SPLOST V - LRES Scope and Budget Addition Reallocation

AID 1425984 · View on Simbli

Agenda Item

vii. E-SPLOST V Project: 368-35 for Laurel Ridge Elementary School Major Building System Replacement Approval of Additional Scope of Work and Related Budget Adjustment Needed (for a not-to-exceed amount of $1,030,000)

Summary: Presented by: Mr. Richard Boyd, Interim Chief Operating Officer, Division of Operations
Request: It is requested that the Board of Education approve additional scope of work for E-SPLOST V Project 36835: Laurel Ridge ES to include the addition of a security vestibule, a fire sprinkler system, and a roof replacement.

In addition, it is requested that the Board of Education approve a related budget adjustment for a not-to-exceed amount of $1,030,000 to cover the cost of the additional scope of work.
Why: To provide the Laurel Ridge ES facility with further needed improvements related to safety, security, and health. The additional scope of work was recommended by the project’s design professionals and/or requested by DCSD Facilities to fulfill program-wide initiatives. The requested budget addition is based on the opinions of probable costs provided by the project’s design professionals.
Details: On August 9, 2021, the Board approved the award of RFQu No. 21-752-034 for Professional Architectural and Engineering Services for Laurel Ridge Elementary School, Woodridge Elementary School, Chestnut Elementary School, and Druid Hills Middle School to Cooper Carry.

The E-SPLOST V Project 36835: Laurel Ridge ES currently has a scope of work that includes “Major building system replacement with emphasis on HVAC and Windows”.

It is requested that the scope of work be expanded to include “...addition of a security vestibule, a fire sprinkler system, and roof replacement.”

It is also requested that the budget of E-SPLOST V Project 36835: Laurel Ridge ES be increased by $1,030,000. To cover the additional cost of the increased scope of work. This budget would be transferred from E-SPLOST V project 10935: Life Safety Set Aside.
Financial impact: A budget transfer of $1,030,000 from E-SPLOST V Project 10935: Life Safety Set Aside (cost code: SP5SAFSEC.10935.MGTADMINDC) to E-SPLOST V Project 36835: Laurel Ridge ES (cost code: SP5FACCON.36835.GENERALCONTRACTOR).
Contact: Mr. Richard Boyd, Interim Chief Operating Officer, Division of Operations, 678.676.1483
Mr. Hans Williams, Director of Planning and E-SPLOST Programming, Division of Operations, 678.676.1588
Effective: Upon board approval.
Status: Approved by General Counsel.
                                                    SPLOST V Capital Improvement Plan - Fund 423
                                                               Budget Reallocation
                                                         Board Meeting September 12, 2022

                Cost Code                           Code Description               Code Type       Current Budget          Change           Revised Budget
SP5MANG.60235.PRGCONTIN.                                               Program Contingency     $      20,386,842.99   $   (11,880,241.37) $      8,506,601.62

SP5NEWFAC.32235.GENCONTR.             Redan MS                         General Contractor      $       2,640,874.00   $    2,356,281.00   $      4,997,155.00

SP5NEWFAC.36135.GENCONTR.             Fairington ES                    General Contractor      $       1,963,395.00   $    2,240,466.37   $      4,203,861.37

SP5NEWFAC.36535.GENCONTR.             Salem MS                         General Contractor      $       3,737,250.00   $    5,166,440.00   $      8,903,690.00

SP5NEWFAC.35435.GENCONTR.             E.L. Miller                      General Contractor      $       5,940,000.00   $    1,100,000.00   $      7,040,000.00

SP5NEWFAC.30435.GENCONTR.             DHMS/RHS Baseball                General Contractor      $       1,600,000.00   $      584,622.00   $      2,184,622.00

SP5FACCON. 36135.ARCHITECT            Fairington ES                    Architect               $         146,340.00   $      115,321.00   $       261,661.00

SP5FACCON .36535.ARCHITECT            Salem MS                         Architect               $         250,000.00   $      317,111.00   $       567,111.00

SP5SAFSEC. 10935.MGTADMINDC           Life Safety Set Aside            MGT/ADMIN               $       3,530,000.00   $    (2,570,000.00) $       960,000.00

SP5FACCON.37035.GENERALCONTRACTOR     Chesnut ES                       General Contractor      $       5,120,000.00   $      630,000.00   $      5,750,000.00

SP5FACCON.36835.GENERALCONTRACTOR     Laurel Ridge ES                  General Contractor      $       6,640,000.00   $    1,030,000.00   $      7,670,000.00

SP5FACCON.36935.GENERALCONTRACTOR).   Woodridge ES                     General Contractor      $       5,840,000.00   $      910,000.00   $      6,750,000.00

Total                                                                                          $      57,794,701.99   $            (0.00) $    57,794,701.99




                                                                        Page 1 of 1