HOURS DAYS WEEKS
2025 2026 2027 2028 2029
start end J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D hours rate cost
PHASE 1 Jul-24 Mar-29
Foundations May-25 Aug-25
Structure - CMU/Steel/FP Jul-25 Mar-25
CMU SI 8.00 5.00 4.00 160 160 160 160 160 160 960 $65 $62,400
CMU SI - OT 2.00 5.00 4.00 40 40 40 40 40 40 240 $98 $23,400
ACI Concrete Tech - Sample Pickup 4.00 2.00 4.00 32 32 32 32 32 32 192 $65 $12,480
FP SI 8.00 5.00 4.00 160 160 160 160 160 160 960 $85 $81,600
FP SI - OT 2.00 5.00 4.00 40 40 40 40 40 40 240 $128 $30,600
SS SI 8.00 3.00 4.00 96 96 96 96 96 96 576 $100 $57,600
SS SI - OT 0 0 0 0 0 0 0 $150 $0
Grout Prisms 4.00 5.00 4.00 80 80 80 80 80 80 480 $25 $12,000
FP Samples 1.00 2.00 4.00 8 8 8 8 8 8 48 $75 $3,600
Project Engineer 3.00 4.00 4.00 48 48 48 48 48 48 288 $150 $43,200
Senior Engineer 1.00 1.00 4.00 4 4 4 4 4 4 24 $200 $4,800
Principal Engineer 1.00 1.00 4.00 4 4 4 4 4 4 24 $250 $6,000
Admin 4.00 5.00 4.00 80 80 80 80 80 80 480 $50 $24,000
4512 $361,680
Exterior Envelope Dec-25 Oct-26
Interior Work Dec-25 Mar-29
PHASE 2 Jun-25 Jun-29
Foundations Jul-25 Oct-25
Soils SS 4.00 5.00 4.00 80 80 $65 $5,200
Soil SS - OT 1.00 5.00 4.00 20 20 $98 $1,950
ACI Concrete Tech 4.00 3.00 4.00 48 48 $65 $3,120
ACI Concrete Tech - OT 1.00 3.00 4.00 12 12 $98 $1,170
Concrete Cylinders - day 12.00 3.00 4.00 144 144 $12 $1,728
ACI Concrete Tech - Sample Pickup 4.00 2.00 4.00 32 32 $65 $2,080
Project Engineer 3.00 4.00 4.00 48 48 $150 $7,200
Senior Engineer 1.00 5.00 4.00 20 20 $200 $4,000
Principal Engineer 1.00 1.00 4.00 4 4 $250 $1,000
Admin 4.00 5.00 4.00 80 80 $50 $4,000
488 $31,448
Structure - CMU/Steel/FP Oct-25 Jun-26
CMU SI 4.00 5.00 4.00 80 80 80 80 80 80 80 80 80 720 $65 $46,800
CMU SI - OT 1.00 5.00 4.00 20 20 20 20 20 20 20 20 20 180 $98 $17,550
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 16 16 16 16 16 16 16 144 $65 $9,360
FP SI 4.00 5.00 4.00 80 80 80 80 80 80 80 80 80 720 $85 $61,200
FP SI - OT 1.00 5.00 4.00 20 20 20 20 20 20 20 20 20 180 $128 $22,950
SS SI 8.00 3.00 4.00 96 96 96 96 96 96 96 96 96 864 $100 $86,400
SS SI - OT 0 0 0 0 0 0 0 0 0 0 $150 $0
Grout Prisms - day 8.00 5.00 4.00 160 160 160 160 160 160 160 160 160 1440 $25 $36,000
FP Samples 1.00 2.00 4.00 8 8 8 8 8 8 8 8 8 72 $75 $5,400
Project Engineer 3.00 4.00 4.00 48 48 48 48 48 48 48 48 48 432 $150 $64,800
Senior Engineer 0 0 0 0 0 0 0 0 0 0 $200 $0
Principal Engineer 0 0 0 0 0 0 0 0 0 0 $250 $0
Admin 4.00 5.00 4.00 80 80 80 80 80 80 80 80 80 720 $50 $36,000
5472 $386,460
Exterior Envelope Mar-26 Jan-27
Interior Work May-26 Jun-29
ADMIN / GYM / THEATER
