Custodial N 26
205.2 Mechanical Room N 47
206 Counseling N 863
207 Teacher Workroom N 433
Page 916 of 1141
21 PK - Third Grade Classroom Y 777
210 Other Noninstructional N 151
211 PK - Third Grade Classroom Y 1005
211.3 Mechanical Room N 86
211.4 Noninstructional Storage N 50
211.6 Girls Restroom N 171
211.7 Boys Restroom N 171
212 PK - Third Grade Classroom Y 1116
213 PK - Third Grade Classroom Y 838
214 PK - Third Grade Classroom Y 732
22 PK - Third Grade Classroom Y 777
23 PK - Third Grade Classroom Y 756
24 PK - Third Grade Classroom Y 767
25 PK - Third Grade Classroom Y 770
26 PK - Third Grade Classroom Y 770
27 PK - Third Grade Classroom Y 770
28 PK - Third Grade Classroom Y 765
29 PK - Third Grade Classroom Y 765
3 PK - Third Grade Classroom Y 718
30 PK - Third Grade Classroom Y 765
300.3 Custodial N 23
300.4 Mechanical Room N 47
301 Other Noninstructional N 880
302 Boys Restroom N 299
303 Girls Restroom N 299
304 Girls Restroom N 299
305 Boys Restroom N 299
306 Teacher Workroom N 412
306.3 Mechanical Room N 36
306.4 Noninstructional Storage N 142
31 PK - Third Grade Classroom Y 784
32 PK - Third Grade Classroom Y 784
33 PK - Third Grade Classroom Y 776
34 PK - Third Grade Classroom Y 776
35 PK - Third Grade Classroom Y 776
36 PK - Third Grade Classroom Y 760
37 PK - Third Grade Classroom Y 789
38 PK - Third Grade Classroom Y 784
39 PK - Third Grade Classroom Y 784
4 PK - Third Grade Classroom Y 718
40 PK - Third Grade Classroom Y 776
41 PK - Third Grade Classroom Y 776
42 PK - Third Grade Classroom Y 776
43 Art - Elementary School Y 1533
44 Music - Elementary Y 1545
45 Computer Science - Elementary School Y 1153
46 Media Center-276 Y 4160
46.5 Mechanical Room N 138
47 PK - Third Grade Classroom Y 764
48 PK - Third Grade Classroom Y 758
5 PK - Third Grade Classroom Y 719
50 Fourth - Fifth Grade Classroom Y 642
Page 917 of 1141
52 PK - Third Grade Classroom Y 767
53 Teacher Workroom N 407
54 Teacher Workroom N 570
55 PK - Third Grade Classroom Y 770
6 PK - Third Grade Classroom Y 719
7 PK - Third Grade Classroom Y 719
8 PK - Third Grade Classroom Y 734
9 PK - Third Grade Classroom Y 775
97 Kitchen and All Support Areas N 3000
98 Cafeteria - Elementary School N 4707
99 PK - Third Grade Classroom Y 863
99.1 Mechanical Room N 600
Total Building 56IU 74808
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 4948
Total Building 1IU 4948
Total Facility 57IU 79756
Page 918 of 1141
2/11/2026 9:33:35 AM 644-4065-0022030
Facility Need
Facility: [4065] Rowland Elementary Facility
Grades: PK-5 State FTE 407 Local FTE 0 Total FTE 407 IU Available 35
State IU Earned 24 Local IU Earned 0 Total IU Earned 24 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 2 0 2 0 0 0 0 2 0 0 0 0
Elementary School
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Fourth - Fifth Grade Classroom 0 5 -5 0 5 0 0 0 0 0 0 0 IUs gained
from PK-3
PK - Third Grade Classroom 29 18 11 0 0 5 0 6 0 0 0 0 IUs lost to 4-5
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 35 24 11 0 5 5 0 11 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 38 27 11 0 5 5 0 11 0 0 0 0
Page 919 of 1141
2/11/2026 9:33:35 AM 644-4065-0022030
Renovations Summary
Name of [4065] Rowland Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1968 15 15 $0 $236,631 $236,631 2025
2011 1970 11 4 $0 $164,378 $164,378 2025
2012 2005 8 1 $0 $150,000 $150,000 2025
2020 2004 1 1 $14,000 $6,000 $20,000 0
Net Funds Earned For 35 21 $14,000 $557,009 $571,009
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $571,009 $34,261 $85,651 $690,921
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $557,009 $33,421 $83,551 $673,981
required local)
Page 920 of 1141
2/11/2026 9:33:36 AM 644-4065-0022030
Renovations Detail
Facility Name: [4065] Rowland Elementary Facility
Occupied Date: 07/01/1967 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New ceiling $15,000
Relighting $12,000
Restroom modernization (Including those for handicapped) $40,000
Rewiring $10,000
Tackboards, marker boards, and lockers $48,784
Replace or refinish wall surfaces, to include painting $72,347
Door replacement $20,000
New floor covering $15,000
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 2010 $236,631
Building # 2011
New floor covering $20,000
New ceiling $15,000
Relighting $12,000
Restroom modernization (Including those for handicapped) $40,000
Rewiring $10,000
Tackboards, marker boards, and lockers $22,000
Replace or refinish wall surfaces, to include painting $26,878
Door replacement $15,000
Provisions for the handicapped to include drinking fountains, lifts, $3,500
and ramps
Total Building Cost For 2011 $164,378
Building # 2012
Millwork/Cabinetry/Casework $50,000
New floor covering $50,000
Replace or refinish wall surfaces, to include painting $50,000
Total Building Cost For 2012 $150,000
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4065 $571,009
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 921 of 1141
Page 922 of 1141
2/11/2026 9:33:36 AM 644-4065-0022030
Modifications Summary
Name of Facility: [4065] Rowland Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 2010 $310,059 $961,527 $1,271,586 0
replacement
Replace Kitchen Equipment - 1968 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1968 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 2010 $15,000 $43,000 $58,000 0
Replace Kitchen Equipment - Serving 1968 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1968 2010 $206,706 $310,059 $516,765 0
Replace HVAC - zoned with duct work 1970 2011 $115,191 $356,836 $472,027 0
replacement
Replace Roof - flat, shingle 1970 2011 $76,794 $115,191 $191,985 0
Replace HVAC - zoned with duct work 2005 2012 $106,146 $188,704 $294,850 0
replacement
Replace Roof - flat, shingle 2005 2012 $70,764 $106,146 $176,910 0
Replace HVAC - individual unit system 2004 2020 $38,346 $98,604 $136,950 0
Replace Roof - flat, shingle 2004 2020 $32,868 $65,736 $98,604 0
Total Modification Costs $1,026,874 $2,320,803 $3,347,678
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,347,678 $200,861 $502,152 $4,050,691
Total State Eligible Cost $1,026,874 $61,612 $154,031 $1,242,517
Total Local Costs (does not $2,320,803 $139,248 $348,120 $2,808,171
include required local)
Page 923 of 1141
2/11/2026 9:33:37 AM 644-4065-0022030
Modifications Detail
Name of Facility: [4065] Rowland Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 34451 x 36.91 sf $1,271,586 HVAC
duct work replacement
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Dishwasher
- Dishwasher
Hood Replace Kitchen Equipment 1 x 58000.00 ea $58,000 Hood
- Hood
Roof Replace Roof - flat, shingle 34451 x 15.00 sf $516,765 Roof
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide Cooler/Freezer
- Cooler/Freezer
Total Building $1,976,351
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 12799 x 15.00 sf $191,985 Roof
HVAC Replace HVAC - zoned with 12799 x 36.88 sf $472,027 HVAC
duct work replacement
Total Building $664,012
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 11794 x 15.00 sf $176,910 Roof
Page 924 of 1141
HVAC Replace HVAC - zoned with 11794 x 25.00 sf $294,850
duct work replacement
Total Building $471,760
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - individual 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
Single Ply Roof Replace Roof - flat, shingle 5478 x 18.00 sf $98,604 Replace single ply roofing system with new.
Total Building $235,554
Total Facility $3,347,678
Architect's
Signature:
Page 925 of 1141
2/11/2026 9:33:37 AM 644-4065-0022030
Inventory Detail
System DeKalb County
Facility [ 4065 ] Rowland Elementary Facility
Building # 2010 IU Available 15 Ext FT² 34451
Int FT² 34451 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 750
102 PK - Third Grade Classroom Y 750
103 PK - Third Grade Classroom Y 750
104 PK - Third Grade Classroom Y 673
105 Other Noninstructional N 169
105.1 Boys Restroom N 270
105.2 Girls Restroom N 270
105.3 Mechanical Room N 30
106 PK - Third Grade Classroom Y 750
107 PK - Third Grade Classroom Y 750
107.1 Teacher Workroom N 750
107.2 Staff Restroom N 30
107.3 Staff Restroom N 30
108 PK - Third Grade Classroom Y 750
109 PK - Third Grade Classroom Y 750
109.1 Girls Restroom N 474
109.2 Boys Restroom N 474
110 PK - Third Grade Classroom Y 750
110.1 Custodial N 350
110.2 Clinic N 240
111 PK - Third Grade Classroom Y 750
112 PK - Third Grade Classroom Y 750
113 PK - Third Grade Classroom Y 750
130 Media Center-276 Y 3699
201 PK - Third Grade Classroom Y 750
203 Other Noninstructional N 136
205 PK - Third Grade Classroom Y 750
207 Teacher Workroom N 375
409 Teacher Workroom N 300
97 Kitchen and All Support Areas N 2565
98 Cafeteria - Elementary School N 5302
98.1 Mechanical Room N 1162
99 Administration N 1622
Total Building 15IU 28671
Building # 2011 IU Available 11 Ext FT² 12799
Int FT² 12799 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
116 PK - Third Grade Classroom Y 750
117 PK - Third Grade Classroom Y 750
118 PK - Third Grade Classroom Y 750
119 PK - Third Grade Classroom Y 750
Page 926 of 1141
120 PK - Third Grade Classroom Y 750
121 PK - Third Grade Classroom Y 750
122 PK - Third Grade Classroom Y 750
123 Computer Science - Elementary School Y 750
124 PK - Third Grade Classroom Y 750
125 PK - Third Grade Classroom Y 750
126 PK - Third Grade Classroom Y 750
Total Building 11IU 8250
Building # 2012 IU Available 8 Ext FT² 11794
Int FT² 11794 Occupied 07/01/2004
Space # Inventoried As (Description) IU Size (Ft²)
210 PK - Third Grade Classroom Y 865
212 Girls Restroom N 300
212.1 Custodial N 81
213 Boys Restroom N 300
213.1 Mechanical Room N 25
213.2 Mechanical Room N 25
214 Other Noninstructional N 355
215 PK - Third Grade Classroom Y 840
219 PK - Third Grade Classroom Y 848
225 PK - Third Grade Classroom Y 788
302 Computer Science - Elementary School Y 950
303 PK - Third Grade Classroom Y 1050
303.1 Other Noninstructional N 100
303.2 Teacher Workroom N 125
304 Art - Elementary School Y 1130
305 Music - Elementary Y 1000
Total Building 8IU 8782
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 35IU 51181
Page 927 of 1141
2/11/2026 9:33:37 AM 644-5065-0022030
Facility Need
Facility: [5065] Sagamore Hills Elementary Facility
Grades: PK-5 State FTE 329 Local FTE 0 Total FTE 329 IU Available 28
State IU Earned 19 Local IU Earned 0 Total IU Earned 19 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 0 4 -4 0 4 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 0 0 0 0 0 0 0 0 0 0 0 0
Music - Elementary 0 0 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 26 14 12 0 0 4 0 8 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 28 19 9 0 4 4 0 9 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 31 22 9 0 4 4 0 9 0 0 0 0
Page 928 of 1141
2/11/2026 9:33:38 AM 644-5065-0022030
Renovations Summary
Name of [5065] Sagamore Hills Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1962 17 14 $0 $2,176,896 $2,176,896 2025
2011 1964 10 4 $0 $617,051 $617,051 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 28 19 $0 $2,813,947 $2,813,947
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,813,947 $168,837 $422,092 $3,404,876
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $2,813,947 $168,837 $422,092 $3,404,876
required local)
Page 929 of 1141
2/11/2026 9:33:38 AM 644-5065-0022030
Renovations Detail
Facility Name: [5065] Sagamore Hills Elementary Facility
Occupied Date: 07/01/1961 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $705,407
New ceiling $380,464
Rewiring $358,840
Tackboards, marker boards, and lockers $108,120
Replace or refinish wall surfaces, to include painting $76,561
Door replacement $101,000
New Windows $267,669
Millwork/Cabinetry/Casework $178,835
Total Building Cost For 2010 $2,176,896
Building # 2011
New Windows $75,872
New floor covering $199,951
New ceiling $107,844
Tackboards, marker boards, and lockers $30,647
Rewiring $101,715
Replace or refinish wall surfaces, to include painting $21,701
Door replacement $28,629
Millwork/Cabinetry/Casework $50,692
Total Building Cost For 2011 $617,051
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 5065 $2,813,947
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 930 of 1141
2/11/2026 9:33:39 AM 644-5065-0022030
Modifications Summary
Name of Facility: [5065] Sagamore Hills Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1962 2010 $0 $0 $0 2018
Replace Kitchen Equipment - 1962 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1962 2010 $0 $40,000 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1962 2010 $0 $63,758 $63,758 2025
Replace Kitchen Equipment - Serving 1962 2010 $0 $40,000 $40,000 2025
Lines
Replace Roof - flat, shingle 1962 2010 $0 $0 $583,500 2027
Replace HVAC - zoned 1964 2011 $0 $0 $0 2018
Replace Roof - flat, shingle 1964 2011 $0 $0 $163,695 2027
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2018
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $32,868 $288,925 $1,118,988
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,118,988 $67,139 $167,848 $1,353,975
Total State Eligible Cost $32,868 $1,972 $4,930 $39,770
Total Local Costs (does not $288,925 $17,336 $43,339 $349,600
include required local)
Page 931 of 1141
2/11/2026 9:33:39 AM 644-5065-0022030
Modifications Detail
Name of Facility: [5065] Sagamore Hills Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Cooler/freezer
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher.
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line.
- Serving Lines
HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls
Kitchen Hood Replace Kitchen Equipment 1 x 63758.00 ea. $63,758 Kitchen Hood
- Hood
roof Replace Roof - flat, shingle 38900 x 15.00 sf $583,500 Roof
Total Building $777,258
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls
Roof Replace Roof - flat, shingle 10913 x 15.00 sf $163,695 Roof
Total Building $163,695
Page 932 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls and ductwork
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $1,118,988
Architect's
Signature:
Page 933 of 1141
2/11/2026 9:33:39 AM 644-5065-0022030
Inventory Detail
System DeKalb County
Facility [ 5065 ] Sagamore Hills Elementary Facility
Building # 2010 IU Available 17 Ext FT² 38900
Int FT² 38900 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 760
10 PK - Third Grade Classroom Y 760
11 PK - Third Grade Classroom Y 760
16 Media Center-276 Y 3066
17 PK - Third Grade Classroom Y 760
18 Elementary Sp. Ed. (pair of rooms) N 380
19 PK - Third Grade Classroom Y 760
19.1 Elementary Sp. Ed. (pair of rooms) N 370
19.2 Boys Restroom N 370
19.3 Girls Restroom N 370
2 PK - Third Grade Classroom Y 760
2.1 Clinic N 208
2.2 Boys Restroom N 280
2.3 Girls Restroom N 280
2.4 Custodial N 50
20 PK - Third Grade Classroom Y 760
21 PK - Third Grade Classroom Y 760
21.1 Noninstructional Storage N 370
21.2 Custodial N 50
22 PK - Third Grade Classroom Y 760
29 Cafeteria - Elementary School N 5909
3 PK - Third Grade Classroom Y 760
30 Kitchen and All Support Areas N 2090
31 Mechanical Room N 832
32 Noninstructional Storage N 296
4 PK - Third Grade Classroom Y 760
4.1 Administration N 2094
4.7 Other Noninstructional N 178
5 PK - Third Grade Classroom Y 760
6 PK - Third Grade Classroom Y 760
7 PK - Third Grade Classroom Y 760
8 PK - Third Grade Classroom Y 760
9 PK - Third Grade Classroom Y 760
Total Building 17IU 29353
Building # 2011 IU Available 10 Ext FT² 10913
Int FT² 10913 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
12 PK - Third Grade Classroom Y 760
13 PK - Third Grade Classroom Y 760
13.1 Noninstructional Storage N 240
14 PK - Third Grade Classroom Y 912
Page 934 of 1141
15 PK - Third Grade Classroom Y 912
23 PK - Third Grade Classroom Y 760
24 PK - Third Grade Classroom Y 760
24.1 Book and Instructional Storage N 240
25 PK - Third Grade Classroom Y 760
26 PK - Third Grade Classroom Y 760
27 PK - Third Grade Classroom Y 760
28 PK - Third Grade Classroom Y 760
Total Building 10IU 8384
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 28IU 43215
Page 935 of 1141
2/11/2026 9:33:39 AM 644-0291-0022030
Facility Need
Facility: [0291] Salem Middle Facility
Grades: 06-08 State FTE 939 Local FTE 0 Total FTE 939 IU Available 65
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 2 2 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 12 12 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Drama - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 43 37 6 0 0 0 0 6 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 65 59 6 0 0 0 0 6 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Page 936 of 1141
Facility: [0291] Salem Middle Facility
Grades: 06-08 State FTE 939 Local FTE 0 Total FTE 939 IU Available 65
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 71 65 6 0 0 0 0 6 0 0 0 0
Page 937 of 1141
2/11/2026 9:33:40 AM 644-0291-0022030
Renovations Summary
Name of [0291] Salem Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1990 47 47 $658,000 $767,000 $1,425,000 0
4011 1999 18 12 $0 $0 $0 0
Net Funds Earned For 65 59 $658,000 $767,000 $1,425,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,425,000 $85,500 $213,750 $1,724,250
Total State Eligible Cost $658,000 $39,480 $98,700 $796,180
Total Local Costs (does not include $767,000 $46,020 $115,050 $928,070
required local)
Page 938 of 1141
2/11/2026 9:33:40 AM 644-0291-0022030
Renovations Detail
Facility Name: [0291] Salem Middle Facility
Occupied Date: 07/01/1989 Available Units: 18 Earned Units: 12
Item Cost
Building # 4010
New ceiling $250,000
New floor covering $175,000
Relighting $250,000
Restroom modernization (Including those for handicapped) $100,000
Tackboards, marker boards, and lockers $75,000
Replace or refinish wall surfaces, to include painting $250,000
Millwork/Cabinetry/Casework $125,000
Fire Alarm & Intercom $125,000
Security $75,000
Total Building Cost For 4010 $1,425,000
Building # 4011
New floor covering $0
New ceiling $0
Rewiring $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Total Building Cost For 4011 $0
Total Facility Cost For 0291 $1,425,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 939 of 1141
2/11/2026 9:33:41 AM 644-0291-0022030
Modifications Summary
Name of Facility: [0291] Salem Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1990 4010 $0 $0 $0 2021
replacement
Replace Kitchen Equipment - 1990 4010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1990 4010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1990 4010 $16,500 $50,500 $67,000 0
Replace Kitchen Equipment - Serving 1990 4010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1990 4010 $0 $1,755,930 $0 2018
Other 1990 4010 $0 $235,000 $235,000 0
Other 1990 4010 $0 $46,575 $46,575 0
Other 1990 4010 $0 $120,836 $120,836 0
Replace HVAC - zoned with duct work 1999 4011 $0 $0 $0 2021
replacement
Replace Roof - standing seam metal 1999 4011 $147,329 $430,411 $577,740 0
Total Modification Costs $202,079 $2,681,002 $1,177,151
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,177,151 $70,629 $176,573 $1,424,353
Total State Eligible Cost $202,079 $12,125 $30,312 $244,516
Total Local Costs (does not $2,681,002 $160,860 $402,150 $3,244,012
include required local)
Page 940 of 1141
2/11/2026 9:33:41 AM 644-0291-0022030
Modifications Detail
Name of Facility: [0291] Salem Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 117062 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc
Provide Emergency Generator Other 1 x 120836.00 lump $120,836 Provide Emergency Generator
sum
Kitchen Equip Other 1 x 235000.00 ea. $235,000 Kitchen Equipment
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace Cooler/Freezer
- Cooler/Freezer
Exterior Wall Repair Other 1 x 46575.00 lump $46,575 Exterior Wall Repair
sum
HVAC Replace HVAC - zoned with 0 x 36.88 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Replace Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Serving Line
- Serving Lines
Replace Kitchen Hood Replace Kitchen Equipment 1 x 67000.00 ea $67,000 Replace Kitchen Hood
- Hood
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Dishwasher
- Dishwasher
Total Building $599,411
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Metal Roof Replace Roof - standing 21047 x 27.45 sf $577,740 Replace Metal Roof
seam metal
Page 941 of 1141
Replace HVAC Replace HVAC - zoned with 0 x 36.88 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $577,740
Total Facility $1,177,151
Architect's
Signature:
Page 942 of 1141
2/11/2026 9:33:41 AM 644-0291-0022030
Inventory Detail
System DeKalb County
Facility [ 0291 ] Salem Middle Facility
Building # 4010 IU Available 47 Ext FT² 117062
Int FT² 117062 Occupied 07/01/1989
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 713
102 Middle School Classroom Y 713
102.1 Middle School Sp. Ed. (pair of rooms) N 469
102.2 Middle School Sp. Ed. (pair of rooms) N 81
102.3 Mechanical Room N 62
103 Middle School Classroom Y 713
104 Middle School Classroom Y 723
105 Middle School Classroom Y 713
106 Middle School Classroom Y 720
106.1 Clinic N 200
106.2 Other Noninstructional N 175
106.3 Other Noninstructional N 221
201 Middle School Classroom Y 733
202 Middle School Classroom Y 733
203 Middle School Classroom Y 723
203.1 Book and Instructional Storage N 106
204 Team Planning N 772
205 Computer Science - Middle School Y 908
206 Middle School Classroom Y 732
206.1 Middle School Sp. Ed. (pair of rooms) N 397
206.2 Book and Instructional Storage N 63
206.3 Other Noninstructional N 60
207 Middle School Classroom Y 726
207.1 Boys Restroom N 276
207.2 Girls Restroom N 276
207.3 Teacher Workroom N 721
207.4 Custodial N 57
207.5 Mechanical Room N 49
208 Middle School Classroom Y 726
209 Middle School Classroom Y 732
210 Middle School Classroom Y 731
211 Middle School Classroom Y 731
212 Middle School Classroom Y 730
301 Middle School Classroom Y 725
303 Team Planning N 713
304 Middle School Classroom Y 725
305 Team Planning N 721
306 Middle School Sp. Ed. (pair of rooms) N 435
306.1 Other Noninstructional N 71
306.2 Noninstructional Storage N 68
307 Middle School Classroom Y 725
308 Drama - Middle School Y 986
309 Other Noninstructional N 411
Page 943 of 1141
309.1 Other Noninstructional N 133
309.2 Other Noninstructional N 133
310 Middle School Classroom Y 726
401 Middle School Classroom Y 727
401.1 Boys Restroom N 285
401.2 Girls Restroom N 307
401.3 Custodial N 45
401.4 Mechanical Room N 53
402 Middle School Classroom Y 738
403 Middle School Classroom Y 598
403.1 Mechanical Room N 828
403.2 Mechanical Room N 188
403.3 Noninstructional Storage N 96
407 Physical Education - Middle School Y 16184
501 Science Lab - Middle School Y 1004
501.2 Boys Restroom N 230
501.3 Girls Restroom N 230
501.4 Custodial N 50
501.5 Mechanical Room N 56
502 Computer Science - Middle School Y 998
502.1 Noninstructional Storage N 100
502.2 Other Noninstructional N 75
502.3 Noninstructional Storage N 50
503 Science Lab - Middle School Y 963
503.1 Staff Restroom N 60
503.2 Staff Restroom N 144
504 Middle School Classroom Y 828
505 Science Lab - Middle School Y 990
505.1 Other Noninstructional N 115
505.2 Noninstructional Storage N 251
506 Science Lab - Middle School Y 918
507 Science Lab - Middle School Y 955
507.1 Book and Instructional Storage N 250
507.2 Other Noninstructional N 252
508 Science Lab - Middle School Y 998
509 Science Lab - Middle School Y 998
509.1 Other Noninstructional N 110
509.2 Book and Instructional Storage N 150
510 Science Lab - Middle School Y 950
512 Media Center-276 Y 5961
601 Middle School Classroom Y 748
601.1 Other Noninstructional N 200
602 Middle School Classroom Y 733
602.1 Other Noninstructional N 200
603 Middle School Classroom Y 730
604 Middle School Classroom Y 724
605 Middle School Classroom Y 724
606 Technology Lab - Middle Grades Y 3816
607 Family and Consumer Science Lab Y 1802
607.1 Boys Restroom N 279
607.2 Girls Restroom N 279
607.3 Custodial N 60
Page 944 of 1141
607.4 Mechanical Room N 49
608 Art - Middle School Y 2477
609 Instrumental (Band) - Middle School Y 2025
610 Chorus - Middle School Y 1238
97 Administration N 2617
98 Kitchen and All Support Areas N 2790
99 Cafeteria - Middle School N 7366
Total Building 47IU 89649
Building # 4011 IU Available 18 Ext FT² 21047
Int FT² 21047 Occupied 07/01/1998
Space # Inventoried As (Description) IU Size (Ft²)
213 Middle School Classroom Y 726
214 Middle School Classroom Y 704
214.1 Boys Restroom N 256
214.2 Girls Restroom N 256
214.4 Mechanical Room N 50
215 Middle School Classroom Y 708
216 Middle School Classroom Y 712
217 Science Lab - Middle School Y 870
217.1 Other Noninstructional N 212
217.2 Noninstructional Storage N 193
218 Science Lab - Middle School Y 980
218.1 Other Noninstructional N 196
218.2 Other Noninstructional N 193
219 Science Lab - Middle School Y 965
220 Science Lab - Middle School Y 965
511 Middle School Classroom Y 726
511.1 Boys Restroom N 256
511.2 Girls Restroom N 256
511.3 Custodial N 50
512 Middle School Classroom Y 703
513 Middle School Classroom Y 726
514 Middle School Classroom Y 726
515 Middle School Classroom Y 726
516 Middle School Classroom Y 726
517 Middle School Classroom Y 716
518 Middle School Classroom Y 710
519 Middle School Classroom Y 701
520 Middle School Classroom Y 726
Total Building 18IU 15734
Total Facility 65IU 105383
Page 945 of 1141
2/11/2026 9:33:41 AM 644-0290-0022030
Facility Need
Facility: [0290] Sequoyah Middle Facility
Grades: 06-8 State FTE 1696 Local FTE 0 Total FTE 1696 IU Available 62
State IU Earned 103 Local IU Earned 0 Total IU Earned 103 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 10 21 -11 0 0 0 0 -11 0 11 0 0
Choral Music - Middle School 0 1 -1 0 0 0 0 -1 0 1 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0 Replacement
Sequoyah MS
under
construction
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Middle School Classroom 46 75 -29 0 0 0 0 -29 0 29 0 0 Units
constructed at
local expense
due to surplus
iU's
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Basic Curriculum Totals 62 103 -41 0 0 0 0 -41 0 41 0 0
Support Areas
Team Planning 3 0 3 0 0 0 0 3 0 0 0 0
Cafeteria - Middle School 1 0 1 0 0 0 0 1 0 0 0 0
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Page 946 of 1141
Facility: [0290] Sequoyah Middle Facility
Grades: 06-8 State FTE 1696 Local FTE 0 Total FTE 1696 IU Available 62
State IU Earned 103 Local IU Earned 0 Total IU Earned 103 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 6 0 6 0 0 0 0 6 0 0 0 0
Facility Total 68 103 -35 0 0 0 0 -35 0 41 0 0
Page 947 of 1141
2/11/2026 9:33:42 AM 644-0290-0022030
Renovations Summary
Name of [0290] Sequoyah Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1966 31 31 $0 $0 $0 0
4011 1967 9 9 $0 $0 $0 0
4012 1968 22 22 $0 $0 $0 0
Net Funds Earned For 62 62 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 948 of 1141
2/11/2026 9:33:42 AM 644-0290-0022030
Renovations Detail
Facility Name: [0290] Sequoyah Middle Facility
Occupied Date: 07/01/1965 Available Units: 9 Earned Units: 9
Item Cost
Building # 4010
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Door replacement $0
New floor covering $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Total Building Cost For 4010 $0
Building # 4011
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 4011 $0
Building # 4012
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 4012 $0
Total Facility Cost For 0290 $0
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 949 of 1141
2/11/2026 9:33:43 AM 644-0290-0022030
Modifications Summary
Name of Facility: [0290] Sequoyah Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace Roof - flat, shingle 1967 4011 $91,140 $402,535 $493,675 0
Replace HVAC - zoned with duct work 1968 4012 $645,822 $1,148,128 $1,793,950 0
replacement
Replace Roof - flat, shingle 1968 4012 $430,548 $1,901,587 $2,332,135 0
Total Modification Costs $1,167,510 $3,452,250 $4,619,760
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,619,760 $277,186 $692,964 $5,589,910
Total State Eligible Cost $1,167,510 $70,051 $175,127 $1,412,688
Total Local Costs (does not $3,452,250 $207,135 $517,838 $4,177,223
include required local)
Page 950 of 1141
2/11/2026 9:33:43 AM 644-0290-0022030
Modifications Detail
Name of Facility: [0290] Sequoyah Middle Facility
Building Number 4011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 15190 x 32.50 sf $493,675
Total Building $493,675
Building Number 4012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 71758 x 25.00 sf $1,793,950
