DCSD Financial Report - January 2026

AID 1958844 · View on Simbli

Agenda Item

b. Acceptance of the January 2026 Monthly Financial Report

Summary: Presented by: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance
Request: It is requested that the DeKalb County Board of Education accept the January 2026 Monthly Financial Report.
Contact: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance, 678.676.0270
Status: Attorney Approval Not Required
Monthly Financial
Report
January 31, 2026




FISCAL YEAR 2026

DeKalb County School District
Byron Schueneman, Chief Financial Officer




                                            Page 1
Table of Contents
KEY PERFORMANCE INDICATORS                                         3

BALANCE SHEET                                                      7

STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES   8

SRECFB - BUDGET TO ACTUAL                                          9




                                                                       Page 2
Key Performance Indicators
General Fund Revenues

                                        GF Revenue - Budget to Actual
 $1,800,000,000
                                                                  $1,236,750,445
 $1,600,000,000
 $1,400,000,000
 $1,200,000,000
 $1,000,000,000                                                              $1,231,404,611
  $800,000,000
  $600,000,000
  $400,000,000
  $200,000,000
              $-




                                                      Budget   Actual




                                                  Amount Collected                 Percentage of Budget
Actual                                               $1.231B                              76.1%
Benchmark                                            $1.237B                              76.3%
Difference                                            -$5.1M                               0.2%


                    Revenue Mix
                           1.50%                               State $591M         50.91%
                                             24.43%




                                                                 Local $1B                  91.08%




     74.07%
                                                               Other $27M            67.87%




                   State     Local   Other                                     Received       Remaining


                                                                                                          Page 3
General Fund Expenses

                        GF Expense - Budget to Actual
 $1,800,000,000.00

 $1,600,000,000.00

 $1,400,000,000.00

 $1,200,000,000.00
                                                    $853,275,515.00
 $1,000,000,000.00               $867,991,516.29

  $800,000,000.00

  $600,000,000.00

  $400,000,000.00

  $200,000,000.00

               $-




                                 Budget    Actual




                               Amount Spent                       Percentage of Budget
Actual + Transfer Out            $853.3M                                 52.3%
Benchmark                        $868.0M                                 52.8%
Difference                       $14.7M                                   0.5%




                                                                                Page 4
                                          GF Budget Utilization by Function
                           Instruction                      53.5%

                        Pupil Services                      50.9%

Improvement of Instructional Services                   39.4%

           Instructional Staff Training         20.2%

          Educational Media Services                              60.1%

        Federal Grant Administration

              General Administration                            55.8%

               School Administration                            56.3%

          Support Services - Business                                         82.6%

        Maintenance and Operations                         50.3%

           School Safety and Security                       52.0%

      Student Transportation Service                    41.0%

           Support Services - Central                           53.8%

              Other Support Services0.3%

           School Nutrition Program 0.0%

               Enterprise Operations                                       77.0%

                        Capital Outlay            27.8%




Significant Functions                                   Amount Spent                         Percentage of Total Spend
Instruction                                               $472.3M                                     55.5%
M&O                                                       $112.6M                                     13.2%
Pupil Services                                             $62.1M                                      7.3%

                         All Other Functions,
                                23.9%




                     Pupil Services, 7.3%

                                                                        Instruction, 55.5%



                           Maintenance And
                           Operation, 13.2%




                                                                                                              Page 5
Fund Balance

                                     Fund Balance
60%
                                                        50.2%

50%

                                                       49.4%
40%


30%


20%


10%


 0%




                  Assigned Reserve       FY26 Anticipated       FY26 Actual



                  FY26 Fund Balance                 FY26 Actual               FY26 Anticipated
Nonspendable            $1.5M
Committed (15%)       $241.9M                           15.0%                      15.0%
Unassigned            $578.0M                           35.2%                      34.4%
Total                 $821.4M                           50.2%                      49.4%