Demo Bld 1 Sep-27 Nov-27
Parking /Drive - Main Sep-27 Nov-27
Soils SS 4.00 2.00 4.00 32 32 32 96 $65 $6,240
Soil SS - OT 0 0 0 0 $98 $0
Std Proctor 1.00 1.00 2.00 2 2 2 6 $125 $750
Mod Proctor 1.00 1.00 1.00 1 1 1 3 $150 $450
Project Engineer 2.00 3.00 4.00 24 24 24 72 $150 $10,800
Senior Engineer 1.00 3.00 4.00 12 12 12 36 $200 $7,200
Principal Engineer 0 0 0 0 $250 $0
Admin 2.00 2.00 4.00 16 16 16 48 $50 $2,400
261 $27,840
Paving Aug-28 Aug-28
Asphalt Testing Technician 5.00 5.00 4.00 100 100 $85 $8,500
Asphalt Testing Technician - OT 0 0 $128 $0
Asphalt Lab 1.00 5.00 4.00 20 20 $100 $2,000
Project Engineer 3.00 5.00 4.00 60 60 $150 $9,000
Senior Engineer 0 0 $200 $0
Principal Engineer 0 0 $250 $0
Admin 2.00 5.00 4.00 40 40 $50 $2,000
220 $21,500
Football/Track Oct-27 Dec-27
Soils SS 4.00 3.00 2.00 24 24 24 72 $65 $4,680
Soil SS - OT 0 0 0 0 $98 $0
Std Proctor 0 0 0 0 $125 $0
Mod Proctor 0 0 0 0 $150 $0
Project Engineer 2.00 3.00 4.00 24 24 24 72 $150 $10,800
Senior Engineer 1.00 1.00 4.00 4 4 4 12 $200 $2,400
Principal Engineer 0 0 0 0 $250 $0
Admin 2.00 3.00 4.00 24 24 24 72 $50 $3,600
228 $21,480
Tennis Nov-27 Nov-27
Soils SS 4.00 2.00 4.00 32 32 $65 $2,080
Soil SS - OT 0 0 $98 $0
Std Proctor 0 0 $125 $0
Mod Proctor 0 0 $150 $0
Project Engineer 1.00 2.00 4.00 8 8 $150 $1,200
Senior Engineer 0 0 $200 $0
Principal Engineer 0 0 $250 $0
HOURS DAYS WEEKS
2025 2026 2027 2028 2029
start end J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D hours rate cost
Admin 2.00 2.00 4.00 16 16 $50 $800
56 $4,080
Baseball Nov-27 Jan-28
Soils SS 4.00 2.00 4.00 32 32 32 96 $65 $6,240
Soil SS - OT 0 0 0 0 $98 $0
Std Proctor 0 0 0 0 $125 $0
Mod Proctor 0 0 0 0 $150 $0
Project Engineer 1.00 2.00 4.00 8 8 8 24 $150 $3,600
Senior Engineer 0 0 0 0 $200 $0
Principal Engineer 0 0 0 0 $250 $0
Admin 4.00 2.00 4.00 32 32 32 96 $50 $4,800
216 $14,640
Baseball Parking Aug-28 Sep-28
Soils SS 8.00 3.00 3.00 72 72 144 $65 $9,360
Soil SS - OT 0 0 0 $98 $0
Std Proctor 1.00 1.00 1.00 1 1 2 $125 $250
Mod Proctor 1.00 1.00 1.00 1 1 2 $150 $300
Project Engineer 2.00 3.00 4.00 24 24 48 $150 $7,200
Senior Engineer 1.00 1.00 4.00 4 4 8 $200 $1,600
Principal Engineer 0 0 0 $250 $0
Admin 4.00 3.00 4.00 48 48 96 $50 $4,800
300 $23,510
Canopy Dec-28 Jan-29
SS SI 8.00 1.00 4.00 32 32 64 $100 $6,400
SS SI - OT 0 0 0 $150 $0
Project Engineer 2.00 1.00 4.00 8 8 16 $150 $2,400
Senior Engineer 0 0 0 $200 $0
Principal Engineer 0 0 0 $250 $0
Admin 2.00 1.00 4.00 8 8 16 $50 $800
96 $9,600
Foundations
Dining Oct-27 Nov-27
Soils SS 4.00 3.00 4.00 48 48 96 $65 $6,240
Soil SS - OT 3.00 4.00 0 0 0 $98 $0