duct work replacement
Roof Replace Roof - flat, shingle 71758 x 32.50 sf $2,332,135
Total Building $4,126,085
Total Facility $4,619,760
Architect's
Signature:
Page 951 of 1141
2/11/2026 9:33:43 AM 644-0290-0022030-P5355
Construction - Additions
Facility: [0290] Sequoyah Middle Facility Grades: 06-8
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Middle School Classroom 29 0 0 $80 $0 29 660 $80 $1,531,200
Total For Instructional Units 29 0 0 $0 29 660 $1,531,200
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $1,531,200
Architect Fees $0 Architect Fees $91,872
Contingency $0 Contingency $76,560
Total State Eligible Cost $0 Total Local Costs $1,699,632
Architect's Estimate of Total Cost $75,000,000
Architect's Estimate Minus Total State Eligible Cost $75,000,000
Additional Required Local $0
Comments
Page 952 of 1141
2/11/2026 9:33:43 AM 644-0290-0022030
Inventory Detail
System DeKalb County
Facility [ 0290 ] Sequoyah Middle Facility
Building # 4010 IU Available 31 Ext FT² 75500
Int FT² 75500 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
101 Middle School Classroom Y 880
102 Middle School Classroom Y 720
103 Middle School Classroom Y 720
104 Middle School Classroom Y 720
105 Middle School Classroom Y 720
106 Middle School Classroom Y 720
107 Middle School Classroom Y 920
108 Middle School Classroom Y 920
109 Middle School Classroom Y 690
110 Middle School Classroom Y 690
111 Middle School Classroom Y 690
112 Middle School Classroom Y 690
112.1 Book and Instructional Storage N 327
113 Middle School Classroom Y 690
114 Team Planning N 690
114.1 Noninstructional Storage N 175
115 Middle School Classroom Y 690
116 Computer Science - Middle School Y 720
117 Middle School Classroom Y 690
118 Middle School Classroom Y 690
119 Middle School Classroom Y 690
120 Team Planning N 690
120.1 Boys Restroom N 205
120.2 Girls Restroom N 168
120.3 Custodial N 30
201 Science Lab - Middle School Y 1042
201.1 Boys Restroom N 312
201.2 Girls Restroom N 312
201.3 Custodial N 22
201.4 Other Noninstructional N 223
201.5 Staff Restroom N 110
202 Science Lab - Middle School Y 1517
202.1 Other Noninstructional N 347
203 Middle School Classroom Y 690
203.1 Staff Restroom N 25
203.2 Staff Restroom N 25
203.3 Mechanical Room N 902
334.36 Other Noninstructional N 118
334.37 Other Noninstructional N 72
334.38 Staff Restroom N 60
334.39 Mechanical Room N 43
334.40 Noninstructional Storage N 189
334.41 Noninstructional Storage N 68
Page 953 of 1141
334.42 Noninstructional Storage N 68
401 Middle School Classroom Y 690
402 Science Lab - Middle School Y 900
402.1 Boys Restroom N 307
402.2 Girls Restroom N 307
402.3 Custodial N 55
403 Middle School Classroom Y 690
404 Science Lab - Middle School Y 870
404.1 Noninstructional Storage N 295
405 Middle School Classroom Y 690
406 Middle School Classroom Y 690
407 Middle School Classroom Y 690
408 Middle School Classroom Y 690
409 Middle School Classroom Y 690
96 Kitchen and All Support Areas N 4461
97 Cafeteria - Middle School N 9562
98 Administration N 3388
99 Media Center-276 Y 5972
Total Building 31IU 52627
Building # 4011 IU Available 9 Ext FT² 15190
Int FT² 15190 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
203.4 Mechanical Room N 565
204 Middle School Classroom Y 690
204.1 Boys Restroom N 310
204.2 Girls Restroom N 310
204.3 Custodial N 75
300 Science Lab - Middle School Y 1147
300.1 Other Noninstructional N 237
301 Science Lab - Middle School Y 1116
302 Middle School Classroom Y 815
302.1 Mechanical Room N 150
302.2 Noninstructional Storage N 181
303 Middle School Classroom Y 830
304 Middle School Classroom Y 833
304.1 Noninstructional Storage N 175
304.2 Noninstructional Storage N 242
305 Art - Middle School Y 1220
305.1 Other Noninstructional N 82
305.2 Noninstructional Storage N 160
305.3 Mechanical Room N 160
306 Middle School Classroom Y 690
307 Middle School Classroom Y 690
308 Team Planning N 690
Total Building 9IU 11368
Page 954 of 1141
Building # 4012 IU Available 22 Ext FT² 71758
Int FT² 71758 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
309 Middle School Classroom Y 780
310 Middle School Classroom Y 740
311 Science Lab - Middle School Y 1100
311.1 Noninstructional Storage N 173
311.2 Noninstructional Storage N 50
312 Science Lab - Middle School Y 900
313 Science Lab - Middle School Y 1100
314 Science Lab - Middle School Y 900
314.1 Noninstructional Storage N 260
315 Middle School Classroom Y 740
315.1 Boys Restroom N 312
315.2 Girls Restroom N 312
315.3 Custodial N 55
315.4 Teacher Workroom N 708
315.5 Noninstructional Storage N 38
315.6 Staff Restroom N 48
316 Middle School Classroom Y 780
316.1 Noninstructional Storage N 210
317 Middle School Classroom Y 690
318 Middle School Classroom Y 690
319 Middle School Classroom Y 720
320 Middle School Classroom Y 690
321 Middle School Classroom Y 690
322 Middle School Sp. Ed. (pair of rooms) N 456
323 Middle School Classroom Y 690
324 Middle School Classroom Y 560
325 Middle School Classroom Y 690
326 Middle School Classroom Y 824
326.1 Other Noninstructional N 176
326.2 Other Noninstructional N 137
326.3 Boys Restroom N 204
326.4 Girls Restroom N 227
326.5 Noninstructional Storage N 122
327 Middle School Classroom Y 690
328 Middle School Sp. Ed. (pair of rooms) N 450
330 Other Instructional Y 1430
331 Chorus - Middle School N 1643
332 Instrumental (Band) - Middle School Y 2849
332.8 Noninstructional Storage N 66
332.9 Other Noninstructional N 77
334 Physical Education - Middle School Y 27771
411 Middle School Classroom Y 720
Total Building 22IU 52468
Total Facility 62IU 116463
Page 955 of 1141
2/11/2026 9:33:44 AM 644-1616-0022030
Facility Need
Facility: [1616] Shadow Rock Elementary Facility
Grades: PK-5 State FTE 480 Local FTE 0 Total FTE 480 IU Available 41
State IU Earned 31 Local IU Earned 0 Total IU Earned 31 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 6 -5 0 5 0 0 0 0 0 0 0 IUs gained
from PK-3
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 35 20 15 0 0 5 0 10 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 41 31 10 0 5 5 0 10 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 0 0 0 0 0 1 0 0
Support Areas Totals 3 4 0 0 0 0 0 0 0 1 0 0
Facility Total 44 35 10 0 5 5 0 10 0 1 0 0
Page 956 of 1141
2/11/2026 9:33:44 AM 644-1616-0022030
Renovations Summary
Name of [1616] Shadow Rock Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1992 40 29 $0 $3,058,413 $3,058,413 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 41 30 $0 $3,078,413 $3,078,413
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,078,413 $184,705 $461,762 $3,724,880
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,078,413 $184,705 $461,762 $3,724,880
required local)
Page 957 of 1141
2/11/2026 9:33:45 AM 644-1616-0022030
Renovations Detail
Facility Name: [1616] Shadow Rock Elementary Facility
Occupied Date: 07/01/1991 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New ceiling $1,055,614
New floor covering $92,427
Relighting $1,008,590
Tackboards, marker boards, and lockers $37,019
Door replacement $6,974
Fire Alarm & Intercom $857,789
Total Building Cost For 2010 $3,058,413
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 1616 $3,078,413
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 958 of 1141
2/11/2026 9:33:45 AM 644-1616-0022030
Modifications Summary
Name of Facility: [1616] Shadow Rock Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1992 2010 $0 $0 $4,144,919 2025
replacement
Replace Kitchen Equipment - 1992 2010 $0 $0 $67,000 2025
Cooler/Freezer
Replace Kitchen Equipment - 1992 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1992 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1992 2010 $0 $0 $40,000 2025
Lines
Replace Roof - flat, shingle 1992 2010 $0 $0 $0 2017
Replace HVAC - zoned 2004 2020 $43,824 $109,560 $153,384 0
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $76,692 $254,727 $4,673,338
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,673,338 $280,400 $701,001 $5,654,739
Total State Eligible Cost $76,692 $4,602 $11,504 $92,798
Total Local Costs (does not $254,727 $15,284 $38,209 $308,220
include required local)
Page 959 of 1141
2/11/2026 9:33:45 AM 644-1616-0022030
Modifications Detail
Name of Facility: [1616] Shadow Rock Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 112298 x 36.91 s.f. $4,144,919 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 0 x 13.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Serving Line.
- Serving Lines
Cooler/freezer Replace Kitchen Equipment 1 x 67000.00 ea $67,000 Provide new cooler/freezer
- Cooler/Freezer
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Total Building $4,341,919
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
HVAC Replace HVAC - zoned 5478 x 28.00 sf $153,384 Replace existing equipment with same to
include controls and energy recovery
Total Building $331,419
Total Facility $4,673,338
Architect's
Signature:
Page 960 of 1141
Page 961 of 1141
2/11/2026 9:33:45 AM 644-1616-0022030
Inventory Detail
System DeKalb County
Facility [ 1616 ] Shadow Rock Elementary School
Facility
Building # 2010 IU Available 40 Ext FT² 112298
Int FT² 112298 Occupied 07/01/1991
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 867
202 PK - Third Grade Classroom Y 867
203 PK - Third Grade Classroom Y 867
204 PK - Third Grade Classroom Y 867
204.1 Teacher Workroom N 864
204.2 Custodial N 56
204.3 Mechanical Room N 44
205 PK - Third Grade Classroom Y 867
206 PK - Third Grade Classroom Y 867
207 PK - Third Grade Classroom Y 867
208 PK - Third Grade Classroom Y 867
209 PK - Third Grade Classroom Y 867
210 PK - Third Grade Classroom Y 867
211 PK - Third Grade Classroom Y 867
300 Elementary Sp. Ed. (pair of rooms) N 424
301 PK - Third Grade Classroom Y 792
302 PK - Third Grade Classroom Y 792
303 PK - Third Grade Classroom Y 792
304 PK - Third Grade Classroom Y 792
304.1 Book and Instructional Storage N 141
305 PK - Third Grade Classroom Y 888
306 Fourth - Fifth Grade Classroom Y 744
306.1 Noninstructional Storage N 139
307 PK - Third Grade Classroom Y 744
308 PK - Third Grade Classroom Y 744
309 Computer Science - Elementary School Y 888
309.1 Noninstructional Storage N 60
309.2 Boys Restroom N 450
309.3 Girls Restroom N 450
309.4 Mechanical Room N 45
309.5 Noninstructional Storage N 35
309.6 Book and Instructional Storage N 410
310 PK - Third Grade Classroom Y 744
311 PK - Third Grade Classroom Y 744
311.1 Noninstructional Storage N 200
311.2 Custodial N 88
311.3 Teacher Workroom N 540
311.4 Staff Restroom N 142
312 PK - Third Grade Classroom Y 744
313 PK - Third Grade Classroom Y 832
314 PK - Third Grade Classroom Y 788
315 Art - Elementary School Y 1183
Page 962 of 1141
315.1 Custodial N 90
315.3 Mechanical Room N 77
315.4 Noninstructional Storage N 34
315.5 Staff Restroom N 31
316 PK - Third Grade Classroom Y 768
317 Elementary Sp. Ed. (pair of rooms) N 468
401 PK - Third Grade Classroom Y 868
402 PK - Third Grade Classroom Y 840
403 PK - Third Grade Classroom Y 840
404 PK - Third Grade Classroom Y 744
404.1 Boys Restroom N 255
404.2 Girls Restroom N 227
404.3 Custodial N 42
404.4 Mechanical Room N 42
404.5 Other Noninstructional N 100
405 PK - Third Grade Classroom Y 744
406 PK - Third Grade Classroom Y 744
407 PK - Third Grade Classroom Y 744
408 PK - Third Grade Classroom Y 744
409 PK - Third Grade Classroom Y 744
410 PK - Third Grade Classroom Y 744
411 PK - Third Grade Classroom Y 744
501 Media Center-276 Y 7176
502 Music - Elementary Y 1663
502.1 Other Noninstructional N 200
503 Administration N 1891
504 Cafeteria - Elementary School N 4793
504.1 Girls Restroom N 230
504.2 Boys Restroom N 230
504.3 Noninstructional Storage N 200
504.5 Other Noninstructional N 189
505 Kitchen and All Support Areas N 3342
Total Building 40IU 56384
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 41IU 61862
Page 963 of 1141
2/11/2026 9:33:46 AM 644-0912-0022030
Facility Need
Facility: [0912] Smoke Rise Elementary Facility
Grades: PK-5 State FTE 298 Local FTE 0 Total FTE 298 IU Available 59
State IU Earned 18 Local IU Earned 0 Total IU Earned 18 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Music - Elementary 1 0 1 0 0 0 0 1 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Other Instructional 1 0 1 0 0 0 0 1 0 0 0 0
Media Center-276 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 2 4 -2 0 2 0 0 0 0 0 0 0 IUs gained
from PK-3
PK - Third Grade Classroom 51 13 38 0 0 2 0 36 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 59 18 41 0 2 2 0 41 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 62 21 41 0 2 2 0 41 0 0 0 0
Page 964 of 1141
2/11/2026 9:33:46 AM 644-0912-0022030
Inventory Detail
System DeKalb County
Facility [ 0912 ] Smoke Rise Elementary Facility
Building # 2010 IU Available 59 Ext FT² 100000
Int FT² 1000001 Occupied 07/01/2018
Space # Inventoried As (Description) IU Size (Ft²)
.2 Staff Restroom N 58
02 Mechanical Room N 52
1001 PK - Third Grade Classroom Y 894
1001.2 Boys Restroom N 75
1001.3 Girls Restroom N 76
1002 Mechanical Room N 119
1003 PK - Third Grade Classroom Y 887
1004 Book and Instructional Storage N 287
1005 Teacher Workroom N 639
1005.1 Staff Restroom N 99
1007 Boys Restroom N 249
1008 Girls Restroom N 269
1009 Noninstructional Storage N 111
1010 PK - Third Grade Classroom Y 752
1011 Fourth - Fifth Grade Classroom Y 630
1012 Other Noninstructional N 150
1013 PK - Third Grade Classroom Y 754
1014 Other Noninstructional N 197
1101 PK - Third Grade Classroom Y 753
1102 PK - Third Grade Classroom Y 753
1103 PK - Third Grade Classroom Y 753
1104 PK - Third Grade Classroom Y 751
1105 Mechanical Room N 97
1106 Girls Restroom N 286
1107 Staff Restroom N 56
1108 Boys Restroom N 264
1109 Staff Restroom N 51
1201 Mechanical Room N 111
1202 PK - Third Grade Classroom Y 753
1204 Fourth - Fifth Grade Classroom Y 635
1205 Noninstructional Storage N 96
1206 PK - Third Grade Classroom Y 750
1207 Other Instructional Y 1014
1208 PK - Third Grade Classroom Y 888
1209 PK - Third Grade Classroom Y 840
1210 PK - Third Grade Classroom Y 877
1212 PK - Third Grade Classroom Y 878
1213 PK - Third Grade Classroom Y 837
1214 PK - Third Grade Classroom Y 878
1215 PK - Third Grade Classroom Y 876
1216 PK - Third Grade Classroom Y 878
1217 Book and Instructional Storage N 238
2001 Media Center-276 Y 5224
Page 965 of 1141
2002 Elementary Sp. Ed. (pair of rooms) N 152
2003 Computer Science - Elementary School Y 993
2004 PK - Third Grade Classroom Y 863
2006 Elementary Sp. Ed. (pair of rooms) N 451
2007 Mechanical Room N 96
2008 PK - Third Grade Classroom Y 782
2009 Other Noninstructional N 77
2009.1 Other Noninstructional N 56
2010 PK - Third Grade Classroom Y 782
2101 Custodial N 125
2102 Boys Restroom N 353
2103 Girls Restroom N 334
2104 PK - Third Grade Classroom Y 791
2105 PK - Third Grade Classroom Y 750
2106 Elementary Sp. Ed. (pair of rooms) N 403
2107 PK - Third Grade Classroom Y 750
2108 PK - Third Grade Classroom Y 758
2109 PK - Third Grade Classroom Y 752
2110 PK - Third Grade Classroom Y 752
2111 PK - Third Grade Classroom Y 752
2112 PK - Third Grade Classroom Y 752
2113 Other Noninstructional N 192
2114 Mechanical Room N 142
2115 Other Noninstructional N 152
2201 Mechanical Room N 110
2202 PK - Third Grade Classroom Y 754
2203 Staff Restroom N 57
2204 PK - Third Grade Classroom Y 877
2204.2 Boys Restroom N 38
2204.3 Girls Restroom N 38
2205 Staff Restroom N 57
2206 PK - Third Grade Classroom Y 875
2207 Elementary Sp. Ed. (pair of rooms) N 499
2208 PK - Third Grade Classroom Y 874
2208.2 Boys Restroom N 38
2208.3 Girls Restroom N 38
2209 PK - Third Grade Classroom Y 884
2209.2 Girls Restroom N 38
2209.3 Boys Restroom N 38
2210 PK - Third Grade Classroom N 871
2211 PK - Third Grade Classroom Y 879
2212 PK - Third Grade Classroom Y 874
2212.2 Boys Restroom N 38
2212.3 Girls Restroom N 38
2213 PK - Third Grade Classroom Y 874
2213.2 Girls Restroom N 38
2213.3 Boys Restroom N 38
2214 PK - Third Grade Classroom Y 877
2215 PK - Third Grade Classroom Y 876
2216 Noninstructional Storage N 99
2401 Noninstructional Storage N 50
2403 Custodial N 207
Page 966 of 1141
2501 Noninstructional Storage N 205
2502 Physical Education - Elementary School Y 5179
2601 Cafeteria - Elementary School N 5783
2604 Kitchen and All Support Areas N 3704
2618 Mechanical Room N 624
2619 Mechanical Room N 215
2703 Teacher Workroom N 148
2703.1 Other Noninstructional N 99
2704 Staff Restroom N 53
2705 Staff Restroom N 53
2801 Music - Elementary Y 1097
2802 Art - Elementary School Y 1175
2902 Administration N 3286
3001 PK - Third Grade Classroom Y 858
3002 Staff Restroom N 45
3003 Computer Science - Elementary School N 401
3004 Mechanical Room N 62
3005 PK - Third Grade Classroom Y 858
3006.1 Mechanical Room N 97
3101 Custodial N 62
3102 Boys Restroom N 345
3103 Girls Restroom N 335
3104 PK - Third Grade Classroom Y 790
3105 PK - Third Grade Classroom Y 750
3106 Elementary Sp. Ed. (pair of rooms) N 405
3107 PK - Third Grade Classroom Y 752
3108 PK - Third Grade Classroom Y 755
3109 PK - Third Grade Classroom N 752
3110 PK - Third Grade Classroom Y 752
3111 PK - Third Grade Classroom Y 837
3112 PK - Third Grade Classroom Y 752
3113 PK - Third Grade Classroom Y 840
3114 Mechanical Room N 143
3201 PK - Third Grade Classroom Y 803
3202 Mechanical Room N 110
3203 Staff Restroom N 44
3204 Elementary Sp. Ed. (pair of rooms) N 374
3205 PK - Third Grade Classroom Y 805
3206 Noninstructional Storage N 182
Total Building 59IU 83349
Total Facility 59IU 83349
Page 967 of 1141
2/11/2026 9:33:46 AM 644-4067-0022030
Facility Need
Facility: [4067] Snapfinger Elementary Facility
Grades: PK-5 State FTE 535 Local FTE 0 Total FTE 535 IU Available 54
State IU Earned 34 Local IU Earned 0 Total IU Earned 34 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 40 22 18 0 0 0 0 18 0 0 0 0
Fourth - Fifth Grade Classroom 9 7 2 0 0 0 0 2 0 0 0 0
Basic Curriculum Totals 54 34 20 0 0 0 0 20 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 57 37 20 0 0 0 0 20 0 0 0 0
Page 968 of 1141
2/11/2026 9:33:47 AM 644-4067-0022030
Renovations Summary
Name of [4067] Snapfinger Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1965 14 11 $0 $1,221,609 $1,221,609 2025
2011 1967 5 5 $0 $409,479 $409,479 2025
2012 1963 23 14 $0 $1,109,288 $1,109,288 2025
2013 1995 11 2 $0 $280,950 $280,950 2025
2020 2004 1 1 $0 $20,000 $20,000 2025
Net Funds Earned For 54 33 $0 $3,041,326 $3,041,326
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,041,326 $182,480 $456,199 $3,680,004
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $3,041,326 $182,480 $456,199 $3,680,004
required local)
Page 969 of 1141
2/11/2026 9:33:48 AM 644-4067-0022030
Renovations Detail
Facility Name: [4067] Snapfinger Elementary Facility
Occupied Date: 07/01/1964 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $207,704
Tackboards, marker boards, and lockers $83,898
Restroom modernization (Including those for handicapped) $499,238
Door replacement $78,374
New floor covering $213,623
Millwork/Cabinetry/Casework $138,772
Total Building Cost For 2010 $1,221,609
Building # 2011
New floor covering $72,450
Restroom modernization (Including those for handicapped) $164,489
Tackboards, marker boards, and lockers $28,454
Door replacement $26,580
New Windows $70,442
Millwork/Cabinetry/Casework $47,064
Total Building Cost For 2011 $409,479
Building # 2012
New floor covering $194,452
New Windows $189,065
Restroom modernization (Including those for handicapped) $451,743
Tackboards, marker boards, and lockers $76,369
Door replacement $71,341
Millwork/Cabinetry/Casework $126,318
Total Building Cost For 2012 $1,109,288
Building # 2013
New ceiling $160,685
Millwork/Cabinetry/Casework $86,461
New floor covering $2,730
Replace or refinish wall surfaces, to include painting $31,074
Total Building Cost For 2013 $280,950
Building # 2020
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $20,000
Total Facility Cost For 4067 $3,041,326
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 970 of 1141
Architect's Signature:
Page 971 of 1141
2/11/2026 9:33:48 AM 644-4067-0022030
Modifications Summary
Name of Facility: [4067] Snapfinger Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1965 2010 $268,875 $833,811 $1,102,686 0
replacement
Replace Kitchen Equipment - 1965 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1965 2010 $0 $0 $40,000 2025
Dishwasher
Replace Kitchen Equipment - Hood 1965 2010 $0 $0 $50,000 2025
Replace Kitchen Equipment - Serving 1965 2010 $0 $0 $45,000 2025
Lines
Replace Roof - flat, shingle 1965 2010 $179,250 $791,688 $970,938 0
Replace HVAC - zoned with duct work 1967 2011 $91,188 $282,784 $373,972 0
replacement
Replace Roof - flat, shingle 1967 2011 $41,964 $287,326 $329,290 0
Replace HVAC - zoned with duct work 1963 2012 $244,746 $758,985 $1,003,731 0
replacement
Replace Roof - flat, shingle 1963 2012 $37,110 $846,695 $883,805 0
Replace HVAC - zoned with duct work 1995 2013 $131,733 $408,519 $540,252 0
replacement
Replace Roof - flat, shingle 1995 2013 $29,274 $190,281 $219,555 0
Replace HVAC - zoned with duct work 2004 2020 $49,302 $87,648 $136,950 0
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $147,906 $180,774 0
Total Modification Costs $1,106,310 $4,635,643 $5,926,952
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $5,926,952 $355,617 $889,043 $7,171,612
Total State Eligible Cost $1,106,310 $66,379 $165,947 $1,338,636
Total Local Costs (does not $4,635,643 $278,139 $695,346 $5,609,128
include required local)
Page 972 of 1141
2/11/2026 9:33:48 AM 644-4067-0022030
Modifications Detail
Name of Facility: [4067] Snapfinger Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 29875 x 32.50 sf $970,938
Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 45000.00 $45,000
- Serving Lines
HVAC Replace HVAC - zoned with 29875 x 36.91 sf $1,102,686 HVAC
duct work replacement
Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Total Building $2,258,624
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10132 x 36.91 sf $373,972 HVAC
duct work replacement
Roof Replace Roof - flat, shingle 10132 x 32.50 sf $329,290
Total Building $703,262
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 27194 x 32.50 sf $883,805
Page 973 of 1141
HVAC Replace HVAC - zoned with 27194 x 36.91 sf $1,003,731 HVAC
duct work replacement
Total Building $1,887,536
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 14637 x 36.91 sf $540,252 HVAC
duct work replacement
roof Replace Roof - flat, shingle 14637 x 15.00 sf $219,555 Replace roof
Total Building $759,807
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 5478 x 33.00 sf $180,774
Total Building $317,724
Total Facility $5,926,952
Architect's
Signature:
Page 974 of 1141
2/11/2026 9:33:48 AM 644-4067-0022030
Inventory Detail
System DeKalb County
Facility [ 4067 ] Snapfinger Elementary Facility
Building # 2010 IU Available 14 Ext FT² 29875
Int FT² 29875 Occupied 07/01/1964
Space # Inventoried As (Description) IU Size (Ft²)
103 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 Art - Elementary School Y 1113
106.1 Noninstructional Storage N 100
107 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
110.1 Boys Restroom N 325
110.2 Girls Restroom N 325
110.3 Noninstructional Storage N 64
110.4 Custodial N 96
110.5 Staff Restroom N 100
111 PK - Third Grade Classroom Y 756
111.2 Girls Restroom N 250
113 PK - Third Grade Classroom Y 768
113.1 Boys Restroom N 250
114 PK - Third Grade Classroom Y 756
114.1 Custodial N 256
114.2 Teacher Workroom N 150
114.3 Mechanical Room N 288
115 PK - Third Grade Classroom Y 756
116 PK - Third Grade Classroom Y 756
117 PK - Third Grade Classroom Y 756
118 PK - Third Grade Classroom Y 756
119 PK - Third Grade Classroom Y 756
150 Administration N 2240
151 Cafeteria - Elementary School N 2240
152 Kitchen and All Support Areas N 2112
152.1 Mechanical Room N 925
Total Building 14IU 20674
Building # 2011 IU Available 5 Ext FT² 6994
Int FT² 10132 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
108 PK - Third Grade Classroom Y 756
153 Media Center-276 Y 4000
7 PK - Third Grade Classroom Y 830
8 Fourth - Fifth Grade Classroom Y 730
9 Fourth - Fifth Grade Classroom Y 730
9.1 Teacher Workroom N 576
Page 975 of 1141
9.2 Noninstructional Storage N 48
Total Building 5IU 7670
Building # 2012 IU Available 23 Ext FT² 6185
Int FT² 27194 Occupied 07/01/1962
Space # Inventoried As (Description) IU Size (Ft²)
1 Fourth - Fifth Grade Classroom Y 730
10 PK - Third Grade Classroom Y 730
10.1 Mechanical Room N 256
10.2 Custodial N 196
102 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
104.1 Noninstructional Storage N 384
11 PK - Third Grade Classroom Y 1000
120 PK - Third Grade Classroom Y 750
120.1 Elementary Sp. Ed. (pair of rooms) N 384
121 Fourth - Fifth Grade Classroom Y 730
122 PK - Third Grade Classroom Y 750
123 Fourth - Fifth Grade Classroom Y 730
123.1 Other Noninstructional N 384
124 PK - Third Grade Classroom Y 1000
125 PK - Third Grade Classroom Y 1000
126 PK - Third Grade Classroom Y 1000
127 PK - Third Grade Classroom Y 1000
2 Fourth - Fifth Grade Classroom Y 730
3 Fourth - Fifth Grade Classroom Y 730
4 PK - Third Grade Classroom Y 919
5 Fourth - Fifth Grade Classroom Y 730
6 PK - Third Grade Classroom Y 919
8 Fourth - Fifth Grade Classroom Y 730
9 PK - Third Grade Classroom Y 832
9.1 Mechanical Room N 264
9.2 Custodial N 64
9.3 Noninstructional Storage N 532
97 Computer Science - Elementary School Y 756
98 PK - Third Grade Classroom Y 1042
99 PK - Third Grade Classroom Y 756
Total Building 23IU 21540
Building # 2013 IU Available 11 Ext FT² 4879
Int FT² 14637 Occupied 07/01/1994
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 771
202 PK - Third Grade Classroom Y 771
203 PK - Third Grade Classroom Y 771
203.1 Boys Restroom N 264
203.2 Girls Restroom N 264
203.3 Other Noninstructional N 224
Page 976 of 1141
204 PK - Third Grade Classroom Y 771
205 PK - Third Grade Classroom Y 771
206 PK - Third Grade Classroom Y 771
206.1 Boys Restroom N 264
206.2 Girls Restroom N 264
206.3 Book and Instructional Storage N 120
206.4 Other Noninstructional N 224
207 PK - Third Grade Classroom Y 771
208 PK - Third Grade Classroom Y 771
209 Music - Elementary Y 1099
209.1 Noninstructional Storage N 448
209.2 Boys Restroom N 276
209.3 Girls Restroom N 276
209.4 Mechanical Room N 64
209.5 Mechanical Room N 92
210 PK - Third Grade Classroom Y 832
211 PK - Third Grade Classroom Y 832
Total Building 11IU 11711
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 54IU 67073
Page 977 of 1141
2/11/2026 9:33:49 AM 644-5067-0022030
Facility Need
Facility: [5067] Southwest DeKalb High Facility
Grades: 09-12 State FTE 1181 Local FTE 0 Total FTE 1181 IU Available 96
State IU Earned 63 Local IU Earned 0 Total IU Earned 63 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Art - High School 3 3 0 0 0 0 0 0 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Engineering, Drawing, and 1 1 0 0 0 0 0 0 0 0 0 0
Design Lab
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
ROTC - Two Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 5 5 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 16 9 7 0 0 0 0 7 0 0 0 0
Computer Science - High 3 3 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Information Technology Lab 3 3 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
High School Classroom 51 27 24 0 0 0 0 24 0 0 0 0
Instrumental Music - High 2 2 0 0 0 0 0 0 0 0 0 0
School
Page 978 of 1141
Facility: [5067] Southwest DeKalb High Facility
Grades: 09-12 State FTE 1181 Local FTE 0 Total FTE 1181 IU Available 96
State IU Earned 63 Local IU Earned 0 Total IU Earned 63 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Healthcare Service Multiuse 3 1 2 0 0 0 0 2 0 0 0 0
Lab
Basic Curriculum Totals 96 63 33 0 0 0 0 33 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 100 67 33 0 0 0 0 33 0 0 0 0
Page 979 of 1141
2/11/2026 9:33:49 AM 644-5067-0022030
Renovations Summary
Name of [5067] Southwest DeKalb High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1968 31 16 $0 $657,223 $657,223 2025
5011 1971 23 25 $0 $0 $0 2019
5012 2007 4 4 $56,000 $145,000 $201,000 0
5020 1973 4 5 $0 $0 $0 2019
5030 2002 17 1 $0 $28,885 $28,885 2025
5040 2014 17 12 $168,000 $437,000 $605,000 0
Net Funds Earned For 96 63 $224,000 $1,268,108 $1,492,108
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,492,108 $89,526 $223,816 $1,805,451
