FY2025 TSHEETas of 4.17.2024 SEMI FINAL

AID 1636393 · View on Simbli

Agenda Item

c. Budget Presentation (Updated 4.18.2024)

Summary: Presented by: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance
                                           DEKALB COUNTY SCHOOL DISTRICT
                   FY 2025 GENERAL FUND SUPERINTENDENT'S PROPOSED TENTATIVE BUDGET AS OF 4.17.24
                        GENERAL FUND BALANCE
                  FY 2025 Beginning Estimated
                                                             365,000,000
                       Available Fund Balance

                            ANTICIPATIONS                                                                               APPROPRIATIONS
                                                                                 DIVISIONS                                                                         Total
                                                                           010   Superintendent's Office                                                          29,999,094
                                                                           015   Board Executive Office                                                            1,012,493
                                                                           020   School Leadership & Development                                                  22,989,823
FY LOCAL REVENUE Est 6.5% growth in tax digest)          976,823,926       026   Community Engagement & Innovative Partnerships                                    5,842,313
                                                                           030   Accountability & Continuous Improvement                                           6,839,677
                                                                           035   Curriculum and Instruction                                                       38,328,291
                                                                           040   Facilities and Operations                                                       288,146,333
                                                                           050   Finance                                                                          30,661,857
                                          SUBTOTAL       976,823,926       060   Human Resources                                                                   20,078,037
                                                                           070   Information Technology                                                           46,580,660
                                                                           080   Legal Liability & Expense                                                        26,935,358
                                                                           090   Student Support and Intervention                                                 13,884,731
                                                                           092   Equity                                                                            5,094,698
FY 2025 STATE REVENUE                                    737,939,110       094   Student Services                                                                 29,294,166
                                                                           110   Charter Schools                                                                  62,568,382
                                                                           115   Systemwide Contingency/Initiatives                                               27,617,832
                               Local 5-mill Reduction    (183,008,040)     120   Schools                                                                         925,881,253
                             10% Austerity Reduction          0



                                          SUBTOTAL       554,931,070


                             FY2025 REVENUE TOTAL       1,531,754,996


        Anticipated Fund Balance Drawdown                50,000,000

                                                        1,581,754,996
                                                                                                           SUBTOTAL                                           1,581,754,996


                                                                                                                                         APPROPRIATION TOTAL 1,581,754,996

                                                                                                                  ENDING FY 2025 FUND BALANCE (projected)     315,000,000