ACI Concrete Tech 4.00 3.00 4.00 48 48 96 $65 $6,240
ACI Concrete Tech - OT 3.00 4.00 0 0 0 $98 $0
Concrete Cylinders 14.00 3.00 4.00 168 168 336 $12 $4,032
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 32 $65 $2,080
Project Engineer 2.00 3.00 4.00 24 24 48 $150 $7,200
Senior Engineer 1.00 2.00 4.00 8 8 16 $200 $3,200
Principal Engineer 0 0 0 $250 $0
Admin 3.00 3.00 4.00 36 36 72 $50 $3,600
696 $32,592
Gym & Track Oct-27 Jan-28
Soils SS 4.00 3.00 4.00 48 48 48 48 192 $65 $12,480
Soil SS - OT 3.00 4.00 48 0 0 0 48 $98 $4,680
ACI Concrete Tech 4.00 3.00 4.00 48 48 48 48 192 $65 $12,480
ACI Concrete Tech - OT 3.00 4.00 0 0 0 0 0 $98 $0
Concrete Cylinders 14.00 3.00 4.00 168 168 168 168 672 $12 $8,064
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 16 16 64 $65 $4,160
Project Engineer 1.00 3.00 4.00 12 12 12 12 48 $150 $7,200
Senior Engineer 1.00 1.00 4.00 4 4 4 4 16 $200 $3,200
Principal Engineer 0 0 0 0 0 $250 $0
Admin 3.00 3.00 4.00 36 36 36 36 144 $50 $7,200
1376 $59,464
Admin & Theater Oct-27 Feb-28
Soils SS 4.00 3.00 4.00 48 48 48 48 48 240 $65 $15,600
Soil SS - OT 0 0 0 0 0 0 $98 $0
ACI Concrete Tech 4.00 3.00 4.00 48 48 48 48 48 240 $65 $15,600
ACI Concrete Tech - OT 0 0 0 0 0 0 $98 $0
Concrete Cylinders 14.00 3.00 4.00 168 168 168 168 168 840 $12 $10,080
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 16 16 16 80 $65 $5,200
Project Engineer 1.00 1.00 4.00 4 4 4 4 4 20 $150 $3,000
Senior Engineer 0 0 0 0 0 0 $200 $0
Principal Engineer 0 0 0 0 0 0 $250 $0
Admin 3.00 3.00 4.00 36 36 36 36 36 180 $50 $9,000
1600 $58,480
Drama Room and Audit Jan-28 Feb-28
Soils SS 4.00 2.00 4.00 32 32 64 $65 $4,160
Soil SS - OT 0 0 0 $98 $0
ACI Concrete Tech 4.00 3.00 4.00 48 48 96 $65 $6,240
ACI Concrete Tech - OT 0 0 0 $98 $0
Concrete Cylinders 14.00 3.00 4.00 168 168 336 $12 $4,032
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 32 $65 $2,080
Project Engineer 1.00 1.00 4.00 4 4 8 $150 $1,200
Senior Engineer 0 0 0 $200 $0
Principal Engineer 0 0 0 $250 $0
Admin 3.00 3.00 4.00 36 36 72 $50 $3,600
608 $21,312
Field House & Dugouts Aug-28 Sep-28
Soils SS 4.00 2.00 4.00 32 32 64 $65 $4,160
Soil SS - OT 0 0 0 $98 $0
ACI Concrete Tech 4.00 1.00 4.00 16 16 32 $65 $2,080
ACI Concrete Tech - OT 0 0 0 $98 $0
Concrete Cylinders 7.00 1.00 4.00 28 28 56 $12 $672
ACI Concrete Tech - Sample Pickup 4.00 1.00 4.00 16 16 32 $65 $2,080
Project Engineer 1.00 2.00 4.00 8 8 16 $150 $2,400
Senior Engineer 0 0 0 $200 $0
Principal Engineer 0 0 0 $250 $0
Admin 3.00 2.00 4.00 24 24 48 $50 $2,400
248 $13,792
Structure - CMU/Steel/FP