                                                                                       Page 6
                                                                                                     DEKALB COUNTY BOARD OF EDUCATION
                                                                                                                Balance Sheet
                                                                                                             Governmental Funds
                                                                                                               January 31, 2026



                                                                                                                                                                                  NONMAJOR                TOTAL GOVERNMENTAL
                                                                            GENERAL FUND        CAPITAL PROJECTS FUND        DEBT SERVICE FUND       SCHOOL NUTRITION FUND    GOVERNMENTAL FUNDS                 FUNDS
Assets
 Cash and Cash Equivalents                                         $              876,420,220   $          554,320,534   $                       -   $           24,653,716   $         (3,678,317)   $           1,451,716,152
 Receivable, Net
   Taxes                                                                            1,775,104                        -                           -                        -                      -                    1,775,104
   State Government                                                                41,135,815                        -                           -                        -                 46,547                   41,182,362
   Federal Government                                                                       -                        -                           -                        -             25,017,905                   25,017,905
   Other                                                                                    -                        -                           -                    3,090                  5,700                        8,790
 Inventories                                                                        1,469,897                        -                           -                1,750,370                      -                    3,220,267
   Total assets and deferred outflows of resources                 $              920,801,036   $          554,320,534   $                       -   $           26,407,176   $         21,391,835    $           1,522,920,581

Liabilities
 Accounts Payable                                                  $                    5,970   $              25,334    $                       -   $                    -   $            57,786     $                 89,090
 Salaries & Benefits Payable                                                       56,285,050                       -                            -                        -                     -                   56,285,050
 Payroll Withholdings Payable                                                      43,076,165                       -                            -                        -                     -                   43,076,165
 Unearned/Unavailable Revenue                                                               -                       -                            -                        -               722,004                      722,004
   Total liabilities                                                               99,367,185                  25,334                            -                        -               779,789                  100,172,309

   Total liabilities and deferred inflows of resources                             99,367,185                  25,334                            -                        -               779,789                  100,172,309

FUND BALANCES
Nonspendable
  Reserve for Inventories                                          $                1,469,897   $                    -   $                       -   $            1,750,370   $                  -    $              3,220,267
Restricted
  Capital Projects                                                                          -              525,811,104                           -                        -                      -                 525,811,104
  Continuation of Grant Programs                                                            -                        -                           -               24,656,806             14,530,227                  39,187,032
Committed
  Reserve                                                                         241,906,168                        -                           -                        -                      -                 241,906,168
Assigned
  Capital Projects                                                                          -               28,484,095                           -                        -                      -                   28,484,095
  Student Activity Accounts                                                                 -                        -                           -                        -              6,081,819                    6,081,819
Unassigned                                                                        578,057,785                        -                           -                        -                      -                  578,057,785
    Total fund balances                                                           821,433,851              554,295,200                           -               26,407,176             20,612,046                1,422,748,272

   Total Liabilities, Deferred Inflows
   of Resources, and Fund Balances                                 $              920,801,036   $          554,320,534   $                       -   $           26,407,176   $         21,391,835    $           1,522,920,581



The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                                      Page 7
                                                                                                     DEKALB COUNTY BOARD OF EDUCATION
                                                                                        Statement of Revenues, Expenditures and Changes in Fund Balances
                                                                                                               Governmental Funds
                                                                                                      For the Period Ended January 31, 2026



