Exhibit A. FY 2027 Governor's Budget Report

AID 1949900 · View on Simbli

Agenda Item

4. Budget Development Process ~ Updated 1.21.2026

Summary: Presented by: Mr. Byron Schueneman, Chief Financial Officer, Division of Finance
THE GOVERNOR'S
 BUDGET REPORT
Amended Fiscal Year 2026
  and Fiscal Year 2027
 GOVERNOR BRIAN P. KEMP
THE GOVERNOR’S BUDGET REPORT
   ___________________________________________________




   AMENDED FISCAL YEAR 2026
                 AND
           FISCAL YEAR 2027




   BRIAN P. KEMP, GOVERNOR
       STATE OF GEORGIA


RICHARD DUNN, EXECUTIVE DIRECTOR
  GOVERNOR’S OFFICE OF PLANNING AND BUDGET
                                                                    Table of Contents

Introduction                                                                    Department of Banking and Finance . . . . . . . . . . . . 103
Governor’s Letter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1    Department of Behavioral Health and
Budget Highlights AFY 2026. . . . .. . . . . . . . . . . . . . . 5              Developmental Disabilities . . . . . . . . . . . . . . . . . . . .106
Budget Highlights FY 2027 . . . . . . . . . . . . . . . . . . .. . 9            Department of Community Affairs . . . . . . . . . . . . 119
                                                                                Department of Community Health . . . . . . . . . . . . . 127
Financial Summaries                                                             Department of Community Supervision . . . . . . . . . 140
Estimated State Revenues: Appropriations and                                    Department of Corrections. . . . . . . . . . . .. . . . . . 145
Reserves. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .15   Department of Defense . . . . . . . . . . . . . . . . . . . . . 153
Georgia Revenues: Reported and Estimated. . . .. . . 16                         Department of Driver Services . . . . . . . . . . . . . . . . 158
Revenue History. . . . . . . . . . . . . . . . . . . . . . . . . . . . 18       Department of Early Care and Learning . . .. . . . . . 163
Summary of Appropriations . . . . . . . . . . . . . . . . . . . 19              Department of Economic Development . . . . . . . . . . 168
Summary of Appropriations: By Policy Area . . . . . . . 21                      Department of Education . . . . . . . . . . . .. . . . . . . . . 175
Expenditures and Appropriations: State Funds . . . .. 25                        Employees' Retirement System of Georgia . . . . . . 192
Expenditures and Appropriations: Total Funds . . . . . 27                       State Forestry Commission . . . . . . . . . .. . . . . . . . . 197
Statewide Budget Changes (AFY). .. . . . . . . . . . . . . .29                  Office of the Governor . . . . . . . . . . . . . . . .. . . . . . . 203
Statewide Budget Changes (FY). .. . . . . . . . . . . . . ..30                  Department of Human Services . . . . . . . . . .. . . . . 213
State Funds Surplus by Department. . . . . . . . . . . . . 32                   Commissioner of Insurance . . . . . . . . . . . . . . .. . . . 229
Revenue Shortfall Reserve. . . . . . . . . . . . . . . . . . . . 34             Georgia Bureau of Investigation . . . . . . . . . . . . . . . 235
State Debt Service as a Percentage of Prior                                     Department of Juvenile Justice . . . . . . . . . . . . . . .. 243
Year Net Treasury Receipts . . . . . . . . . . . . . . . . . . . 35             Department of Labor. . . . . . . . . . . . . . . . . . . . . . . . 249
Dedicated State Revenues. . . . . . . . . . . . . . . . . . . . 36              Department of Law . . . . . . . . . . . . . . . . . . . . . .. . . 254
Lottery Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37    Department of Natural Resources . . . . . . . . . . . . . . 258
Tobacco Settlement Funds . . . . . . . . . . . . . . . . . . . . 38             State Board of Pardons and Paroles . . . . . . . . . . 267
Transportation Funds (AFY). . . . . . . . . . . . . . . . . . . .39             State Properties Commission . . . . . . . . . . . . . . . 272
Transportation Funds (FY). . . .. . . . . . . . . . . . . . . . . 41            Georgia Public Defender Council . . . . . . . . . . . . 276
                                                                                Department of Public Health . . . . . . . . . . . . . . . . 280
Department Summaries                                                            Department of Public Safety. . . . . . . . . . . . . . . . 291
Legislative                                                                     Public Service Commission . . . . . . . . . . . . . . . . . 301
Georgia Senate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .45      Board of Regents . . . . . . . . . . . . . . . .. . . . . . . . . . 306
Georgia House of Representatives . . . . . . . . . . . . . .48                  Department of Revenue . . . . . . . . . . . . . . . . . . . . . 321
General Assembly . . . . . . . . . . . . . . . . . . . . . . . . . . .51        Secretary of State . . . . . . . . . . . . . . . . . . .. . . . . . . 330
Department of Audits and Accounts . . . . . . . . . . . . .54                   Georgia Student Finance Commission . . . . . . . . . . 339
                                                                                Teachers Retirement System . . . . . . . . . . . . . . . . . 350
Judicial                                                                        Technical College System of Georgia . . . . . . . .... 354
Court of Appeals . . . . . . . . . . . . . . . . . . . . . . . . . . . .58      Department of Transportation . . . . . . . . . . . . . . . 360
Judicial Council. . . . . . . . . . . . . . . . . . . . . . . . . . . . .61     Department of Veterans Service . . . . . . . . . . . . . 371
Juvenile Courts. . . . . . . . . . . . . . . . . . . . . . . . . . . . .67      State Board of Workers' Compensation . . . . . . . . 376
Prosecuting Attorneys . . . . . . . . . . . . . . . . . . . . . . 70            Georgia State Financing and Investment Commission
Superior Courts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .74     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .380
Supreme Court . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 78      General Obligation Debt Sinking Fund . . . . . . . . . . 384

Executive                                                                       Appendices
State Accounting Office . . . . . . . . . . . . . . . . . . . . . . 81          Georgia Economic Report . . . . . . . . . . . . . . . . . . . . 393
Department of Administrative Services . . . . . . . . . . 87                    State Expenditure Projections . . . . . . . . . . . . . . . . . 395
Department of Agriculture . . . . . . . . . . . . . . . . . . . . .96           Statement of Financial Condition . . . . . . . . . . . . . . 396
                                                       STATE OF GEORGIA
                                                 OFFICE OF THE GOVERNOR
                                                       ATLANTA 30334-0900

     Brian P. Kemp
       GOVERNOR


     The Georgia State Senate
     The Honorable Burt Jones, Lieutenant Governor

     The Georgia House of Representatives
     The Honorable Jon Burns, Speaker

     The Citizens and Families of Georgia

     Lieutenant Governor, Mr. Speaker, Members of the General Assembly, and Our Fellow Georgians:

              The economic engine of the No. 1 state for business continues to drive Georgia toward greater prosperity,
     enabling job and wage growth as businesses continue to move to and expand in communities across the state. That
     sustained economic growth does not happen by accident. It is the result of disciplined leadership, conservative
     and responsible fiscal stewardship, and a shared commitment to policies that benefit hardworking Georgians. With
     your partnership, we have lived up to those mandates over the last seven years, attracting record investment and
     creating opportunity in every corner of the state while making transformational investments in our schools,
     workforce, law enforcement, infrastructure, mental health and medical facilities, and much more. Together, we
     have maintained a AAA credit rating, achieved historically low unemployment, and built unprecedented reserves
     that reflect both Georgia’s enviable strength and a reliable base for continued long-term success.

              The budgets before you build on that momentum by advancing policies that keep Georgia competitive,
     put hardworking Georgians first, and prepare our state for the industries and uncertainties of the future. They
     reflect the principles that guide my administration which have served the people of our state well over the last
     seven years: living within our means, investing strategically, reducing the tax burden on families and job creators,
     and ensuring Georgia remains a global leader in innovation and economic development. By adhering to this
     philosophy, we have been able to grow our economy and deliver meaningful tax relief while maintaining healthy
     reserves and making significant investments in assets and programs that strengthen our communities.

             Since 2021, we have returned more than $9.7 billion to taxpayers through rebates, income tax cuts,
     and targeted relief measures. With this budget and accompanying legislation, I am requesting the General
     Assembly’s support to fully implement the remaining 20-basis point income tax reduction outlined in our
     landmark 2022 legislation, saving Georgians an additional $770 million annually. I am also asking the General
     Assembly, in light of our continued strong revenue performance and undesignated reserves, to approve an
     additional one-time tax rebate to return an additional $1 billion back to where it belongs – in the hands of the
     taxpayers. Together, these efforts will further reduce taxes on hardworking Georgians, ensure families keep more



Governor's Budget Report Amended FY 2026 and FY 2027                                                                        1
    of what they earn, and provide businesses with greater certainty to invest, grow, and hire. By lowering the costs
    of living and of doing business, we are strengthening Georgia’s economy from the ground up.

             At the same time, moving Georgia forward requires investing in the future. As global markets evolve,
    Georgia is uniquely positioned to lead in rapidly emerging high-tech industries. From global financial systems to
    e-mobility, sustainable energy to precision agriculture, our state has become a national and international hub for
    innovation. Strategic investments in infrastructure, workforce development, and site readiness will ensure Georgia
    not only continues to attract these industries but also shapes and leads them. Last year saw a record $26.3 billion
    in announced commitments across the state as our investments in economic development, rural workforce
    housing, and infrastructure continue to pay dividends for our businesses and citizens. My proposed budgets
    include additional support for site development in rural communities as well as funding to expand natural gas
    infrastructure to meet the growing industrial development needs.

             In our ongoing efforts to create high-wage jobs, strengthen supply chains, and reinforce Georgia’s
    reputation as the best place in the world to bring an idea to market, transportation infrastructure remains crucial.
    While Georgia’s ports, airports, rail networks, and roadways provide a competitive advantage unmatched by our
    peers, we know we cannot afford to fall behind when it comes to our logistics network. Therefore, this budget
    includes an additional $2.3 billion to modernize transportation systems, expand freight capacity, and improve
    mobility across urban, suburban, and rural communities alike. This brings the net additional investment in our
    transportation infrastructure during my administration to more than $4.7 billion. These projects are essential not
    only to supporting manufacturing, logistics, and exports, but also reducing future costs and congestion for Georgia
    families – something we can all support.

             Equally important is ensuring Georgians are prepared to fill the jobs being created in record numbers.
    Continued investment in education and workforce training at every level will equip students with the skills needed
    for high-demand, high-paying careers. By aligning education, technical training, and industry needs, we can
    ensure Georgia remains a Top State for Talent, attracting global companies seeking a ready and reliable workforce.
    To support these efforts, this budget establishes a cutting-edge Career Navigator application to ultimately connect
    students, job seekers, and employers to fill available jobs and provide a clear pathway for economic mobility for
    our citizens.

             We have made incredible strides in creating an education system where all Georgians can succeed, no
    matter their zip code. But we know there is still work to do, with too many Georgians still facing financial barriers
    that make it difficult to access high quality educational options essential for these high-skill, high-wage jobs.
    Throughout my administration and with your support, we have expanded choice and reduced costs for K-12 and
    post-secondary education through the Promise Scholarship, Dual Enrollment, Dual Achieve, and College
    Completion Grant programs. Together, we also restored the HOPE Scholarship to its full promise of a 100 percent
    factor rate while eliminating the Special Institutional Fee so we could keep more of our best and brightest here in
    state at one of our world-class higher education institutions.

             While Georgia is the national leader in merit-based aid for postsecondary education, we also recognize
    the important role need-based financial assistance can play for some students. Therefore, my Amended FY 2026
    budget invests $325 million in the University System of Georgia (USG) to establish the DREAMS Scholarship
    program and provide need-based scholarships to qualifying students at USG institutions, complementing the
    state’s HOPE Scholarship program. This one-time endowment will create opportunities for generational economic



2                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
     advancement for thousands of Georgia students, allowing them to complete their education journeys and pursue
     meaningful careers without starting their careers burdened by crippling student loan debt.

              Just as we are further investing in the future through these educational programs, we must also plan and
     budget wisely so that future remains financially secure. Maintaining strong reserves, reducing long-term liabilities,
     and funding key investments that defray future costs protects taxpayers and preserves our ability to meet critical
     needs during uncertain economic times. Since 2024, we will have utilized $4.1 billion in surplus revenues to
     maintain capital infrastructure across the state, saving taxpayers $3.3 billion in debt payments alone over the next
     20 years and preventing additional future costs from deferred maintenance. We have also fully funded more than
     $2.4 billion in accrued liability for state employee retiree health benefits, generating more than $240 million in
     annualized healthcare savings for state agencies beginning in FY 2027. Now, we are doing the same for our
     hardworking teachers by providing an additional $201 million to address rising healthcare costs in the Teacher
     Plan. This disciplined approach ensures we can respond to challenges, seize opportunities, and continue to deliver
     results without passing today’s costs on to future generations.

             Above all, this budget reflects our belief that government works best when it is focused, efficient, and
     accountable to the people it serves. By reducing taxes, investing in transformative industries, and reinforcing
     Georgia’s position as the top state to do business, we are building a stronger, more competitive Georgia. Thank
     you for your continued leadership and partnership, and I look forward to working with you this legislative session
     to keep Georgia moving forward, expand opportunity for every family, and ensure we remain the best state to live,
     work, and raise a family.