Dining & Gym Jan-28 Sep-28
HOURS DAYS WEEKS
2025 2026 2027 2028 2029
start end J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D hours rate cost
CMU SI 4.00 4.00 4.00 64 64 64 64 64 64 64 64 64 576 $65 $37,440
CMU SI - OT 0 0 0 0 0 0 0 0 0 0 $98 $0
FP SI 4.00 3.00 4.00 48 48 48 48 48 48 48 48 48 432 $85 $36,720
FP SI - OT 0 0 0 0 0 0 0 0 0 0 $128 $0
SS SI 4.00 3.00 4.00 48 48 48 48 48 48 48 48 48 432 $100 $43,200
SS SI - OT 0 0 0 0 0 0 0 0 0 0 $150 $0
Grout Prisms 8.00 4.00 4.00 128 128 128 128 128 128 128 128 128 1152 $25 $28,800
FP Samples 1.00 2.00 4.00 8 8 8 8 8 8 8 8 8 72 $75 $5,400
Project Engineer 2.00 4.00 4.00 32 32 32 32 32 32 32 32 32 288 $150 $43,200
Senior Engineer 0 0 0 0 0 0 0 0 0 0 $150 $0
Principal Engineer 0 0 0 0 0 0 0 0 0 0 $250 $0
Admin 4.00 4.00 4.00 64 64 64 64 64 64 64 64 64 576 $50 $28,800
0 0 0 0 0 0 0 0 0 3528 $223,560
Admin/Theater Mar-28 May-28
CMU SI 4.00 4.00 4.00 64 64 64 192 $65 $12,480
CMU SI - OT 0 0 0 0 $98 $0
FP SI 4.00 4.00 4.00 64 64 64 192 $85 $16,320
FP SI - OT 0 0 0 0 $128 $0
SS SI 4.00 3.00 4.00 48 48 48 144 $100 $14,400
SS SI - OT 0 0 0 0 $150 $0
Grout Prisms 8.00 4.00 4.00 128 128 128 384 $25 $9,600
FP Samples 1.00 2.00 4.00 8 8 8 24 $75 $1,800
Project Engineer 2.00 4.00 4.00 32 32 32 96 $150 $14,400
Senior Engineer 0 0 0 0 $150 $0
Principal Engineer 0 0 0 0 $250 $0
Admin 4.00 4.00 4.00 64 64 64 192 $50 $9,600
1224 $78,600
Drama/Audit Mar-28 Jul-28
CMU SI 4.00 4.00 4.00 64 64 64 64 64 320 $65 $20,800
CMU SI - OT 0 0 0 0 0 0 $98 $0
FP SI 4.00 4.00 4.00 64 64 64 64 64 320 $85 $27,200
FP SI - OT 0 0 0 0 0 0 $128 $0
SS SI 4.00 3.00 4.00 48 48 48 48 48 240 $100 $24,000
SS SI - OT 0 0 0 0 0 0 $150 $0
Grout Prisms 8.00 4.00 4.00 128 128 128 128 128 640 $25 $16,000
FP Samples 1.00 2.00 4.00 8 8 8 8 8 40 $75 $3,000
Project Engineer 2.00 4.00 4.00 32 32 32 32 32 160 $150 $24,000
Senior Engineer 0 0 0 0 0 0 $150 $0
Principal Engineer 0 0 0 0 0 0 $250 $0
Admin 4.00 4.00 4.00 64 64 64 64 64 320 $50 $16,000
2040 $131,000
Exterior Env Apr-28 Aug-28
Interior Work Apr-27 Mar-29
NPDES 5.00 1.00 4.00 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 840 $65 $54,600
63,362.88
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
$ 1,563,362.88
$119,707.25
ESTIMATED COST $1,575,638
$36,462.21
$29,113.88
$65,573.00
$88,663.15
$81,078.88
$7,502.00
$7,030.96
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Materials Testing and Special Inspection Services Unit Rate Personnel
ITEM 1: NPDES INSPECTIONS: Perform weekly erosion
inspections of installed
erosion control measures and obtaining runoff samples for $65.00 Kyle Lenz, Jordan Hamilton, Tucker Christian