Total State Eligible Cost $224,000 $13,440 $33,600 $271,040
Total Local Costs (does not include $1,268,108 $76,086 $190,216 $1,534,411
required local)
Page 980 of 1141
2/11/2026 9:33:50 AM 644-5067-0022030
Renovations Detail
Facility Name: [5067] Southwest DeKalb High Facility
Occupied Date: 07/01/1967 Available Units: 4 Earned Units: 1
Item Cost
Building # 5010
Replace or refinish wall surfaces, to include painting $123,575
Fire Alarm & Intercom $533,648
Total Building Cost For 5010 $657,223
Building # 5011
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New floor covering $0
New ceiling $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Total Building Cost For 5011 $0
Building # 5012
Fire Alarm & Intercom $20,000
New ceiling $40,000
New floor covering $20,000
Relighting $50,000
Replace or refinish wall surfaces, to include painting $46,000
Rewiring $10,000
Security $15,000
Total Building Cost For 5012 $201,000
Building # 5020
New Windows $0
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Page 981 of 1141
Fire Alarm & Intercom $0
Total Building Cost For 5020 $0
Building # 5030
New ceiling $26,943
Door replacement $1,942
Total Building Cost For 5030 $28,885
Building # 5040
Fire Alarm & Intercom $60,000
New ceiling $110,000
New floor covering $20,000
Relighting $125,000
Replace or refinish wall surfaces, to include painting $155,000
Restroom modernization (Including those for handicapped) $75,000
Rewiring $15,000
Security $45,000
Total Building Cost For 5040 $605,000
Total Facility Cost For 5067 $1,492,108
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 982 of 1141
2/11/2026 9:33:51 AM 644-5067-0022030
Modifications Summary
Name of Facility: [5067] Southwest DeKalb High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1968 5010 $761,922 $1,354,528 $2,116,450 0
replacement
Replace Kitchen Equipment - 1968 5010 $25,000 $25,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1968 5010 $23,500 $21,500 $45,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1968 5010 $16,500 $33,500 $50,000 0
Replace Kitchen Equipment - Serving 1968 5010 $18,000 $22,000 $40,000 0
Lines
Replace Roof - flat, shingle 1968 5010 $507,948 $2,243,437 $2,751,385 0
Replace HVAC - zoned with duct work 1971 5011 $768,285 $1,877,176 $2,645,461 0
replacement
Replace Roof - flat, shingle 1971 5011 $512,190 $682,920 $1,195,110 0
Replace HVAC - zoned with duct work 2007 5012 $166,563 $296,112 $462,675 0
replacement
Replace HVAC - zoned 1973 5020 $57,600 $366,290 $423,890 0
Replace Roof - flat, shingle 1973 5020 $43,200 $57,600 $100,800 0
Replace HVAC - zoned with duct work 2002 5030 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2002 5030 $32,868 $145,167 $178,035 0
Replace HVAC - zoned with duct work 2014 5040 $499,275 $888,100 $1,387,375 0
replacement
Total Modification Costs $3,432,851 $8,013,330 $11,446,181
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $11,446,18 $686,771 $1,716,927 $13,849,879
1
Total State Eligible Cost $3,432,851 $205,971 $514,928 $4,153,750
Total Local Costs (does not $8,013,330 $480,800 $1,202,000 $9,696,130
include required local)
Page 983 of 1141
2/11/2026 9:33:51 AM 644-5067-0022030
Modifications Detail
Name of Facility: [5067] Southwest DeKalb High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 $50,000
- Cooler/Freezer
Replace Serving Lines Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Replace Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
HVAC Replace HVAC - zoned with 84658 x 25.00 sf $2,116,450
duct work replacement
Replace Dishwasher Replace Kitchen Equipment 1 x 45000.00 $45,000
- Dishwasher
Roof Replace Roof - flat, shingle 84658 x 32.50 sf $2,751,385
Total Building $5,052,835
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 85365 x 14.00 s.f. $1,195,110 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 85365 x 30.99 $2,645,461 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $3,840,571
Page 984 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 18507 x 25.00 sf $462,675
duct work replacement
Total Building $462,675
Building Number 5020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 11500 x 36.86 $423,890 HVAC-Heating/Cooling Systems & Units,
Instrumentation
& Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 7200 x 14.00 $100,800 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $524,690
Building Number 5030
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 5478 x 0.00 sf $0 Replace new HVAc system with ductwork,
duct work replacement controls, etc.
Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Page 985 of 1141
Building Number 5040
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 55495 x 25.00 sf $1,387,375
duct work replacement
Total Building $1,387,375
Total Facility $11,446,18
1
Architect's
Signature:
Page 986 of 1141
2/11/2026 9:33:51 AM 644-5067-0022030
Inventory Detail
System DeKalb County
Facility [ 5067 ] Southwest DeKalb High Facility
Building # 5010 IU Available 31 Ext FT² 84658
Int FT² 84658 Occupied 07/01/1967
Space # Inventoried As (Description) IU Size (Ft²)
1201 High School Classroom Y 720
1202 High School Classroom Y 720
1203 High School Classroom Y 720
1204 High School Classroom Y 720
1205 High School Classroom Y 720
1298 Media Center-276 Y 6812
2193 Chorus - High School Y 2883
2197 Instrumental (Band) - High School Y 2855
2203 High School Classroom Y 720
2204 High School Classroom Y 720
2205 High School Classroom Y 720
2206 Book and Instructional Storage N 720
3100.1 Girls Restroom N 325
3100.2 Boys Restroom N 325
3101 Science Lab - High School Y 720
3102 Science Lab - High School Y 900
3103 Science Lab - High School Y 695
3104 Science Lab - High School Y 720
3105 Science Lab - High School Y 710
3106 Science Lab - High School Y 1100
3107 High School Classroom Y 690
3108 High School Classroom Y 720
3153 Other Noninstructional N 80
3155 Other Noninstructional N 344
3157 Other Noninstructional N 93
3161.1 Other Noninstructional N 176
3161.2 Other Noninstructional N 176
3165 Custodial N 55
3166 Mechanical Room N 60
3201 Science Lab - High School Y 900
3202 High School Classroom N 510
3203 Science Lab - High School Y 900
3204 Computer Science - High School Y 890
3205 High School Classroom Y 720
3206 Science Lab - High School Y 720
3207 High School Classroom Y 720
3208 Science Lab - High School Y 720
3209 Science Lab - High School Y 1080
3210.1 High School Sp. Ed. (pair of rooms) N 500
3210.2 High School Sp. Ed. (pair of rooms) Y 500
3211 High School Classroom Y 720
3212 High School Classroom Y 720
3219 Mechanical Room N 58
Page 987 of 1141
3221 Other Noninstructional N 200
3221.1 Staff Restroom N 44
3222 Kindergarten-Third Grade Classroom N 284
3223 Noninstructional Storage N 98
3226 Other Noninstructional N 340
3232 Other Noninstructional N 340
3235 Noninstructional Storage N 100
4200.1 Mechanical Room N 1545
4200.10 Girls Restroom N 350
4200.11 Boys Restroom N 350
4200.2 Staff Restroom N 45
4200.3 Staff Restroom N 45
4200.4 Other Noninstructional N 450
4200.5 Other Noninstructional N 250
4200.6 Other Noninstructional N 225
4200.7 Other Noninstructional N 250
4200.8 Boys Restroom N 350
4200.9 Girls Restroom N 350
4202 Family and Consumer Science Lab Y 1524
4242 Custodial N 30
4263 Custodial N 30
4287 Kitchen and All Support Areas N 1765
4289 Cafeteria - High School N 4289
6302 Teacher Workroom N 340
6302.1 Staff Restroom N 35
6310 Administration N 2392
6315 Other Noninstructional N 134
6317 Other Noninstructional N 156
Total Building 31IU 52888
Building # 5011 IU Available 23 Ext FT² 85365
Int FT² 85365 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
2209 Physical Education - High School Y 26772
5100 Mechanical Room N 1000
5100.1 Other Noninstructional N 160
5100.2 Other Noninstructional N 160
5100.3 Noninstructional Storage N 110
5100.4 Mechanical Room N 120
5100.5 Boys Restroom N 265
5100.6 Girls Restroom N 265
5100.7 Custodial N 50
5107 High School Classroom Y 690
5109 Business Lab - High School Y 990
5109.1 Noninstructional Storage N 990
5110 High School Classroom Y 690
5111 High School Classroom Y 720
5112 Computer Science - High School Y 990
5112.1 Noninstructional Storage N 80
5113 High School Classroom Y 720
5114 High School Classroom Y 720
Page 988 of 1141
5115 High School Classroom Y 720
5116 Business Lab - High School Y 900
5116.1 Noninstructional Storage N 140
5117 High School Classroom Y 900
5117.1 Other Noninstructional N 140
5118 High School Classroom Y 720
5200.1 Custodial N 46
5200.2 Staff Restroom N 50
5200.3 Staff Restroom N 50
5200.4 Custodial N 125
5200.5 Kindergarten-Third Grade Classroom N 160
5200.6 Kindergarten-Third Grade Classroom N 160
5200.7 Custodial N 225
5201 Art - High School Y 1260
5201.1 Noninstructional Storage N 90
5202 High School Classroom Y 720
5203 High School Sp. Ed. (pair of rooms) N 486
5203.1 Noninstructional Storage N 90
5204 High School Classroom Y 720
5205 High School Classroom Y 640
5206 High School Classroom Y 720
5206.1 Boys Restroom N 270
5206.2 Girls Restroom N 270
5207 High School Classroom Y 720
5208 Computer Science - High School Y 750
5209 High School Classroom Y 720
5209.1 Noninstructional Storage N 345
5210 High School Classroom Y 720
5210.1 Noninstructional Storage N 300
5211 High School Classroom Y 720
5212 Other Noninstructional N 300
5213 High School Classroom Y 720
Total Building 23IU 50389
Building # 5012 IU Available 4 Ext FT² 18507
Int FT² 18507 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
1301 Healthcare Services Multiuse Lab - High School Y 2924
2219 Other Noninstructional N 190
2220 Noninstructional Storage N 170
2221 Other Noninstructional N 417
2222 Noninstructional Storage N 420
2223 Boys Restroom N 315
2224 Girls Restroom N 315
6300.1 Staff Restroom N 50
6300.2 Staff Restroom N 50
6300.3 Boys Restroom N 270
6300.4 Girls Restroom N 270
6300.5 Mechanical Room N 331
6300.6 Staff Restroom N 80
6300.7 Staff Restroom N 80
Page 989 of 1141
6319 Other Noninstructional N 150
6322 Other Noninstructional N 420
6323 Other Noninstructional N 550
6326 Counseling N 2740
6333 Healthcare Services Multiuse Lab - High School Y 3184
6335 Healthcare Services Multiuse Lab - High School Y 1141
6350 Custodial N 46
6354 Information Technology Lab Y 1440
Total Building 4IU 15553
Building # 5020 IU Available 4 Ext FT² 7200
Int FT² 7200 Occupied 07/01/1972
Space # Inventoried As (Description) IU Size (Ft²)
101A Information Technology Lab Y 2652
106 Engineering, Drawing and Design Lab Y 2115
112 ROTC - Two Classrooms Y 3251
5100.15 Other Noninstructional N 378
5100.2 Mechanical Room N 960
5100.3 Custodial N 38
5101 Business Lab - High School Y 1352
5101.3 Boys Restroom N 160
5103.2 Girls Restroom N 160
Total Building 4IU 11066
Building # 5030 IU Available 17 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2001
Space # Inventoried As (Description) IU Size (Ft²)
1109 Other Noninstructional N 8649
1197 Instrumental (Band) - High School Y 7856
2103 High School Classroom Y 0
2104 High School Classroom Y 838
2105 High School Classroom Y 798
2106 High School Classroom Y 830
2107 High School Classroom Y 800
2108 High School Classroom Y 830
2109 High School Classroom Y 798
2111 High School Classroom Y 831
2112 High School Classroom Y 798
2113 Boys Restroom N 245
2114 Girls Restroom N 245
2115 Other Noninstructional N 110
2116 Other Noninstructional N 229
2117 Mechanical Room N 56
2118 Science Lab - High School Y 1022
2119 High School Classroom Y 802
2121 Science Lab - High School Y 1018
2122 High School Classroom Y 801
2123 High School Classroom Y 797
2124 Science Lab - High School Y 793
Page 990 of 1141
5 Other Instructional Y 5220
Total Building 17IU 34366
Building # 5040 IU Available 17 Ext FT² 55475
Int FT² 55475 Occupied 07/01/2013
Space # Inventoried As (Description) IU Size (Ft²)
1114 Girls Restroom N 244
1115 Boys Restroom N 251
1117 Art - High School Y 2210
1123 Art - High School Y 2484
1131 High School Classroom Y 800
1132 High School Classroom Y 800
1133 High School Classroom Y 800
1134 High School Classroom Y 800
1135 High School Classroom Y 800
1136 Science Lab - High School Y 1361
1138 Science Lab - High School Y 1361
1146 High School Classroom Y 800
1147 High School Classroom Y 800
1148 High School Classroom Y 800
1149 Other Noninstructional N 110
1151 Other Noninstructional N 220
1152 Boys Restroom N 191
1153 Girls Restroom N 191
1154 Business Lab - High School Y 1456
1156 Information Technology Lab Y 3914
1162 Mechanical Room N 102
1164 Business Lab - High School Y 1371
1165 Drama - High School Y 1430
1168 Custodial N 46
1169 Staff Restroom N 60
1171 Staff Restroom N 60
1172 Girls Restroom N 191
1173 Boys Restroom N 191
1174 Mechanical Room N 867
1178 Strings - High School Y 1803
1187 Mechanical Room N 254
Total Building 17IU 26768
Total Facility 96IU 191030
Page 991 of 1141
2/11/2026 9:33:51 AM 644-0497-0022030
Facility Need
Facility: [0497] Stephenson High Facility
Grades: 09-12 State FTE 1288 Local FTE 0 Total FTE 1288 IU Available 102
State IU Earned 69 Local IU Earned 0 Total IU Earned 69 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 1 1 0 0 0 0 0 0 0 0 0 0
Broadcast / Video Production 1 1 0 0 0 0 0 0 0 0 0 0
lab
Engineering and Technology 0 0 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Choral Music - High School 2 2 0 0 0 0 0 0 0 0 0 0
High School Classroom 65 34 31 0 0 0 0 31 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Marketing Multiuse Lab 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - Range and Two 1 1 0 0 0 0 0 0 0 0 0 0
Classrooms
Construction Lab 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Science Lab and Classroom - 11 9 2 0 0 0 0 2 0 0 0 0
High School
Computer Science - High 7 7 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 2 2 0 0 0 0 0 0 0 0 0 0
Lab
Page 992 of 1141
Facility: [0497] Stephenson High Facility
Grades: 09-12 State FTE 1288 Local FTE 0 Total FTE 1288 IU Available 102
State IU Earned 69 Local IU Earned 0 Total IU Earned 69 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 102 69 33 0 0 0 0 33 0 0 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 2 1 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 2 1 1 0 0 0 0 1 0 0 0 0
Cafeteria - High School 2 1 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 7 4 3 0 0 0 0 3 0 0 0 0
Facility Total 109 73 36 0 0 0 0 36 0 0 0 0
Page 993 of 1141
2/11/2026 9:33:52 AM 644-0497-0022030
Renovations Summary
Name of [0497] Stephenson High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1997 68 58 $0 $10,135,360 $10,135,360 2025
5011 2006 34 11 $154,000 $472,000 $626,000 0
Net Funds Earned For 102 69 $154,000 $10,607,360 $10,761,360
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $10,761,36 $645,682 $1,614,204 $13,021,246
0
Total State Eligible Cost $154,000 $9,240 $23,100 $186,340
Total Local Costs (does not include $10,607,36 $636,442 $1,591,104 $12,834,906
required local) 0
Page 994 of 1141
2/11/2026 9:33:52 AM 644-0497-0022030
Renovations Detail
Facility Name: [0497] Stephenson High Facility
Occupied Date: 07/01/1996 Available Units: 34 Earned Units: 11
Item Cost
Building # 5010
Millwork/Cabinetry/Casework $1,560,486
Fire Alarm & Intercom $419,902
New floor covering $1,118,799
New ceiling $1,938,696
Restroom modernization (Including those for handicapped) $3,475,358
Tackboards, marker boards, and lockers $1,223,969
Replace or refinish wall surfaces, to include painting $390,122
Door replacement $8,028
Total Building Cost For 5010 $10,135,360
Building # 5011
New ceiling $86,000
New floor covering $45,000
Relighting $135,000
Replace or refinish wall surfaces, to include painting $145,000
Restroom modernization (Including those for handicapped) $100,000
Rewiring $15,000
Security $50,000
Fire Alarm & Intercom $50,000
Total Building Cost For 5011 $626,000
Total Facility Cost For 0497 $10,761,360
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 995 of 1141
2/11/2026 9:33:53 AM 644-0497-0022030
Modifications Summary
Name of Facility: [0497] Stephenson High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1997 5010 $1,765,629 $1,267,329 $3,032,958 0
replacement
Replace Kitchen Equipment - 1997 5010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1997 5010 $23,500 $16,500 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1997 5010 $16,500 $53,500 $70,000 0
Replace Kitchen Equipment - Serving 1997 5010 $18,000 $22,000 $40,000 0
Lines
Replace Roof - flat, shingle 1997 5010 $0 $0 $0 2017
Replace HVAC - zoned 2006 5011 $365,440 $639,520 $1,004,960 0
Total Modification Costs $2,189,069 $1,998,849 $4,237,918
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,237,918 $254,275 $635,688 $5,127,881
Total State Eligible Cost $2,189,069 $131,344 $328,360 $2,648,773
Total Local Costs (does not $1,998,849 $119,931 $299,827 $2,418,607
include required local)
Page 996 of 1141
2/11/2026 9:33:53 AM 644-0497-0022030
Modifications Detail
Name of Facility: [0497] Stephenson High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Hood Replace Kitchen Equipment 1 x 70000.00 ea $70,000 Kitchen Hood
- Hood
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace Cooler/Freezer
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Dishwasher
- Dishwasher
Roof Replace Roof - flat, shingle 0 x 13.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace Serving Line Equipment Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Serving Line Equipment
- Serving Lines
HVAC Replace HVAC - zoned with 196181 x 15.46 s.f. $3,032,958 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Total Building $3,232,958
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 45680 x 22.00 sf $1,004,960 Replace existing with new
Total Building $1,004,960
Total Facility $4,237,918
Architect's
Signature:
Page 997 of 1141
2/11/2026 9:33:53 AM 644-0497-0022030
Inventory Detail
System DeKalb County
Facility [ 0497 ] Stephenson High Facility
Building # 5010 IU Available 68 Ext FT² 196181
Int FT² 196181 Occupied 07/01/1996
Space # Inventoried As (Description) IU Size (Ft²)
101 ROTC - Range and Two Classrooms Y 756
103 Other Noninstructional N 490
105 Family and Consumer Science Lab Y 2150
105.1 Teacher Workroom N 787
105.4 Noninstructional Storage N 108
105.5 Noninstructional Storage N 108
106.1 Other Noninstructional N 50
106.2 Noninstructional Storage N 30
107 High School Classroom Y 750
109 High School Classroom Y 750
110 Counseling N 2022
111 High School Classroom Y 750
112.1 Boys Restroom N 300
112.2 Girls Restroom N 300
112.3 Custodial N 72
112.4 Noninstructional Storage N 161
112.5 Mechanical Room N 95
112.6 Other Noninstructional N 270
112.7 Other Noninstructional N 110
112.8 Other Noninstructional N 110
113 High School Classroom Y 750
114 High School Classroom Y 750
115 High School Classroom Y 750
116 Business Lab - High School Y 750
117 High School Classroom Y 750
118 High School Classroom Y 750
119 High School Classroom Y 750
120 High School Classroom Y 750
121 High School Classroom Y 750
200 Physical Education - High School Y 28270
201 Theater N 5469
203 High School Classroom Y 750
302 ROTC - Range and Two Classrooms N 2166
303 Chorus - High School Y 2677
303.1 Instrumental (Band) - High School Y 3628
303.10 Noninstructional Storage N 180
303.11 Staff Restroom N 85
303.12 Staff Restroom N 85
303.9 Computer Science - High School Y 590
304.5 Construction Lab Y 1910
306 Art - High School Y 2297
308 Family and Consumer Science Lab Y 904
310.1 Teacher Workroom N 502
Page 998 of 1141
310.2 Boys Restroom N 300
310.3 Girls Restroom N 300
310.4 Noninstructional Storage N 424
310.5 Custodial N 72
310.6 Mechanical Room N 95
310.7 Staff Restroom N 107
310.8 Staff Restroom N 107
312 Computer Science - High School Y 900
314 High School Classroom Y 690
314.1 Boys Restroom N 510
314.2 Girls Restroom N 510
314.3 Custodial N 63
314.4 Book and Instructional Storage N 117
315 High School Classroom Y 750
316 Broadcast / Video Production Lab Y 1500
318.1 Teacher Workroom N 340
318.2 Staff Restroom N 170
318.3 Staff Restroom N 170
402 High School Classroom Y 991
404 Marketing Multiuse Lab Y 991
404.3 Other Noninstructional N 143
501 High School Classroom Y 990
501.1 Custodial N 72
501.2 Mechanical Room N 95
501.3 Boys Restroom N 300
501.4 Girls Restroom N 300
502 High School Classroom Y 750
503 High School Classroom Y 750
504 High School Classroom Y 750
505 High School Classroom Y 750
506 High School Classroom Y 750
507 High School Classroom Y 750
508 High School Classroom Y 750
509 High School Classroom Y 750
510 High School Classroom Y 750
601 High School Classroom Y 750
602 High School Classroom Y 750
602.1 Noninstructional Storage N 350
603 High School Classroom Y 750
604 High School Classroom Y 750
605 High School Classroom Y 750
606 High School Classroom Y 750
607 High School Classroom Y 750
608 High School Classroom Y 750
609 High School Classroom Y 750
610 High School Classroom Y 750
611 Other Noninstructional N 710
612 High School Classroom Y 750
613 High School Classroom Y 750
614 Sp. Ed. Family Living Center Y 1278
615 High School Classroom Y 750
801 Computer Science - High School Y 1170
Page 999 of 1141
802 Computer Science - High School Y 1170
803 Computer Science - High School Y 1170
804 Computer Science - High School Y 725
805 Noninstructional Storage N 660
805.1 Teacher Workroom N 340
805.2 Other Noninstructional N 183
805.3 Other Noninstructional N 187
805.5 Noninstructional Storage N 350
806 Science Lab and Classroom - High School Y 1193
806.1 Other Noninstructional N 119
806.2 Book and Instructional Storage N 228
806.3 Computer Science - High School Y 723
807 High School Classroom Y 955
808 Science Lab and Classroom - High School Y 1193
809 Science Lab and Classroom - High School Y 1193
810 Science Lab and Classroom - High School Y 1193
810.1 Other Noninstructional N 351
811 Science Lab and Classroom - High School Y 1193
811.1 Other Noninstructional N 351
812 Science Lab and Classroom - High School Y 1193
813 Science Lab - High School Y 984
814 Science Lab and Classroom - High School Y 1193
814.1 Other Noninstructional N 351
815 Science Lab - High School Y 984
815.1 Other Noninstructional N 351
95 Kitchen and All Support Areas N 5409
95.3 Mechanical Room N 875
95.4 Mechanical Room N 370
96 Cafeteria - High School N 8933
96.1 Other Noninstructional N 240
96.2 Noninstructional Storage N 150
96.3 Boys Restroom N 395
96.4 Custodial N 82
96.5 Mechanical Room N 110
96.6 Girls Restroom N 395
97 Administration N 3680
98 Media Center-276 Y 9324
Total Building 68IU 145943
Building # 5011 IU Available 34 Ext FT² 45680
Int FT² 45680 Occupied 07/01/2005
Space # Inventoried As (Description) IU Size (Ft²)
900 Administration N 1259
910 High School Classroom Y 600
911 High School Classroom Y 600
911.1 Staff Restroom N 50
911.2 Teacher Workroom N 200
912 High School Classroom Y 600
913 High School Classroom Y 600
914 High School Classroom Y 600
915 High School Classroom Y 600
Page 1000 of 1141
916 High School Classroom Y 600
917 High School Classroom Y 600
918 Cafeteria - High School N 1281
919 Kitchen and All Support Areas N 1291
919.1 Other Noninstructional N 64
923 High School Classroom Y 600
923.1 Boys Restroom N 290
923.2 Girls Restroom N 290
924 High School Classroom Y 600
925 High School Classroom Y 600
926 High School Classroom Y 600
927 High School Classroom Y 600
928 High School Classroom Y 600
929 High School Classroom Y 600
930 High School Classroom Y 600
931 High School Classroom Y 600
933 Custodial N 140
934 Mechanical Room N 140
935 Mechanical Room N 345
938 Chorus - High School Y 1100
939 Other Instructional Y 1100
940 Science Lab and Classroom - High School Y 890
942 Other Noninstructional N 240
943 Other Noninstructional N 150
945 Custodial N 290
945.1 Staff Restroom N 50
946 Noninstructional Storage N 100
947 Science Lab and Classroom - High School Y 890
949 Science Lab and Classroom - High School Y 890
950 Other Noninstructional N 220
951 Science Lab and Classroom - High School Y 890
952 Science Lab - High School Y 890
953 Other Noninstructional N 240
954 Girls Restroom N 300
954.1 Boys Restroom N 300
955 Science Lab - High School Y 890
956 Other Noninstructional N 156
956.1 Mechanical Room N 115
959 High School Classroom Y 600
960 High School Classroom Y 630
961 High School Classroom Y 600
962 High School Classroom Y 600
963 High School Classroom Y 600
964 High School Classroom Y 1220
965 High School Classroom Y 600
966 High School Classroom Y 600
967 High School Classroom Y 600
969 Mechanical Room N 55
Total Building 34IU 31356
Total Facility 102IU 177299
Page 1001 of 1141
2/11/2026 9:33:53 AM 644-0397-0022030
Facility Need
Facility: [0397] Stephenson Middle Facility
Grades: 06-08 State FTE 863 Local FTE 0 Total FTE 863 IU Available 79
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 8 8 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 9 12 -3 0 0 0 0 -3 0 3 0 0
Middle School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Middle School Classroom 54 27 27 0 0 0 0 27 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Basic Curriculum Totals 79 55 24 0 0 0 0 24 0 3 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Page 1002 of 1141
Facility: [0397] Stephenson Middle Facility
Grades: 06-08 State FTE 863 Local FTE 0 Total FTE 863 IU Available 79
State IU Earned 55 Local IU Earned 0 Total IU Earned 55 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 7 0 0 0 0 0 0 0 0 0 0
Facility Total 86 62 24 0 0 0 0 24 0 3 0 0
Page 1003 of 1141
2/11/2026 9:33:54 AM 644-0397-0022030
Renovations Summary
Name of [0397] Stephenson Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 1997 67 53 $742,000 $1,568,839 $2,310,839 0
4020 2007 12 2 $28,000 $212,000 $240,000 0
Net Funds Earned For 79 55 $770,000 $1,780,839 $2,550,839
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $2,550,839 $153,050 $382,626 $3,086,515
Total State Eligible Cost $770,000 $46,200 $115,500 $931,700
Total Local Costs (does not include $1,780,839 $106,850 $267,126 $2,154,815
required local)
Page 1004 of 1141
2/11/2026 9:33:54 AM 644-0397-0022030
Renovations Detail
Facility Name: [0397] Stephenson Middle Facility
Occupied Date: 07/01/1996 Available Units: 12 Earned Units: 2
Item Cost
Building # 4010
New floor covering $726,690
New ceiling $102,730
Tackboards, marker boards, and lockers $29,615
Replace or refinish wall surfaces, to include painting $342,678
Fire Alarm & Intercom $1,109,126
Total Building Cost For 4010 $2,310,839
Building # 4020
Fire Alarm & Intercom $20,000
New ceiling $35,000
New floor covering $20,000
Relighting $40,000
Replace or refinish wall surfaces, to include painting $45,000
Restroom modernization (Including those for handicapped) $50,000
Security $18,000
Rewiring $12,000
Total Building Cost For 4020 $240,000
Total Facility Cost For 0397 $2,550,839
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1005 of 1141
2/11/2026 9:33:55 AM 644-0397-0022030
Modifications Summary
Name of Facility: [0397] Stephenson Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1997 4010 $1,550,907 $3,203,043 $4,753,950 0
replacement
Replace Kitchen Equipment - 1997 4010 $22,000 $18,000 $40,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1997 4010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1997 4010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1997 4010 $16,500 $28,500 $45,000 0
Lines
Replace Roof - flat, shingle 1997 4010 $1,033,938 $1,628,274 $2,662,212 0
Replace HVAC - zoned with duct work 2007 4020 $160,515 $285,360 $445,875 0
replacement
Total Modification Costs $2,820,610 $5,216,427 $8,037,037
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $8,037,037 $482,222 $1,205,556 $9,724,815
Total State Eligible Cost $2,820,610 $169,237 $423,092 $3,412,939
Total Local Costs (does not $5,216,427 $312,986 $782,464 $6,311,877
include required local)
Page 1006 of 1141
2/11/2026 9:33:55 AM 644-0397-0022030
Modifications Detail
Name of Facility: [0397] Stephenson Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Serving Lines Replace Kitchen Equipment 1 x 45000.00 $45,000
- Serving Lines
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 40000.00 $40,000
- Cooler/Freezer
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 190158 x 14.00 s.f. $2,662,212 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc
HVAC Replace HVAC - zoned with 190158 x 25.00 s.f. $4,753,950 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation
& Controls, Ductwork, etc.