                                                                Sincerely,




                                                                Brian P. Kemp
                                                                Governor of Georgia




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         3
                                                       Budget Highlights
                                   Governor’s Recommendation for Amended FY 2026

STATEWIDE                                                            HEALTHY GEORGIA
$611,761,227 to provide a $2,000 one-time supplement to full-time,
                                                                     Behavioral Health and Developmental Disabilities
benefit-eligible state and Regents employees, formula earned K-
12 teachers, school administrators, custodians, nutrition workers,
                                                                     $20,740,730 for a new 40-bed forensic restoration facility at East
school nurses, and bus drivers.
                                                                     Central Regional Hospital in Augusta.

EDUCATED GEORGIA                                                     $243,750 for the jail-based competency restoration program at
                                                                     Cobb County Jail.
K-12 Public Schools
                                                                     Community Health
$43,468,888 for a midterm adjustment in the Quality Basic
Education Program.                                                   $92,799,151 for Medicaid and PeachCare, including $26,130,285
                                                                     for Medicare Part B premiums, and $3,094,905 for the Medicare
$26,864,376 for growth in the State Commission Charter Schools       Part D Clawback.
supplement.
                                                                     $5,349 for a salary enhancement for Katie Beckett Medicaid
$750,000 to fund a pilot grant for mental health services            caseworkers for parity with Department of Human Services
reimbursement for up to 75,000 students.                             Medicaid caseworkers.

Governor’s Office of Student Achievement                             $30,389 for the Georgia Board of Dentistry for a new vehicle and
                                                                     protective equipment to support an additional criminal investigator.
$9,000,000 to implement a new Career Navigator system to
empower students navigating Georgia’s educational system.            Human Services

University System of Georgia                                         $41,543,336 for utilization growth and increased costs of care in
                                                                     the Out-of-Home Care program.
$40,000,000 to invest in additional maintenance, repairs, and
renovation backlog at facilities statewide.                          $2,633,924 to maintain software applications on the Georgia
                                                                     Technology Authority mainframe.
$325,000,000 to provide a state match for the needs-based
DREAMS Scholarship program.                                          $6,207,774 for Gateway system modifications to reduce the SNAP
                                                                     payment error rate and ensure federal compliance.
$11,430,000 to support accreditation and start-up costs for the
University of Georgia School of Medicine.                            Veteran Service

$5,600,000 for design of the University of Georgia’s Nursing         $1,729,196 for a technology platform for community service referral
program building.                                                    for an additional year.

$88,200,000 for design and construction of the Daniel Guggenheim     $800,000 for the upfront design costs of a new cemetery in Augusta
School of Aerospace Engineering building at the Georgia Institute    with complete federal reimbursement for design and construction.
of Technology.

Georgia Student Finance Commission                                   SAFE GEORGIA

$18,446,537 in additional funds for Dual Enrollment to meet the      Department of Community Supervision
projected need.
                                                                     $4,500,000 to replace 75 vehicles.
$12,195,565 in additional lottery funds for the HOPE scholarships
and grants to meet projected need.                                   Department of Corrections

Technical College System of Georgia                                  $4,982,902 for an additional correctional officer positions to
                                                                     improve staff to offender ratios.
$48,000,000 to invest in additional maintenance, repairs, and
                                                                     $13,387,475 for managed access and drone detection systems to
renovation backlog at facilities statewide.
                                                                     prevent contraband in facilities.

Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   5
                                                         Budget Highlights
                                      Governor’s Recommendation for Amended FY 2026

$137,802 for start-up costs for three security threat group regional      $618,170 for DNA-investigation software replacement.
coordinators.
                                                                          $294,420 to annualize offsetting the loss of federal funds for three
$2,450,500 for public safety supplies and equipment, statewide.           human trafficking positions.

$1,062,479 for operations of five modular correctional units.             Department of Public Safety

$1,054,637 for per diem rate increases at Jenkins Correctional            $16,000,000 for vehicles and outfitting.
Institution and Riverbend Correctional Institution to fully utilize the
446 additional beds added in HB 68 (2025 Session).                        $15,000,000 for the construction of a new K-9 unit training facility
                                                                          at the DPS Headquarters.
$336,851 for additional programming through offender reentry
services and a high school diploma program.                               $180,000 for ballistic helmet radio patches.

$39,723,896 for increases to health contracts to increase staffing        $582,527 for the Georgia Public Safety Training Center for the new
ratios, a per diem increase, and to reflect the opening of additional     Metro Academy in Austell effective November 3, 2025.
beds.
                                                                          $4,587,000 for the Georgia Public Safety Training Center for
$6,242,030 for jail subsidy payments to local jails for housing           repairs to the wastewater treatment plant.
Department of Corrections inmates.
                                                                          $750,000 to repair the Precision Immobilization Technique (PIT)
$1,542,179 for operations at Lee Arrendale State Prison.                  maneuver training areas.

$89,596,895 for design and construction of replacement locking            Department of Juvenile Justice
controls, statewide.
                                                                          $2,544,806 for personal services due to decreased turnover.
$84,661,607 for design and construction of fire alarm
replacements, perimeter security and lighting, thermal cameras,           $2,833,800 for facility repairs and sustainment.
and CCTVs, statewide.
                                                                          $600,000 to replace Muscogee YDC CCTV system.
$13,110,000 to replace and outfit 252 vehicles, statewide.

$2,980,000 to replace 6 buses and 3 vans, statewide.                      RESPONSIBLE AND EFFICIENT GOVERNMENT

$2,944,923 for food and farm equipment, statewide.                        Department of Administrative Services

$921,000 for design for Walker State Prison kitchen.                      $5,000,000 to establish the Wrongful Conviction and Incarceration
                                                                          Compensation Trust Fund program.
$285,000 to purchase a warden house at Emmanuel Women’s
Facility.
                                                                          State Accounting Office
Department of Defense
                                                                          $10,379,589 to continue Teamworks ERP support for the Georgia
$28,000,000 for the design and construction of a new Monroe               Department of Transportation due to the extension of the
Readiness Center.                                                         GA@Work implementation timeline.


$4,000,000 for renovations and site improvements at the                   Department of Banking and Finance
Ellenwood Readiness Centers.
                                                                          $125,843 for two examiners specializing in Merchant Acquirer
Georgia Bureau of Investigation                                           Limited Purpose Banks to meet increased workload due to new
                                                                          charters.
$55,000,000 for additional design and construction of the Region
10 Investigative Office and Crime Scene Garage.                           Georgia Technology Authority

$4,285,000 for GBI integration into the statewide Public Safety           $7,500,000 to continue the statewide           enhancement      and
Radio Network.                                                            standardization of cybersecurity services.

$2,520,000 to purchase replacement vehicles.

6                                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Budget Highlights
                                     Governor’s Recommendation for Amended FY 2026

$35,000,000 to the Technology Empowerment Fund to continue          GROWING GEORGIA
the Department of Community Health Integrated Eligibility System
modernization.                                                      Department of Agriculture
Department of Driver Services
                                                                    $660,000 for the continuation of the Georgia Grown Wood
$2,461,388 for personal services to reflect increased retention.    Product Program.

$1,337,959 to meet the higher demand in card production             Georgia Agricultural Exposition Authority
volume.
                                                                    $2,487,926 to continue HVAC unit replacement at the Georgia
$428,499 for the maintenance and support of the Driver Record       National Fairgrounds and Agricenter.
and Integrated Vehicle Enterprise System (DRIVES) for cloud
migration.                                                          Georgia Poultry Lab Network

$185,437 for GTA security services and additional staffing          $293,651 for a new lab information and management software.
infrastructure.
                                                                    Department of Community Affairs
$1,430,000 for equipment and counter replacements in Customer
Service Centers.                                                    $50,000,000 for the State Housing Trust Fund to establish a
                                                                    homelessness grant program.
$1,000,000 for facility hardening initiatives in Customer Service
Centers.
                                                                    Georgia Environmental Finance Authority
$150,426 for armed guard services at new and higher traffic
Customer Service Center locations.                                  $35,000,000 for a natural gas pipeline program to improve access
                                                                    and economic development in rural communities.
Department of Revenue
                                                                    OneGeorgia Authority
$6,500,000 for a software upgrade to the Driver Record and
Integrated Vehicle Enterprise System (DRIVES).                      $15,000,000 for rural site development to assist local governments
                                                                    with site preparation for economic development opportunities.
$12,500,000 for a software upgrade to the Integrated Tax System
(ITS).                                                              Department of Economic Development

Public Defender Council                                             $3,000,000 for marketing of Georgia tourism opportunities and
                                                                    updating agency marketing materials.
$5,521,712 to offset the loss of American Rescue Plan Act
(ARPA) funds to continue representation in large multi-defendant
                                                                    State Forestry Commission
cases.

                                                                    $12,000,000 to replace open cab with environmental cab tractors
Secretary of State
                                                                    to improve ranger safety.
$5,000,000 to conduct a full recount by hand during the 2026
                                                                    $10,900,000 for the Georgia Forestry Innovation Initiative in
election cycle.
                                                                    partnership with Georgia Tech to support the timber industry's
$1,800,000 to utilize a text-based ballot scanning technology for   expansion into emerging markets through research, product
tabulation of all votes statewide.                                  testing, and private partnerships.

Georgia Emergency Management and Homeland Security                  $2,636,180 for design and construction of a new mass timber
Agency                                                              county unit in Morgan County.

$2,159,917 to provide matching funds for one-time emergency         $1,070,738 to offset increased fire suppression costs resulting
preparedness state projects.                                        from increased maintenance costs and workload.

$3,541,744 to provide matching funds for one-time emergency         Department of Natural Resources
preparedness grants to communities.
                                                                    $10,400,000 for the purchase of a replacement helicopter for
                                                                    search and rescue and law enforcement missions across the state.

Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  7
                                                      Budget Highlights
                                    Governor’s Recommendation for Amended FY 2026

$3,000,000 for fish hatchery improvements to upgrade facilities
and increase output of fish production.

$17,000,000 for land acquisition to expand Wildlife Management
Areas.

$1,250,000 for matching funds for a Federal Hazard Mitigation
Grant for erosion control at Crooked River State Park.

$5,000,000 for a road paving project on Sapelo Island.

North Georgia Mountain Authority

$1,750,000 for major improvements and renovations at Unicoi
State Park and Lodge.

Savannah Georgia Convention Center Authority

$5,000,000 for repairs and completion of the riverwalk at the
Savannah Convention Center.

Georgia World Congress Center Authority

$10,000,000 for infrastructure and security costs related to the
2028 Super Bowl.

$12,000,000 for the replacement of electrical equipment at the
Georgia World Congress Center.

MOBILE GEORGIA

Department of Transportation

$72,815,411 for Department of Transportation to reflect projected
FY 2026 motor fuel revenue projected collections.

$200,000,000 for interchange conversions on SR 316.

$100,000,000 for rehabilitation and replacement of rural bridges.

$250,000,000 for local maintenance and improvement grants
through the Department of Transportation’s Local Road Assistance
Program.

State Road and Tollway Authority

$1,796,000,000 for the extension and bi-directional expansion of I-
75 express lanes in Clayton and Henry County.




8                                                                         Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Budget Highlights
                                           Governor’s Recommendation for FY 2027

EDUCATED GEORGIA                                                      $3,180,000 to establish the Institute of Civic Thought and
                                                                      Leadership at the Georgia Institute of Technology.
Department of Early Care and Learning
                                                                      $450,000 to support sustainable bioeconomy through the
$12,001,234 for year three of a four-year phase in to reduce          University of Georgia’s Synthetic Biology initiative.
Pre-K classroom size from 22 to 20 students.
                                                                      $250,000 for extension outreach at the Institute for Integrative
K-12 Public Schools                                                   Precision Agriculture.

$9,295,649 for enrollment growth and training and experience to       $425,115 for five additional county extension agents.
recognize a 1.95 percent decrease in enrollment, bringing the total
number of full-time equivalent (FTE) students funded in FY 2027 to    $113,100,000 for capital projects at various institutions.
1.71 million students and over 141,000 teachers and
administrators.                                                       Student Finance

$199,653,168 to fund the state share of employer increases on         $27,553,425 in additional funds for Dual Enrollment to meet the
certified educators who participate in SHBP.                          projected need.

$44,686,270 for growth in the State Commission Charter Schools        $58,010,381 in additional lottery funds for the HOPE scholarships
supplement.                                                           and grants to meet the projected need.

$14,479,551 to fund enrollment growth in the special needs            $2,500,000 to establish the Georgia Foster Care Scholarship.
scholarship
                                                                      $1,000,000 to expand the College Completion Grant program.
$38,565,233 for the Pupil Transportation Grant to reflect updated
bus count and operating expense.                                      Technical College System of Georgia

$750,000 to expand the High Demand Equipment Grant,                   $34,147,482 increase for technical education to reflect a 9.4
supporting K-12 vocational classrooms in high needs areas             percent increase in credit hour enrollment and a 0.9 percent
statewide.                                                            decrease in square footage at system institutions.