                                                                                                                                                                                             NONMAJOR                TOTAL GOVERNMENTAL
                                                                      GENERAL FUND           CAPITAL PROJECTS FUND            DEBT SERVICE FUND            SCHOOL NUTRITION FUND         GOVERNMENTAL FUND                  FUNDS
REVENUES
 Property Taxes                                                 $             912,124,642    $                      -     $                       -        $                    -    $                      -    $             912,124,642
 Sales Taxes                                                                    5,036,480                  79,668,989                             -                             -                           -                   84,705,468
 State Funds                                                                  300,799,722                           -                             -                       943,944                  17,176,902                  318,920,568
 Federal Funds                                                                          -                           -                             -                    30,675,118                  48,342,845                   79,017,963
 Charges for Services                                                             177,164                           -                             -                       370,487                   4,285,502                    4,833,153
 Investment Earnings                                                           12,515,156                  12,970,623                             -                             -                       2,409                   25,488,188
 Miscellaneous                                                                    751,448                      25,077                             -                     1,177,938                   8,639,934                   10,594,397
   Total revenues                                                           1,231,404,611                  92,664,689                             -                    33,167,487                  78,447,592                1,435,684,379

EXPENDITURES
Current
  Instruction                                                                472,249,991                   22,694,569                             -                             -                  35,576,890                 530,521,449
  Pupil Services                                                              62,100,162                            -                             -                             -                  11,432,815                  73,532,977
  Improvement of Instructional Services                                       18,992,715                    8,744,058                             -                             -                     461,524                  28,198,298
  Instructional Staff Training                                                   256,734                            -                             -                             -                  15,155,216                  15,411,950
  Educational Media Services                                                  11,659,934                            -                             -                             -                       6,069                  11,666,004
  Federal Grant Administration                                                         -                            -                             -                             -                   3,085,145                   3,085,145
  General Administration                                                      23,087,893                            -                             -                             -                   1,154,369                  24,242,263
  School Administration                                                       51,873,680                            -                             -                             -                     166,188                  52,039,868
  Support Services - Business                                                 11,164,755                            -                             -                        75,549                     127,506                  11,367,809
  Maintenance And Operation                                                  112,633,878                    1,167,174                             -                             -                     745,335                 114,546,387
  School Safety And Security                                                  16,404,039                            -                             -                             -                   4,160,595                  20,564,634
  Student Transportation Service                                              38,434,555                    1,830,387                             -                             -                     568,977                  40,833,919
  Support Services - Central                                                  30,207,421                    8,365,711                             -                             -                      29,130                  38,602,262
  Other Support Services                                                           4,114                            -                             -                             -                     174,539                     178,652
  School Nutrition Program                                                             -                            -                             -                    35,054,825                           -                  35,054,825
  Enterprise Operations                                                          192,529                            -                             -                             -                   1,083,254                   1,275,784
Capital Outlays
  Facilities Acquistion & Construction                                           878,989                  111,241,542                             -                             -                           -                  112,120,531
      Total expenditures                                                     850,141,390                  154,043,441                             -                    35,130,375                  73,927,553                1,113,242,758
           Excess (deficiency) of revenues over expenditures                 381,263,222                  (61,378,753)                            -                    (1,962,887)                  4,520,039                  322,441,621

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                                   -                            -                            -                             -                   3,346,836                    3,346,836
 Operating Transfers To Other Funds                                            (3,134,125)                           -                            -                             -                    (212,710)                  (3,346,836)
 Sale or Compensation for the Loss of Capital Assets                              193,999                            -                            -                             -                           -                      193,999
   Total other financing sources (uses)                                        (2,940,126)                           -                            -                             -                   3,134,125                      193,999

        Net change in fund balances                                          378,323,095                  (61,378,753)                            -                    (1,962,887)                  7,654,165                  322,635,620
Fund balances - beginning                                                    443,110,756                  615,673,952                             -                    28,370,063                  12,957,881                1,100,112,652
Fund balances - ending                                          $            821,433,851     $            554,295,200     $                       -    $               26,407,176    $             20,612,046    $           1,422,748,272



The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                                                      Page 8
                                                                                        DEKALB COUNTY BOARD OF EDUCATION
                                                                  Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
                                                                                                  All major fund types
                                                                                        For the Year-to-Date as of June 30, 2026
                                                                                       With Comparative Totals for June 30, 2025