Replace Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Total Building $7,591,162
Building Number 4020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned with 17835 x 25.00 sf $445,875
duct work replacement
Total Building $445,875
Total Facility $8,037,037
Architect's
Signature:
Page 1007 of 1141
Page 1008 of 1141
2/11/2026 9:33:55 AM 644-0397-0022030-P5355
Construction - Additions
Facility: [0397] Stephenson Middle Facility Grades: 06-08
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Science Lab - Middle School 3 0 0 $80 $0 3 1000 $80 $240,000
Total For Instructional Units 3 0 0 $0 3 1000 $240,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $240,000
Architect Fees $0 Architect Fees $14,400
Contingency $0 Contingency $12,000
Total State Eligible Cost $0 Total Local Costs $266,400
Architect's Estimate of Total Cost $1,287,000
Architect's Estimate Minus Total State Eligible Cost $1,287,000
Additional Required Local $0
Comments
Page 1009 of 1141
2/11/2026 9:33:55 AM 644-0397-0022030
Inventory Detail
System DeKalb County
Facility [ 0397 ] Stephenson Middle Facility
Building # 4010 IU Available 67 Ext FT² 172323
Int FT² 172323 Occupied 07/01/1996
Space # Inventoried As (Description) IU Size (Ft²)
101 Instrumental (Band) - Middle School Y 2086
101.1 Other Noninstructional N 105
101.2 Noninstructional Storage N 105
102 Chorus - Middle School Y 2215
103 Science Lab - Middle School Y 1068
104 Science Lab - Middle School Y 1089
105 Middle School Classroom Y 714
105.1 Noninstructional Storage N 338
106 Computer Science - Middle School Y 1076
106.1 Custodial N 36
107 Middle School Classroom Y 713
108 Middle School Classroom Y 715
109 Middle School Classroom Y 715
109.1 Other Noninstructional N 170
109.2 Mechanical Room N 30
110 Middle School Classroom Y 713
110.1 Noninstructional Storage N 120
110.2 Custodial N 305
111 Middle School Classroom Y 715
112 Middle School Classroom Y 715
113 Middle School Classroom Y 715
113.1 Girls Restroom N 348
114 Middle School Classroom Y 715
114.1 Boys Restroom N 347
115 Team Planning N 715
116 Middle School Classroom Y 715
117 Middle School Classroom Y 715
118 Middle School Classroom Y 715
120 Middle School Sp. Ed. (pair of rooms) Y 350
121 Middle School Classroom Y 1238
122 Middle School Sp. Ed. (pair of rooms) N 342
123 Technology Lab - Middle Grades Y 3643
124 Computer Science - Middle School Y 1081
125 Computer Science - Middle School Y 1082
126 Middle School Classroom Y 1107
127 Middle School Classroom Y 716
129 Science Lab - Middle School Y 1277
202 Team Planning N 1084
202.2 Boys Restroom N 234
204 Computer Science - Middle School Y 971
205 Middle School Classroom Y 715
205.1 Teacher Workroom N 347
206 Team Planning N 716
Page 1010 of 1141
207 Middle School Classroom Y 715
208 Middle School Classroom Y 715
209 Middle School Classroom Y 715
210 Middle School Classroom Y 715
211 Middle School Classroom Y 716
212 Middle School Classroom Y 715
213 Middle School Classroom Y 715
214 Middle School Classroom Y 715
215 Middle School Classroom Y 715
216 Family and Consumer Science Lab - Middle School Y 1989
217 Science Lab - Middle School Y 1082
218 Science Lab - Middle School Y 1081
219 Computer Science - Middle School Y 1082
220 Middle School Classroom Y 934
221 Middle School Classroom Y 711
222 Middle School Classroom Y 658
223 Science Lab - Middle School Y 1280
224 Other Noninstructional N 262
224.3 Mechanical Room N 56
224.4 Noninstructional Storage N 81
302 Middle School Classroom Y 863
304 Middle School Classroom Y 881
306 Science Lab - Middle School Y 1083
306.1 Noninstructional Storage N 461
306.2 Concessions N 260
306.3 Noninstructional Storage N 30
306.4 Noninstructional Storage N 127
307 Middle School Classroom Y 716
308 Computer Science - Middle School Y 1099
309 Middle School Classroom Y 716
310 Middle School Classroom Y 716
311 Middle School Classroom Y 716
312 Middle School Classroom Y 716
313 Middle School Classroom Y 715
314 Middle School Classroom Y 715
315 Middle School Classroom Y 716
316 Middle School Classroom Y 716
317 Middle School Classroom Y 717
318 Middle School Classroom Y 716
319 Middle School Classroom Y 716
320 Middle School Classroom Y 716
321 Middle School Classroom Y 714
322 Middle School Classroom Y 1196
323 Computer Science - Middle School Y 1080
324 Art - Middle School Y 2077
91 Counseling N 1701
93 Kitchen and All Support Areas N 5770
94 Cafeteria - Middle School N 9180
95 Administration N 3727
95.1 Noninstructional Storage N 90
96 Mechanical Room N 2172
98 Physical Education - Middle School Y 19054
Page 1011 of 1141
99 Media Center-276 Y 6785
Total Building 67IU 116940
Building # 4020 IU Available 12 Ext FT² 17835
Int FT² 17835 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
805 Middle School Classroom Y 716
806 Middle School Classroom Y 716
807 Middle School Sp. Ed. (pair of rooms) N 476
810 Middle School Classroom Y 810
811 Middle School Classroom Y 715
812 Girls Restroom N 320
813 Middle School Classroom Y 721
814 Computer Science - Middle School Y 900
815 Noninstructional Storage N 213
816 Noninstructional Storage N 112
817 Middle School Classroom Y 717
818 Middle School Classroom Y 716
819 Boys Restroom N 361
820 Other Noninstructional N 315
823 Middle School Classroom Y 721
824 Science Lab - Middle School Y 912
825 Custodial N 107
826 Noninstructional Storage N 246
827 Science Lab - Middle School Y 912
828 Middle School Classroom Y 886
Total Building 12IU 11592
Total Facility 79IU 128532
Page 1012 of 1141
2/11/2026 9:33:56 AM 644-0575-0022030
Facility Need
Facility: [0575] Stone Mill Elementary Facility
Grades: PK-5 State FTE 419 Local FTE 0 Total FTE 419 IU Available 40
State IU Earned 25 Local IU Earned 0 Total IU Earned 25 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
ElementarySp. Ed. (Pair of 2 1 1 0 0 0 0 1 0 0 0 0
Rooms)
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Fourth - Fifth Grade Classroom 1 6 -5 0 5 0 0 0 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 32 17 15 0 0 5 0 10 0 0 0 0 IUs lost to 4-5
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Basic Curriculum Totals 40 25 15 0 5 5 0 15 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 43 28 15 0 5 5 0 15 0 0 0 0
Page 1013 of 1141
2/11/2026 9:33:56 AM 644-0575-0022030
Renovations Summary
Name of [0575] Stone Mill Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1976 21 16 $0 $0 $0 0
2011 1995 7 7 $0 $0 $0 0
2012 2006 11 1 $14,000 $184,000 $198,000 0
2013 2006 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 40 25 $28,000 $210,000 $238,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $238,000 $14,280 $35,700 $287,980
Total State Eligible Cost $28,000 $1,680 $4,200 $33,880
Total Local Costs (does not include $210,000 $12,600 $31,500 $254,100
required local)
Page 1014 of 1141
2/11/2026 9:33:57 AM 644-0575-0022030
Renovations Detail
Facility Name: [0575] Stone Mill Elementary Facility
Occupied Date: 07/01/1975 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New ceiling $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New floor covering $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
Millwork/Cabinetry/Casework $0
Security $0
Total Building Cost For 2011 $0
Building # 2012
Fire Alarm & Intercom $15,000
New ceiling $25,000
New floor covering $10,000
Relighting $25,000
Replace or refinish wall surfaces, to include painting $30,000
Restroom modernization (Including those for handicapped) $75,000
Rewiring $8,000
Security $10,000
Total Building Cost For 2012 $198,000
Building # 2013
Relighting $20,000
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2013 $40,000
Total Facility Cost For 0575 $238,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1015 of 1141
Page 1016 of 1141
2/11/2026 9:33:57 AM 644-0575-0022030
Modifications Summary
Name of Facility: [0575] Stone Mill Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1976 2010 $336,320 $714,680 $1,051,000 0
Replace Kitchen Equipment - 1976 2010 $20,000 $20,000 $40,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1976 2010 $15,000 $30,000 $45,000 0
Lines
Replace Roof - flat, shingle 1976 2010 $252,240 $378,360 $630,600 0
Replace HVAC - zoned 1995 2011 $94,824 $201,501 $296,325 0
Replace Roof - flat, shingle 1995 2011 $71,118 $106,677 $177,795 0
Replace HVAC - individual unit system 2006 2012 $86,450 $369,389 $455,839 0
Replace HVAC - individual unit system 2006 2013 $36,001 $126,004 $162,005 0
Total Modification Costs $946,953 $2,001,611 $2,948,563
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $2,948,563 $176,914 $442,284 $3,567,761
Total State Eligible Cost $946,953 $56,817 $142,043 $1,145,813
Total Local Costs (does not $2,001,611 $120,097 $300,242 $2,421,950
include required local)
Page 1017 of 1141
2/11/2026 9:33:57 AM 644-0575-0022030
Modifications Detail
Name of Facility: [0575] Stone Mill Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 40000.00 $40,000
- Cooler/Freezer
Replace Serving Lines Replace Kitchen Equipment 1 x 45000.00 $45,000
- Serving Lines
Replace Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 42040 x 15.00 s.f. $630,600 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned 42040 x 25.00 s.f. $1,051,000 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $1,856,600
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 11853 x 15.00 s.f. $177,795 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned 11853 x 25.00 s.f. $296,325 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $474,120
Page 1018 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - individual 12350 x 36.91 s.f. $455,839 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
Total Building $455,839
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - individual 5143 x 31.50 sf $162,005 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
Total Building $162,005
Total Facility $2,948,563
Architect's
Signature:
Page 1019 of 1141
2/11/2026 9:33:58 AM 644-0575-0022030
Inventory Detail
System DeKalb County
Facility [ 0575 ] Stone Mill Elementary Facility
Building # 2010 IU Available 21 Ext FT² 42040
Int FT² 42040 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 760
1.1 Elementary Sp. Ed. (pair of rooms) N 283
10 PK - Third Grade Classroom Y 750
100 Media Center-276 Y 3202
11 PK - Third Grade Classroom Y 750
12 PK - Third Grade Classroom Y 763
13 PK - Third Grade Classroom Y 763
14 PK - Third Grade Classroom Y 768
15 PK - Third Grade Classroom Y 768
16 PK - Third Grade Classroom Y 767
16.1 Boys Restroom N 141
16.2 Girls Restroom N 145
16.3 Clinic N 166
16.4 Custodial N 33
17 Music - Elementary Y 1283
18 Art - Elementary School Y 1203
19 Elementary Sp. Ed. (pair of rooms) Y 460
2 Fourth - Fifth Grade Classroom Y 750
20 Elementary Sp. Ed. (pair of rooms) N 460
21 Elementary Sp. Ed. (pair of rooms) Y 400
22 Elementary Sp. Ed. (pair of rooms) N 412
22.1 Teacher Workroom N 320
22.10 Girls Restroom N 81
22.11 Boys Restroom N 81
22.12 Custodial N 35
22.3 Other Noninstructional N 305
22.6 Mechanical Room N 325
22.7 Noninstructional Storage N 200
22.8 Custodial N 143
22.9 Mechanical Room N 145
24 Other Noninstructional N 387
3 PK - Third Grade Classroom Y 860
4 PK - Third Grade Classroom Y 860
5 PK - Third Grade Classroom Y 750
6 PK - Third Grade Classroom Y 750
7 PK - Third Grade Classroom Y 750
7.1 Noninstructional Storage N 48
7.2 Book and Instructional Storage N 200
7.3 Girls Restroom N 190
7.4 Boys Restroom N 200
7.5 Custodial N 30
8 PK - Third Grade Classroom Y 774
9 PK - Third Grade Classroom Y 774
Page 1020 of 1141
97 Kitchen and All Support Areas N 2452
98 Cafeteria - Elementary School N 4730
99 Administration N 1292
Total Building 21IU 31709
Building # 2011 IU Available 7 Ext FT² 11853
Int FT² 11853 Occupied 07/01/1994
Space # Inventoried As (Description) IU Size (Ft²)
101 Mechanical Room N 478
102 Other Noninstructional N 494
102.1 Noninstructional Storage N 80
103 PK - Third Grade Classroom Y 763
104 Elementary Sp. Ed. (pair of rooms) N 475
105 Elementary Sp. Ed. (pair of rooms) N 400
106 PK - Third Grade Classroom Y 750
107 PK - Third Grade Classroom Y 750
108 PK - Third Grade Classroom Y 750
108.1 Mechanical Room N 80
109 PK - Third Grade Classroom Y 750
110 PK - Third Grade Classroom Y 750
111 PK - Third Grade Classroom Y 750
111.1 Girls Restroom N 295
111.2 Boys Restroom N 292
111.3 Teacher Workroom N 376
111.4 Staff Restroom N 60
111.5 Staff Restroom N 60
Total Building 7IU 8353
Building # 2012 IU Available 11 Ext FT² 12350
Int FT² 12350 Occupied 07/01/2005
Space # Inventoried As (Description) IU Size (Ft²)
12 Other Noninstructional N 244
13 Girls Restroom N 340
14 Boys Restroom N 340
303 PK - Third Grade Classroom Y 700
304 PK - Third Grade Classroom Y 700
305 PK - Third Grade Classroom Y 700
306 PK - Third Grade Classroom Y 700
307 PK - Third Grade Classroom Y 700
402 PK - Third Grade Classroom Y 700
403 PK - Third Grade Classroom Y 700
403.1 Mechanical Room N 60
403.2 Mechanical Room N 60
404 PK - Third Grade Classroom Y 700
405 PK - Third Grade Classroom Y 700
406 PK - Third Grade Classroom Y 700
409 Computer Science - Elementary School Y 858
409.1 Staff Restroom N 48
Total Building 11IU 8950
Page 1021 of 1141
Building # 2013 IU Available 1 Ext FT² 5143
Int FT² 5143 Occupied 07/01/2005
Space # Inventoried As (Description) IU Size (Ft²)
01 Physical Education - Elementary School Y 5143
Total Building 1IU 5143
Total Facility 40IU 54155
Page 1022 of 1141
2/11/2026 9:33:58 AM 644-2068-0022030
Facility Need
Facility: [2068] Stone Mountain Elementary Facility
Grades: PK-5 State FTE 409 Local FTE 0 Total FTE 409 IU Available 36
State IU Earned 24 Local IU Earned 0 Total IU Earned 24 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
ElementarySp. Ed. (Pair of 1 1 0 0 0 0 0 0 0 0 0 0
Rooms)
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Fourth - Fifth Grade Classroom 3 5 -2 0 2 0 0 0 0 0 0 0 IUs gained
from PK-3
PK - Third Grade Classroom 27 17 10 0 0 2 0 8 0 0 0 0 IUs lost to 4-5
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Basic Curriculum Totals 36 24 12 0 2 2 0 12 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 39 27 12 0 2 2 0 12 0 0 0 0
Page 1023 of 1141
2/11/2026 9:33:59 AM 644-2068-0022030
Renovations Summary
Name of [2068] Stone Mountain Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1955 17 13 $0 $0 $0 0
2011 1967 6 4 $0 $0 $0 0
2012 1971 10 6 $0 $0 $0 0
2013 1976 2 1 $0 $0 $0 0
2020 2004 1 0 $0 $105,862 $105,862 0
Net Funds Earned For 36 24 $0 $105,862 $105,862
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $105,862 $6,352 $15,879 $128,093
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $105,862 $6,352 $15,879 $128,093
required local)
Page 1024 of 1141
2/11/2026 9:33:59 AM 644-2068-0022030
Renovations Detail
Facility Name: [2068] Stone Mountain Elementary Facility
Occupied Date: 07/01/1954 Available Units: 1 Earned Units: 0
Item Cost
Building # 2010
New Windows $0
New ceiling $0
New floor covering $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New floor covering $0
New Windows $0
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
New ceiling $0
New floor covering $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Restroom modernization (Including those for handicapped) $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New Windows $0
Total Building Cost For 2012 $0
Page 1025 of 1141
Building # 2013
New Windows $0
New floor covering $0
Relighting $0
Restroom modernization (Including those for handicapped) $0
New ceiling $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2013 $0
Building # 2020
New floor covering $91,862
Replace or refinish wall surfaces, to include painting $14,000
Total Building Cost For 2020 $105,862
Total Facility Cost For 2068 $105,862
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1026 of 1141
2/11/2026 9:34:00 AM 644-2068-0022030
Modifications Summary
Name of Facility: [2068] Stone Mountain Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1955 2010 $255,060 $790,969 $1,046,029 0
replacement
Replace Roof - flat, shingle 1955 2010 $170,040 $255,060 $425,100 0
Replace HVAC - zoned with duct work 1967 2011 $74,655 $231,513 $306,168 0
replacement
Replace Roof - flat, shingle 1967 2011 $49,770 $74,655 $124,425 0
Replace HVAC - zoned with duct work 1971 2012 $115,056 $356,801 $471,857 0
replacement
Replace Roof - flat, shingle 1971 2012 $76,704 $115,056 $191,760 0
Replace HVAC - zoned with duct work 1976 2013 $96,750 $300,033 $396,783 0
replacement
Replace Kitchen Equipment - 1976 2013 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2013 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2013 $15,000 $59,723 $74,723 0
Replace Kitchen Equipment - Serving 1976 2013 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1976 2013 $64,500 $96,750 $161,250 0
Replace HVAC - zoned 2004 2020 $43,824 $93,126 $136,950 0
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $1,049,227 $2,593,853 $3,643,081
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,643,081 $218,585 $546,462 $4,408,128
Total State Eligible Cost $1,049,227 $62,954 $157,384 $1,269,565
Total Local Costs (does not $2,593,853 $155,631 $389,078 $3,138,562
include required local)
Page 1027 of 1141
2/11/2026 9:34:00 AM 644-2068-0022030
Modifications Detail
Name of Facility: [2068] Stone Mountain Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 28340 x 36.91 s.f. $1,046,029 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 28340 x 15.00 s.f. $425,100 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $1,471,129
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 8295 x 15.00 s.f. $124,425 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
HVAC Replace HVAC - zoned with 8295 x 36.91 s.f. $306,168 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $430,593
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 12784 x 36.91 s.f. $471,857 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 12784 x 15.00 s.f. $191,760 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $663,617
Page 1028 of 1141
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 10750 x 36.91 s.f. $396,783 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 10750 x 15.00 s.f. $161,250 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Dishwaher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 DW
- Dishwasher
New Cooler and Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new kitchen equipment.