$500,000 in additional local charter incentive grant funding to       $62,050,000 for capital projects at various TCSG institutions.
encourage growth of locally authorized charter schools.
                                                                      $3,000,000 for one new college and career academy.
$264,055,000 for construction and renovation projects for K-12
schools.
                                                                      HEALTHY GEORGIA
$25,000,000 to replace 270 school buses.
                                                                      Behavioral Health and Developmental Disabilities
Governor’s Office of Student Achievement
                                                                      $9,324,320 for the Georgia Housing Voucher Program for 404
$5,010,086 to support ongoing staff and operational costs for a       additional housing vouchers to achieve substantial compliance with
new Career Navigator system.                                          and termination of the behavioral health requirements of the
                                                                      Department of Justice (DOJ) Settlement Agreement.
$1,583,000 to continue work of the Georgia Literacy Council to
improved literacy statewide.                                          $5,290,549 to support Georgia’s mental health crisis system
                                                                      through mobile crisis response teams and the ‘988’ hotline.
University System of Georgia
                                                                      $3,213,955 to annualize 150 slots for the New Options Waiver
$218,610,242 for resident instruction to reflect a 4.9 percent        (NOW) and Comprehensive Supports Waiver Program (COMP)
increase in credit hour enrollment and a 0.56 percent increase in     Waiver Program for individuals with intellectual and developmental
square footage at University System institutions.                     disabilities.

$9,548,154 to support expansion of graduate medical education at      $2,318,504 for 100 new slots for the NOW/COMP Waiver Program
the University of Georgia School of Medicine.                         for individuals with intellectual and developmental disabilities.


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   9
                                                       Budget Highlights
                                           Governor’s Recommendation for FY 2027

$2,759,100 to annualize funding for community-based facilities that   $3,637,354 to maintain software applications on the Georgia
provide services to child, adolescent, and forensic populations.      Technology Authority mainframe.

$250,000 for the jail-based competency restoration program at         $456,374 for judicial circuit contracts to restore FY 2021 budget
Cobb County Jail.                                                     reductions.

Community Health                                                      Public Health

$320,999,660 for Medicaid and PeachCare, including $29,811,650        $2,000,000 to expand the maternal home visiting program to an
for Medicare Part B premiums, $10,914,874 for the Medicare Part       additional 21 counties to increase access to maternal fetal
D Clawback, and $5,143,638 for skilled nursing centers to reflect     medicine in rural communities.
2024 cost reports.
                                                                      $1,155,000 in bond funds for improvements and renovations to
$1,261,920 to implement a national average drug acquisition cost      district offices and public health laboratories.
reimbursement model plus a dispensing fee pursuant to HB 196
(2025 Session).                                                       Vocational Rehabilitation

$121,678 for eight Katie Beckett Medicaid caseworkers to address      $2,400,000 in bond funds to replace the Roosevelt Hall HVAC
increased workload.                                                   system at Roosevelt Warm Springs.

$20,222 for a salary enhancement for Katie Beckett Medicaid           Veterans Service
caseworkers for parity with Department of Human Services
Medicaid caseworkers.                                                 $1,835,000 in bond funds for improvements and renovations to
                                                                      the Milledgeville Georgia Veterans Memorial Cemetery.
$64,991 for a position for the oversight of long-term care.
                                                                      $455,159 for Georgia War Veterans Nursing Homes to match
$99,621 for the Georgia Board of Dentistry for one criminal           increased federal funds and maintain the existing bed count.
investigator.
                                                                      $60,986 for one position at the new Savannah Tech VECTR
$2,096,412 in the Georgia Board of Health Care Workforce for 105      Center.
new residency slots in primary care medicine.

$2,417,940 in the Georgia Board of Health Care Workforce to           SAFE GEORGIA
support the medical student capitation for 380 certified Georgia
residents.                                                            Department of Corrections


$12,567 for the seventh year of the seven-year plan for Mercer        $26,824,134 for an additional correctional officer positions to
                                                                      improve staff to offender ratios.
School of Medicine’s medical school campus in Columbus.

                                                                      $377,168 for three security threat group regional coordinators.
$151,050 for the Georgia Drugs and Narcotics Agency for one
special agent.
                                                                      $2,124,956 for operations of five modular correctional units.

Human Services
                                                                      $1,054,637 for per diem rate increases at Jenkins Correctional
                                                                      Institution and Riverbend Correctional Institution to fully utilize the
$46,354,405 to reflect a reduction in the federal Supplemental        446 additional beds added in HB 68 (2025 Session).
Nutrition  Assistance     Program      (SNAP)     administrative
reimbursement from 50% to 25%.                                        $4,227,620 to add 160 private prison beds at Coffee Correctional
                                                                      Institution and 103 private prison beds at Wheeler Correctional
$21,294,149 for utilization growth and increased costs of care in     Institution.
the Out-of-Home Care program.
                                                                      $992,819 for additional programming through offender reentry
$12,000,000 for a SNAP payment accuracy innovation effort to          services and a high school diploma program.
reduce the SNAP payment error rate.




10                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Budget Highlights
                                           Governor’s Recommendation for FY 2027

$54,978,214 for increases to health contracts to increase staffing    $230,000 in bond funds for furniture, fixtures, and equipment for
ratios, a per diem increase, and to reflect the opening of            the Swainsboro and Sylvania Post.
additional beds.
                                                                      $831,134 for the new Metro Academy in Austell at the Georgia
$1,238,495 to annualize personnel for the Over Watch and              Public Safety Training Center.
Logistics (OWL) Unit.
                                                                      $260,000 in bond funds for dormitory repairs at the Georgia
$5,521,230 for additional technology costs for the Over Watch and     Public Safety Training Center.
Logistics (OWL) Unit to enhance safety, security, and technology.
                                                                      $3,490,000 in bond funds for the construction of a new urban
$1,542,179 for operations at Lee Arrendale State Prison.              driving track at the Georgia Public Safety Training Center.

$42,520,000 in bond funds for mechanical, electrical, and             $420,000 in bond funds for four fire investigation training
plumbing repairs at Pulaski State Prison.                             structures at the Georgia Public Safety Training Center.

Department of Defense                                                 Department of Juvenile Justice

$16,000,000 in bond funds for renovations and site improvements       $10,615,000 in bond funds for facility repairs and sustainment.
at six Readiness Centers and other department facilities.
                                                                      $5,970,000 in bond funds for major repairs and renovations.
Georgia Bureau of Investigation

$5,000,000 in bond funds for the construction of new security
improvements at GBI Headquarters.                                     RESPONSIBLE AND EFFICIENT GOVERNMENT

$5,000,000 in bond funds for furniture, fixtures, and equipment for   Employees’ Retirement System of Georgia
the Central Medical Examiner Building.
                                                                      $5,227,285 in state funds to establish the State Law Enforcement
$2,730,000 in bond funds for major repairs and renovations.           Officers (SLEO) defined contribution retirement plan

$2,000,000 in bond funds to replace crime lab equipment.              Department of Banking and Finance

$1,100,000 in bond funds for minor repairs and renovations.
                                                                      $475,800 for two examiners specializing in Merchant Acquirer
                                                                      Limited Purpose Banks to meet increased workload due to new
$543,750 for three new special agent positions.
                                                                      charters.
$287,300 to annualize three human trafficking positions.
                                                                      Department of Labor
$266,556 for technology disaster recovery to comply with Georgia
Technology Authority policy.                                          $6,730,000 in bond funds for the demolition, design, and
                                                                      reconstruction of the Central Complex parking lot and warehouse
$171,841 to annualize four criminal intelligence analysts for the     building.
Georgia Information Sharing Analysis Center.
                                                                      $1,642,557 for additional staff to reduce collection delinquency
$144,168 for security contracts at the Coastal Crime Lab              and replenish the Unemployment Insurance Trust Fund.
and.Headquarters.
                                                                      $1,100,583 for financial auditors to prevent unemployment
Department of Public Safety                                           insurance fraud.
$1,405,000 in bond funds for major maintenance, renovations,
                                                                      $1,059,178 for customer service staff to reduce call abandonment
and repairs.
                                                                      and wait times.
$600,000 in bond funds for aviation equipment improvements.
                                                                      State Ethics Commission
$2,335,000 in bond funds to replace 400 tasers.
                                                                      $237,900 to the State Ethics Commission for two new positions to
$3,000,000 in bond funds for the design and construction of a         manage increases in caseload and filing responsibilities.
new state patrol facility for LaFayette Post 41, Walker County.


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     11
                                                       Budget Highlights
                                           Governor’s Recommendation for FY 2027

Department of Driver Services                                         $1,075,000 in bond funds for the design and construction of a
                                                                      new truck shed and crew room in Coffee County.
$2,326,576 for personal services to reflect increased retention.
                                                                      $1,070,738 to offset increased fire suppression costs resulting
$185,437 for GTA security services and additional staffing            from increased maintenance costs and workload.
infrastructure.
                                                                      $428,000 for the operation of a new helicopter purchased in FY
$150,426 for armed guard services at new and higher traffic
                                                                      2025.
Customer Service Center locations.

Department of Revenue                                                 Department of Natural Resources

$225,128 for maintenance and support of the Integrated Tax            $16,910,000 in bond funds for major renovations and
System (ITS).                                                         improvements at State Parks and Department facilities.

$213,815 for maintenance and support of the Driver Record and         $4,940,000 in bond funds for vehicle and Environmental
Integrated Vehicle Enterprise System (DRIVES).                        Protection Division equipment replacement.

$102,546 for increased postage costs associated with motor            $270,147 for the Solid Waste Trust Fund generated through scrap
vehicle registration and licensing.                                   tire fees.

Public Defender Council                                               $3,117,516 for the Hazardous Waste Trust Fund generated
                                                                      through solid waste tipping fees, hazardous waste fees, and
$6,211,926 to offset the loss of American Rescue Plan Act
                                                                      hazardous substance reporting fees.
(ARPA) funds to continue representation in large multi-defendant
cases.
                                                                      $1,015,650 for the Wildlife Endowment Trust Fund generated
$7,847,602 to align assistant public defender salaries to assistant   through the sale of Lifetime Sportsman Licenses to provide
district attorney salaries at the Prosecuting Attorneys Council.      funding for conservation and management of wildlife and fisheries
                                                                      resources.
Georgia Emergency Management and Homeland Security
Agency                                                                $10,741,933 for the Georgia Outdoor Stewardship Program for
                                                                      parks and trails improvements, and land acquisitions critical to
$1,429,051 Increase funds to provide matching funds for               wildlife conservation.
Emergency management Performance Grants.
                                                                      $200,000 for increases in input costs for fish spawning at
GROWING GEORGIA                                                       hatcheries.

Department of Agriculture                                             MOBILE GEORGIA

$25,000,000 in bond funds for a new regulatory laboratory.            Department of Transportation

$2,280,000 in bond funds to replace high mileage vehicles,            $141,080,637 for the Department of Transportation to reflect
statewide.                                                            projected motor fuel revenue collections.

$1,052,444 for personnel to reflect increased retention of            $15,520,002 for the Transportation Trust Fund generated through
Consumer Protection positions.                                        Hotel/Motel Tax, Highway Impact Fees, and Alternative Fuel
                                                                      Vehicle Fees.
$985,000 in bond funds for repairs and equipment necessary to
recommission the Tifton Laboratory, Tifton, Tift County.              $3,874,376 for the Georgia Transit Trust Fund generated through
                                                                      Hired Transport Fees.
State Forestry Commission

$1,750,000 in bond funds to replace vehicles and trailers.

$1,680,000 in bond funds for major repairs and renovations.



12                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
13
                                                  Estimated State Revenues
                                                  Appropriations and Reserves

                                                                   Original          Amended
              State Funds Sources and Appropriations                                                   FY 2027
                                                                   FY 2026            FY 2026


    Funds Available from Beginning Fund Balance
       Mid-Year Adjustment for Education (K-12)                                       $372,197,321
       Unreserved, Undesignated Surplus                                               3,282,761,227
    Total Funds Available from Beginning Fund Balance                                $3,654,958,548


    State Treasury Receipts
       State General Fund Receipts                                $35,948,439,390   $36,770,132,749   $36,610,442,817
       Lottery for Education Revenues                               1,499,153,364     1,503,306,000     1,518,339,060
       Lottery for Education Reserves                                163,333,591       188,996,672       220,476,098
       Tobacco Settlement Funds and Interest                         148,615,900       148,630,971       148,578,162
       Brain and Spinal Injury Trust Fund                               2,010,871         2,010,871         1,945,286
       Safe Harbor for Children Trust Fund                               134,209           134,209           136,314
    Total State Treasury Receipts                                 $37,761,687,325   $38,613,211,472   $38,499,917,737


    Total State Funds                                             $37,761,687,325   $42,268,170,020   $38,499,917,737




Governor's Budget Report Amended FY 2026 and FY 2027                                                                    15
                                                                   Georgia Revenues
                                                                  Reported and Estimated