                                                                                                                                  GENERAL FUND

                                                                            Orig Budget               Final Budget                  Actual 2026            Variance with Final Budget       Actual 2025
REVENUES
 Property Taxes                                                  $              1,001,496,971    $          1,001,496,971    $             912,124,642     $             (89,372,329)   $         946,887,449
 Sales Taxes                                                                        6,000,000                   6,000,000                    5,036,480                      (963,520)               8,465,777
 State Funds                                                                      590,784,324                 590,859,679                  300,799,722                  (290,059,957)             558,627,472
 Federal Funds                                                                              -                           -                            -                             -                        -
 Charges for Services                                                               1,000,000                   1,000,000                      177,164                      (822,836)               1,271,658
 Investment Earnings                                                               17,500,000                  17,500,000                   12,515,156                    (4,984,844)              25,443,797
 Miscellaneous                                                                      2,730,000                   2,730,000                      751,448                    (1,978,552)               3,427,217
   Total revenues                                                               1,619,511,295               1,619,586,650                1,231,404,611                  (388,182,039)           1,544,123,370

EXPENDITURES
Current
 Instruction                                                                      882,913,598                 882,858,485                  472,249,991                  410,608,494               919,354,380
 Pupil Services                                                                   123,838,091                 121,577,596                   62,100,162                   59,477,433                98,266,441
 Improvement of Instructional Services                                             46,150,088                  48,183,714                   18,992,715                   29,190,998                19,440,348
 Instructional Staff Training                                                       1,029,984                   1,350,894                      256,734                    1,094,160                   606,613
 Educational Media Services                                                        19,245,384                  19,404,852                   11,659,934                    7,744,918                23,982,980
 Federal Grant Administration                                                               -                           -                            -                            -                    23,598
 General Administration                                                            43,738,097                  41,717,902                   23,087,893                   18,630,009                57,533,446
 School Administration                                                             92,237,118                  92,070,106                   51,873,680                   40,196,426                90,642,207
 Support Services - Business                                                       12,819,712                  13,510,399                   11,164,755                    2,345,644                23,469,802
 Maintenance And Operation                                                        227,960,722                 223,880,707                  112,633,878                  111,246,829               169,324,234
 School Safety And Security                                                        12,437,618                  31,518,216                   16,404,039                   15,114,177                21,696,769
 Student Transportation Service                                                    91,918,519                  93,671,341                   38,434,555                   55,236,786                82,898,384
 Support Services - Central                                                        55,057,472                  55,996,037                   30,207,421                   25,788,616                51,003,878
 Other Support Services                                                             1,734,444                   1,617,776                        4,114                    1,613,662                    29,994
 School Nutrition Program                                                             336,368                     336,368                            -                      336,368                   405,846
 Enterprise Operations                                                              1,290,576                     250,000                      192,529                       57,471                 1,015,659
Capital Outlays                                                                             -                   3,165,557                      878,989                    2,286,568                   914,772
    Total current                                                               1,612,707,789               1,631,109,950                  850,141,390                  780,968,560             1,560,609,351
      Total expenditures                                                        1,612,707,789               1,631,109,950                  850,141,390                  780,968,560             1,560,609,351

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                                       -                           -                             -                            -               31,478,428
 Operating Transfers To Other Funds                                                (8,100,000)                 (8,100,000)                   (3,134,125)                   4,965,875              (62,366,466)
 Sale or Compensation for the Loss of Capital Assets                                  100,000                     100,000                       193,999                       93,999                  139,370
   Total other financing sources (uses)                                            (8,000,000)                 (8,000,000)                   (2,940,126)                   5,059,874              (30,748,667)

        Net change in fund balances                                                (1,196,494)               (19,523,300)                  378,323,095                  397,846,395               (47,234,648)
Fund balances - beginning                                                         443,110,756                443,110,756                   443,110,756                            -               490,345,404
Fund balances - ending                                           $                441,914,261    $           423,587,456     $             821,433,851     $            397,846,395     $         443,110,756