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving Line
- Serving Lines
Kitchen Hood Replace Kitchen Equipment 1 x 74723.00 ea. $74,723 Kitchen Hood
- Hood
Total Building $762,756
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 5478 x 25.00 s.f. $136,950 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Replace Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $314,985
Total Facility $3,643,081
Architect's
Signature:
Page 1029 of 1141
2/11/2026 9:34:00 AM 644-2068-0022030
Inventory Detail
System DeKalb County
Facility [ 2068 ] Stone Mountain Elementary Facility
Building # 2010 IU Available 17 Ext FT² 28340
Int FT² 28340 Occupied 07/01/1954
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 766
10 PK - Third Grade Classroom Y 758
11 Media Center-276 Y 3778
15 PK - Third Grade Classroom Y 855
16 PK - Third Grade Classroom Y 758
17 PK - Third Grade Classroom Y 758
17.1 Teacher Workroom N 508
18 PK - Third Grade Classroom Y 758
18.1 Boys Restroom N 288
18.2 Girls Restroom N 288
18.3 Custodial N 60
19 PK - Third Grade Classroom Y 758
2 PK - Third Grade Classroom Y 766
20 PK - Third Grade Classroom Y 758
3 PK - Third Grade Classroom Y 766
4 PK - Third Grade Classroom Y 766
42 Administration N 1286
42.1 Boys Restroom N 180
42.2 Girls Restroom N 180
5 PK - Third Grade Classroom Y 766
6 PK - Third Grade Classroom Y 766
6.1 Boys Restroom N 220
6.2 Girls Restroom N 171
6.3 Custodial N 60
7 PK - Third Grade Classroom Y 758
8 PK - Third Grade Classroom Y 758
9 PK - Third Grade Classroom Y 758
Total Building 17IU 19292
Building # 2011 IU Available 6 Ext FT² 8295
Int FT² 8295 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
21 PK - Third Grade Classroom Y 765
22 PK - Third Grade Classroom Y 765
22.1 Noninstructional Storage N 200
23 PK - Third Grade Classroom Y 765
24 PK - Third Grade Classroom Y 765
25 PK - Third Grade Classroom Y 765
26 PK - Third Grade Classroom Y 765
26.1 Mechanical Room N 103
Total Building 6IU 4893
Page 1030 of 1141
Building # 2012 IU Available 10 Ext FT² 12784
Int FT² 12784 Occupied 07/01/1970
Space # Inventoried As (Description) IU Size (Ft²)
27 Fourth - Fifth Grade Classroom Y 647
27.1 Elementary Sp. Ed. (pair of rooms) N 330
28 Fourth - Fifth Grade Classroom Y 764
28.1 Elementary Sp. Ed. (pair of rooms) Y 323
29 Fourth - Fifth Grade Classroom Y 700
29.1 Elementary Sp. Ed. (pair of rooms) N 323
30 Music - Elementary Y 915
30.1 Custodial N 36
30.2 Custodial N 36
30.3 Noninstructional Storage N 36
31 PK - Third Grade Classroom Y 765
31.1 Other Noninstructional N 300
32 Art - Elementary School Y 959
33 PK - Third Grade Classroom Y 765
34 PK - Third Grade Classroom Y 765
35 Computer Science - Elementary School Y 765
Total Building 10IU 8429
Building # 2013 IU Available 2 Ext FT² 10750
Int FT² 10750 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
12 Mechanical Room N 728
12.1 Mechanical Room N 30
12.2 Clinic N 100
13 PK - Third Grade Classroom Y 800
14 PK - Third Grade Classroom Y 800
40 Cafeteria - Elementary School N 4876
41 Kitchen and All Support Areas N 2354
41.1 Mechanical Room N 445
Total Building 2IU 10133
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 36IU 48225
Page 1031 of 1141
2/11/2026 9:34:01 AM 644-0276-0022030
Facility Need
Facility: [0276] Stone Mountain High Facility
Grades: 09-12 State FTE 1246 Local FTE 0 Total FTE 1246 IU Available 60
State IU Earned 67 Local IU Earned 0 Total IU Earned 67 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
High School Sp. Ed. (pair of 1 1 0 0 0 0 0 0 0 0 0 0
rooms)
ROTC - Two Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - High 2 2 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 4 4 0 0 0 0 0 0 0 0 0 0
Information Technology Lab 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - High School 6 6 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
High School Classroom 39 46 -7 0 0 0 0 -7 0 7 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 60 67 -7 0 0 0 0 -7 0 7 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Page 1032 of 1141
Facility: [0276] Stone Mountain High Facility
Grades: 09-12 State FTE 1246 Local FTE 0 Total FTE 1246 IU Available 60
State IU Earned 67 Local IU Earned 0 Total IU Earned 67 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 64 71 -7 0 0 0 0 -7 0 7 0 0
Page 1033 of 1141
2/11/2026 9:34:01 AM 644-0276-0022030
Renovations Summary
Name of [0276] Stone Mountain High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1977 60 60 $840,000 $7,681,325 $8,521,325 0
Net Funds Earned For 60 60 $840,000 $7,681,325 $8,521,325
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $8,521,325 $511,280 $1,278,199 $10,310,803
Total State Eligible Cost $840,000 $50,400 $126,000 $1,016,400
Total Local Costs (does not include $7,681,325 $460,880 $1,152,199 $9,294,403
required local)
Page 1034 of 1141
2/11/2026 9:34:01 AM 644-0276-0022030
Renovations Detail
Facility Name: [0276] Stone Mountain High Facility
Occupied Date: 07/01/1976 Available Units: 60 Earned Units: 60
Item Cost
Building # 5010
New Windows $5,280
Tackboards, marker boards, and lockers $1,085,071
Restroom modernization (Including those for handicapped) $3,080,968
Rewiring $1,407,219
Door replacement $856,104
Replace or refinish wall surfaces, to include painting $311,268
New floor covering $875,149
Fire Alarm & Intercom $900,266
Total Building Cost For 5010 $8,521,325
Total Facility Cost For 0276 $8,521,325
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1035 of 1141
2/11/2026 9:34:02 AM 644-0276-0022030
Modifications Summary
Name of Facility: [0276] Stone Mountain High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1977 5010 $1,391,344 $2,956,606 $4,347,950 0
Replace Kitchen Equipment - 1977 5010 $25,000 $25,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1977 5010 $23,500 $16,500 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1977 5010 $16,500 $33,500 $50,000 0
Replace Kitchen Equipment - Serving 1977 5010 $18,000 $22,000 $40,000 0
Lines
Total Modification Costs $1,474,344 $3,053,606 $4,527,950
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $4,527,950 $271,677 $679,193 $5,478,820
Total State Eligible Cost $1,474,344 $88,461 $221,152 $1,783,957
Total Local Costs (does not $3,053,606 $183,216 $458,041 $3,694,863
include required local)
Page 1036 of 1141
2/11/2026 9:34:02 AM 644-0276-0022030
Modifications Detail
Name of Facility: [0276] Stone Mountain High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC-Heating/Cooling Systems & Replace HVAC - zoned 173918 x 25.00 s.f. $4,347,950 HVAC-Heating/Cooling Systems & Units,
Units, InstrumentationHVAC Instrumentation
& Controls, Ductwork, etc.
Replace Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Replace Cooler Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Replace Cooler Freezer
- Cooler/Freezer
Replace Serving Line Equipment Replace Kitchen Equipment 1 x 40000.00 LS $40,000 Replace Serving Line Equipment
- Serving Lines
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace Dishwasher
- Dishwasher
Total Building $4,527,950
Total Facility $4,527,950
Architect's
Signature:
Page 1037 of 1141
2/11/2026 9:34:02 AM 644-0276-0022030-P5355
Construction - Additions
Facility: [0276] Stone Mountain High Facility Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 7 0 0 $80 $0 7 600 $80 $336,000
Total For Instructional Units 7 0 0 $0 7 600 $336,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $336,000
Architect Fees $0 Architect Fees $20,160
Contingency $0 Contingency $16,800
Total State Eligible Cost $0 Total Local Costs $372,960
Architect's Estimate of Total Cost $1,528,800
Architect's Estimate Minus Total State Eligible Cost $1,528,800
Additional Required Local $0
Comments
Page 1038 of 1141
2/11/2026 9:34:02 AM 644-0276-0022030
Inventory Detail
System DeKalb County
Facility [ 0276 ] Stone Mountain High Facility
Building # 5010 IU Available 60 Ext FT² 173918
Int FT² 173918 Occupied 07/01/1976
Space # Inventoried As (Description) IU Size (Ft²)
11 High School Classroom Y 630
1111 High School Classroom Y 750
1112 High School Classroom Y 750
1113 High School Classroom Y 750
1114 High School Classroom Y 750
1115 High School Classroom Y 750
1116 Science Lab - High School Y 750
1117 High School Classroom Y 750
1117.1 Other Noninstructional N 170
1118 High School Classroom Y 750
12 Other Instructional Y 840
1211 Business Lab - High School Y 1070
1212 Business Lab - High School Y 1070
1213 Business Lab - High School Y 715
1214 Business Lab - High School Y 1080
1214.1 Other Noninstructional N 85
1214.2 Other Noninstructional N 60
1215 Computer Science - High School Y 960
1215.1 Other Noninstructional N 50
1216 Other Noninstructional N 170
1216.1 Girls Restroom N 40
1216.2 Boys Restroom N 40
1216.3 Noninstructional Storage N 50
1225 Administration N 3167
1227 Counseling N 1387
1228 Other Noninstructional N 210
2111 High School Classroom Y 750
2111.1 Girls Restroom N 275
2111.2 Custodial N 110
2111.3 Boys Restroom N 313
2112 High School Classroom Y 730
2114 High School Sp. Ed. (pair of rooms) N 264
2115 High School Sp. Ed. (pair of rooms) N 451
2116 High School Sp. Ed. (pair of rooms) Y 451
2118 High School Classroom Y 750
2118.1 Noninstructional Storage N 264
2118.2 Girls Restroom N 275
2118.3 Custodial N 110
2118.4 Boys Restroom N 313
2119 Other Noninstructional N 115
2130 Media Center-276 Y 7035
2313 High School Classroom Y 690
2314 High School Classroom Y 764
Page 1039 of 1141
2315 Family and Consumer Science Lab Y 1600
2318 High School Classroom Y 1763
2318.3 Noninstructional Storage N 98
2319 Instrumental (Band) - High School Y 2381
2320 Other Noninstructional N 142
2320.1 Other Noninstructional N 120
2321 Teacher Workroom N 315
2321.1 Staff Restroom N 46
2321.2 Staff Restroom N 46
284 Mechanical Room N 1433
284.1 Noninstructional Storage N 200
284.2 Other Noninstructional N 80
297 Kitchen and All Support Areas N 2255
298 Cafeteria - High School N 11503
3111 High School Classroom Y 750
3112 Science Lab - High School Y 1653
3112.1 Noninstructional Storage N 290
3112.2 Other Noninstructional N 250
3112.3 Noninstructional Storage N 40
3113 Science Lab - High School Y 2325
3113.1 Noninstructional Storage N 300
3117 High School Classroom Y 1140
3118 High School Classroom Y 1140
3119 Science Lab - High School Y 1345
3120 High School Classroom Y 750
3120.1 Other Noninstructional N 220
3121 Science Lab - High School Y 915
3121.1 Noninstructional Storage N 260
3122 Science Lab - High School Y 920
3124 High School Classroom Y 700
3124.1 Noninstructional Storage N 320
3210 Theater N 4273
3211 High School Classroom Y 600
3212 High School Classroom Y 720
3213 High School Classroom Y 698
3214 High School Classroom Y 720
3215 High School Classroom Y 607
3215.1 Other Noninstructional N 277
3215.2 Noninstructional Storage N 120
3215.3 Noninstructional Storage N 154
3216 High School Classroom Y 695
3218 High School Classroom Y 695
3219 High School Classroom Y 720
3220 High School Classroom Y 720
3221 High School Classroom Y 698
3222 High School Classroom Y 720
3223 High School Classroom Y 720
3224 High School Sp. Ed. (pair of rooms) N 360
3225 Drama - High School N 591
3226 High School Classroom Y 896
3227 High School Classroom Y 896
3228 Noninstructional Storage N 596
Page 1040 of 1141
3229 Other Noninstructional N 340
3310 ROTC - Two Classrooms Y 1941
3312 High School Classroom Y 610
3313 High School Classroom Y 965
3314 High School Classroom Y 862
3315 High School Classroom Y 720
3315.1 Girls Restroom N 275
3315.2 Custodial N 110
3315.3 Boys Restroom N 313
3316 High School Classroom Y 660
3317 Information Technology Lab Y 4402
3318 Art - High School Y 1850
3319 Computer Science - High School Y 1251
3319.1 Noninstructional Storage N 140
400 Physical Education - High School Y 39334
9113 High School Classroom Y 635
Total Building 60IU 137638
Total Facility 60IU 137638
Page 1041 of 1141
2/11/2026 9:34:03 AM 644-0506-0022030
Facility Need
Facility: [0506] Stone Mountain Middle Facility
Grades: 06-08 State FTE 946 Local FTE 0 Total FTE 946 IU Available 79
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - Middle 3 3 0 0 0 0 0 0 0 0 0 0
School
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - Middle School 14 12 2 0 0 0 0 2 0 0 0 0
Middle School Classroom 54 36 18 0 0 0 0 18 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Basic Curriculum Totals 79 59 20 0 0 0 0 20 0 0 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Page 1042 of 1141
Facility: [0506] Stone Mountain Middle Facility
Grades: 06-08 State FTE 946 Local FTE 0 Total FTE 946 IU Available 79
State IU Earned 59 Local IU Earned 0 Total IU Earned 59 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 6 6 0 0 0 0 0 0 0 0 0 0
Facility Total 85 65 20 0 0 0 0 20 0 0 0 0
Page 1043 of 1141
2/11/2026 9:34:03 AM 644-0506-0022030
Renovations Summary
Name of [0506] Stone Mountain Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2007 79 59 $826,000 $513,391 $1,339,391 0
Net Funds Earned For 79 59 $826,000 $513,391 $1,339,391
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,339,391 $80,363 $200,909 $1,620,663
Total State Eligible Cost $826,000 $49,560 $123,900 $999,460
Total Local Costs (does not include $513,391 $30,803 $77,009 $621,203
required local)
Page 1044 of 1141
2/11/2026 9:34:03 AM 644-0506-0022030
Renovations Detail
Facility Name: [0506] Stone Mountain Middle Facility
Occupied Date: 07/01/2006 Available Units: 79 Earned Units: 59
Item Cost
Building # 4010
Fire Alarm & Intercom $75,000
New ceiling $275,000
New floor covering $75,000
Relighting $275,000
Replace or refinish wall surfaces, to include painting $325,000
Restroom modernization (Including those for handicapped) $175,000
Security $75,000
Rewiring $64,391
Total Building Cost For 4010 $1,339,391
Total Facility Cost For 0506 $1,339,391
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1045 of 1141
2/11/2026 9:34:04 AM 644-0506-0022030
Modifications Summary
Name of Facility: [0506] Stone Mountain Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2007 4010 $1,472,310 $2,617,440 $4,089,750 0
replacement
Replace Kitchen Equipment - 2007 4010 $23,000 $27,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2007 4010 $21,750 $13,250 $35,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2007 4010 $16,500 $28,500 $45,000 0
Replace Kitchen Equipment - Serving 2007 4010 $16,500 $18,500 $35,000 0
Lines
Replace Roof - flat, shingle 2007 4010 $985,482 $1,478,223 $2,463,705 0
Total Modification Costs $2,535,542 $4,182,913 $6,718,455
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $6,718,455 $403,107 $1,007,768 $8,129,330
Total State Eligible Cost $2,535,542 $152,133 $380,331 $3,068,006
Total Local Costs (does not $4,182,913 $250,975 $627,437 $5,061,325
include required local)
Page 1046 of 1141
2/11/2026 9:34:04 AM 644-0506-0022030
Modifications Detail
Name of Facility: [0506] Stone Mountain Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 lump $50,000 Replace equipment with same
- Cooler/Freezer sum
Servings Line Replace Kitchen Equipment 1 x 35000.00 lump $35,000 Replace existing with same
- Serving Lines sum
Replace HVAC Replace HVAC - zoned with 163590 x 25.00 sf $4,089,750
duct work replacement
Dishwasher Replace Kitchen Equipment 1 x 35000.00 lump $35,000 Replace existing with same
- Dishwasher sum
Replace Roof Replace Roof - flat, shingle 164247 x 15.00 sf $2,463,705 Replace with single Ply modified bitumen
Hood Replace Kitchen Equipment 1 x 45000.00 lump $45,000 Replace existing with same
- Hood sum
Total Building $6,718,455
Total Facility $6,718,455
Architect's
Signature:
Page 1047 of 1141
2/11/2026 9:34:04 AM 644-0506-0022030
Inventory Detail
System DeKalb County
Facility [ 0506 ] Stone Mountain Middle Facility
Building # 4010 IU Available 79 Ext FT² 164247
Int FT² 163590 Occupied 07/01/2006
Space # Inventoried As (Description) IU Size (Ft²)
103 Middle School Classroom Y 676
104 Middle School Classroom Y 680
105 Middle School Classroom Y 677
106 Middle School Classroom Y 680
107 Middle School Classroom Y 676
108 Middle School Classroom Y 675
109 Science Lab - Middle School Y 930
110 Book and Instructional Storage N 160
111 Middle School Classroom Y 930
112 Book and Instructional Storage N 160
113 Boys Restroom N 353
114 Girls Restroom N 315
114.1 Custodial N 42
117 Science Lab - Middle School Y 930
118 Science Lab - Middle School Y 930
119 Science Lab - Middle School Y 862
121 Middle School Classroom Y 665
122 Mechanical Room N 80
123 Mechanical Room N 100
124 Noninstructional Storage N 140
125 Boys Restroom N 175
126 Noninstructional Storage N 66
126.1 Mechanical Room N 49
127 Girls Restroom N 132
129 Other Noninstructional N 190
129.1 Staff Restroom N 50
129.2 Staff Restroom N 50
129.3 Other Noninstructional N 124
130 Team Planning N 600
131 Other Noninstructional N 145
133 Middle School Classroom Y 695
134 Middle School Classroom Y 700
135 Middle School Classroom Y 676
136 Middle School Classroom Y 680
137 Middle School Classroom Y 674
138 Middle School Classroom Y 680
139 Middle School Classroom Y 665
140 Middle School Classroom Y 675
203 Middle School Classroom Y 679
204 Middle School Classroom Y 679
205 Middle School Classroom Y 679
206 Middle School Classroom Y 679
207 Middle School Classroom Y 675
Page 1048 of 1141
208 Middle School Classroom Y 677
209 Science Lab - Middle School Y 930
210 Other Noninstructional N 162
211 Science Lab - Middle School Y 930
212 Other Noninstructional N 162
213 Girls Restroom N 315
214 Boys Restroom N 353
215 Custodial N 42
217 Science Lab - Middle School Y 936
218 Science Lab - Middle School Y 936
219 Science Lab - Middle School Y 860
220 Other Noninstructional N 146
221 Middle School Classroom Y 793
221.1 Staff Restroom N 76
222 Mechanical Room N 98
223 Mechanical Room N 63
224 Boys Restroom N 174
225 Other Noninstructional N 191
225.1 Other Noninstructional N 125
226 Staff Restroom N 50
227 Staff Restroom N 50
229 Team Planning N 600
230 Girls Restroom N 132
231 Noninstructional Storage N 120
232 Middle School Classroom Y 693
233 Middle School Classroom Y 702
234 Middle School Classroom Y 675
235 Middle School Classroom Y 678
236 Middle School Classroom Y 676
237 Middle School Classroom Y 678
238 Middle School Classroom Y 676
239 Middle School Classroom Y 674
303 Middle School Classroom Y 680
304 Middle School Classroom Y 677
305 Middle School Classroom Y 679
306 Middle School Classroom Y 680
307 Middle School Classroom Y 676
308 Middle School Classroom Y 675
309 Science Lab - Middle School Y 930
310 Other Noninstructional N 159
311 Science Lab - Middle School Y 930
312 Custodial N 42
313 Boys Restroom N 353
314 Girls Restroom N 315
315 Other Noninstructional N 159
317 Science Lab - Middle School Y 930
318 Science Lab - Middle School Y 930
319 Science Lab - Middle School Y 862
320 Other Noninstructional N 149
321 Middle School Classroom Y 667
322 Mechanical Room N 80
323 Mechanical Room N 100
Page 1049 of 1141
324 Noninstructional Storage N 140
325 Boys Restroom N 175
325.1 Girls Restroom N 132
325.2 Noninstructional Storage N 226
326 Staff Restroom N 50
327 Staff Restroom N 50
328 Other Noninstructional N 191
328.1 Other Noninstructional N 125
329 Team Planning N 600
332 Middle School Classroom Y 694
333 Middle School Classroom Y 701
334 Middle School Classroom Y 675
335 Middle School Classroom Y 701
336 Middle School Classroom Y 675
337 Middle School Classroom Y 678
338 Middle School Classroom Y 665
339 Middle School Classroom Y 674
403 Administration N 4247
423 Other Noninstructional N 174
423.1 Staff Restroom N 47
519.9 Staff Restroom N 61
526 Mechanical Room N 199
529 Media Center-276 Y 5971
529.8 Staff Restroom N 61
601 Mechanical Room N 50
602 Middle School Classroom Y 695
602.1 Noninstructional Storage N 30
604 Art - Middle School Y 2120
605 Middle School Classroom Y 689
606 Middle School Classroom Y 656
607 Girls Restroom N 225
607.1 Custodial N 19
608 Boys Restroom N 225
608.1 Custodial N 19
610 Middle School Classroom Y 658
611 Technology Lab - Middle Grades Y 2725
612 Middle School Classroom Y 658
613 Middle School Classroom Y 667
614 Computer Science - Middle School Y 1078
615 Computer Science - Middle School Y 1034
616 Family and Consumer Science Lab - Middle School Y 1954
617 Computer Science - Middle School Y 1009
617.1 Mechanical Room N 100
617.2 Mechanical Room N 73
621 Middle School Sp. Ed. (pair of rooms) N 230
622 Middle School Classroom Y 699
700 Physical Education - Middle School Y 20551
802 Cafeteria - Middle School N 6711
802.3 Mechanical Room N 52
803 Kitchen and All Support Areas N 4700
809 Chorus - Middle School Y 1893
810 Middle School Classroom Y 640
Page 1050 of 1141
810.1 Mechanical Room N 104
810.2 Staff Restroom N 36
810.3 Staff Restroom N 36
810.4 Custodial N 141
812 Other Instructional Y 1463
816 Instrumental (Band) - Middle School Y 2316
819 Mechanical Room N 260
819.1 Mechanical Room N 26
Total Building 79IU 118578
Total Facility 79IU 118578
Page 1051 of 1141
2/11/2026 9:34:04 AM 644-4068-0022030
Facility Need
Facility: [4068] Stoneview Elementary Facility
Grades: PK-5 State FTE 622 Local FTE 0 Total FTE 622 IU Available 45
State IU Earned 39 Local IU Earned 0 Total IU Earned 39 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 8 -8 0 8 0 0 0 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
PK - Third Grade Classroom 41 27 14 0 0 8 0 6 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 45 39 6 0 8 8 0 6 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 0 0 0 0
Facility Total 48 39 9 0 8 8 0 9 0 0 0 0
Page 1052 of 1141
2/11/2026 9:34:05 AM 644-4068-0022030
Renovations Summary
Name of [4068] Stoneview Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1964 14 14 $0 $0 $0 0 Phased out,
system wishes
to put back in
LFP earning
no entitlement.