                                                                FY 2023           FY 2024               FY 2025             FY 2026           FY 2027
                                                                Reported          Reported              Reported           Estimated         Estimated
State General Fund Receipts
  Net Taxes
   Department of Revenue
       Income Tax - Individual                                $16,969,071,606   $16,018,874,571        $16,234,723,833   $16,078,990,317   $16,119,501,562
       Income Tax - Corporate                                   3,807,573,351     3,614,952,904         3,256,108,147      3,145,946,135     3,079,175,003
       Sales and Use Tax - General                              8,918,944,437     9,004,591,344         9,344,625,840      9,554,412,047     9,766,420,876
       Motor Fuel                                                837,218,224      1,759,944,320         2,230,782,975      2,341,225,672     2,437,819,446
       Tobacco Taxes                                             235,580,018       223,106,723            212,410,411       210,711,128        209,025,439
       Alcoholic Beverages Tax                                   227,079,482       223,548,760            217,376,868       220,637,521        223,947,084
       Estate Tax
       Property Tax                                                  164,501           230,360                176,008
       Motor Vehicle License Tax                                 407,303,337       408,566,270            415,720,985       411,459,069        412,643,453
       Title Ad Valorem Tax                                      831,320,119       862,654,069            882,042,125       887,740,011        914,717,307
   Net Taxes - Department of Revenue                          32,234,255,075    32,116,469,321         32,793,967,190     32,851,121,900    33,163,250,170
   Other Departments
       Insurance Premium Tax                                     680,839,774       769,487,323            736,527,228       764,515,263        793,566,843
  Total Net Taxes                                             $32,915,094,849   $32,885,956,644       $33,530,494,418    $33,615,637,163   $33,956,817,013

  Interest, Fees, and Sales
       Department of Revenue
              Hotel - Motel Excise Tax                          $200,199,407      $203,425,701           $210,824,277      $216,516,532       $222,362,478
              Highway Impact Fees                                 13,427,066        12,803,841             12,455,647        12,623,798         12,794,219
              Alternative Fueled Vehicle Fee                      14,988,051        22,041,599             30,511,220        39,039,105         40,991,061
           Other DOR Interest, Fees, and Sales                   228,614,524       238,271,141            253,791,143       268,179,435        276,147,758
           For-Hire Ground Transport Excise Tax                   32,412,973        38,005,356             41,879,732        42,696,387         43,528,967
           Fireworks Excise Tax                                    2,739,494         2,674,971              2,640,635          2,733,058         2,828,715
           Other DOR Interest, Fees, and Sales                   535,037,202       541,537,211            533,668,913       510,000,000        425,000,000
       Interest, Fees, and Sales - Department of Revenue        $798,804,193      $820,488,678           $831,980,424      $823,608,880       $747,505,440

       Other Departments
           Office of the State Treasurer
               Interest on Motor Fuel Deposits                  $119,151,713      $198,141,125           $205,303,448      $206,905,738       $174,375,054
               Interest on All Other Deposits                    868,959,151      1,373,477,460         1,184,675,610       802,523,438        389,431,367
           Banking and Finance                                    27,102,034        25,998,554             30,863,292        26,469,000         24,053,000
           Behavioral Health and Developmental Disabilities        1,166,491         1,550,250              1,220,177          1,200,000         1,200,000
           Corrections                                            11,394,481        11,604,633             12,284,063        11,761,059         11,761,059
           Driver Services                                        49,265,797        60,573,665             78,985,448        62,941,637         62,941,637
           Human Services                                          1,826,066           740,306              3,090,456          1,500,000         1,500,000
           Labor                                                 115,492,222        34,291,779             46,279,512        45,626,018         44,538,184
           Natural Resources                                      44,089,256        42,645,340             42,863,281        43,740,756         43,740,756
           Public Health                                          15,536,621        14,892,509             16,203,345        15,939,009         15,939,009
           Public Service Commission                                 536,507         1,422,358              1,585,460          1,450,000         1,450,000
           Secretary of State                                    144,770,220       137,247,339            144,456,178       138,000,000        138,000,000
           Workers' Compensation, State Board of                  17,888,118        16,829,618             19,967,697        21,971,916         20,745,658
           All Other Departments                                 165,385,110       170,538,716            236,343,347       181,195,160        167,694,478
           Super Speeder Fines                                    23,716,278        24,919,391             26,015,391        23,000,000         21,000,000
           Nursing Home Provider Fees                            144,713,035       128,552,063            133,698,617       131,092,562        128,537,304
           Hospital Provider Payments                            387,434,224       401,061,474            564,387,104       511,173,678        539,210,578
           Ambulance Provider Fees                                 8,040,734         5,844,367             17,218,186        11,458,192         11,458,192
           Opioid Settlement Trust Funds                                                                                                        25,305,545
           Scrap Tire Fees                                         7,866,886         9,838,299             10,108,446        10,000,000         10,000,000
           Hazardous Waste Fees                                   14,679,767        11,771,491             14,889,006        13,988,543         13,988,543
           Lifetime Sportsmen License Fees                         1,776,800         1,993,465              3,009,115          1,750,000         1,750,000
           Georgia Agricultural Tax Exemption Fees                 2,133,856         2,225,567              2,597,582          2,250,000         2,250,000
           State Children's Trust Fund                             1,316,070         1,222,837              1,187,488          1,250,000         1,250,000


  16                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                                 Georgia Revenues
                                                                 Reported and Estimated

                                                              FY 2023           FY 2024           FY 2025            FY 2026          FY 2027
                                                              Reported          Reported          Reported          Estimated        Estimated
          Indigent Defense Fees                                  34,531,790        36,777,367        38,316,801        41,000,000        34,000,000
          Peace Officers' and Prosecutors' Training Funds        21,866,544        21,126,962        21,708,176        22,700,000        20,000,000
      Interest Fees and Sales - Other Departments            $2,230,639,771    $2,735,286,933    $2,857,257,227    $2,330,886,706    $1,906,120,364
  Total Interest Fees and Sales                              $3,029,443,964    $3,555,775,611    $3,689,237,651    $3,154,495,586    $2,653,625,804
State General Funds Receipts                                $35,944,538,813   $36,441,732,255   $37,219,732,069   $36,770,132,749   $36,610,442,817

Lottery for Education
  Lottery for Education Revenues                              1,588,498,061     1,609,441,511     1,579,649,856     1,503,306,000     1,518,339,060
  Lottery for Education Reserves                                                                                      188,996,672      220,476,098
Tobacco Settlement Funds                                        170,703,834       156,955,977       148,612,185       148,630,971      148,578,162
Brain and Spinal Injury Trust Fund                                1,611,604         1,913,773         1,848,188         2,010,871         1,945,286
Safe Harbor for Children Trust Fund                                110,586           200,199           254,319           134,209           136,314
  Federal Revenue                                                    20,370            19,985            20,332
  Guaranteed Revenue Debt Common Reserve Fund
  Interest                                                        1,453,303         2,460,238         1,183,267

Total State Treasury Receipts                               $37,706,936,571   $38,212,723,939   $38,951,300,216   $38,613,211,472   $38,499,917,737

 Agency Surplus Returned
   Other Agency Surplus Collected                               501,490,431       350,644,437       573,869,082
Funds Available from Beginning Fund Balance
  Mid-Year Adjustment for Education (K-12)                      349,348,553       359,445,388       364,417,323       372,197,321
  Unreserved, Undesignated Surplus                                              2,000,000,000     2,726,282,175     3,282,761,227
Total State Funds                                           $38,557,775,555   $40,922,813,764   $42,615,868,796   $42,268,170,020   $38,499,917,737




  Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      17
                                                           Revenue History

                                                                             Brain and
                                                              Tobacco
     Fiscal    Taxes and        Percent         Lottery                        Spinal         Other                         Total          Percent
                                                             Settlement                                    Reserves
      Year       Fees           Change          Funds                       Injury Trust    Revenues                      Revenues        Increase
                                                               Funds
                                                                                Fund

     1987         $5,421.3           8.0%                                                                                   $5,421.3           8.0%
     1988          5,890.9           8.7%                                                                                    5,890.9           8.7%
     1989          6,467.7           9.8%                                                                                    6,467.7           9.8%
     1990          7,196.4          11.3%                                                                                    7,196.4          11.3%
     1991          7,258.2           0.9%                                                        $37.0                       7,295.2           1.4%
     1992          7,356.2           1.4%                                                          96.4                      7,452.6           2.2%
     1993          8,249.9          12.1%                                                          96.5                      8,346.4          12.0%
     1994          8,906.5           8.0%         $362.4                                         140.4                       9,409.3          12.7%
     1995          9,625.7           8.1%          514.9                                         163.0                      10,303.6           9.5%
     1996         10,446.2           8.5%          558.5                                         148.8                      11,153.5           8.2%
     1997         11,131.4           6.6%          593.6                                         180.8                      11,905.8           6.7%
     1998         11,233.6           0.9%          515.0                                         148.8                      11,897.4           -0.1%
     1999         12,696.1          13.0%          662.6                                         181.2                      13,539.9          13.8%
     2000         13,781.9           8.6%          710.5         $205.6                          261.9                      14,959.9          10.5%
     2001         14,689.0           6.6%          719.5          165.8                          194.2                      15,768.5           5.4%
     2002         14,005.5          -4.7%          737.0          184.1                          199.8                      15,126.4           -4.1%
     2003         13,624.8          -2.7%          757.5          182.9                          172.4                      14,737.6           -2.6%
     2004         14,584.6           7.0%          787.4          155.9            $1.6          164.3                      15,693.8           6.5%
     2005         15,814.0           8.4%          813.5          159.4             1.7            1.4                      16,790.0           7.0%
     2006         17,338.8           9.6%          848.0          149.3             4.6            2.5                      18,343.2           9.3%
     2007         18,840.4           8.7%          892.0          156.8             3.0            3.7                      19,895.9           8.5%
     2008         18,727.8          -0.6%          892.0          164.5             2.0            3.6                      19,789.9           -0.5%
     2009         16,766.7         -10.5%          894.0          177.4             2.0            1.7                      17,841.7           -9.8%
     2010         15,215.8          -9.2%          886.4          146.7             2.1            0.3                      16,251.2           -8.9%
     2011         16,558.6           8.8%          847.0          138.5             2.0            0.3                      17,546.4           8.0%
     2012         17,270.0           4.3%          903.2          141.1             2.3            0.1                      18,316.8           4.4%
     2013         18,295.9           5.9%          929.1          212.8             2.4           99.5                      19,539.7           6.7%
     2014         19,167.8           4.8%          947.0          139.9             2.0            0.1                      20,256.8           3.7%
     2015         20,434.7           6.6%          982.5          138.4             1.8            0.1                      21,557.5           6.4%
     2016         22,237.4           8.8%        1,100.8          137.2             1.5            0.2                      23,477.1           8.9%
     2017         23,268.4           4.6%        1,108.1          141.3             1.3            0.3                      24,519.4           4.4%
     2018         24,319.9           4.5%        1,157.8          169.8             1.4            0.7                      25,649.5           4.6%
     2019         25,571.1           5.1%        1,233.3          165.9             1.4            1.3                      26,973.0           5.2%
     2020         25,478.9          -0.4%        1,260.3          158.3             1.4            1.1                      26,900.0           -0.3%
     2021         28,591.8          12.2%        1,546.9          176.1             1.4            0.4                      30,316.6          12.7%
     2022         34,934.9          22.2%        1,478.8          181.0             1.4            0.4                      36,596.4          20.7%
     2023         35,944.5           2.9%        1,588.5          170.7             1.6            1.6                      37,706.9           3.0%
     2024         36,441.7           1.4%        1,609.4          157.0             1.9            2.7                      38,212.7           1.3%
     2025         37,219.7           2.1%        1,579.6          148.6             2.0            1.5                      38,951.5           1.9%
 2026 Est.        36,770.1          -1.2%        1,692.3          148.6             2.0            0.1        3,655.0       42,268.2           8.5%
 2027 Est.        36,610.4          -0.4%        1,738.8          148.6             1.9            0.1                      38,499.9           -8.9%

Note:
Amounts shown in millions. Revenues for fiscal years 1986 - 2024 are reported numbers. Revenues for Fiscal Years 2025 and 2026 are estimated.
Other revenues include interest on Safe Harbor for Sexually Exploited Children Trust Fund, Guaranteed Revenue Debt, payments from state entities,
Indigent Care Trust Fund Revenues from 1991 through 2003, funds from the Job and Growth Tax Relief Reconciliation Act of 2003, and National
Mortgage Settlement funds received in FY 2013.