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                            Page 9
                                                                                       DEKALB COUNTY BOARD OF EDUCATION
                                                                 Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
                                                                                                 All major fund types
                                                                                       For the Year-to-Date as of June 30, 2026
                                                                                      With Comparative Totals for June 30, 2025


                                                                                                                            CAPITAL PROJECTS FUND

                                                                        Orig Budget                 Final Budget                   Actual 2026             Variance with Final Budget        Actual 2025
REVENUES
 Property Taxes                                                 $                       -     $                      -     $                       -       $                       -    $                    -
 Sales Taxes                                                                  429,000,000                  429,000,000                    79,668,989                    (349,331,011)              154,532,044
 State Funds                                                                            -                            -                             -                               -                 4,554,541
 Federal Funds                                                                          -                            -                             -                               -                         -
 Charges for Services                                                                   -                            -                             -                               -                         -
 Investment Earnings                                                            1,750,000                    1,750,000                    12,970,623                      11,220,623                28,725,933
 Miscellaneous                                                                          -                            -                        25,077                          25,077                   340,058
   Total revenues                                                             430,750,000                  430,750,000                    92,664,689                    (338,085,311)              188,152,576

EXPENDITURES
Current
 Instruction                                                                            -                    58,994,734                   22,694,569                     36,300,166                 23,631,055
 Pupil Services                                                                         -                             -                            -                              -                          -
 Improvement of Instructional Services                                                  -                    56,340,418                    8,744,058                     47,596,360                 13,344,860
 Instructional Staff Training                                                           -                             -                            -                              -                          -
 Educational Media Services                                                             -                             -                            -                              -                          -
 Federal Grant Administration                                                           -                             -                            -                              -                          -
 General Administration                                                                 -                             -                            -                              -                          -
 School Administration                                                                  -                             -                            -                              -                          -
 Support Services - Business                                                            -                             -                            -                              -                          -
 Maintenance And Operation                                                     10,045,882                    10,991,635                    1,167,174                      9,824,461                  1,801,398
 School Safety And Security                                                             -                             -                            -                              -                          -
 Student Transportation Service                                                 1,000,000                     7,195,773                    1,830,387                      5,365,386                  2,779,790
 Support Services - Central                                                    18,000,000                    36,990,187                    8,365,711                     28,624,477                  5,127,797
 Other Support Services                                                                 -                             -                            -                              -                          -
 School Nutrition Program                                                               -                             -                            -                              -                          -
 Enterprise Operations                                                                  -                             -                            -                              -                          -
Capital Outlays                                                               373,663,829                   974,691,296                  111,241,542                    863,449,753                200,482,662
    Total current                                                             402,709,712                 1,145,204,044                  154,043,441                    991,160,603                247,167,561
      Total expenditures                                                      402,709,712                 1,145,204,044                  154,043,441                    991,160,603                247,167,561
                                                                               28,040,288                  (714,454,044)                 (61,378,753)                   653,075,291                (59,014,986)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds
 Operating Transfers To Other Funds                                                     -                             -                                -                           -                54,986,031
 Sale or Compensation for the Loss of Capital Assets                          (83,403,442)                  (83,403,442)                               -                  83,403,442                         -
   Total other financing sources (uses)                                                 -                             -                                -                           -                 1,062,862
                                                                              (83,403,442)                  (83,403,442)                               -                  83,403,442                56,048,893
        Net change in fund balances
Fund balances - beginning                                                     (55,363,154)                 (797,857,486)                 (61,378,753)                   736,478,733                 (2,966,093)
Fund balances - ending                                                        615,673,952                   615,673,952                  615,673,952                              -                618,640,045
                                                                $             560,310,799     $            (182,183,534)   $             554,295,200       $            736,478,733     $          615,673,952