2011 1966 4 4 $0 $0 $0 0
2012 1970 16 16 $0 $0 $0 0
2013 2000 11 4 $0 $0 $0 0
2020 2000 1 1 $0 $0 $0 0
Net Funds Earned For 46 39 $0 $0 $0
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $0 $0 $0 $0
required local)
Page 1053 of 1141
2/11/2026 9:34:06 AM 644-4068-0022030
Renovations Detail
Facility Name: [4068] Stoneview Elementary Facility
Occupied Date: 07/01/1963 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
New floor covering $0
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2012
New ceiling $0
Restroom modernization (Including those for handicapped) $0
Relighting $0
Tackboards, marker boards, and lockers $0
Rewiring $0
Door replacement $0
New Windows $0
New floor covering $0
Fire Alarm & Intercom $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2012 $0
Building # 2013
New ceiling $0
Relighting $0
Page 1054 of 1141
Fire Alarm & Intercom $0
Total Building Cost For 2013 $0
Building # 2020
Rewiring $0
Relighting $0
Replace or refinish wall surfaces, to include painting $0
New floor covering $0
Fire Alarm & Intercom $0
Total Building Cost For 2020 $0
Total Facility Cost For 4068 $0
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1055 of 1141
2/11/2026 9:34:06 AM 644-4068-0022030
Modifications Summary
Name of Facility: [4068] Stoneview Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1964 2010 $0 $0 $0 2021
Replace HVAC - zoned 1966 2011 $0 $0 $0 2021
Replace HVAC - zoned 1970 2012 $0 $0 $0 2021
Replace HVAC - zoned 2000 2013 $0 $0 $0 2021
Total Modification Costs $0 $0 $0
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $0 $0 $0 $0
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not $0 $0 $0 $0
include required local)
Page 1056 of 1141
2/11/2026 9:34:06 AM 644-4068-0022030
Modifications Detail
Name of Facility: [4068] Stoneview Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $0
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $0
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $0
Page 1057 of 1141
Building Number 2013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace HVAC Replace HVAC - zoned 0 x 36.91 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $0
Total Facility $0
Architect's
Signature:
Page 1058 of 1141
2/11/2026 9:34:06 AM 644-4068-0022030
Inventory Detail
System DeKalb County
Facility [ 4068 ] Stoneview Elementary Facility
Building # 2010 IU Available 14 Ext FT² 28712
Int FT² 28712 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
10 PK - Third Grade Classroom Y 770
11 PK - Third Grade Classroom Y 770
12 PK - Third Grade Classroom Y 764
13 PK - Third Grade Classroom Y 828
14 PK - Third Grade Classroom Y 828
15 Media Center-276 Y 3293
15.6 Book and Instructional Storage N 170
16 Cafeteria - Elementary School N 4318
17 Administration N 1098
18 Kitchen and All Support Areas N 1835
18.1 Mechanical Room N 439
19 Other Noninstructional N 198
2 PK - Third Grade Classroom Y 764
3 PK - Third Grade Classroom Y 819
4 PK - Third Grade Classroom Y 826
5 PK - Third Grade Classroom Y 813
6 PK - Third Grade Classroom Y 813
7 PK - Third Grade Classroom Y 776
8 PK - Third Grade Classroom Y 767
8.1 Boys Restroom N 290
9 PK - Third Grade Classroom Y 763
9.1 Girls Restroom N 255
9.2 Custodial N 42
Total Building 14IU 22239
Building # 2011 IU Available 4 Ext FT² 3735
Int FT² 3735 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
113 PK - Third Grade Classroom Y 761
114 PK - Third Grade Classroom Y 756
115 PK - Third Grade Classroom Y 752
116 PK - Third Grade Classroom Y 759
116.1 Boys Restroom N 320
116.2 Girls Restroom N 320
116.3 Boys Restroom N 180
116.4 Girls Restroom N 180
116.5 Mechanical Room N 377
116.6 Noninstructional Storage N 48
Total Building 4IU 4453
Page 1059 of 1141
Building # 2012 IU Available 16 Ext FT² 23801
Int FT² 23801 Occupied 07/01/1969
Space # Inventoried As (Description) IU Size (Ft²)
1 Other Noninstructional N 261
101 Kindergarten-Third Grade Classroom Y 756
101.1 Other Noninstructional N 496
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
106 PK - Third Grade Classroom Y 756
107 Other Noninstructional N 283
107.1 Other Noninstructional N 321
107.2 Other Noninstructional N 426
108 PK - Third Grade Classroom Y 756
109 PK - Third Grade Classroom Y 756
110 PK - Third Grade Classroom Y 756
111 PK - Third Grade Classroom Y 756
112 PK - Third Grade Classroom Y 756
117 PK - Third Grade Classroom Y 756
118 PK - Third Grade Classroom Y 756
119 PK - Third Grade Classroom Y 756
120 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 756
Total Building 16IU 13883
Building # 2013 IU Available 11 Ext FT² 19823
Int FT² 19823 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
207 PK - Third Grade Classroom Y 767
207.1 Staff Restroom N 37
210 PK - Third Grade Classroom Y 778
211 PK - Third Grade Classroom Y 766
211.1 Boys Restroom N 327
211.2 Girls Restroom N 327
214 PK - Third Grade Classroom Y 763
214.1 Staff Restroom N 63
214.2 Staff Restroom N 63
214.3 Custodial N 177
215 PK - Third Grade Classroom Y 805
216 PK - Third Grade Classroom Y 813
217 PK - Third Grade Classroom Y 809
218 PK - Third Grade Classroom Y 802
219 Music - Elementary Y 1046
219.1 Noninstructional Storage N 185
220 Art - Elementary School Y 1046
220.1 Other Noninstructional N 90
220.2 Noninstructional Storage N 185
Page 1060 of 1141
221 PK - Third Grade Classroom Y 780
221.1 Mechanical Room N 125
Total Building 11IU 10754
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
300 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 46IU 56807
Page 1061 of 1141
2/11/2026 9:34:07 AM 644-0906-0022030
Facility Need
Facility: [0906] Tapestry Charter School Facility
Grades: 06-12 State FTE 250 Local FTE 0 Total FTE 250 IU Available 0
State IU Earned 18 Local IU Earned 0 Total IU Earned 18 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Middle School Classroom 0 18 -18 0 18 0 0 0 0 0 0 0 Charter facility
with no
inventory
counter in
Cops
Basic Curriculum Totals 0 18 -18 0 18 0 0 0 0 0 0 0
Facility Total 0 18 -18 0 18 0 0 0 0 0 0 0
Page 1062 of 1141
2/11/2026 9:34:07 AM 644-3069-0022030
Facility Need
Facility: [3069] Toney Elementary Facility
Grades: PK-5 State FTE 255 Local FTE 0 Total FTE 255 IU Available 38
State IU Earned 15 Local IU Earned 0 Total IU Earned 15 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Fourth - Fifth Grade Classroom 7 3 4 0 0 0 0 4 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 28 11 17 0 0 0 0 17 0 0 0 0
Basic Curriculum Totals 38 15 23 0 0 0 0 23 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 41 18 23 0 0 0 0 23 0 0 0 0
Page 1063 of 1141
2/11/2026 9:34:08 AM 644-3069-0022030
Renovations Summary
Name of [3069] Toney Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1954 14 10 $140,000 $1,446,000 $1,586,000 0
2011 1961 15 3 $42,000 $1,493,000 $1,535,000 0
2012 1967 8 1 $14,000 $306,000 $320,000 0
2020 2004 1 1 $14,000 $16,973 $30,973 0
Net Funds Earned For 38 15 $210,000 $3,261,973 $3,471,973
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $3,471,973 $208,318 $520,796 $4,201,087
Total State Eligible Cost $210,000 $12,600 $31,500 $254,100
Total Local Costs (does not include $3,261,973 $195,718 $489,296 $3,946,987
required local)
Page 1064 of 1141
2/11/2026 9:34:08 AM 644-3069-0022030
Renovations Detail
Facility Name: [3069] Toney Elementary Facility
Occupied Date: 07/01/1953 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
Millwork/Cabinetry/Casework $50,000
Relighting $175,000
Rewiring $45,000
Restroom modernization (Including those for handicapped) $196,000
Door replacement $50,000
New ceiling $200,000
New floor covering $490,000
Replace or refinish wall surfaces, to include painting $380,000
Total Building Cost For 2010 $1,586,000
Building # 2011
Millwork/Cabinetry/Casework $45,000
New ceiling $40,000
Relighting $40,000
Rewiring $20,000
Restroom modernization (Including those for handicapped) $1,150,000
Door replacement $45,000
New floor covering $70,000
Replace or refinish wall surfaces, to include painting $100,000
Fire Alarm & Intercom $25,000
Total Building Cost For 2011 $1,535,000
Building # 2012
Millwork/Cabinetry/Casework $15,000
New floor covering $50,000
Relighting $30,000
New ceiling $30,000
Rewiring $20,000
Restroom modernization (Including those for handicapped) $75,000
Door replacement $25,000
Replace or refinish wall surfaces, to include painting $75,000
Total Building Cost For 2012 $320,000
Building # 2020
Replace or refinish wall surfaces, to include painting $18,138
Security $12,835
Total Building Cost For 2020 $30,973
Total Facility Cost For 3069 $3,471,973
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Page 1065 of 1141
Architect's Signature:
Page 1066 of 1141
2/11/2026 9:34:09 AM 644-3069-0022030
Modifications Summary
Name of Facility: [3069] Toney Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1954 2010 $316,000 $869,000 $1,185,000 0
Replace Kitchen Equipment - 1954 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1954 2010 $20,000 $30,000 $50,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1954 2010 $15,000 $59,723 $74,723 0
Replace Kitchen Equipment - Serving 1954 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1954 2010 $0 $0 $0 2018
Replace Roof - flat, shingle 1961 2011 $0 $0 $0 2018
Replace Roof - flat, shingle 1967 2012 $0 $0 $0 2018
Replace HVAC - zoned with duct work 2004 2020 $49,302 $71,214 $120,516 0
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $448,170 $1,200,104 $1,698,274
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,698,274 $101,896 $254,741 $2,054,911
Total State Eligible Cost $448,170 $26,890 $67,226 $542,286
Total Local Costs (does not $1,200,104 $72,006 $180,016 $1,452,126
include required local)
Page 1067 of 1141
2/11/2026 9:34:09 AM 644-3069-0022030
Modifications Detail
Name of Facility: [3069] Toney Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 39500 x 30.00 sf $1,185,000 Replace existing equipment with same to
include controls and energy recovery.
Roof Replace Roof - flat, shingle 39500 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Dishwasher Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new Dishwasher
- Dishwasher
Kitchen Hood Replace Kitchen Equipment 1 x 74723.00 ea. $74,723 Kitchen Hood
- Hood
New Freezer and Cooler Replace Kitchen Equipment 1 x 50000.00 lmp. $50,000 Provide new cooler/freezer
- Cooler/Freezer sum
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Serving Line
- Serving Lines
Total Building $1,399,723
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 9236 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Page 1068 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 9755 x 0.00 s.f. $0 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Total Building $0
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Replace HVAC Replace HVAC - zoned with 5478 x 22.00 s.f. $120,516 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $298,551
Total Facility $1,698,274
Architect's
Signature:
Page 1069 of 1141
2/11/2026 9:34:09 AM 644-3069-0022030
Inventory Detail
System DeKalb County
Facility [ 3069 ] Toney Elementary Facility
Building # 2010 IU Available 14 Ext FT² 39500
Int FT² 39500 Occupied 07/01/1953
Space # Inventoried As (Description) IU Size (Ft²)
16 PK - Third Grade Classroom Y 768
17 PK - Third Grade Classroom Y 756
17.1 Book and Instructional Storage N 88
17.2 Other Noninstructional N 500
18 PK - Third Grade Classroom Y 756
19 PK - Third Grade Classroom Y 756
20 PK - Third Grade Classroom Y 756
21 PK - Third Grade Classroom Y 756
21.1 Other Noninstructional N 288
21.2 Book and Instructional Storage N 200
21.3 Girls Restroom N 300
21.4 Custodial N 100
22 PK - Third Grade Classroom Y 765
22.1 Boys Restroom N 288
23 Computer Science - Elementary School Y 765
24 PK - Third Grade Classroom Y 765
25 PK - Third Grade Classroom Y 765
26 PK - Third Grade Classroom Y 765
27 PK - Third Grade Classroom Y 765
28 PK - Third Grade Classroom Y 765
40 Media Center-276 Y 2872
41 Cafeteria - Elementary School N 5322
42 Kitchen and All Support Areas N 1738
43 Administration N 1152
43.1 Teacher Workroom N 384
Total Building 14IU 23135
Building # 2011 IU Available 15 Ext FT² 10250
Int FT² 10250 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 756
10 PK - Third Grade Classroom Y 731
11 PK - Third Grade Classroom Y 731
12 PK - Third Grade Classroom Y 731
13 PK - Third Grade Classroom Y 731
13.1 Noninstructional Storage N 238
13.2 Noninstructional Storage N 84
13.3 Staff Restroom N 36
14 PK - Third Grade Classroom Y 756
15 PK - Third Grade Classroom Y 756
2 PK - Third Grade Classroom Y 756
3 PK - Third Grade Classroom Y 756
Page 1070 of 1141
4 PK - Third Grade Classroom Y 756
5 PK - Third Grade Classroom Y 756
6 PK - Third Grade Classroom Y 756
6.1 Boys Restroom N 360
6.2 Girls Restroom N 360
6.3 Custodial N 60
6.4 Book and Instructional Storage N 78
7 PK - Third Grade Classroom Y 756
8 PK - Third Grade Classroom Y 756
9 PK - Third Grade Classroom Y 731
Total Building 15IU 12431
Building # 2012 IU Available 8 Ext FT² 11000
Int FT² 11000 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
29 Fourth - Fifth Grade Classroom Y 744
30 Fourth - Fifth Grade Classroom Y 744
31 Fourth - Fifth Grade Classroom Y 744
32 Fourth - Fifth Grade Classroom Y 744
33 Fourth - Fifth Grade Classroom Y 744
34 Fourth - Fifth Grade Classroom Y 744
35 Fourth - Fifth Grade Classroom Y 744
36 PK - Third Grade Classroom Y 755
36.1 Mechanical Room N 525
36.2 Boys Restroom N 264
36.3 Girls Restroom N 264
36.4 Book and Instructional Storage N 108
36.5 Custodial N 75
Total Building 8IU 7199
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 38IU 48243
Page 1071 of 1141
2/11/2026 9:34:09 AM 644-4069-0022030
Facility Need
Facility: [4069] Towers High Facility
Grades: 09-12 State FTE 757 Local FTE 0 Total FTE 757 IU Available 62
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - High 3 3 0 0 0 0 0 0 0 0 0 0
School
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
ROTC - Three Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Broadcast / Video Production 1 1 0 0 0 0 0 0 0 0 0 0
lab
Business Lab - High School 3 3 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Science Lab - High School 6 5 1 0 0 0 0 1 0 0 0 0
Culinary Arts Lab 0 0 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 2 2 0 0 0 0 0 0 0 0 0 0
Lab
High School Classroom 39 20 19 0 0 0 0 19 0 0 0 0
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Basic Curriculum Totals 62 42 20 0 0 0 0 20 0 0 0 0
Page 1072 of 1141
Facility: [4069] Towers High Facility
Grades: 09-12 State FTE 757 Local FTE 0 Total FTE 757 IU Available 62
State IU Earned 42 Local IU Earned 0 Total IU Earned 42 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 65 45 20 0 0 0 0 20 0 0 0 0
Page 1073 of 1141
2/11/2026 9:34:10 AM 644-4069-0022030
Renovations Summary
Name of [4069] Towers High Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 1964 47 32 $0 $630,594 $630,594 2025
5011 1966 12 7 $0 $196,680 $196,680 2025
5012 2008 0 0 $0 $25,000 $25,000 0
5013 2011 3 3 $42,000 $153,000 $195,000 0
Net Funds Earned For 62 42 $42,000 $1,005,274 $1,047,274
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,047,274 $62,836 $157,091 $1,267,202
Total State Eligible Cost $42,000 $2,520 $6,300 $50,820
Total Local Costs (does not include $1,005,274 $60,316 $150,791 $1,216,382
required local)
Page 1074 of 1141
2/11/2026 9:34:11 AM 644-4069-0022030
Renovations Detail
Facility Name: [4069] Towers High Facility
Occupied Date: 07/01/1963 Available Units: 0 Earned Units: 0
Item Cost
Building # 5010
New ceiling $75,000
New floor covering $100,000
Relighting $50,000
Rewiring $20,000
Tackboards, marker boards, and lockers $96,000
Restroom modernization (Including those for handicapped) $50,000
Replace or refinish wall surfaces, to include painting $209,594
Door replacement $25,000
Provisions for the handicapped to include drinking fountains, lifts, $5,000
and ramps
Total Building Cost For 5010 $630,594
Building # 5011
New floor covering $56,000
Restroom modernization (Including those for handicapped) $25,000
Replace or refinish wall surfaces, to include painting $115,680
Total Building Cost For 5011 $196,680
Building # 5012
Replace or refinish wall surfaces, to include painting $25,000
Total Building Cost For 5012 $25,000
Building # 5013
Replace or refinish wall surfaces, to include painting $30,000
Relighting $55,000
Fire Alarm & Intercom $50,000
New ceiling $50,000
Security $10,000
Total Building Cost For 5013 $195,000
Total Facility Cost For 4069 $1,047,274
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1075 of 1141
2/11/2026 9:34:11 AM 644-4069-0022030
Modifications Summary
Name of Facility: [4069] Towers High Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 1964 5010 $798,456 $2,295,561 $3,094,017 0
Replace Kitchen Equipment - 1964 5010 $22,000 $23,000 $45,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1964 5010 $21,750 $18,250 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1964 5010 $15,000 $35,000 $50,000 0
Replace Kitchen Equipment - Serving 1964 5010 $16,500 $23,500 $40,000 0
Lines
Replace Roof - flat, shingle 1964 5010 $598,842 $798,456 $1,397,298 0
Other 1964 5010 $0 $434,250 $434,250 0
Replace HVAC - zoned 1966 5011 $102,400 $1,313,350 $1,415,750 0
Replace Roof - flat, shingle 1966 5011 $76,800 $716,020 $792,820 0
Replace HVAC - zoned 2008 5012 $94,296 $200,379 $294,675 0
Replace HVAC - zoned 2011 5013 $82,608 $175,542 $258,150 0
Total Modification Costs $1,828,652 $6,033,308 $7,861,960
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $7,861,960 $471,718 $1,179,294 $9,512,972
Total State Eligible Cost $1,828,652 $109,719 $274,298 $2,212,669
Total Local Costs (does not $6,033,308 $361,998 $904,996 $7,300,302
include required local)
Page 1076 of 1141
2/11/2026 9:34:11 AM 644-4069-0022030
Modifications Detail
Name of Facility: [4069] Towers High Facility
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Culinary arts lab Other 2895 x 150.00 sf $434,250 Modify spaces 301, 302 and 306 into Culinary
renovation/modification arts kitchen and lab. 2895sf
Replace Serving Lines Replace Kitchen Equipment 1 x 40000.00 $40,000
- Serving Lines
Replace Hood Replace Kitchen Equipment 1 x 50000.00 $50,000
- Hood
Replace Dishwasher Replace Kitchen Equipment 1 x 40000.00 $40,000
- Dishwasher
Roof Replace Roof - flat, shingle 99807 x 14.00 s.f. $1,397,298 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Terminal & Package Units, Replace HVAC - zoned 99807 x 31.00 sf $3,094,017 Terminal & Package Units, Controls &
Controls & Instrumentation Instrumentation
Replace Cooler/Freezer Replace Kitchen Equipment 1 x 45000.00 $45,000
- Cooler/Freezer
Total Building $5,100,565
Building Number 5011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 56630 x 25.00 sf $1,415,750 Provide equipment, duct work, controls, energy
management and recovery.
Roof Replace Roof - flat, shingle 56630 x 14.00 sf $792,820 Provide new single ply roofing systemto include
all metal work.
Total Building $2,208,570
Page 1077 of 1141
Building Number 5012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 11787 x 25.00 sf $294,675 Provide new equipment, duct work, controls,
energy management and recovery.
Total Building $294,675
Building Number 5013
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned 10326 x 25.00 sf $258,150 Provide equipment, duct work, controls, energy
management and recovery.
Total Building $258,150
Total Facility $7,861,960
Architect's
Signature:
Page 1078 of 1141
2/11/2026 9:34:11 AM 644-4069-0022030
Inventory Detail
System DeKalb County
Facility [ 4069 ] Towers High Facility
Building # 5010 IU Available 47 Ext FT² 99807
Int FT² 99807 Occupied 07/01/1963
Space # Inventoried As (Description) IU Size (Ft²)
101 Administration N 4710
115 Teacher Workroom N 588
176 Physical Education - High School Y 18903
201 High School Classroom Y 720
202 High School Classroom Y 720
203 High School Classroom Y 720
204 High School Classroom Y 720
205 High School Classroom Y 720
206 High School Classroom Y 720
206.1 Boys Restroom N 360
206.2 Girls Restroom N 360
207 High School Classroom Y 720
301 Family and Consumer Science Lab Y 1200
302 Family and Consumer Science Lab N 495
303 Other Noninstructional N 530
304 High School Sp. Ed. (pair of rooms) N 540
305 High School Classroom Y 720
306 Family and Consumer Science Lab Y 1200
307 High School Classroom Y 675
308 Teacher Workroom N 300
308.1 Staff Restroom N 50
310 High School Classroom Y 700
311 High School Classroom Y 720
312 Computer Science - High School Y 720
313 Computer Science - High School Y 720
314 Science Lab - High School Y 905
314.1 Other Noninstructional N 340
316 Science Lab - High School Y 905
317 Science Lab - High School Y 905
319 Science Lab - High School Y 905
319.1 Other Noninstructional N 340
320 Science Lab - High School Y 1100
320.1 Other Noninstructional N 300
320.2 Noninstructional Storage N 40
323 Science Lab - High School Y 1100
323.1 Other Noninstructional N 300
401 Media Center-276 Y 4998
411 Mechanical Room N 217
411.1 Mechanical Room N 90
502 High School Classroom Y 68
503 High School Classroom Y 720
503.1 Mechanical Room N 77
503.2 Mechanical Room N 100
Page 1079 of 1141
504 Mechanical Room N 680
505 High School Classroom Y 720
506 High School Classroom Y 800
507 High School Classroom Y 720
510 Boys Restroom N 360
510.1 Mechanical Room N 110
511 Girls Restroom N 360
511.1 Custodial N 96
513 High School Sp. Ed. (pair of rooms) N 528
513.1 Staff Restroom N 190
514 High School Classroom Y 720
515 High School Classroom Y 720
516 High School Classroom Y 720
517 High School Classroom Y 720
518 High School Classroom Y 720
519 High School Classroom Y 720
520 High School Classroom Y 720
604 Computer Science - High School Y 1075
604.1 Boys Restroom N 360
604.2 Girls Restroom N 360
605 Business Lab - High School Y 832
606 Other Noninstructional N 288
606.1 Noninstructional Storage N 20
608 Business Lab - High School Y 875
608.1 Noninstructional Storage N 225
608.2 Noninstructional Storage N 156
617 Mechanical Room N 280
618 ROTC - Three Classrooms Y 2140
618.1 Girls Restroom N 195
618.2 Custodial N 90
619.1 Custodial N 70
619.2 Boys Restroom N 195
622 High School Classroom Y 720
623 High School Classroom Y 720
624 High School Classroom Y 720
625 High School Classroom Y 720
626 Other Noninstructional N 200
626.1 Other Noninstructional N 230
701 Art - High School Y 1225
703 High School Classroom Y 966
706 Engineering and Technology Multiuse Lab Y 3391
802 High School Classroom Y 750
98 Kitchen and All Support Areas N 3259
99 Cafeteria - High School N 7909
Total Building 47IU 89516
Building # 5011 IU Available 12 Ext FT² 12800
Int FT² 12800 Occupied 07/01/1965
Space # Inventoried As (Description) IU Size (Ft²)
003 Noninstructional Storage N 717
005 Other Noninstructional N 790
Page 1080 of 1141
005.1 Other Noninstructional N 390
008 Noninstructional Storage N 1000
009 Other Noninstructional N 1670
010 Mechanical Room N 820
011 Instrumental (Band) - High School Y 1100
029 Instrumental (Band) - High School N 2030
15 Other Noninstructional N 500
15.1 Boys Restroom N 200
15.2 Girls Restroom N 200
15.3 Other Noninstructional N 150
15.4 Other Noninstructional N 150
15.5 Staff Restroom N 40
15.6 Custodial N 40
211 High School Classroom Y 720
212 High School Classroom Y 720
213 High School Classroom Y 720
214 High School Classroom Y 720
215 High School Classroom Y 720
216 High School Classroom Y 720
217 High School Classroom Y 720
218 High School Classroom Y 720
219 High School Classroom Y 720
220 High School Classroom Y 720
24 Chorus - High School Y 1870
29.4 Mechanical Room N 65
Total Building 12IU 18932
Building # 5012 IU Available 0 Ext FT² 11787
Int FT² 11787 Occupied 07/01/2007
Space # Inventoried As (Description) IU Size (Ft²)
001 Theater N 8560
176.6 Mechanical Room N 3340
Total Building 0IU 11900
Building # 5013 IU Available 3 Ext FT² 10326
Int FT² 10326 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
1102 Healthcare Services Multiuse Lab - High School Y 2929
1107 Custodial N 80
1108 Kindergarten-Third Grade Classroom N 90
1109 Girls Restroom N 230
1110 Boys Restroom N 376
1111 Business Lab - High School Y 2104
1115 Staff Restroom N 67
1117 Broadcast / Video Production Lab Y 2359
Total Building 3IU 8235
Total Facility 62IU 128583
Page 1081 of 1141
2/11/2026 9:34:12 AM 644-0110-0022030
Facility Need
Facility: [0110] Tucker High Facility_
Grades: 09-12 State FTE 1593 Local FTE 0 Total FTE 1593 IU Available 81
State IU Earned 84 Local IU Earned 0 Total IU Earned 84 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Art - High School 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - High 4 4 0 0 0 0 0 0 0 0 0 0
School
Engineering and Technology 1 1 0 0 0 0 0 0 0 0 0 0
Multiuse Lab
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Choral Music - High School 1 1 0 0 0 0 0 0 0 0 0 0
Culinary Arts Lab 1 1 0 0 0 0 0 0 0 0 0 0
ROTC - Two Classrooms 1 1 0 0 0 0 0 0 0 0 0 0
Strings - High School 1 1 0 0 0 0 0 0 0 0 0 0
Business Lab - High School 5 5 0 0 0 0 0 0 0 0 0 0
Physical Education - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Engineering, Drawing, and 1 1 0 0 0 0 0 0 0 0 0 0
Design Lab
High School Classroom 46 49 -3 0 0 0 0 -3 0 3 0 0 New IUs at
local expense
due to
unearned IUs
at other
facilities
Instrumental Music - High 1 1 0 0 0 0 0 0 0 0 0 0
School
Healthcare Service Multiuse 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Science Lab - High School 12 12 0 0 0 0 0 0 0 0 0 0
Drama - High School 1 1 0 0 0 0 0 0 0 0 0 0
Page 1082 of 1141
Facility: [0110] Tucker High Facility_
Grades: 09-12 State FTE 1593 Local FTE 0 Total FTE 1593 IU Available 81
State IU Earned 84 Local IU Earned 0 Total IU Earned 84 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Sp. Ed. Family Living Center 1 1 0 0 0 0 0 0 0 0 0 0
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
Lab
Basic Curriculum Totals 81 84 -3 0 0 0 0 -3 0 3 0 0
Support Areas
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - High School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 4 4 0 0 0 0 0 0 0 0 0 0
Facility Total 85 88 -3 0 0 0 0 -3 0 3 0 0
Page 1083 of 1141
2/11/2026 9:34:12 AM 644-0110-0022030
Renovations Summary
Name of [0110] Tucker High Facility_
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
5010 2011 81 81 $1,134,000 $201,000 $1,335,000 0
Net Funds Earned For 81 81 $1,134,000 $201,000 $1,335,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,335,000 $80,100 $200,250 $1,615,350
Total State Eligible Cost $1,134,000 $68,040 $170,100 $1,372,140
Total Local Costs (does not include $201,000 $12,060 $30,150 $243,210
required local)
Page 1084 of 1141
2/11/2026 9:34:12 AM 644-0110-0022030
Renovations Detail
Facility Name: [0110] Tucker High Facility_
Occupied Date: 07/01/2010 Available Units: 81 Earned Units: 81
Item Cost
Building # 5010
Fire Alarm & Intercom $85,000
New ceiling $225,000
New floor covering $75,000
Relighting $175,000
Replace or refinish wall surfaces, to include painting $475,000
Restroom modernization (Including those for handicapped) $175,000
Security $75,000
Tackboards, marker boards, and lockers $50,000
Total Building Cost For 5010 $1,335,000
Total Facility Cost For 0110 $1,335,000
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1085 of 1141
2/11/2026 9:34:13 AM 644-0110-0022030
Modifications Summary
Name of Facility: [0110] Tucker High Facility_
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 2011 5010 $2,388,492 $4,246,208 $6,634,700 0
replacement
Replace Kitchen Equipment - 2011 5010 $28,000 $22,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2011 5010 $25,000 $10,000 $35,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2011 5010 $18,000 $27,000 $45,000 0
Replace Kitchen Equipment - Serving 2011 5010 $18,000 $17,000 $35,000 0
Lines
Total Modification Costs $2,477,492 $4,322,208 $6,799,700
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $6,799,700 $407,982 $1,019,955 $8,227,637
Total State Eligible Cost $2,477,492 $148,650 $371,624 $2,997,766
Total Local Costs (does not $4,322,208 $259,332 $648,331 $5,229,871
include required local)
Page 1086 of 1141
2/11/2026 9:34:13 AM 644-0110-0022030
Modifications Detail
Name of Facility: [0110] Tucker High Facility_
Building Number 5010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 35000.00 lump $35,000 Replace existing with same
- Dishwasher sum
Replace HVAC Replace HVAC - zoned with 265388 x 25.00 sf $6,634,700
duct work replacement
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 lump $50,000 Replace existing with same
- Cooler/Freezer sum
Servings Line Replace Kitchen Equipment 1 x 35000.00 lump $35,000 Replace existing with same
- Serving Lines sum
Hood Replace Kitchen Equipment 1 x 45000.00 lump $45,000 Replace existing with same
- Hood sum
Total Building $6,799,700
Total Facility $6,799,700
Architect's
Signature:
Page 1087 of 1141
2/11/2026 9:34:13 AM 644-0110-0022030-P5355
Construction - Additions
Facility: [0110] Tucker High Facility_ Grades: 09-12
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
High School Classroom 3 0 0 $80 $0 3 600 $80 $144,000
Total For Instructional Units 3 0 0 $0 3 600 $144,000
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $144,000
Architect Fees $0 Architect Fees $8,640
Contingency $0 Contingency $7,200
Total State Eligible Cost $0 Total Local Costs $159,840
Architect's Estimate of Total Cost $627,539
Architect's Estimate Minus Total State Eligible Cost $627,539
Additional Required Local $0
Comments
Page 1088 of 1141
2/11/2026 9:34:14 AM 644-0110-0022030
Inventory Detail
System DeKalb County
Facility [ 0110 ] Tucker High Facility_
Building # 5010 IU Available 81 Ext FT² 265388
Int FT² 265388 Occupied 07/01/2010
Space # Inventoried As (Description) IU Size (Ft²)
1101 Boys Restroom N 354
1102 Girls Restroom N 354
1103 Custodial N 182
1104 Engineering, Drawing and Design Lab Y 1280
1110 ROTC - Two Classrooms Y 6306
1114 Other Noninstructional N 526
1120 Mechanical Room N 82
1121 Other Noninstructional N 140
1122 Mechanical Room N 136
1123 Mechanical Room N 90
1125 Art - High School Y 3550
1131 Engineering and Technology Multiuse Lab Y 3856
1136 Mechanical Room N 260
1137 Mechanical Room N 1058
1138 Mechanical Room N 368
1201 Counseling N 2237
1214 Administration N 3190
1233 Other Noninstructional N 75
1234 Other Noninstructional N 75
1235 Boys Restroom N 251
1236 Girls Restroom N 251
1237 Custodial N 24
1238 Science Lab - High School Y 1070
1239 Other Noninstructional N 410
1240 Science Lab - High School Y 1070
1241 Other Noninstructional N 410
1242 Science Lab - High School Y 1070
1243 Science Lab - High School Y 1244
1244 Teacher Workroom N 425
1245 Staff Restroom N 50
1246 Staff Restroom N 50
1247 High School Classroom Y 700
1248 High School Classroom Y 700
1249 High School Classroom Y 700
1250 Sp. Ed. Family Living Center Y 1362
1303 Media Center-276 Y 5287
1310 Other Noninstructional N 75
1311 Mechanical Room N 75
1312 Boys Restroom N 251
1313 Girls Restroom N 251
1314 Custodial N 24
1315 Science Lab - High School Y 1070
1316 Other Noninstructional N 410
Page 1089 of 1141
1317 Science Lab - High School Y 1070
1318 Other Noninstructional N 410
1319 Science Lab - High School Y 1070
1320 Science Lab - High School Y 1244
1321 Teacher Workroom N 471
1322 Staff Restroom N 50
1323 Staff Restroom N 50
1324 High School Classroom Y 700
1325 High School Classroom Y 700
1326 High School Classroom Y 700
1327 High School Classroom Y 700
1328 High School Classroom Y 700
1329 Kindergarten-Third Grade Classroom N 361
1330 Kindergarten-Third Grade Classroom N 319
1401 Computer Science - High School Y 973
1402 Computer Science - High School Y 956
1403 Computer Science - High School Y 891
1404 Mechanical Room N 75
1405 Mechanical Room N 75
1406 Boys Restroom N 246
1407 Girls Restroom N 272
1408 Custodial N 24
1409 High School Classroom Y 700
1410 High School Classroom Y 700
1411 High School Classroom Y 700
1412 High School Classroom Y 700
1413 High School Classroom Y 700
1414 High School Classroom Y 670
1415 High School Classroom Y 700
1416 High School Classroom Y 700
1417 High School Classroom Y 700
1418 High School Classroom Y 700
1419 Teacher Workroom N 471
1420 Staff Restroom N 50
1421 Staff Restroom N 50
1422 Other Noninstructional N 131
1423 Other Noninstructional N 124
1424 Other Noninstructional N 423
1426 Mechanical Room N 684
1427 High School Classroom Y 700
2202 Mechanical Room N 224
2202.1 Mechanical Room N 48
2203 Kindergarten-Third Grade Classroom N 657
2204 Custodial N 49
2206 Kindergarten-Third Grade Classroom N 115
2207 Girls Restroom N 340
2208 Boys Restroom N 340
2209 High School Classroom Y 700
2210 High School Classroom Y 700
2211 High School Classroom Y 700
2212 High School Classroom Y 700
2213 High School Classroom Y 700
Page 1090 of 1141
2214 High School Classroom Y 700
2215 High School Classroom Y 700
2216 High School Classroom Y 700
2217 Business Lab - High School Y 1410
2219 High School Classroom Y 700
2220 High School Classroom Y 700
2221 High School Classroom Y 700
2222 High School Classroom Y 700
2223 High School Classroom Y 700
2224 High School Classroom Y 700
2294 High School Classroom Y 700
2301 Teacher Workroom N 675
2302 Staff Restroom N 50
2303 Staff Restroom N 50
2304 Custodial N 49
2306 Girls Restroom N 364
2307 Boys Restroom N 364
2308 Science Lab - High School Y 1125
2309 Other Noninstructional N 289
2310 Science Lab - High School Y 1125
2311 Science Lab - High School Y 1125
2312 Other Noninstructional N 289
2313 Science Lab - High School Y 1125
2314 High School Classroom Y 700
2315 High School Classroom Y 700
2316 High School Classroom Y 900
2317 High School Classroom Y 700
2318 High School Classroom Y 700
2319 High School Classroom Y 700
2320 High School Classroom Y 700
2321 High School Classroom Y 700
2322 High School Classroom Y 700
2323 High School Classroom Y 700
2324 High School Classroom Y 700
2325 High School Classroom Y 700
3202 Cafeteria - High School N 9149
3207 Kitchen and All Support Areas N 4652
3211 Girls Restroom N 244
3212 Boys Restroom N 238
3217 Custodial N 70
4203 Theater N 9002
4211 Chorus - High School Y 1633
4212 Computer Science - High School Y 731
4216 Drama - High School Y 3810
4222 Instrumental (Band) - High School Y 3534
4230 Strings - High School Y 1403
5100 Physical Education - High School Y 39465
5218 Mechanical Room N 75
6200 Other Noninstructional N 2292
6201 Family and Consumer Science Lab Y 2088
6204 Culinary Arts Lab Y 2593
6207 Healthcare Services Multiuse Lab - High School Y 2449
Page 1091 of 1141
6211 Business Lab - High School Y 2083
6214 Business Lab - High School Y 2083
6217 Business Lab - High School Y 2083
6220 Business Lab - High School Y 2083
6223 Other Noninstructional N 154
6224 Other Noninstructional N 118
6225 Custodial N 62
6226 Custodial N 62
6227 Other Noninstructional N 113
6228 Other Noninstructional N 118
6229 Other Noninstructional N 122
Total Building 81IU 184431
Total Facility 81IU 184431
Page 1092 of 1141
2/11/2026 9:34:14 AM 644-0605-0022030
Facility Need
Facility: [0605] Tucker Middle Facility
Grades: 06-08 State FTE 1181 Local FTE 0 Total FTE 1181 IU Available 65
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Other Instructional 1 1 0 0 0 0 0 0 0 0 0 0
Computer Science - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Physical Education - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Choral Music - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Science Lab - Middle School 12 15 -3 0 0 0 0 -3 0 3 0 0
Middle School Classroom 43 47 -4 0 0 0 0 -4 0 4 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Instrumental Music - Middle 1 1 0 0 0 0 0 0 0 0 0 0 IUs at local
School expense.