18                                                                                         Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Summary of Appropriations

                                                                              FY 2026        Amended
                             Departments/Agencies                         Original Budget     FY 2026          FY 2027


   Legislative Branch
   Georgia Senate                                                              $18,015,468     $18,090,468      $18,265,468
   Georgia House of Representatives                                             26,664,595      27,214,595       29,964,595
   General Assembly                                                             23,364,111      23,364,111       23,364,111
   Department of Audits and Accounts                                            47,905,532      48,141,814       49,831,207

   Judicial Branch
   Court of Appeals                                                            $27,677,694     $27,977,194      $29,684,895
   Judicial Council                                                             26,262,541      26,649,288       28,389,108
   Juvenile Courts                                                               9,810,645      10,166,209       10,303,813
   Prosecuting Attorneys                                                       131,005,428     131,005,428      158,558,035
   Superior Courts                                                             103,428,047     103,525,243      123,251,718
   Supreme Court                                                                19,622,337      19,647,736       20,872,859

   Executive Branch
   State Accounting Office                                                      $8,434,126     $19,287,425       $8,321,565
   Department of Administrative Services                                        21,323,123      69,166,760       20,581,912
   Department of Agriculture                                                    70,606,640      75,216,223       68,623,501
   Department of Banking and Finance                                            15,414,266      15,992,318       15,300,398
   Department of Behavioral Health and Developmental Disabilities            1,712,144,114    1,733,848,147    1,684,647,823
   Department of Community Affairs                                              57,498,299     147,470,651       57,404,107
   Department of Community Health                                            5,553,191,485    5,650,253,317    5,788,545,273
   Department of Corrections                                                 1,695,298,277    1,782,435,308    1,762,069,964
   Department of Community Supervision                                         232,862,212     236,849,568      223,370,568
   Department of Defense                                                        12,466,401      13,111,563       11,839,854
   Department of Driver Services                                                86,415,442      93,157,197       85,358,637
   Bright from the Start: Georgia Department of Early Care and Learning        640,395,675     659,219,354      658,077,903
   Department of Economic Development                                           38,416,004      51,864,025       37,188,968
   Department of Education                                                  13,701,947,205   14,164,793,971   14,234,510,569
   Employees' Retirement System of Georgia                                      80,436,844      77,610,154       64,997,668
   State Forestry Commission                                                    54,010,299      66,309,087       52,538,983
   Office of the Governor                                                       63,573,254      93,154,021       67,121,282
   Department of Human Services                                              1,059,937,900    1,132,573,307    1,117,032,678
   Commissioner of Insurance                                                   172,606,128     144,913,401      168,499,486
   Georgia Bureau of Investigation                                             260,647,384     262,805,780      251,075,707
   Department of Juvenile Justice                                              395,229,317     403,862,807      379,828,005
   Department of Labor                                                           8,930,190      12,195,741       12,353,995
   Department of Law                                                            49,495,901      50,166,492       46,859,971
   Department of Natural Resources                                             181,105,001     194,297,144      183,960,901
   State Board of Pardons and Paroles                                           21,407,799      21,788,880       20,449,234
   Georgia Public Defender Council                                              82,937,857      90,177,663       93,121,532
   Department of Public Health                                                 435,017,588     446,424,182      422,994,650
   Department of Public Safety                                                 256,072,312     259,940,000      248,671,211
   Public Service Commission                                                    13,180,213      13,349,187       12,577,274
   Board of Regents of the University System of Georgia                      3,600,383,387    4,030,330,560    3,870,572,056
   Department of Revenue                                                       243,463,186     264,551,596      220,587,439
   Secretary of State                                                           35,895,388      42,784,370       34,060,291
   Georgia Student Finance Commission                                        1,394,811,214    1,340,591,234    1,488,811,597



Governor's Budget Report Amended FY 2026 and FY 2027                                                                           19
                                                       Summary of Appropriations

                                                                         FY 2026           Amended
                               Departments/Agencies                  Original Budget        FY 2026              FY 2027
     Teachers Retirement System                                                62,000              26,000               26,000
     Technical College System of Georgia                                  538,302,828         552,076,634          546,682,395
     Department of Transportation                                       2,696,305,327       5,123,784,410        2,849,834,924
     Department of Veterans Service                                        33,144,535          35,620,822           33,332,319
     State Board of Workers' Compensation                                  21,730,780          21,971,916           20,745,658
     Georgia State Financing and Investment Commission                    715,736,336       1,318,325,837
     Georgia General Obligation Debt Sinking Fund                       1,067,094,690       1,120,090,882        1,144,855,630

     TOTAL STATE FUNDS APPROPRIATIONS                                  37,761,687,325      42,268,170,020       38,499,917,737


     Less:
         Lottery Funds                                                   1,662,486,955       1,692,302,672        1,738,815,158
         Tobacco Settlement Funds                                         148,615,900          148,630,971         148,578,162
         Brain and Spinal Injury Trust Funds                                 2,010,871           2,010,871           1,945,286
         Safe Harbor for Sexually Exploited Children Trust Fund               134,209             134,209              136,314
         Hospital Provider Payments                                       464,183,027          511,173,678         539,210,578
         Nursing Home Provider Fees                                       158,995,531          131,092,562         128,537,304
         Ambulance Provider Fees                                             8,812,014          11,458,192          11,458,192
         Motor Fuel Funds                                                2,476,442,802       2,548,131,410        2,612,194,500
         State Children's Trust Funds                                        1,222,837           1,222,837           1,187,489
         Opioid Settlement Trust Funds                                                                              25,305,545
         Georgia Agricultural Trust Funds                                    2,225,567           2,225,567           2,597,582
         Trauma Care Trust Funds                                           16,389,873           16,389,873          16,618,843
         Wildlife Endowment Trust Funds                                      1,993,465           1,993,465           3,009,115
         Solid Waste Trust Funds                                             9,838,299           9,838,299          10,108,446
         Hazardous Waste Trust Funds                                       11,771,491           11,771,491          14,889,007
         Fireworks Trust Funds                                               2,674,971           2,674,971           2,640,636
         Transit Trust Funds                                               38,005,357           38,005,357          41,879,733
         Transportation Trust Funds                                       238,271,141          238,271,141         253,791,143


        TOTAL STATE GENERAL FUNDS APPROPRIATIONS                      $32,517,613,015      $36,900,842,454     $32,947,014,704




20                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                      Summary of Appropriations: by Policy Area

                      Departments/State Agencies                               FY 2026         Amended
     State Funds (Other State General Funds) and Attached Agencies         Original Budget      FY 2026           FY 2027


Educated Georgia
   Department of Early Care and Learning                                        $77,355,059      $78,804,028       $77,288,047
       Lottery Funds                                                            563,040,616      580,415,326       580,789,856
   Department of Education                                                   13,701,947,205    14,164,793,971    14,234,510,569
   Board of Regents of the University System of Georgia                       3,576,087,486     4,005,780,605     3,846,489,796
       Georgia Commission on the Holocaust                                          627,460          633,919           609,184
       Georgia Military College                                                  10,396,448        10,396,448        10,594,960
       Georgia Public Telecommunications Commission                              13,271,993        13,519,588        12,878,116
   Georgia Student Finance Commission                                           294,309,805      227,629,441       329,784,324
       Lottery Funds                                                          1,099,446,339     1,111,887,346     1,158,025,302
       Nonpublic Postsecondary Education Commission                               1,055,070         1,074,447         1,001,971
   Teachers Retirement System                                                        62,000           26,000            26,000
   Technical College System of Georgia                                          538,302,828      552,076,634       546,682,395
   Total                                                                    $19,875,902,309   $20,747,037,753   $20,798,680,520

Healthy Georgia
   Department of Behavioral Health and Developmental Disabilities            $1,697,534,982    $1,719,172,272    $1,670,171,547
       Tobacco Settlement Funds                                                  10,255,138        10,255,138        10,255,138
       Georgia Council on Developmental Disabilities                                826,598          848,128           816,436
       Sexual Offender Review Board                                               3,527,396         3,572,609         3,404,702
   Department of Community Health                                             4,661,868,427     4,737,074,373     4,846,506,413
       Tobacco Settlement Funds                                                 124,062,351      124,062,351       124,062,351
       Hospital Provider Payment                                                464,183,027      511,173,678       539,210,578
       Nursing Home Provider Fees                                               158,995,531      131,092,562       128,537,304
       Ambulance Provider Fees                                                    8,812,014        11,458,192        11,458,192
       Georgia Composite Medical Board                                            5,278,810         5,342,705         4,551,539
       Georgia Drugs and Narcotics Agency                                         3,304,145         3,342,899         3,306,121
       Georgia Board for Physician Workforce                                    126,687,180      126,706,557       130,912,775
   Department of Human Services                                               1,010,462,383     1,081,778,402     1,077,621,112
       State Children's Trust Fund                                                1,222,837         1,222,837         1,187,489
       Council on Aging                                                             466,562          416,642           389,368
       Family Connection                                                         10,359,889        10,364,195        10,359,889
       Georgia Vocational Rehabilitation Agency                                  29,070,180        30,435,182        27,238,506
       Safe Harbor for Sexually Exploited Children Trust Fund Commission
       (SGF)                                                                      8,221,840         8,221,840          100,000
       Safe Harbor for Sexually Exploited Children Trust Fund Commission
       (SHCF)                                                                       134,209          134,209           136,314
   Department of Public Health                                                  390,201,143      401,581,901       377,240,887
       Tobacco Settlement Funds                                                  13,864,628        13,879,699        13,826,890
       Brain and Spinal Injury Trust Fund                                         2,010,871         2,010,871         1,945,286
       Georgia Trauma Care Network Commission                                    12,551,073        12,561,838        13,362,744
       Georgia Trauma Care Trust Funds                                           16,389,873        16,389,873        16,618,843
   Department of Veterans Service                                                33,144,535        35,620,822        33,332,319
   Total                                                                     $8,793,435,622    $8,998,719,775    $9,046,552,743

Safe Georgia
   Department of Community Supervision                                         $232,123,038     $236,093,170      $222,649,629
       Georgia Commission on Family Violence                                        739,174          756,398           720,939
   Department of Corrections                                                  1,695,298,277     1,782,435,308     1,762,069,964
   Department of Defense                                                         12,466,401       13,111,563        11,839,854


 Governor's Budget Report Amended FY 2026 and FY 2027                                                                             21
                                          Summary of Appropriations: by Policy Area

                        Departments/State Agencies                         FY 2026            Amended
       State Funds (Other State General Funds) and Attached Agencies   Original Budget         FY 2026              FY 2027
      Georgia Bureau of Investigations                                      167,133,572         169,103,807           161,404,634
          Criminal Justice Coordinating Council                              93,513,812           93,701,973           64,365,528
          Opioid Settlement Trust Funds                                                                                25,305,545
      Department of Juvenile Justice                                        395,229,317         403,862,807           379,828,005
      State Board of Pardon and Paroles                                      21,407,799           21,788,880           20,449,234
      Department of Public Safety                                           212,809,782         215,329,192           203,889,574
          Georgia Firefighter Standards and Training Council                  1,854,276            1,882,265            1,778,579
          Office of Highway Safety                                            4,344,539            4,396,211            6,316,691
          Peace Officer Standards and Training Council                        6,322,125            6,444,165            6,122,481
          Public Safety Training Center                                      30,741,590           31,888,167           30,563,886
      Total                                                              $2,873,983,702       $2,980,793,906       $2,897,304,543

Responsible and Efficient Government
      Georgia Senate                                                        $18,015,468         $18,090,468           $18,265,468
      Georgia House of Representatives                                       26,664,595           27,214,595           29,964,595
      General Assembly                                                       23,364,111           23,364,111           23,364,111
      Department of Audits and Accounts                                      47,905,532           48,141,814           49,831,207
      Court of Appeals                                                       27,677,694           27,977,194           29,684,895
      Judicial Council                                                       24,265,381           24,265,381           25,980,175
          Georgia State-wide Business Court                                   1,997,160            2,040,347            2,077,732
          Georgia Tax Court                                                                         343,560               331,201
      Juvenile Courts                                                         9,810,645           10,166,209           10,303,813
      Prosecuting Attorneys                                                 131,005,428         131,005,428           158,558,035
      Superior Courts                                                       103,428,047         103,525,243           123,251,718
      Supreme Court                                                          19,622,337           19,647,736           20,872,859
      State Accounting Office                                                 4,225,601           14,708,534            4,024,428
          Georgia State Board of Accountancy                                    902,213            1,235,978              866,694
          State Ethics Commission                                             3,306,312            3,342,913            3,430,443
      Department of Administrative Services                                   2,995,260            8,212,713            2,995,260
          Administrative Hearings, Office of State                            3,327,863            3,454,047            2,586,652
          Georgia Technology Authority                                       15,000,000           57,500,000           15,000,000
      Department of Banking and Finance                                      15,414,266           15,992,318           15,300,398
      Department of Driver Services                                          86,415,442           93,157,197           85,358,637
      Employees' Retirement System of Georgia                                80,436,844           77,610,154           64,997,668
      Office of Governor                                                     31,008,317           34,678,404           29,840,161
          Office of the Child Advocate                                        1,475,882            1,495,259            1,409,496
          Georgia Emergency Management and Homeland Security Agency           5,004,456           22,013,499            8,203,568
          Georgia Commission on Equal Opportunity                             1,400,557            1,437,158            1,339,270
          Office of the State Inspector General                               1,829,910            1,855,746            1,746,131
          Georgia Professional Standards Commission                           8,952,136            9,059,530            8,550,785
          Governor's Office of Student Achievement                           13,901,996           22,614,425           16,031,871
      Office of the Commissioner of Insurance                               172,606,128         144,913,401           168,499,486
      Department of Labor                                                     8,930,190           12,195,741           12,353,995
      Department of Law                                                      49,495,901           50,166,492           46,859,971
      Georgia Public Defender Council                                        82,937,857           90,177,663           93,121,532
      Public Service Commission                                              13,180,213           13,349,187           12,577,274
      Department of Revenue                                                 240,354,432         261,442,842           217,513,020
          Tobacco Settlement Funds                                              433,783             433,783               433,783
          Fireworks Trust Funds                                               2,674,971            2,674,971            2,640,636


 22                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                          Summary of Appropriations: by Policy Area

                         Departments/State Agencies                         FY 2026         Amended
        State Funds (Other State General Funds) and Attached Agencies   Original Budget      FY 2026           FY 2027
    Secretary of State                                                        28,204,735       35,562,362         27,144,337
          Georgia Access to Medical Cannabis Commission                        1,806,873        1,824,097          1,756,478
          Professional Engineering and Land Surveyors Board                    1,361,143        1,378,367          1,303,496
          Georgia Real Estate Commission                                       3,133,354        3,167,802          3,034,499
          State Elections Board                                                1,389,283          851,742           821,481
    State Board of Workers' Compensation                                      21,730,780       21,971,916         20,745,658
    Total                                                                 $1,337,593,096   $1,444,260,327     $1,362,972,917