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                            Page 10
                                                                                        DEKALB COUNTY BOARD OF EDUCATION
                                                                  Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
                                                                                                  All major fund types
                                                                                        For the Year-to-Date as of June 30, 2026
                                                                                       With Comparative Totals for June 30, 2025


                                                                                                                              SCHOOL NUTRITION FUND

                                                                            Orig Budget                Final Budget                  Actual 2026            Variance with Final Budget         Actual 2025
REVENUES
 Property Taxes                                                    $                        -    $                      -     $                       -     $                       -    $                     -
 Sales Taxes                                                                                -                           -                             -                             -                          -
 State Funds                                                                                -                           -                       943,944                       943,944                  1,772,268
 Federal Funds                                                                     10,357,738                  10,357,738                    30,675,118                    20,317,380                 58,982,581
 Charges for Services                                                              72,861,878                  72,861,878                       370,487                   (72,491,391)                   631,350
 Investment Earnings                                                                        -                           -                             -                             -                          -
 Miscellaneous                                                                        612,751                     612,751                     1,177,938                       565,187                  1,533,050
   Total revenues                                                                  83,832,367                  83,832,367                    33,167,487                   (50,664,880)                62,919,249

EXPENDITURES
Current
 Instruction                                                                                -                           -                             -                             -                          -
 Pupil Services                                                                             -                           -                             -                             -                          -
 Improvement of Instructional Services                                                      -                           -                             -                             -                          -
 Instructional Staff Training                                                               -                           -                             -                             -                          -
 Educational Media Services                                                                 -                           -                             -                             -                          -
 Federal Grant Administration                                                               -                           -                             -                             -                          -
 General Administration                                                                     -                           -                             -                             -                          -
 School Administration                                                                      -                           -                             -                             -                          -
 Support Services - Business                                                                -                           -                        75,549                       (75,549)                    49,532
 Maintenance And Operation                                                                  -                           -                             -                             -                          -
 School Safety And Security                                                                 -                           -                             -                             -                          -
 Student Transportation Service                                                             -                           -                             -                             -                          -
 Support Services - Central                                                                 -                           -                             -                             -                          -
 Other Support Services                                                                     -                           -                             -                             -                          -
 School Nutrition Program                                                          85,832,367                  85,832,367                    35,054,825                    50,777,542                 63,309,133
 Enterprise Operations                                                                      -                           -                             -                             -                          -
Capital Outlays                                                                             -                           -                             -                             -                          -
    Total current                                                                  85,832,367                  85,832,367                    35,130,375                    50,701,993                 63,358,665
      Total expenditures                                                           85,832,367                  85,832,367                    35,130,375                    50,701,993                 63,358,665
                                                                                   (2,000,000)                 (2,000,000)                   (1,962,887)                       37,113                   (439,417)
OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds
 Operating Transfers To Other Funds                                                 2,000,000                   2,000,000                               -                  (2,000,000)                   464,659
 Sale or Compensation for the Loss of Capital Assets                                        -                           -                               -                           -                          -
   Total other financing sources (uses)                                                     -                           -                               -                           -                          -
                                                                                    2,000,000                   2,000,000                               -                  (2,000,000)                   464,659
        Net change in fund balances
Fund balances - beginning                                                                   -                           -                    (1,962,887)                   (1,962,887)                    25,242
Fund balances - ending                                                             28,370,063                  28,370,063                    28,370,063                             -                 28,344,821
                                                                  $                28,370,063    $             28,370,063    $               26,407,176     $              (1,962,887)   $            28,370,063


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                             Page 11
                                                                                        DEKALB COUNTY BOARD OF EDUCATION
                                                                  Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
                                                                                                  All major fund types
                                                                                        For the Year-to-Date as of June 30, 2026
                                                                                       With Comparative Totals for June 30, 2025