turbidity analysis.
ITEM 2: Earthwork – ICC Certified Engineering Technician:
Inspection of soil fill Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
placement and in-place density testing in accordance with $65.00
Dimitrian Arcilies
ASTM D2937 or D2922.
ITEM 3: IBC Special Inspector for Building, Slab, Foundations &
Walls:
3.1 Foundation inspections and bearing capacity verifications. Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
$65.00
Dimitrian Arcilies
3.2 Sub-grade evaluation. Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
$65.00
Dimitrian Arcilies
3.3 Steel reinforcing inspections. Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
$65.00
Dimitrian Arcilies
ITEM 4: Concrete – ACI Certified Engineering Technician for Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
$65.00
Building & Concrete Dimitrian Arcilies, Harrison Christian
ITEM 5: Concrete Masonry Testing: Certified Concrete Masonry Kyle Lenz, Jordan Hamilton. Jose Garcia, Tyson Roberts,
$65.00
Inspector Dimitrian Arcilies
ITEM 6: Sprayed Fire-Resistant Materials Inspector: Certified
$85.00 Tucker Christian, Jordan Hamilton, Mel Christian
SFRM Inspector
ITEM 7 - Structural Steel Inspector:
$100.00 sub
Note 1: Software to perfom the ARCHIE Study is no longer available.
* cost is dependent on the site location and surrounding area.
7.1 Site Inspection & Testing of connection bolts, welds, and
$100.00 Tucker Christian, sub
decking.
7.2 Full Penetration Weld Inspections – Ultrasound testing $125.00 sub
ITEM 8– Asphalt Testing - Senior Engineering Technician: Coring
of asphalt for
thickness and density determination of binder and surface $85.00 Tucker Christian, Jordan Hamilton
courses.
ITEM 9 - Laboratory Testing
9.1 Concrete Cylinders $12.00
9.2 Compressive Strength Testing Grout Prisms $25.00
9.3 Soil - Standard Moisture Density Relationship Tests $125.00
9.4 GAB - Modified Moisture Density Relationship Tests $150.00
9.5 Asphalt Lab Testing Density & Thickness Determination $100.00
9.6 SFRM Samples: Density & Thickness Determination $75.00
ITEM 10 – Principal Engineer: Professional Registered Engineer
for Engineering $200.00 Kevin Wales
Consulting and Report Review
Materials Testing and Special Inspection Services Rate Personnel
Principal: $250.00 Kevin Wales
Sr. Engineer: $200.00 Garrett Owen
Project Engineer: $150.00 Mel Christian, Tucker Christian
Sr. Environmental Lead: $175.00
Environmental Specialist: $150.00 Jordan Hamilton, Tucker Christian
Technical/CADD Tech: $100.00
Clerical/Admin: $50.00 Christiana DeBandi