Growing Georgia
    Department of Agriculture                                                $62,913,268      $67,453,955       $61,844,356
          Georgia Agricultural Trust Funds                                     2,225,567        2,225,567          2,597,582
          Georgia Agricultural Exposition Authority                            2,042,458        2,042,458           899,778
          State Soil and Water Conservation Commission                         3,425,347        3,494,243          3,281,785
    Department of Community Affairs                                           35,284,464       86,404,024         35,690,272
          OneGeorgia Authority                                                20,460,340       24,313,132         20,460,340
          Georgia Environmental Finance Authority                              1,753,495       36,753,495          1,253,495
    Department of Economic Development                                        38,416,004       51,864,025         37,188,968
    State Forestry Commission                                                 54,010,299       66,309,087         52,538,983
    Department of Natural Resources                                          157,501,746      170,693,889       155,954,333
          Wildlife Endowment Trust Funds                                       1,993,465        1,993,465          3,009,115
          Solid Waste Trust Funds                                              9,838,299        9,838,299         10,108,446
          Hazardous Waste Trust Funds                                         11,771,491       11,771,491         14,889,007
    Total                                                                   $401,636,243     $535,157,130      $399,716,460

Mobile Georgia
    Department of Transportation                                             $45,150,783     $603,814,455       $38,205,365
          Motor Fuel Funds                                                 2,374,878,046    2,447,693,457      2,515,958,683
          Transportation Trust Funds                                         238,271,141      238,271,141       253,791,143
          Georgia Transit Trust Funds                                         38,005,357       38,005,357         41,879,733
          State Road and Tollway Authority (State General Funds)                            1,796,000,000
    Total                                                                 $2,696,305,327   $5,123,784,410     $2,849,834,924

Capital and Debt Management
    Georgia State Financing and Investment Commission                       $715,736,336   $1,318,325,837
    Georgia General Obligation Debt Sinking Fund                            $965,529,934   $1,019,652,929     $1,048,619,813
          Motor Fuel Funds                                                   101,564,756      100,437,953         96,235,817
    Total                                                                 $1,782,831,026   $2,438,416,719     $1,144,855,630

TOTAL STATE FUNDS APPROPRIATION                                          $37,761,687,325   $42,268,170,020   $38,499,917,737

Less:
    Lottery Funds                                                          1,662,486,955     1,692,302,672     1,738,815,158
    Tobacco Settlement Funds                                                 148,615,900      148,630,971       148,578,162
    Brain and Spinal Injury Trust Funds                                        2,010,871        2,010,871          1,945,286
    Safe Harbor for Sexually Exploited Children Trust Fund                       134,209          134,209           136,314
    Hospital Provider Payments                                               464,183,027      511,173,678       539,210,578
    Nursing Home Provider Fees                                               158,995,531      131,092,562       128,537,304
    Ambulance Provider Fees                                                    8,812,014       11,458,192         11,458,192
    Motor Fuel Funds                                                       2,476,442,802     2,548,131,410     2,612,194,500
    State Children's Trust Funds                                               1,222,837        1,222,837          1,187,489




 Governor's Budget Report Amended FY 2026 and FY 2027                                                                          23
                                        Summary of Appropriations: by Policy Area

     Opioid Settlement Trust Funds                                                                             25,305,545
     Georgia Agricultural Trust Funds                                 2,225,567            2,225,567            2,597,582
     Trauma Care Trust Funds                                         16,389,873           16,389,873           16,618,843
     Wildlife Endowment Trust Funds                                   1,993,465            1,993,465            3,009,115
     Solid Waste Trust Funds                                          9,838,299            9,838,299           10,108,446
     Hazardous Waste Trust Funds                                     11,771,491           11,771,491           14,889,007
     Fireworks Trust Funds                                            2,674,971            2,674,971            2,640,636
     Transit Trust Funds                                             38,005,357           38,005,357           41,879,733
     Transportation Trust Funds                                    238,271,141           238,271,141          253,791,143


 TOTAL STATE GENERAL FUNDS APPROPRIATIONS                       $32,517,613,015      $36,900,842,454      $32,947,014,704




24                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                      Expenditures and Appropriations: State Funds

                                                                                                  Amended
                                                              FY 2024            FY 2025           FY 2026         FY 2027
                Departments/Agencies                        Expenditures       Expenditures        Budget          Budget
  Legislative Branch
  Georgia Senate                                                $14,086,532        $14,926,518      $18,090,468      $18,265,468
  Georgia House of Representatives                               23,092,574         23,779,138       27,214,595       29,964,595
  General Assembly                                               16,296,244         19,315,920       23,364,111       23,364,111
  Department of Audits and Accounts                              44,235,602         44,738,825       48,141,814       49,831,207

  Judicial Branch
  Court of Appeals                                              $27,536,537        $26,556,125      $27,977,194      $29,684,895
  Judicial Council                                               20,850,078         22,922,536       26,649,288       28,389,108
  Juvenile Courts                                                  9,213,162          9,292,195      10,166,209       10,303,813
  Prosecuting Attorneys                                         114,305,807        118,698,339      131,005,428      158,558,035
  Superior Courts                                                89,053,325         91,889,791      103,525,243      123,251,718
  Supreme Court                                                  18,383,504         18,888,573       19,647,736       20,872,859

  Executive Branch
  State Accounting Office                                        $8,148,458         $8,190,052      $19,287,425       $8,321,565
  Department of Administrative Services                         213,139,262        303,637,308       69,166,760       20,581,912
  Department of Agriculture                                      63,776,637        251,975,206       75,216,223       68,623,501
  Department of Banking and Finance                              14,411,066         15,139,679       15,992,318       15,300,398
  Department of Behavioral Health and Developmental            1,561,656,378      1,630,441,952    1,733,848,147    1,684,647,823
  Disabilities
  Department of Community Affairs                               535,642,540        908,342,419      147,470,651       57,404,107
  Department of Community Health                               4,268,167,414      4,969,549,152    5,650,253,317    5,788,545,273
  Department of Community Supervision                           208,479,289        227,423,502      236,849,568      223,370,568
  Department of Corrections                                    1,422,978,935      1,823,730,648    1,782,435,308    1,762,069,964
  Department of Defense                                          12,668,485         12,384,395       13,111,563       11,839,854
  Department of Driver Services                                  89,806,614         87,104,239       93,157,197       85,358,637
  Bright from the Start: Georgia Department of Early Care       521,581,951        607,994,489      659,219,354      658,077,903
  and Learning
  Department of Economic Development                             67,728,305         37,364,222       51,864,025       37,188,968
  Department of Education                                     12,205,735,870     13,416,321,927   14,164,793,971   14,234,510,569
  Employees' Retirement System of Georgia                       561,910,561        566,314,844       77,610,154       64,997,668
  State Forestry Commission                                      57,716,726         52,319,955       66,309,087       52,538,983
  Office of the Governor                                         56,224,757        120,108,658       93,154,021       67,121,282
  Department of Human Services                                 1,002,169,315      1,081,995,399    1,132,573,307    1,117,032,678
  Commissioner of Insurance                                     310,941,794        165,312,696      144,913,401      168,499,486
  Georgia Bureau of Investigation                               206,587,428        249,163,979      262,805,780      251,075,707
  Department of Juvenile Justice                                358,306,021        384,398,117      403,862,807      379,828,005
  Department of Labor                                            11,479,031           8,578,260      12,195,741       12,353,995
  Department of Law                                              41,299,113         46,291,092       50,166,492       46,859,971
  Department of Natural Resources                               185,441,635        193,825,347      194,297,144      183,960,901
  State Board of Pardons and Paroles                             20,050,228         21,168,152       21,788,880       20,449,234
  Georgia Public Defender Council                                80,050,615         82,633,622       90,177,663       93,121,532
  Department of Public Health                                   395,356,839        418,898,476      446,424,182      422,994,650
  Department of Public Safety                                   242,640,039        258,589,203      259,940,000      248,671,211
  Public Service Commission                                      12,753,982         12,885,725       13,349,187       12,577,274
  Board of Regents of the University System of Georgia         3,301,119,982      3,405,232,417    4,030,330,560    3,870,572,056
  Department of Revenue                                         211,745,324        209,443,324      264,551,596      220,587,439
  Secretary of State                                             35,088,371         34,421,660       42,784,370       34,060,291




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         25
                                         Expenditures and Appropriations: State Funds

                                                                                                      Amended
                                                               FY 2024            FY 2025              FY 2026              FY 2027
                   Departments/Agencies                      Expenditures       Expenditures           Budget               Budget
     Georgia Student Finance Commission                         1,080,610,207      1,157,525,539        1,340,591,234        1,488,811,597
     Teachers Retirement System                                       59,856             52,371               26,000               26,000
     Technical College System of Georgia                         534,010,457        488,832,012          552,076,634          546,682,395
     Department of Transportation                               2,393,250,342      2,846,581,952       5,123,784,410         2,849,834,924
     Department of Veterans Service                                27,528,609         31,354,226          35,620,822           33,332,319
     State Board of Workers' Compensation                          19,568,852         21,168,359          21,971,916           20,745,658
     Georgia State Financing and Investment Commission          1,527,012,775      1,317,069,548       1,318,325,837
     Georgia General Obligation Debt Sinking Fund               1,166,808,342      1,166,778,563       1,120,090,882         1,144,855,630

     TOTAL STATE FUNDS APPROPRIATIONS                         $35,410,705,771    $39,031,550,647     $42,268,170,020      $38,499,917,737



     Less:
         Lottery Funds                                         $1,412,474,604     $1,542,775,389       $1,692,302,672       $1,738,815,158
         Tobacco Settlement Funds                                 148,296,803        148,092,424         148,630,971           148,578,162
         Brain and Spinal Injury Trust Fund                           597,395          1,155,335            2,010,871            1,945,286
         Safe Harbor for Sexually Exploited Children Trust
         Fund                                                         200,199            254,319             134,209               136,314
         Hospital Provider Fee                                    401,061,473        564,387,104         511,173,678           539,210,578
         Nursing Home Provider Fees                               128,552,063        133,698,617         131,092,562           128,537,304
         Ambulance Provider Fees                                    5,844,367         17,218,186           11,458,192           11,458,192
         Motor Fuel Funds                                       1,999,724,965      2,234,596,107        2,548,131,410        2,612,194,500
         State Children's Trust Fund                                  693,339          1,225,462            1,222,837            1,187,489
         Opioid Settlement Trust Funds                                                                                          25,305,545
         Georgia Agricultural Trust Funds                           2,127,728          2,133,856            2,225,567            2,597,582
         Trauma Care Trust Funds                                   14,280,506         16,007,048           16,389,873           16,618,843
         Wildlife Endowment Trust Funds                                                                     1,993,465            3,009,115
         Solid Waste Trust Funds                                    7,566,698          6,745,770            9,838,299           10,108,446
         Hazardous Waste Trust Funds                                4,577,828          6,012,125           11,771,491           14,889,007
         Fireworks Trust Funds                                      3,145,263          2,739,494            2,674,971            2,640,636
         Transit Trust Funds                                       23,550,681         30,568,554           38,005,357           41,879,733
         Transportation Trust Funds                               200,743,713        223,127,765         238,271,141           253,791,143

     TOTAL STATE GENERAL FUNDS APPROPRIATIONS                 $31,057,268,147    $34,100,813,093      $36,900,842,454      $32,947,014,704




26                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                    Expenditures and Appropriations: Total Funds


                                                                                                Amended
                                                            FY 2024            FY 2025           FY 2026         FY 2027
              Departments/Agencies                        Expenditures       Expenditures        Budget          Budget
Legislative Branch
Georgia Senate                                                $14,210,979        $15,074,925      $18,090,468      $18,265,468
Georgia House of Representatives                               23,542,314         24,274,873       27,214,595       29,964,595
General Assembly                                               16,742,774         19,412,298       23,364,111       23,364,111
Department of Audits and Accounts                              44,295,602         45,185,176       48,201,814       49,891,207

Judicial Branch
Court of Appeals                                              $27,834,705        $27,001,868      $28,127,194      $29,834,895
Judicial Council                                               57,926,387        105,738,429       31,115,975       32,855,795
Juvenile Courts                                                  9,213,162          9,292,195      10,233,695       10,371,299
Prosecuting Attorneys                                         142,143,191        142,478,188      133,245,231      161,198,562
Superior Courts                                                90,089,324         92,951,667      103,607,993      123,334,468
Supreme Court                                                  20,945,043         21,718,956       21,507,559       22,732,682