Family and Consumer Science 1 1 0 0 0 0 0 0 0 0 0 0
- Middle School
Art - Middle School 2 2 0 0 0 0 0 0 0 0 0 0
Technology Lab - Middle 1 1 0 0 0 0 0 0 0 0 0 0
School
Basic Curriculum Totals 65 72 -7 0 0 0 0 -7 0 7 0 0
Support Areas
Team Planning 3 3 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Middle School 1 1 0 0 0 0 0 0 0 0 0 0
Page 1093 of 1141
Facility: [0605] Tucker Middle Facility
Grades: 06-08 State FTE 1181 Local FTE 0 Total FTE 1181 IU Available 65
State IU Earned 72 Local IU Earned 0 Total IU Earned 72 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Counseling 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 7 7 0 0 0 0 0 0 0 0 0 0
Facility Total 72 79 -7 0 0 0 0 -7 0 7 0 0
Page 1094 of 1141
2/11/2026 9:34:14 AM 644-0605-0022030
Renovations Summary
Name of [0605] Tucker Middle Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
4010 2004 65 65 $910,000 $282,796 $1,192,796 0
Net Funds Earned For 65 65 $910,000 $282,796 $1,192,796
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $1,192,796 $71,568 $178,919 $1,443,283
Total State Eligible Cost $910,000 $54,600 $136,500 $1,101,100
Total Local Costs (does not include $282,796 $16,968 $42,419 $342,183
required local)
Page 1095 of 1141
2/11/2026 9:34:14 AM 644-0605-0022030
Renovations Detail
Facility Name: [0605] Tucker Middle Facility
Occupied Date: 07/01/2003 Available Units: 65 Earned Units: 65
Item Cost
Building # 4010
Fire Alarm & Intercom $140,000
New ceiling $225,000
New floor covering $75,000
Relighting $275,000
Replace or refinish wall surfaces, to include painting $345,000
Restroom modernization (Including those for handicapped) $125,000
Security $0
Rewiring $7,796
Total Building Cost For 4010 $1,192,796
Total Facility Cost For 0605 $1,192,796
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1096 of 1141
2/11/2026 9:34:15 AM 644-0605-0022030
Modifications Summary
Name of Facility: [0605] Tucker Middle Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2004 4010 $1,200,976 $2,608,024 $3,809,000 0
Replace Kitchen Equipment - 2004 4010 $25,000 $5,000 $30,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2004 4010 $23,500 $1,500 $25,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2004 4010 $16,500 $18,500 $35,000 0
Replace Kitchen Equipment - Serving 2004 4010 $18,000 $7,000 $25,000 0
Lines
Replace Roof - flat, shingle 2004 4010 $498,786 $4,529,094 $5,027,880 0
Total Modification Costs $1,782,762 $7,169,118 $8,951,880
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $8,951,880 $537,113 $1,342,782 $10,831,775
Total State Eligible Cost $1,782,762 $106,966 $267,414 $2,157,142
Total Local Costs (does not $7,169,118 $430,147 $1,075,368 $8,674,633
include required local)
Page 1097 of 1141
2/11/2026 9:34:15 AM 644-0605-0022030
Modifications Detail
Name of Facility: [0605] Tucker Middle Facility
Building Number 4010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
New Hood Replace Kitchen Equipment 1 x 35000.00 Lump $35,000 Replace existing with new
- Hood sum
New Dishwasher Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing with new
- Dishwasher sum
Cooler/Freezer Replace Kitchen Equipment 1 x 30000.00 Lump $30,000 Replace existing with new.
- Cooler/Freezer sum
Replace Roof Replace Roof - flat, shingle 152360 x 33.00 sf $5,027,880
HVAC Replace HVAC - zoned 152360 x 25.00 s.f. $3,809,000 HVAC-Heating/Cooling Systems & Units,
Instrumentation
& Controls, Ductwork, etc.
Serving Line Replace Kitchen Equipment 1 x 25000.00 Lump $25,000 Replace existing with new
- Serving Lines sum
Total Building $8,951,880
Total Facility $8,951,880
Architect's
Signature:
Page 1098 of 1141
2/11/2026 9:34:15 AM 644-0605-0022030-P5355
Construction - Additions
Facility: [0605] Tucker Middle Facility Grades: 06-08
Space Need Eligible Sq Ft Sq Ft Cost State Local Local Local Local Cost
Eligible Sq Ft Unit Cost
Cost
Middle School Classroom 4 0 0 $80 $0 4 660 $80 $211,200
Science Lab - Middle School 3 0 0 $80 $0 3 1000 $80 $240,000
Total For Instructional Units 7 0 0 $0 7 1660 $451,200
Totals Local Totals
Base State Eligible Cost $0 Base Local Costs $451,200
Architect Fees $0 Architect Fees $27,072
Contingency $0 Contingency $22,560
Total State Eligible Cost $0 Total Local Costs $500,832
Architect's Estimate of Total Cost $1,112,387
Architect's Estimate Minus Total State Eligible Cost $1,112,387
Additional Required Local $0
Comments
Page 1099 of 1141
2/11/2026 9:34:15 AM 644-0605-0022030
Inventory Detail
System DeKalb County
Facility [ 0605 ] Tucker Middle Facility
Building # 4010 IU Available 65 Ext FT² 83131
Int FT² 150122 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1102 Middle School Classroom Y 730
1103 Middle School Classroom Y 729
1104 Middle School Classroom Y 730
1105 Science Lab - Middle School Y 1056
1106 Noninstructional Storage N 224
1107 Middle School Classroom Y 731
1108 Middle School Classroom Y 731
1109 Science Lab - Middle School Y 1056
1110 Middle School Classroom Y 738
1112 Other Noninstructional N 162
1112.1 Other Noninstructional N 125
1113 Team Planning N 652
1113.1 Staff Restroom N 25
1113.2 Staff Restroom N 25
1116 Middle School Classroom Y 801
1118 Mechanical Room N 62
1121 Noninstructional Storage N 357
1122 Mechanical Room N 46
1123 Mechanical Room N 44
1124 Noninstructional Storage N 357
1125 Boys Restroom N 353
1126 Girls Restroom N 291
1127 Custodial N 55
1129 Middle School Classroom Y 733
1130 Middle School Classroom Y 737
1131 Middle School Classroom Y 721
1132 Science Lab - Middle School Y 1059
1133 Other Noninstructional N 224
1134 Middle School Classroom Y 730
1135 Middle School Classroom Y 732
1136 Science Lab - Middle School Y 1059
1137 Middle School Classroom Y 757
1202 Middle School Classroom Y 730
1203 Middle School Classroom Y 729
1204 Middle School Classroom Y 730
1205 Science Lab - Middle School Y 1056
1206 Other Noninstructional N 224
1207 Middle School Classroom Y 729
1208 Middle School Classroom Y 731
1209 Science Lab - Middle School Y 1060
1210 Middle School Classroom Y 737
1212 Other Noninstructional N 162
1212.1 Other Noninstructional N 125
Page 1100 of 1141
1213 Team Planning N 652
1213.1 Staff Restroom N 25
1213.2 Staff Restroom N 25
1216 Middle School Classroom Y 730
1216.1 Staff Restroom N 68
1218 Noninstructional Storage N 50
1221 Noninstructional Storage N 301
1222 Mechanical Room N 43
1223 Mechanical Room N 42
1224 Noninstructional Storage N 357
1225 Boys Restroom N 357
1226 Girls Restroom N 277
1227 Custodial N 56
1229 Middle School Classroom Y 733
1230 Middle School Classroom Y 737
1231 Middle School Classroom Y 721
1232 Science Lab - Middle School Y 1058
1233 Other Noninstructional N 224
1234 Middle School Classroom Y 730
1235 Middle School Classroom Y 732
1236 Science Lab - Middle School Y 1059
1237 Middle School Classroom Y 757
1302 Middle School Classroom Y 729
1303 Middle School Classroom Y 730
1304 Middle School Classroom Y 732
1305 Science Lab - Middle School Y 1054
1306 Other Noninstructional N 224
1307 Middle School Classroom Y 727
1308 Middle School Classroom Y 718
1309 Science Lab - Middle School Y 1054
1310 Middle School Classroom Y 730
1312 Other Noninstructional N 162
1312.1 Other Noninstructional N 125
1313 Team Planning N 652
1313.1 Staff Restroom N 25
1313.2 Staff Restroom N 25
1316 Middle School Classroom Y 843
1321 Noninstructional Storage N 301
1322 Mechanical Room N 44
1323 Mechanical Room N 43
1324 Noninstructional Storage N 357
1325 Boys Restroom N 591
1326 Girls Restroom N 470
1327 Custodial N 55
1329 Middle School Classroom Y 708
1330 Middle School Classroom Y 724
1331 Middle School Classroom Y 731
1332 Science Lab - Middle School Y 1058
1333 Other Noninstructional N 228
1334 Middle School Classroom Y 723
1335 Middle School Classroom Y 728
1336 Science Lab - Middle School Y 1061
Page 1101 of 1141
1337 Middle School Classroom Y 758
2104 Administration N 3264
2120 Family and Consumer Science Lab - Middle School Y 2365
2123 Counseling N 1098
2129 Art - Middle School Y 1913
2134 Teacher Workroom N 834
2137 Other Noninstructional N 792
2146 Instrumental (Band) - Middle School Y 2925
2153 Other Instructional Y 1163
2158 Chorus - Middle School Y 2238
2202 Noninstructional Storage N 34
2203 Middle School Classroom Y 711
2204 Middle School Classroom Y 950
2206 Custodial N 34
2207 Boys Restroom N 195
2208 Girls Restroom N 195
2209.1 Middle School Classroom Y 723
2209.2 Middle School Classroom Y 725
2212 Media Center-276 Y 5113
2221 Computer Science - Middle School Y 1119
2222 Technology Lab - Middle Grades Y 3215
2229 Art - Middle School Y 1086
3113 Physical Education - Middle School Y 18268
3140 Cafeteria - Middle School N 6562
3143 Other Noninstructional N 397
3145 Kitchen and All Support Areas N 3016
3150 Mechanical Room N 531
3151 Mechanical Room N 220
Total Building 65IU 110375
Total Facility 65IU 110375
Page 1102 of 1141
2/11/2026 9:34:16 AM 644-0707-0022030
Facility Need
Facility: [0707] UHS of Laurel Heights (Charter)
Grades: K-12 State FTE 58 Local FTE 0 Total FTE 58 IU Available 0
State IU Earned 8 Local IU Earned 0 Total IU Earned 8 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
PK - Third Grade Classroom 0 8 -8 0 8 0 0 0 0 0 0 0 Charter
Facility no
inventory,
shows gain to
keep from
generating
needs in LFP
Basic Curriculum Totals 0 8 -8 0 8 0 0 0 0 0 0 0
Facility Total 0 8 -8 0 8 0 0 0 0 0 0 0
Page 1103 of 1141
2/11/2026 9:34:16 AM 644-0173-0022030
Facility Need
Facility: [0173] Vanderlyn Elementary Facility
Grades: PK-5 State FTE 561 Local FTE 0 Total FTE 561 IU Available 35
State IU Earned 35 Local IU Earned 0 Total IU Earned 35 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 7 -6 0 6 0 0 0 0 0 0 0 IUs gained
from PK-3
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 30 24 6 0 0 6 0 0 0 0 0 0 IUs lost to 4-5
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0 IU at local
expense due
to excess IUs.
Basic Curriculum Totals 35 35 0 0 6 6 0 0 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 38 38 0 0 6 6 0 0 0 0 0 0
Page 1104 of 1141
2/11/2026 9:34:16 AM 644-0173-0022030
Renovations Summary
Name of [0173] Vanderlyn Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1974 23 23 $0 $0 $0 0
2011 1979 11 11 $0 $0 $0 0
2020 2004 1 1 $0 $81,465 $81,465 2025
Net Funds Earned For 35 35 $0 $81,465 $81,465
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $81,465 $4,888 $12,220 $98,573
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $81,465 $4,888 $12,220 $98,573
required local)
Page 1105 of 1141
2/11/2026 9:34:17 AM 644-0173-0022030
Renovations Detail
Facility Name: [0173] Vanderlyn Elementary Facility
Occupied Date: 07/01/1973 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New floor covering $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New Windows $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $0
Rewiring $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
New floor covering $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2011 $0
Building # 2020
New floor covering $60,984
Replace or refinish wall surfaces, to include painting $7,646
Security $12,835
Total Building Cost For 2020 $81,465
Total Facility Cost For 0173 $81,465
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1106 of 1141
2/11/2026 9:34:17 AM 644-0173-0022030
Modifications Summary
Name of Facility: [0173] Vanderlyn Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - individual unit system 1974 2010 $269,311 $1,151,112 $1,420,423 0
Replace Kitchen Equipment - 1974 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1974 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1974 2010 $15,000 $50,772 $65,772 0
Replace Kitchen Equipment - Serving 1974 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1974 2010 $230,838 $346,257 $577,095 0
Replace HVAC - individual unit system 1979 2011 $105,000 $448,800 $553,800 0
Replace Roof - flat, shingle 1979 2011 $90,000 $135,000 $225,000 0
Replace HVAC - individual unit system 2004 2020 $0 $0 $0 2020
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $798,017 $2,352,108 $3,150,125
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,150,125 $189,008 $472,519 $3,811,652
Total State Eligible Cost $798,017 $47,881 $119,703 $965,601
Total Local Costs (does not $2,352,108 $141,126 $352,816 $2,846,050
include required local)
Page 1107 of 1141
2/11/2026 9:34:17 AM 644-0173-0022030
Modifications Detail
Name of Facility: [0173] Vanderlyn Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new Dishwasher
- Dishwasher
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new serving line
- Serving Lines
HVAC Replace HVAC - individual 38473 x 36.92 s.f. $1,420,423 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
Roof Replace Roof - flat, shingle 38473 x 15.00 sf $577,095 Replace roof
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Kitchen Equipment
- Cooler/Freezer
Hood Replace Kitchen Equipment 1 x 65772.00 $65,772 Replace kitchen equipment
- Hood
Total Building $2,193,290
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - individual 15000 x 36.92 s.f. $553,800 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
roof Replace Roof - flat, shingle 15000 x 15.00 sf $225,000 Replace roof
Total Building $778,800
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Page 1108 of 1141
Replace HVAC Replace HVAC - individual 0 x 25.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
unit system Instrumentation & Controls, Ductwork, etc.
Total Building $178,035
Total Facility $3,150,125
Architect's
Signature:
Page 1109 of 1141
2/11/2026 9:34:18 AM 644-0173-0022030
Inventory Detail
System DeKalb County
Facility [ 0173 ] Vanderlyn Elementary Facility
Building # 2010 IU Available 23 Ext FT² 38473
Int FT² 38473 Occupied 07/01/1973
Space # Inventoried As (Description) IU Size (Ft²)
1 PK - Third Grade Classroom Y 768
1.1 Girls Restroom N 120
1.2 Boys Restroom N 80
1.3 Teacher Workroom N 279
10 PK - Third Grade Classroom Y 768
11 PK - Third Grade Classroom Y 768
11.1 Boys Restroom N 384
11.2 Girls Restroom N 384
11.3 Custodial N 49
12 Other Noninstructional N 491
12.1 Noninstructional Storage N 147
13 Fourth - Fifth Grade Classroom Y 630
14 PK - Third Grade Classroom Y 797
15 PK - Third Grade Classroom Y 797
16 PK - Third Grade Classroom Y 797
17 PK - Third Grade Classroom Y 979
18 PK - Third Grade Classroom Y 970
19 PK - Third Grade Classroom Y 797
2 PK - Third Grade Classroom Y 768
20 PK - Third Grade Classroom Y 797
21 PK - Third Grade Classroom Y 797
22 Music - Elementary Y 1020
22.1 Noninstructional Storage N 235
22.2 Mechanical Room N 235
22.3 Custodial N 285
23 PK - Third Grade Classroom Y 822
23.4 Administration N 1250
24 Cafeteria - Elementary School N 6137
24.1 Mechanical Room N 366
24.2 Elementary Sp. Ed. (pair of rooms) N 213
24.3 Noninstructional Storage N 387
25 Kitchen and All Support Areas N 2042
25.1 PK - Third Grade Classroom Y 905
3 PK - Third Grade Classroom Y 768
4 PK - Third Grade Classroom Y 768
5 PK - Third Grade Classroom Y 768
6 PK - Third Grade Classroom Y 768
7 PK - Third Grade Classroom Y 768
8 PK - Third Grade Classroom Y 768
9 PK - Third Grade Classroom Y 768
Total Building 23IU 31640
Page 1110 of 1141
Building # 2011 IU Available 11 Ext FT² 15000
Int FT² 15000 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 756
102 PK - Third Grade Classroom Y 756
103 PK - Third Grade Classroom Y 756
104 PK - Third Grade Classroom Y 756
105 PK - Third Grade Classroom Y 756
105.1 Other Noninstructional N 299
105.3 Boys Restroom N 384
105.4 Girls Restroom N 384
112 PK - Third Grade Classroom Y 756
113 PK - Third Grade Classroom Y 756
114 PK - Third Grade Classroom Y 756
115 PK - Third Grade Classroom Y 756
115.1 Computer Science - Elementary School Y 770
115.2 Elementary Sp. Ed. (pair of rooms) N 322
116 Media Center-276 Y 4677
Total Building 11IU 13640
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 35IU 50758
Page 1111 of 1141
2/11/2026 9:34:18 AM 644-2060-0022030
Facility Need
Facility: [2060] Wadsworth Magnet @ Knollwood
Grades: 4-8 State FTE 138 Local FTE 0 Total FTE 138 IU Available 39
State IU Earned 0 Local IU Earned 0 Total IU Earned 0 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 6 0 6 0 0 0 0 6 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Middle School Classroom 0 0 0 0 0 0 0 0 0 0 0 0
Media Center 1 0 1 0 0 0 0 1 0 0 0 0
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
PK - Third Grade Classroom 30 0 30 0 0 0 0 30 0 0 0 0
Basic Curriculum Totals 39 0 39 0 0 0 0 39 0 0 0 0
Support Areas
Administration 1 0 1 0 0 0 0 1 0 0 0 0
Kitchen and All Support Areas 1 0 1 0 0 0 0 1 0 0 0 0
Cafeteria - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Support Areas Totals 3 0 3 0 0 0 0 3 0 0 0 0
Facility Total 42 0 42 0 0 0 0 42 0 0 0 0
Page 1112 of 1141
2/11/2026 9:34:18 AM 644-2060-0022030
Inventory Detail
System DeKalb County
Facility [ 2060 ] Wadsworth Magnet School (Old
Knollwood ES Facility)
Building # 2010 IU Available 16 Ext FT² 29993
Int FT² 29993 Occupied 07/01/1955
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 768
102 Fourth - Fifth Grade Classroom Y 721
103 PK - Third Grade Classroom Y 768
104 Fourth - Fifth Grade Classroom Y 721
105 Fourth - Fifth Grade Classroom Y 721
106 Fourth - Fifth Grade Classroom Y 721
107 Fourth - Fifth Grade Classroom Y 721
108 Fourth - Fifth Grade Classroom Y 721
110 Administration N 1600
111 Cafeteria - Elementary School N 4177
112 Kitchen and All Support Areas N 2015
112.1 Mechanical Room N 480
300 PK - Third Grade Classroom Y 768
300.1 Kindergarten-Third Grade Classroom N 100
301 PK - Third Grade Classroom Y 768
302 PK - Third Grade Classroom Y 768
303 PK - Third Grade Classroom Y 768
304 PK - Third Grade Classroom Y 768
305 PK - Third Grade Classroom Y 768
307 PK - Third Grade Classroom Y 768
308 Media Center-276 Y 3896
308.1 Boys Restroom N 144
308.2 Girls Restroom N 144
Total Building 16IU 23794
Building # 2011 IU Available 9 Ext FT² 12381
Int FT² 12381 Occupied 07/01/1960
Space # Inventoried As (Description) IU Size (Ft²)
201 PK - Third Grade Classroom Y 768
201.1 Girls Restroom N 360
201.2 Noninstructional Storage N 30
202 PK - Third Grade Classroom Y 768
202.1 Boys Restroom N 360
202.2 Custodial N 60
202.3 Noninstructional Storage N 72
203 PK - Third Grade Classroom Y 768
204 Kindergarten-Third Grade Classroom N 396
204.1 Other Noninstructional N 396
205 PK - Third Grade Classroom Y 768
206 PK - Third Grade Classroom Y 768
207 PK - Third Grade Classroom Y 768
Page 1113 of 1141
208 PK - Third Grade Classroom Y 768
209 PK - Third Grade Classroom Y 768
210 PK - Third Grade Classroom Y 768
Total Building 9IU 8586
Building # 2012 IU Available 13 Ext FT² 15490
Int FT² 15490 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
101 Computer Science - Elementary School Y 750
102 PK - Third Grade Classroom Y 750
103 PK - Third Grade Classroom Y 750
104 PK - Third Grade Classroom Y 750
105 PK - Third Grade Classroom Y 750
106 PK - Third Grade Classroom Y 750
107 PK - Third Grade Classroom Y 750
108 PK - Third Grade Classroom Y 750
109 PK - Third Grade Classroom Y 750
110 PK - Third Grade Classroom Y 750
111 PK - Third Grade Classroom Y 750
112 PK - Third Grade Classroom Y 750
113 PK - Third Grade Classroom Y 750
114 Boys Restroom N 250
115 Girls Restroom N 350
116 Noninstructional Storage N 30
117 Mechanical Room N 36
118 Noninstructional Storage N 96
119 Other Noninstructional N 100
120 Mechanical Room N 24
121 Noninstructional Storage N 35
122 Teacher Workroom N 250
123 Custodial N 24
Total Building 13IU 10945
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2000
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 39IU 48803
Page 1114 of 1141
2/11/2026 9:34:19 AM 644-0675-0022030
Facility Need
Facility: [0675] Woodridge Elementary Facility
Grades: PK-5 State FTE 414 Local FTE 0 Total FTE 414 IU Available 31
State IU Earned 25 Local IU Earned 0 Total IU Earned 25 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 6 -6 0 6 0 0 0 0 0 0 0 IUs gained
from PK-3;
Computer Science - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
Physical Education - 1 0 1 0 0 0 0 1 0 0 0 0
Elementary School
Art - Elementary School 1 0 1 0 0 0 0 1 0 0 0 0
PK - Third Grade Classroom 26 18 8 0 0 6 0 2 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 31 25 6 0 6 6 0 6 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 34 28 6 0 6 6 0 6 0 0 0 0
Page 1115 of 1141
2/11/2026 9:34:19 AM 644-0675-0022030
Renovations Summary
Name of [0675] Woodridge Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1976 21 13 $0 $0 $0 2022
2011 1979 9 9 $126,000 $330,835 $456,835 0
2020 2004 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 31 23 $140,000 $356,835 $496,835
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $496,835 $29,810 $74,525 $601,170
Total State Eligible Cost $140,000 $8,400 $21,000 $169,400
Total Local Costs (does not include $356,835 $21,410 $53,525 $431,770
required local)
Page 1116 of 1141
2/11/2026 9:34:20 AM 644-0675-0022030
Renovations Detail
Facility Name: [0675] Woodridge Elementary Facility
Occupied Date: 07/01/1975 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New ceiling $0
Relighting $0
Door replacement $0
Replace or refinish wall surfaces, to include painting $0
Millwork/Cabinetry/Casework $0
Fire Alarm & Intercom $0
Total Building Cost For 2010 $0
Building # 2011
New Windows $75,782
New ceiling $107,716
Relighting $102,917
Replace or refinish wall surfaces, to include painting $14,089
Door replacement $18,171
Millwork/Cabinetry/Casework $50,631
Fire Alarm & Intercom $87,529
Total Building Cost For 2011 $456,835
Building # 2020
Relighting $20,000
Replace or refinish wall surfaces, to include painting $20,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 0675 $496,835
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1117 of 1141
2/11/2026 9:34:20 AM 644-0675-0022030
Modifications Summary
Name of Facility: [0675] Woodridge Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1976 2010 $0 $0 $0 2022
replacement
Replace Kitchen Equipment - 1976 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 1976 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1976 2010 $15,000 $56,628 $71,628 0
Replace Kitchen Equipment - Serving 1976 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1976 2010 $252,240 $378,360 $630,600 0
Replace HVAC - zoned with duct work 1979 2011 $0 $0 $0 2022
replacement
Replace Roof - flat, shingle 1979 2011 $65,400 $98,100 $163,500 0
Replace HVAC - zoned with duct work 2004 2020 $0 $0 $0 2019
replacement
Replace Roof - flat, shingle 2004 2020 $32,868 $145,167 $178,035 0
Total Modification Costs $420,508 $753,255 $1,173,763
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $1,173,763 $70,426 $176,064 $1,420,253
Total State Eligible Cost $420,508 $25,230 $63,076 $508,814
Total Local Costs (does not $753,255 $45,195 $112,988 $911,438
include required local)
Page 1118 of 1141
2/11/2026 9:34:20 AM 644-0675-0022030
Modifications Detail
Name of Facility: [0675] Woodridge Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace kitchen equipment
- Dishwasher
Roof Replace Roof - flat, shingle 42040 x 15.00 s.f. $630,600 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide serving line.