                                                                                                                        NONMAJOR GOVERNMENTAL FUNDS

                                                                            Orig Budget                Final Budget                 Actual 2026           Variance with Final Budget        Actual 2025
REVENUES
 Property Taxes                                                   $                            -   $                   -     $                       -    $                       -    $                    -
 Sales Taxes                                                                                   -                       -                             -                            -                         -
 State Funds                                                                                   -              27,095,476                    17,176,902                   (9,918,573)               48,833,992
 Federal Funds                                                                                 -              85,331,009                    48,342,845                  (36,988,164)              188,407,564
 Charges for Services                                                                          -                       -                     4,285,502                    4,285,502                 2,572,201
 Investment Earnings                                                                           -                       -                         2,409                        2,409                    14,905
 Miscellaneous                                                                            90,320               6,596,643                     8,639,934                    2,043,291                20,874,561
   Total revenues                                                                         90,320             119,023,127                    78,447,592                  (40,575,535)              260,703,223

EXPENDITURES
Current
 Instruction                                                                       16,280,706                 58,997,120                    35,576,890                   23,420,231               130,265,467
 Pupil Services                                                                     3,654,143                 16,263,749                    11,432,815                    4,830,934                38,799,169
 Improvement of Instructional Services                                                      -                  1,240,030                       461,524                      778,506                 3,236,069
 Instructional Staff Training                                                      24,406,992                 33,349,542                    15,155,216                   18,194,326                31,023,752
 Educational Media Services                                                            29,700                     25,013                         6,069                       18,943                   625,854
 Federal Grant Administration                                                       4,452,160                  5,458,590                     3,085,145                    2,373,445                 4,836,467
 General Administration                                                               175,254                  2,216,208                     1,154,369                    1,061,839                 5,078,060
 School Administration                                                                      -                    186,079                       166,188                       19,891                 2,397,400
 Support Services - Business                                                           10,500                    146,500                       127,506                       18,994                   597,576
 Maintenance And Operation                                                            131,790                    121,799                       745,335                     (623,536)                7,316,152
 School Safety And Security                                                                 -                  2,856,820                     4,160,595                   (1,303,775)                6,220,551
 Student Transportation Service                                                       405,957                  2,014,206                       568,977                    1,445,229                 5,525,452
 Support Services - Central                                                            14,700                    707,748                        29,130                      678,618                 1,434,826
 Other Support Services                                                                     -                    491,585                       174,539                      317,046                   467,661
 School Nutrition Program                                                                   -                          -                             -                            -                 1,616,511
 Enterprise Operations                                                              4,674,000                  4,699,000                     1,083,254                    3,615,746                 3,997,935
Capital Outlays                                                                             -                          -                             -                            -                20,644,454
    Total current                                                                  54,235,900                128,773,990                    73,927,553                   54,846,437               264,083,356
      Total expenditures                                                           54,235,900                128,773,990                    73,927,553                   54,846,437               264,083,356
          Excess (deficiency) of revenues over expenditures                       (54,145,580)                (9,750,862)                    4,520,039                   14,270,902                (3,380,132)

OTHER FINANCING SOURCES (USES)
 Operating Transfers From Other Funds                                               4,774,000                   4,779,080                    3,346,836                   (1,432,245)                8,018,741
 Operating Transfers To Other Funds                                                         -                    (134,750)                    (212,710)                     (77,960)              (32,581,394)
 Sale or Compensation for the Loss of Capital Assets                                        -                           -                            -                            -                         -
   Total other financing sources (uses)                                             4,774,000                   4,644,330                    3,134,125                   (1,510,205)              (24,562,652)

        Net change in fund balances                                               (49,371,580)                 (5,106,532)                   7,654,165                   12,760,697               (27,942,785)
Fund balances - beginning                                                          12,957,881                  12,957,881                   12,957,881                            -                40,900,666
Fund balances - ending                                            $               (36,413,699)     $            7,851,349    $              20,612,046    $              12,760,697    $           12,957,881


The notes to financial statements are an integral part of this statement.




                                                                                                                                                                                           Page 12