Executive Branch
State Accounting Office                                       $42,436,977        $65,195,529      $45,873,590      $38,496,385
Department of Administrative Services                         489,384,788        688,433,805      356,990,351      308,405,503
Department of Agriculture                                      95,044,880        288,557,349       86,793,069       80,200,347
Department of Banking and Finance                              14,436,773         15,155,136       15,992,318       15,300,398
Department of Behavioral Health and Developmental            1,894,648,160      1,987,649,969    2,415,773,437    2,366,573,113
Disabilities
Department of Community Affairs                               797,324,429       1,214,058,994     397,507,928      307,441,384
Department of Community Health                              22,370,273,700     24,844,227,112   24,945,750,137   25,532,179,622
Department of Corrections                                    1,526,654,105      1,913,888,054    1,799,204,979    1,778,839,635
Department of Community Supervision                           217,649,587        240,752,939      238,614,283      225,135,283
Department of Defense                                         118,924,251        128,961,111      112,476,568      111,204,859
Department of Driver Services                                  97,407,607         94,749,092       96,001,318       88,202,758
Bright from the Start: Georgia Department of Early Care      1,686,672,554      1,381,758,394    1,266,929,239    1,265,787,788
and Learning
Department of Economic Development                             75,632,376         45,267,394       52,790,215       38,115,158
Department of Education                                     16,345,406,712     15,932,298,130   16,670,532,470   16,740,249,068
Employees' Retirement System of Georgia                       593,049,258        600,097,905      115,028,896      102,416,410
State Forestry Commission                                      88,178,337        116,382,067       82,772,623       69,004,923
Office of the Governor                                        909,860,762       3,615,457,523     125,426,789       99,394,050
Department of Human Services                                 2,408,680,337      2,546,765,047    2,598,395,956    2,526,800,163
Commissioner of Insurance                                     851,028,055        943,389,333     1,408,580,117    1,431,866,625
Georgia Bureau of Investigation                               365,698,022        393,188,256      353,108,143      341,378,070
Department of Juvenile Justice                                380,193,271        403,325,326      411,482,360      387,447,558
Department of Labor                                           152,304,482        124,912,256       99,432,421       99,590,675
Department of Law                                             134,835,168        142,622,602      133,972,864      130,666,343
Department of Natural Resources                               500,569,689        511,583,054      367,032,115      356,695,872
State Board of Pardons and Paroles                             20,240,570         21,634,701       21,788,880       20,449,234
State Properties Commission                                      2,273,729          2,448,754        2,600,000        2,600,000
Georgia Public Defender Council                               136,662,322        142,852,184      135,017,663      137,961,532
Department of Public Health                                  1,146,462,848      1,202,572,630     950,964,584      927,535,052
Department of Public Safety                                   355,630,984        376,062,418      320,507,814      309,239,025
Public Service Commission                                      14,237,285         14,400,317       14,580,287       13,808,374
Board of Regents of the University System of Georgia        10,013,647,780     10,581,323,126   11,249,465,210   11,089,706,706
Department of Revenue                                        1,068,737,109       219,681,471      267,857,326      223,893,169
Secretary of State                                             56,508,472         54,307,533       61,538,097       52,814,018



Governor's Budget Report Amended FY 2026 and FY 2027                                                                         27
                                 Expenditures and Appropriations: Total Funds

                                                                                             Amended
                                                      FY 2024            FY 2025              FY 2026              FY 2027
              Departments/Agencies                  Expenditures       Expenditures           Budget               Budget
Georgia Student Finance Commission                     1,101,666,285      1,168,485,308        1,345,789,133        1,493,965,723
Teachers Retirement System                                49,621,022         51,287,774          62,118,673           62,118,673
Technical College System of Georgia                    1,105,733,907      1,102,025,618       1,333,172,639        1,327,778,400
Department of Transportation                           5,682,304,128      6,421,881,551       6,911,521,505        4,637,572,019
Department of Veterans Service                            62,498,101         73,618,004          63,296,559           61,008,056
State Board of Workers' Compensation                      20,297,362         21,949,088          22,345,748           21,119,490
Georgia State Financing and Investment Commission      1,527,012,775      1,317,069,548       1,318,325,837
Georgia General Obligation Debt Sinking Fund           1,219,980,251      1,200,907,637       1,132,098,266        1,156,863,014


TOTAL FUNDS APPROPRIATIONS                           $76,186,752,688    $82,714,312,614     $79,854,159,042      $76,481,637,557




28                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                Summary of Statewide Budget Changes
                                                        Amended FY 2026

                                                Departments/Agencies                  Pay Supplement

State Accounting Office                                                                     $150,710
Department of Administrative Services                                                        282,043
Department of Agriculture                                                                   1,281,035
Department of Banking and Finance                                                            193,770
Department of Behavioral Health and Developmental Disabilities                             21,603,202
Department of Community Affairs                                                             1,119,560
Department of Community Health                                                              1,711,635
Department of Corrections                                                                  15,064,541
Department of Community Supervision                                                         3,987,356
Department of Defense                                                                        820,293
Department of Driver Services                                                               1,888,181
Bright from the Start: Georgia Department of Early Care and Learning                       18,823,679
Department of Economic Development                                                           338,021
Department of Education                                                                   368,978,182
State Forestry Commission                                                                   1,143,243
Office of the Governor                                                                       798,763
Department of Human Services                                                               22,356,752
Commissioner of Insurance                                                                    484,425
Georgia Bureau of Investigation                                                             2,400,595
Department of Juvenile Justice                                                              6,088,684
Department of Labor                                                                         1,563,078
Department of Law                                                                            764,315
Department of Natural Resources                                                             3,942,143
State Board of Pardons and Paroles                                                           381,081
Georgia Public Defender Council                                                             1,718,094
Department of Public Health                                                                11,406,594
Department of Public Safety                                                                 4,015,345
Public Service Commission                                                                    176,546
Board of Regents of the University System of Georgia                                      105,154,673
Department of Revenue                                                                       2,088,410
Secretary of State                                                                           632,982
Georgia Student Finance Commission                                                           264,819
Technical College System of Georgia                                                        13,998,806
Department of Transportation                                                                8,663,672
Department of Veterans Service                                                               747,091
State Board of Workers' Compensation                                                         241,136

TOTAL STATE FUNDS APPROPRIATIONS                                                         $625,273,455




Governor's Budget Report Amended FY 2026 and FY 2027                                                    29
                                           Summary of Statewide Budget Changes
                                                         FY 2027

                                                               State Health       Risk Pool         GTA Rate           GA@Work
                      Departments/Agencies                     Benefit Plan      Adjustments       Adjustment          Adjustment


 Executive Branch
 State Accounting Office                                           ($347,051)          ($5,361)                                $1,951
 Department of Administrative Services                              (158,326)             (196)
 Department of Agriculture                                         (2,310,879)           53,711             (362)              22,237
 Department of Banking and Finance                                  (630,935)             2,540            (1,608)               2,535
 Department of Behavioral Health and Developmental
 Disabilities                                                    (45,460,616)       (1,938,021)           (84,779)            218,646
 Department of Community Affairs                                    (381,855)              432             11,291                2,481
 Department of Community Health                                    (2,876,336)        (252,528)           119,521              66,155
 Department of Corrections                                       (35,677,677)         (836,646)         (205,620)             199,398
 Department of Community Supervision                             (10,588,920)           20,601            (65,311)             25,890
 Department of Defense                                              (346,158)             7,792             2,132              110,809
 Department of Driver Services                                     (3,317,453)         (95,704)         (658,397)               38,119
 Bright from the Start: Georgia Department of Early Care and
 Learning                                                           (493,322)           (3,384)             2,408                3,239
 Department of Economic Development                                (1,097,754)         (22,512)             5,525              12,705
 Department of Education                                           (3,762,637)        (167,153)             4,227              116,989
 State Forestry Commission                                         (2,247,819)         179,217              2,129              18,612
 Office of the Governor                                            (2,149,363)          58,083            (29,411)             38,343
 Department of Human Services                                    (23,127,051)         (550,179)           (88,926)            100,167
 Commissioner of Insurance                                         (1,044,289)        (225,354)            (4,981)             12,617
 Georgia Bureau of Investigation                                   (7,122,256)         329,360          1,027,062              79,237
 Department of Juvenile Justice                                  (12,985,454)       (3,012,280)         (186,497)             140,994
 Department of Labor                                                (319,859)                              (1,852)               5,898
 Department of Law                                                 (2,563,172)        (118,241)               894              44,589
 Department of Natural Resources                                   (4,528,757)         263,583            (17,348)             64,350
 State Board of Pardons and Paroles                                 (996,174)             4,990             2,683                7,856
 Georgia Public Defender Council                                   (3,791,198)        (100,486)             3,255              12,576
 Department of Public Health                                     (14,486,413)         (180,380)         (421,298)              70,612
 Department of Public Safety                                     (10,143,801)          109,547          (148,866)              59,300
 Public Service Commission                                          (625,350)          (15,543)             1,292                2,102
 Board of Regents of the University System of Georgia               (460,597)         1,009,293           135,855                9,188
 Department of Revenue                                             (5,173,709)        (309,148)         (663,802)              26,736
 Secretary of State                                                (1,233,120)         (68,493)            (1,000)             15,840
 Georgia Student Finance Commission                                 (508,428)           19,392                                   1,200
 Technical College System of Georgia                             (21,109,722)          896,336             83,771                1,494
 Department of Transportation                                    (18,108,164)          414,295            (43,087)            581,263
 Department of Veterans Service                                     (612,769)           16,088            (21,473)               5,237
 State Board of Workers' Compensation                               (885,110)          (88,930)           (21,341)               7,005

 TOTAL STATE FUNDS APPROPRIATIONS                               (241,672,494)       (4,605,279)        (1,263,914)           2,126,370




30                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                          Summary of Statewide Budget Changes
                                                        FY 2027
                                                                                        Law Enforcement
                                                                                            Defined
                            Departments/Agencies                     TRS Adjustment       Contribution


       Executive Branch
       State Accounting Office
       Department of Administrative Services
       Department of Agriculture                                                5,640              2,801
       Department of Banking and Finance
       Department of Behavioral Health and Developmental
       Disabilities                                                            21,733
       Department of Community Affairs
       Department of Community Health                                            130              24,403
       Department of Corrections                                                 925            2,528,999
       Department of Community Supervision                                                       877,196
       Department of Defense
       Department of Driver Services                                                               4,326
       Bright from the Start: Georgia Department of Early Care and
       Learning                                                               420,525
       Department of Economic Development
       Department of Education                                             36,989,808
       State Forestry Commission
       Office of the Governor                                                    942               5,778
       Department of Human Services                                              191
       Commissioner of Insurance                                                                  32,940
       Georgia Bureau of Investigation                                           179             239,630
       Department of Juvenile Justice                                          43,923            598,002
       Department of Labor
       Department of Law
       Department of Natural Resources                                                           104,809
       State Board of Pardons and Paroles                                                         22,080
       Georgia Public Defender Council
       Department of Public Health                                              4,264
       Department of Public Safety                                                               746,045
       Public Service Commission
       Board of Regents of the University System of Georgia                 4,453,611
       Department of Revenue                                                                      37,022
       Secretary of State                                                        316
       Georgia Student Finance Commission                                       3,319
       Technical College System of Georgia                                    127,122
       Department of Transportation                                                                4,286
       Department of Veterans Service                                          25,780
       State Board of Workers' Compensation                                                        3,254

       TOTAL STATE FUNDS APPROPRIATIONS                                    42,098,408           5,231,571




Governor's Budget Report Amended FY 2026 and FY 2027                                                        31
                                              Surplus Funds by Department

                                    Departments/Agencies                            FY 2024              FY 2025

     Legislative Branch
       Georgia Senate                                                                 $2,436,028           $2,455,597
       Georgia House of Representatives                                                1,213,553            2,018,993
       Georgia General Assembly                                                        2,767,408            3,254,216
       Audits and Accounts, Department of                                                957,716            1,886,784

     Judicial Branch
       Court of Appeals                                                                   29,058                8,048
       Judicial Council                                                                  257,501              862,143
       Juvenile Courts                                                                   498,361              516,553
       Prosecuting Attorneys                                                           1,890,618            3,902,606
       Superior Courts                                                                    13,316               20,270
       Supreme Court                                                                           1               94,084

     Executive Branch
       Accounting Office, State                                                          941,476               85,351
       Administrative Services, Department of                                            109,445              102,410
       Agriculture, Department of                                                        537,889              853,589
       Banking and Finance, Department of                                                 11,768               35,570
       Behavioral Health and Developmental Disabilities, Department of                23,102,648           17,550,684
       Community Affairs, Department of                                                  251,272              578,713
       Community Health, Department of                                               351,283,915          152,251,669
       Community Supervision, Department of                                              532,717               60,075
       Corrections, Department of                                                         49,268               92,615
       Defense, Department of                                                            207,786              310,218
       Driver Services, Department of                                                    263,910              123,127
       Early Care and Learning, Bright from the Start: Department of                   5,912,421           14,774,939
       Economic Development, Department of                                               866,189            1,545,431
       Education, Department of                                                        7,412,817            8,678,580
       Forestry Commission, State                                                         39,128               10,781
       Governor, Office of the                                                         4,129,205            2,639,452
       Human Services, Department of                                                   7,335,046            8,297,466
       Insurance, Office of the Commissioner of                                       51,338,205           47,324,241
       Investigation, Georgia Bureau of                                               11,798,850           10,509,070
       Juvenile Justice, Department of                                                12,244,982            8,279,042
       Labor, Department of                                                              360,456              210,900
       Law, Department of                                                                783,867              163,881
       Natural Resources, Department of                                                  571,124              464,775
       Pardons and Paroles, State Board of                                                66,676               77,732
       Properties Commission, State                                                            0                    0
       Public Defender Council, Georgia                                                   13,110               32,978
       Public Health, Department of                                                   11,827,813           11,154,766
       Public Safety, Department of                                                      594,061              440,655
       Public Service Commission                                                             444                  419
       Regents, University System of Georgia Board of                                  9,716,187           10,475,877
       Revenue, Department of                                                         11,125,597           15,688,203
       Secretary of State                                                             (1,688,068)           1,508,666
       Student Finance Commission, Georgia                                            95,258,454           23,609,649
       Teachers Retirement System                                                          2,060                8,536
       Technical College System of Georgia                                               509,385              561,137
       Transportation, Department of                                                   1,293,959            1,681,553
       Veterans Service, Department of                                                   370,219            1,173,862
       Workers' Compensation, State Board of                                           1,709,965              612,598
       Georgia General Obligation Debt Sinking Fund                                      578,500
     TOTAL STATE FUNDS SURPLUS                                                      $621,526,303         $356,988,503