- Serving Lines
Kitchen Hood Replace Kitchen Equipment 1 x 71628.00 ea. $71,628 Kitchen Hood
- Hood
Replace HVAC Replace HVAC - zoned with 0 x 36.92 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 Provide new cooler/freezer
- Cooler/Freezer
Total Building $832,228
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Roof Replace Roof - flat, shingle 10900 x 15.00 s.f. $163,500 Roof-Roofing, Roof Openings, Rain Water
Drainage, etc.
Replace HVAC Replace HVAC - zoned with 0 x 36.92 s.f. $0 Replace HVAC-Heating/Cooling Systems &
duct work replacement Units, Instrumentation & Controls, Ductwork,
etc.
Total Building $163,500
Page 1119 of 1141
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - zoned with 5478 x 0.00 s.f. $0 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace Roof Replace Roof - flat, shingle 5478 x 32.50 sf $178,035
Total Building $178,035
Total Facility $1,173,763
Architect's
Signature:
Page 1120 of 1141
2/11/2026 9:34:20 AM 644-0675-0022030
Inventory Detail
System DeKalb County
Facility [ 0675 ] Woodridge Elementary Facility
Building # 2010 IU Available 21 Ext FT² 42040
Int FT² 42040 Occupied 07/01/1975
Space # Inventoried As (Description) IU Size (Ft²)
100 Media Center-276 Y 3162
901 PK - Third Grade Classroom Y 750
902 PK - Third Grade Classroom Y 750
903 PK - Third Grade Classroom Y 768
904 PK - Third Grade Classroom Y 768
905 PK - Third Grade Classroom Y 750
905.1 Clinic N 164
905.2 Girls Restroom N 146
905.3 Boys Restroom N 142
905.4 Custodial N 30
906 PK - Third Grade Classroom Y 750
906.2 Boys Restroom N 192
906.3 Girls Restroom N 192
906.4 Elementary Sp. Ed. (pair of rooms) N 133
906.5 Book and Instructional Storage N 198
906.6 Custodial N 30
907 PK - Third Grade Classroom Y 774
908 PK - Third Grade Classroom Y 774
909 PK - Third Grade Classroom Y 750
910 PK - Third Grade Classroom Y 750
910.1 Teacher Workroom N 686
911 PK - Third Grade Classroom Y 900
911.1 Elementary Sp. Ed. (pair of rooms) N 400
912 PK - Third Grade Classroom Y 952
913 PK - Third Grade Classroom Y 888
914 PK - Third Grade Classroom Y 888
915 PK - Third Grade Classroom Y 750
916 PK - Third Grade Classroom Y 750
918 Music - Elementary Y 825
918.1 Teacher Workroom N 346
918.10 Custodial N 120
918.2 Elementary Sp. Ed. (pair of rooms) N 297
918.3 Mechanical Room N 576
918.4 Mechanical Room N 147
918.5 Staff Restroom N 56
918.6 Staff Restroom N 56
918.7 Girls Restroom N 90
918.8 Boys Restroom N 90
918.9 Custodial N 35
919 Art - Elementary School Y 1330
920 PK - Third Grade Classroom Y 1204
921 Computer Science - Elementary School Y 1264
97 Kitchen and All Support Areas N 2452
Page 1121 of 1141
98 Cafeteria - Elementary School N 4730
99 Administration N 1321
Total Building 21IU 33126
Building # 2011 IU Available 9 Ext FT² 10900
Int FT² 10900 Occupied 07/01/1978
Space # Inventoried As (Description) IU Size (Ft²)
937 PK - Third Grade Classroom Y 750
938 PK - Third Grade Classroom Y 920
939 PK - Third Grade Classroom Y 770
940 Other Noninstructional N 264
940.1 Other Noninstructional N 250
941 PK - Third Grade Classroom Y 920
942 PK - Third Grade Classroom Y 890
943 PK - Third Grade Classroom Y 920
944 PK - Third Grade Classroom Y 750
945 PK - Third Grade Classroom Y 750
947 PK - Third Grade Classroom Y 788
947.1 Boys Restroom N 230
947.2 Girls Restroom N 230
947.3 Custodial N 48
Total Building 9IU 8480
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/2003
Space # Inventoried As (Description) IU Size (Ft²)
1 Physical Education - Elementary School Y 5478
Total Building 1IU 5478
Total Facility 31IU 47084
Page 1122 of 1141
2/11/2026 9:34:21 AM 644-1071-0022030
Facility Need
Facility: [1071] Woodward Elementary Facility
Grades: PK-5 State FTE 600 Local FTE 0 Total FTE 600 IU Available 43
State IU Earned 38 Local IU Earned 0 Total IU Earned 38 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 1 8 -7 0 7 0 0 0 0 0 0 0 IUs gained
from PK-3;
new IUs at
local expense.
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 37 25 12 0 0 7 0 5 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 43 38 5 0 7 7 0 5 0 0 0 0
Support Areas
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 46 41 5 0 7 7 0 5 0 0 0 0
Page 1123 of 1141
2/11/2026 9:34:21 AM 644-1071-0022030
Renovations Summary
Name of [1071] Woodward Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 1962 20 20 $0 $0 $0 0
2011 1967 8 8 $0 $0 $0 0
2012 2000 14 9 $0 $0 $0 0
2020 2000 1 1 $14,000 $26,000 $40,000 0
Net Funds Earned For 43 38 $14,000 $26,000 $40,000
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $40,000 $2,400 $6,000 $48,400
Total State Eligible Cost $14,000 $840 $2,100 $16,940
Total Local Costs (does not include $26,000 $1,560 $3,900 $31,460
required local)
Page 1124 of 1141
2/11/2026 9:34:22 AM 644-1071-0022030
Renovations Detail
Facility Name: [1071] Woodward Elementary Facility
Occupied Date: 07/01/1961 Available Units: 1 Earned Units: 1
Item Cost
Building # 2010
New Windows $0
New floor covering $0
Relighting $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Millwork/Cabinetry/Casework $0
Total Building Cost For 2010 $0
Building # 2011
Millwork/Cabinetry/Casework $0
New Windows $0
New floor covering $0
Relighting $0
Tackboards, marker boards, and lockers $0
Replace or refinish wall surfaces, to include painting $0
Door replacement $0
Total Building Cost For 2011 $0
Building # 2012
New floor covering $0
New ceiling $0
Relighting $0
Rewiring $0
Restroom modernization (Including those for handicapped) $0
Tackboards, marker boards, and lockers $0
Door replacement $0
Replace or refinish wall surfaces, to include painting $0
Provisions for the handicapped to include drinking fountains, lifts, $0
and ramps
Total Building Cost For 2012 $0
Building # 2020
New floor covering $10,000
Fire Alarm & Intercom $10,000
Security $10,000
Replace or refinish wall surfaces, to include painting $10,000
Total Building Cost For 2020 $40,000
Total Facility Cost For 1071 $40,000
Page 1125 of 1141
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1126 of 1141
2/11/2026 9:34:22 AM 644-1071-0022030
Modifications Summary
Name of Facility: [1071] Woodward Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned with duct work 1962 2010 $375,894 $1,164,436 $1,540,330 0
replacement
Replace Kitchen Equipment - 1962 2010 $0 $0 $50,000 2024
Cooler/Freezer
Replace Kitchen Equipment - 1962 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 1962 2010 $15,000 $46,035 $61,035 0
Replace Kitchen Equipment - Serving 1962 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 1962 2010 $250,596 $1,106,799 $1,357,395 0
Replace HVAC - zoned with duct work 1967 2011 $70,704 $219,025 $289,729 0
replacement
Replace Roof - flat, shingle 1967 2011 $47,136 $208,184 $255,320 0
Replace HVAC - individual unit system 2000 2012 $133,427 $438,403 $571,830 0
Replace Roof - flat, shingle 2000 2012 $114,366 $505,117 $619,483 0
Replace HVAC - zoned 2000 2020 $0 $0 $0 2020
Replace Roof - flat, shingle 2000 2020 $32,868 $147,906 $180,774 0
Total Modification Costs $1,074,991 $3,880,905 $5,005,896
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $5,005,896 $300,354 $750,884 $6,057,134
Total State Eligible Cost $1,074,991 $64,499 $161,249 $1,300,739
Total Local Costs (does not $3,880,905 $232,854 $582,136 $4,695,895
include required local)
Page 1127 of 1141
2/11/2026 9:34:22 AM 644-1071-0022030
Modifications Detail
Name of Facility: [1071] Woodward Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Kitchen Equipment Replace Kitchen Equipment 1 x 50000.00 ea. $50,000 Provide new cooler/freezer
- Cooler/Freezer
hood Replace Kitchen Equipment 1 x 61035.00 $61,035 Replace kitchen equipment
- Hood
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Replace kitchen equipment
- Serving Lines
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Dishwasher
- Dishwasher
HVAC Replace HVAC - zoned with 41766 x 36.88 s.f. $1,540,330 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Replace Roof Replace Roof - flat, shingle 41766 x 32.50 sf $1,357,395
Total Building $3,088,760
Building Number 2011
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 7856 x 32.50 sf $255,320
HVAC Replace HVAC - zoned with 7856 x 36.88 s.f. $289,729 HVAC-Heating/Cooling Systems & Units,
duct work replacement Instrumentation & Controls, Ductwork, etc.
Total Building $545,049
Page 1128 of 1141
Building Number 2012
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
HVAC Replace HVAC - individual 19061 x 30.00 sf $571,830 Replace HVAC
unit system
Replace Roof Replace Roof - flat, shingle 19061 x 32.50 sf $619,483
Total Building $1,191,313
Building Number 2020
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Replace Roof Replace Roof - flat, shingle 5478 x 33.00 sf $180,774
Replace HVAC Replace HVAC - zoned 0 x 31.37 s.f. $0 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $180,774
Total Facility $5,005,896
Architect's
Signature:
Page 1129 of 1141
2/11/2026 9:34:23 AM 644-1071-0022030
Inventory Detail
System DeKalb County
Facility [ 1071 ] Woodward Elementary Facility
Building # 2010 IU Available 20 Ext FT² 41766
Int FT² 41766 Occupied 07/01/1961
Space # Inventoried As (Description) IU Size (Ft²)
101 PK - Third Grade Classroom Y 715
102 PK - Third Grade Classroom Y 715
103 PK - Third Grade Classroom Y 715
104 PK - Third Grade Classroom Y 740
105 Custodial N 200
106 PK - Third Grade Classroom Y 768
107 PK - Third Grade Classroom Y 789
108 PK - Third Grade Classroom Y 720
109 PK - Third Grade Classroom Y 770
110 PK - Third Grade Classroom Y 720
111 PK - Third Grade Classroom Y 768
112 PK - Third Grade Classroom Y 720
113 Kindergarten-Third Grade Classroom N 768
115.1 Boys Restroom N 279
115.2 Girls Restroom N 260
115.3 Custodial N 40
22 Administration N 649
220 PK - Third Grade Classroom Y 760
221 PK - Third Grade Classroom Y 760
222 PK - Third Grade Classroom Y 760
223 Kitchen and All Support Areas N 1900
223.1 PK - Third Grade Classroom Y 760
224 PK - Third Grade Classroom Y 750
225 Media Center-276 Y 2887
226 Computer Science - Elementary School Y 750
228 PK - Third Grade Classroom Y 750
229 Other Noninstructional N 768
23.3 Staff Restroom N 15
230 PK - Third Grade Classroom Y 768
231.1 Boys Restroom N 260
231.2 Girls Restroom N 279
231.3 Custodial N 42
231.4 Staff Restroom N 40
24 Teacher Workroom N 313
24.4 Other Noninstructional N 200
901.36 Cafeteria - Elementary School N 5469
901.38 Staff Restroom N 288
901.39 Staff Restroom N 360
901.40 Custodial N 64
Total Building 20IU 29279
Page 1130 of 1141
Building # 2011 IU Available 8 Ext FT² 7856
Int FT² 7856 Occupied 07/01/1966
Space # Inventoried As (Description) IU Size (Ft²)
114 PK - Third Grade Classroom Y 768
116 PK - Third Grade Classroom Y 768
117 PK - Third Grade Classroom Y 700
119 Fourth - Fifth Grade Classroom Y 660
232 PK - Third Grade Classroom Y 768
233 PK - Third Grade Classroom Y 760
234 PK - Third Grade Classroom Y 768
235 PK - Third Grade Classroom Y 768
237 Other Noninstructional N 250
Total Building 8IU 6210
Building # 2012 IU Available 14 Ext FT² 19061
Int FT² 19061 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
118 Art - Elementary School Y 1448
120 PK - Third Grade Classroom Y 816
121 PK - Third Grade Classroom Y 816
121.1 Boys Restroom N 140
121.2 Girls Restroom N 120
121.3 Staff Restroom N 48
121.4 Mechanical Room N 56
121.5 Mechanical Room N 12
121.6 Noninstructional Storage N 64
122 PK - Third Grade Classroom Y 816
123 PK - Third Grade Classroom Y 816
124 PK - Third Grade Classroom Y 816
126 PK - Third Grade Classroom Y 816
236 Music - Elementary Y 1457
238 PK - Third Grade Classroom Y 816
239 PK - Third Grade Classroom Y 816
240 PK - Third Grade Classroom Y 816
241 PK - Third Grade Classroom Y 816
241.1 Teacher Workroom N 240
242 PK - Third Grade Classroom Y 816
244 PK - Third Grade Classroom Y 816
Total Building 14IU 13377
Building # 2020 IU Available 1 Ext FT² 5478
Int FT² 5478 Occupied 07/01/1999
Space # Inventoried As (Description) IU Size (Ft²)
300 Physical Education - Elementary School Y 6035
Total Building 1IU 6035
Total Facility 43IU 54901
Page 1131 of 1141
Page 1132 of 1141
2/11/2026 9:34:23 AM 644-0102-0022030
Facility Need
Facility: [0102] Wynbrooke Elementary Facility
Grades: PK-5 State FTE 619 Local FTE 0 Total FTE 619 IU Available 52
State IU Earned 39 Local IU Earned 0 Total IU Earned 39 IU Eligible 0
Grades and Spaces Available Earned Status Program Gain Loss Funde Adjusted Local Total Eligible Eligible Total Comments
Need d Need Need Earned
Basic Curriculum
Fourth - Fifth Grade Classroom 0 8 -8 0 8 0 0 0 0 0 0 0 IUs gained
from PK-3
Media Center 1 1 0 0 0 0 0 0 0 0 0 0
Art - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Music - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Physical Education - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
Computer Science - 1 1 0 0 0 0 0 0 0 0 0 0
Elementary School
PK - Third Grade Classroom 47 26 21 0 0 8 0 13 0 0 0 0 IUs lost to 4-5
Basic Curriculum Totals 52 39 13 0 8 8 0 13 0 0 0 0
Support Areas
Administration 1 1 0 0 0 0 0 0 0 0 0 0
Kitchen and All Support Areas 1 1 0 0 0 0 0 0 0 0 0 0
Cafeteria - Elementary School 1 1 0 0 0 0 0 0 0 0 0 0
Support Areas Totals 3 3 0 0 0 0 0 0 0 0 0 0
Facility Total 55 42 13 0 8 8 0 13 0 0 0 0
Page 1133 of 1141
2/11/2026 9:34:23 AM 644-0102-0022030
Renovations Summary
Name of [0102] Wynbrooke Elementary Facility
Facility:
Building Construction Number of Units Base State Local Funds Architect Funded Comments
Number Date Units Earned Eligible Cost Estimated
Cost
2010 2002 52 39 $0 $695,732 $695,732 2025
Net Funds Earned For 52 39 $0 $695,732 $695,732
Entitlement
Net Architect Fee Contingenci Total Cost
Amounts (Max 6%) es (Max
15%)
Architect Estimated Cost $695,732 $41,744 $104,360 $841,836
Total State Eligible Cost $0 $0 $0 $0
Total Local Costs (does not include $695,732 $41,744 $104,360 $841,836
required local)
Page 1134 of 1141
2/11/2026 9:34:24 AM 644-0102-0022030
Renovations Detail
Facility Name: [0102] Wynbrooke Elementary Facility
Occupied Date: 07/01/2001 Available Units: 52 Earned Units: 39
Item Cost
Building # 2010
Relighting $40,000
Restroom modernization (Including those for handicapped) $50,000
Tackboards, marker boards, and lockers $100,000
Replace or refinish wall surfaces, to include painting $199,500
Door replacement $25,000
New floor covering $82,200
New ceiling $64,032
Rewiring $25,000
Provisions for the handicapped to include drinking fountains, lifts, $10,000
and ramps
Fire Alarm & Intercom $100,000
Total Building Cost For 2010 $695,732
Total Facility Cost For 0102 $695,732
COST ESTIMATE FOR ITEMS ON CHECK LIST
(CHECK SCOPE AND LIST COSTS FOR EACH ACTIVITY. DO NOT PROJECT INFLATION OR FEES INTO
ESTIMATE)
Architect's Signature:
Page 1135 of 1141
2/11/2026 9:34:24 AM 644-0102-0022030
Modifications Summary
Name of Facility: [0102] Wynbrooke Elementary Facility
Type of Modification Controlling Building Base State Local Funds Architect Funded Comments
Date Number Eligible Cost Estimated Cost
Replace HVAC - zoned 2002 2010 $760,000 $2,220,150 $2,980,150 0
Replace Kitchen Equipment - 2002 2010 $20,000 $30,000 $50,000 0
Cooler/Freezer
Replace Kitchen Equipment - 2002 2010 $20,000 $20,000 $40,000 0
Dishwasher
Replace Kitchen Equipment - Hood 2002 2010 $15,000 $101,877 $116,877 0
Replace Kitchen Equipment - Serving 2002 2010 $15,000 $25,000 $40,000 0
Lines
Replace Roof - flat, shingle 2002 2010 $0 $0 $0 2022
Other 2002 2010 $0 $29,282 $29,282 0
Total Modification Costs $830,000 $2,426,309 $3,256,309
Net Architect's Contingen Total Cost
Amounts Fees (Max 6%) cies (Max
15%)
Architect Estimated Cost $3,256,309 $195,379 $488,446 $3,940,134
Total State Eligible Cost $830,000 $49,800 $124,500 $1,004,300
Total Local Costs (does not $2,426,309 $145,579 $363,946 $2,935,834
include required local)
Page 1136 of 1141
2/11/2026 9:34:24 AM 644-0102-0022030
Modifications Detail
Name of Facility: [0102] Wynbrooke Elementary Facility
Building Number 2010
Cost Estimate
Item Type Unit Unit Price Total Price Comment
Number
Hood Replace Kitchen Equipment 1 x 116877.00 ea $116,877 Provide new hood.
- Hood
Replace Roof Replace Roof - flat, shingle 0 x 22.50 s.f. $0 Replace Roof-Roofing, Roof Openings, Rain
Water Drainage, etc.
Cooler/Freezer Replace Kitchen Equipment 1 x 50000.00 ea $50,000 replace cooler freezer
- Cooler/Freezer
Serving Line Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide Serving Line
- Serving Lines
Site improvements Other 1 x 29282.00 ea. $29,282 Site improvements-Out Bldgs, Sports Fields,
Roads, Parking, Sidewalks, Fences, etc.
Dishwasher Replace Kitchen Equipment 1 x 40000.00 ea $40,000 Provide new dishwasher
- Dishwasher
HVAC Replace HVAC - zoned 95000 x 31.37 s.f. $2,980,150 HVAC-Heating/Cooling Systems & Units,
Instrumentation & Controls, Ductwork, etc.
Total Building $3,256,309
Total Facility $3,256,309
Architect's
Signature:
Page 1137 of 1141
2/11/2026 9:34:24 AM 644-0102-0022030
Inventory Detail
System DeKalb County
Facility [ 0102 ] Wynbrooke Elementary Facility
Building # 2010 IU Available 52 Ext FT² 95000
Int FT² 95000 Occupied 07/01/2001
Space # Inventoried As (Description) IU Size (Ft²)
100 Administration N 2891
100.10 Teacher Workroom N 551
203 Cafeteria - Elementary School N 4804
213 Kitchen and All Support Areas N 3820
215 Noninstructional Storage N 365
216 Boys Restroom N 300
217 Girls Restroom N 346
218 Mechanical Room N 594
219 Mechanical Room N 437
300 Physical Education - Elementary School Y 6428
312 Media Center-276 Y 3581
323 Computer Science - Elementary School Y 1040
330 Mechanical Room N 24
331 Other Noninstructional N 959
335 Music - Elementary Y 1295
337 PK - Third Grade Classroom Y 1300
339 Art - Elementary School Y 1390
401 PK - Third Grade Classroom Y 760
402 PK - Third Grade Classroom Y 760
403 PK - Third Grade Classroom Y 760
404 PK - Third Grade Classroom Y 975
407 Mechanical Room N 38
408 Elementary Sp. Ed. (pair of rooms) N 209
410 Custodial N 25
411 Girls Restroom N 362
412 PK - Third Grade Classroom Y 845
413 PK - Third Grade Classroom Y 760
414 PK - Third Grade Classroom Y 760
415 PK - Third Grade Classroom Y 760
416 PK - Third Grade Classroom Y 760
417 PK - Third Grade Classroom Y 760
418 PK - Third Grade Classroom Y 760
419 PK - Third Grade Classroom Y 845
420 Boys Restroom N 375
421 Staff Restroom N 31
422 Teacher Workroom N 236
423 Mechanical Room N 70
424 PK - Third Grade Classroom Y 857
425 PK - Third Grade Classroom Y 760
426 PK - Third Grade Classroom Y 760
427 PK - Third Grade Classroom Y 760
452 PK - Third Grade Classroom Y 760
453 PK - Third Grade Classroom Y 760
Page 1138 of 1141
454 PK - Third Grade Classroom Y 760
455 PK - Third Grade Classroom Y 760
457 Noninstructional Storage N 100
458 Custodial N 67
459 Mechanical Room N 32
460 Mechanical Room N 33
461 Girls Restroom N 362
462 PK - Third Grade Classroom Y 760
463 PK - Third Grade Classroom Y 760
464 PK - Third Grade Classroom Y 760
465 PK - Third Grade Classroom Y 760
466 PK - Third Grade Classroom Y 760
467 PK - Third Grade Classroom Y 760
468 PK - Third Grade Classroom Y 760
469 PK - Third Grade Classroom Y 760
470 Boys Restroom N 375
471 Staff Restroom N 31
472 Teacher Workroom N 236
473 PK - Third Grade Classroom Y 760
474 PK - Third Grade Classroom Y 760
475 PK - Third Grade Classroom Y 760
476 PK - Third Grade Classroom Y 760
476.1 Other Noninstructional N 175
476.2 Other Noninstructional N 462
476.3 Staff Restroom N 40
476.4 Noninstructional Storage N 100
501 PK - Third Grade Classroom Y 816
502 Custodial N 21
503 Staff Restroom N 51
504 Teacher Workroom N 180
505 Mechanical Room N 42
506 Mechanical Room N 21
507 PK - Third Grade Classroom Y 816
508 PK - Third Grade Classroom Y 816
509 PK - Third Grade Classroom Y 816
510 PK - Third Grade Classroom Y 816
511 Girls Restroom N 189
512 Boys Restroom N 189
513 PK - Third Grade Classroom Y 816
552 PK - Third Grade Classroom Y 950
556 PK - Third Grade Classroom Y 950
557 Custodial N 32
558 Staff Restroom N 48
559 Teacher Workroom N 154
560 PK - Third Grade Classroom Y 938
564 PK - Third Grade Classroom Y 950
565 PK - Third Grade Classroom Y 950
569 PK - Third Grade Classroom Y 938
570 Mechanical Room N 47
571 Mechanical Room N 47
572 Noninstructional Storage N 140
573 PK - Third Grade Classroom Y 938
Page 1139 of 1141
577 PK - Third Grade Classroom Y 950
Total Building 52IU 71907
Total Facility 52IU 71907
Page 1140 of 1141
IMPROVEMENT NEEDS CERTIFICATION
This is to certify that the total physical facility improvement needs,including eligible physical education facilities, for the
644
DEKALB COUNTY SCHOOL SYSTEM
Includes: $140,237,977 of Improvement Costs Eligible for
Earning Entitlement, and
$570,895,380 of ALL Local Funding
This represents the estimated total physical facility needs for capital outlay purposes for the
5 years projected (2026 - 2030)
The DEKALB COUNTY SCHOOL SYSTEM has established project priorities as indicated by the order of listing on the Total Need
page of this Local Facilities Plan.
The system proposes to provide local funds as indicated for the next five (5) years:
Annual Bond Payments to extend available
Budget annually for amount not covered by bond payments
Bond Issues
Other - Identify: _________________________________
___________________________________ ___________________________________
(Date) (Superintendent's Signature)
Page 1141 of 1141