32                                                                       Governor's Budget Report Amended FY 2026 and FY 2027
                                                Surplus Funds by Department

                                     Departments/Agencies                                              FY 2024                 FY 2025
      Surplus to Revenue Shortfall Reserve, June 30                                                    $470,608,175            $286,058,799
      Surplus to Lottery for Education Reserve, June 30                                                 101,111,153              34,968,397
      Surplus to Tobacco Settlement Reserve, June 30                                                        437,613                 764,105

      Note: The surplus for Fiscal Year 2024 includes a lapse of unallotted funds totaling $49,369,362 in state general funds. For Fiscal Year
      2025, the amount of unallotted funds was $35,197,202 in state general funds. The agency surplus that was returned to the State
      Treasury for deposit into the Revenue Shortfall Reserve was $519,977,537 in Fiscal Year 2024. For Fiscal Year 2025, the amount
      returned to the state treasury was $321,256,001. Surplus lottery funds and tobacco settlement funds are deposited into separate
      reserves.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                             33
                                                     Revenue Shortfall Reserve

     The 1976 session of the General Assembly created the Revenue Shortfall Reserve in lieu of the Working Reserve. This reserve acts as a
     savings account or "rainy day" fund for the state should revenue collections decline unexpectedly or uncontrollably. Current law provides that
     the reserve cannot exceed 15% of the previous fiscal year's net revenue. For each fiscal year, the General Assembly may appropriate an
     amount up to 1% of the net revenue collections of the preceding fiscal year for funding increased K-12 needs. In addition, the Governor has the
     authority to release funds from the reserve in excess of 4% of the net revenue of the preceding fiscal year. The chart for FY 2010 includes
     agency surplus collected after June 30, 2010 and does not include funds used for mid-year K-12 adjustment.


         Fiscal Year                                                     Revenue Shortfall Reserve

                  2005                       256,664,658                                         Partially filled (Statute changed to two tier method)
                  2006                       792,490,296                                                   Exceeds 4% of Net Revenue Collections
                  2007                     1,544,595,188                                                   Exceeds 4% of Net Revenue Collections
                  2008                       565,907,436                                                   Exceeds 4% of Net Revenue Collections
                  2009                       103,693,796                                                                               Partially filled
                  2010                       116,021,961                                                                               Partially filled
                  2011                       328,387,715                                                                               Partially filled
                  2012                       377,971,440                                                                               Partially filled
                  2013                       717,324,098                                                                               Partially filled
                  2014                       862,835,447                                                   Exceeds 4% of Net Revenue Collections
                  2015                     1,431,248,148                                                   Exceeds 4% of Net Revenue Collections
                  2016                     2,032,918,107                                                   Exceeds 4% of Net Revenue Collections
                  2017                     2,308,605,781                                                   Exceeds 4% of Net Revenue Collections
                  2018                     2,556,604,005                                                   Exceeds 4% of Net Revenue Collections
                  2019                     2,807,583,610                                                   Exceeds 4% of Net Revenue Collections
                  2020                     2,704,664,669                                                   Exceeds 4% of Net Revenue Collections
                  2021                     4,288,774,541                                                                                        Filled
                  2022                     5,240,228,297                                                                                        Filled
                  2023                     5,391,680,822                                                                                        Filled
                  2024                     5,466,259,838                                                                                        Filled
                  2025                     5,582,959,810                                                                                        Filled


                                    Revenue Shortfall Reserve Amounts by Fiscal Year
                    5,500
                    5,000
                    4,500
                    4,000
                    3,500
       Millions




                    3,000
                    2,500
                    2,000
                    1,500
                    1,000
                         500
                           0




34                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
             State Debt Service as a Percentage of Prior Year Net Treasury Receipts

 The following sets forth the highest aggregate annual debt service (including recommended debt) as a percentage of the net treasury receipts for the
 prior fiscal year. Prior to FY 1984 the maximum percentage allowed by the Constitution was 15 percent.

                                                                     Highest Annual                           Prior Year
                       Fiscal Year                                    Debt Service                      Net Treasury Receipts            Percentage
                         2027 (Est.)                                $1,214,113,029                        $38,613,211,472                   3.1%
                         2026 (Est.)                                 1,187,985,819                          38,951,300,216                  3.0%
                            2025                                     1,282,173,035                          38,212,723,939                  3.4%
                            2024                                     1,337,577,458                          37,706,936,571                  3.5%
                            2023                                     1,337,707,640                          36,596,472,710                  3.7%
                            2022                                     1,245,787,010                          30,316,588,230                  4.1%
                            2021                                     1,251,450,166                          26,900,038,894                  4.7%
                            2020                                     1,332,638,909                          26,973,017,172                  4.9%
                            2019                                     1,309,352,179                          25,649,499,261                  5.1%
                            2018                                     1,360,383,742                          24,519,402,190                  5.5%
                            2017                                     1,289,557,703                          23,476,964,891                  5.5%
                            2016                                     1,293,491,829                          21,557,498,541                  6.0%
                            2015                                     1,282,438,777                          20,256,765,495                  6.3%
                            2014                                     1,231,358,905                          19,539,691,059                  6.3%
                            2013                                     1,219,674,733                          18,316,797,048                  6.7%
                            2012                                     1,228,532,294                          17,546,376,094                  7.0%
                            2011                                     1,314,870,945                          16,251,244,423                  8.1%
                            2010                                     1,278,325,792                          17,832,365,614                  7.2%



 Source: Debt service from Georgia State Financing and Investment Commission. Treasury receipts from State Accounting Office.




        12.0%
        11.0%                           Constitutional Debt Service Limit: 10% of Prior Year Receipts
        10.0%
         9.0%             8.1%
         8.0%     7.2%           7.0%
                                        6.7%
         7.0%                                  6.3% 6.3%
                                                           6.0%
         6.0%                                                     5.5% 5.5%
                                                                              5.1% 4.9%
                                                                                          4.7%
         5.0%                                                                                    4.1%
                                                                                                        3.7% 3.5%
         4.0%                                                                                                       3.4%
                                                                                                                             3.0% 3.1%
         3.0%
         2.0%
         1.0%
         0.0%
                 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
                                                                                                 (Est.) (Est.)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                                35
                                                    Dedicated State Revenues
                                                                 FY 2027

                                                                                                                           FY 2025 Revenues
                          State Trust Funds                                     Dedicated Fee Sources
Georgia Agricultural Trust Fund                                   Georgia Agricultural Tax Exemption Fees                         $2,597,582
Hazardous Waste Trust Fund                                        Solid Waste Tipping Fees                                        13,665,827
                                                                  Hazardous Waste Superfund                                         692,466
                                                                  Title III Hazardous Waste Substance Fee                           530,716
Fireworks Trust Fund                                              Fireworks Excise Tax                                             2,640,635
Solid Waste Trust Fund                                            Scrap Tire Fees                                                 13,665,827
State Children's Trust Fund                                       State Children's Trust Fund                                      1,187,488
Transit Trust Fund                                                For-Hire Ground Transport Excise Tax                            41,879,732
Transportation Trust Fund                                         Hotel - Motel Excise Tax                                       210,824,277
                                                                  Highway Impact Fees                                             12,455,647
                                                                  Alternative Fuel Vehicle Fee                                    30,511,220
Trauma Care Trust Fund                                            Excessive Speeding Fines                                        16,618,843
Wildlife Endowment Trust Fund                                     Lifetime Sportsmen License Fees                                  3,009,115
                                                                                         Total Fee and Fine Collections         $350,279,374



                                                                                                                            FY 2027 Budget
                          Agency/Program                                            Trust Fund Uses
Department of Agriculture
     Marketing and Promotion                                      Georgia Agricultural Trust Funds                                $2,597,582
Department of Human Services
     Child Abuse and Neglect Prevention                           State Children's Trust Funds                                     1,187,488
Department of Natural Resources
     Hazardous Waste Trust Fund                                   Hazardous Waste Trust Funds                                     14,889,008
     Solid Waste Trust Fund                                       Solid Waste Trust Funds                                         13,665,827
     Wildlife Resources                                           Wildlife Endowment Trust Funds                                   3,009,115
Department of Public Health
     Georgia Trauma Care Network Commission                       Trauma Care Trust Funds                                         16,618,843
Department of Revenue
     Local Government Services                                    Fireworks Trust Funds                                            2,640,635
Department of Transportation
     Capital Construction Projects                                Transportation Trust Funds                                     154,775,314
     Capital Maintenance Projects                                 Transportation Trust Funds                                      44,157,476
     Planning                                                     Transportation Trust Funds                                      14,836,773
     Rail                                                         Transportation Trust Funds                                        332,871
     Transit                                                      Transportation Trust Funds                                       2,000,000
     Transit                                                      Transit Trust Funds                                             41,879,733
     Payments to State Road and Tollway Authority                 Transportation Trust Funds                                      28,478,378
     Payments to Atlanta- Region Transit Link (ATL) Authority     Transportation Trust Funds                                       9,210,331
                                                                                                Total Use of Trust Funds        $350,279,374


                                                                Constitutional 1% Limitation on Dedication of State Revenues
                                                                 FY 2027 Appropriation of Dedicated State Revenues              $350,279,374
                                                                 FY 2025 General Fund Revenue Collections                    $37,219,732,069
                                                                  Percent of State Revenues Dedicated                                 0.94%




36                                                                                       Governor's Budget Report Amended FY 2026 and FY 2027
                                                                   Lottery Funds

                                                                                       FY 2026                  Amended
                            Use of Lottery Funds                                    Current Budget               FY 2026                  FY 2027


Early Care and Learning, Bright from the Start: Department of
    Pre-Kindergarten Program                                                             $563,040,616             $580,415,326            $580,789,856

Subtotal                                                                                 $563,040,616             $580,415,326            $580,789,856

Student Finance Commission, Georgia
   Commission Administration (GSFC)                                                       $11,098,270              $11,343,712              $10,666,852
   College Completion Grants                                                               10,000,000               10,000,000               11,000,000
   HOPE High School Equivalency Exam                                                          500,000                  500,000                  500,000
   HOPE Grant                                                                              93,789,605               93,789,605               93,789,605
   HOPE Scholarships - Private Schools                                                     88,239,188               89,166,251               91,417,628
   HOPE Scholarships - Public Schools                                                     895,819,276              907,087,778              950,651,217

Subtotal                                                                                $1,099,446,339          $1,111,887,346           $1,158,025,302

TOTAL LOTTERY FUNDS                                                                     $1,662,486,955          $1,692,302,672           $1,738,815,158




                                                                     Lottery Reserves

Georgia's lottery laws require maintenance of a single Shortfall Reserve. The Shortfall Reserve must equal at least 50% of the average amount of net proceeds
deposited into such account for the preceding three fiscal years. As of June 30, 2025, the required Shortfall Reserve balance was $796,264,905.




  Governor's Budget Report Amended FY 2026 and FY 2027                                                                                                    37
                                                        Tobacco Settlement Funds


                                                                             FY 2026            Amended
                                                                                                                      FY 2027
                   Use of Tobacco Settlement Funds                       Original Budget         FY 2026


Direct Healthcare
     Low Income Medicaid                                          DCH       $117,870,545         $117,870,545         $117,870,545
     Community Care Services Program                              DCH           6,191,806           6,191,806            6,191,806
     Adult Developmental Disabilities Waiver Services           DBHDD          10,255,138          10,255,138           10,255,138
       Subtotal:                                                            $134,317,489         $134,317,489         $134,317,489


Cancer Treatment and Prevention
     Smoking Prevention and Cessation                             DPH          $2,391,687          $2,391,687           $2,391,687
     Cancer Screening                                             DPH           2,931,942           2,931,942            2,931,942
     Cancer Treatment for Low-Income Uninsured                    DPH           6,716,158           6,731,229            6,678,420
     Cancer Registry                                              DPH            120,101              120,101              120,101
     Clinical Trials Outreach and Education                       DPH            500,000              500,000              500,000
     Regional Cancer Coalitions                                   DPH           1,204,740           1,204,740            1,204,740
     Enforcement/Compliance for Underage Smoking                 DOR             433,783              433,783              433,783
       Subtotal:                                                             $14,298,411          $14,313,482          $14,260,673


TOTAL TOBACCO SETTLEMENT FUNDS                                              $148,615,900         $148,630,971         $148,578,162


SUMMARY BY AGENCY
Department of Behavioral Health and Developmental Disabilities (DBHDD)       $10,255,138          $10,255,138          $10,255,138
Department of Community Health (DCH)                                         124,062,351          124,062,351          124,062,351
Department of Public Health (DPH)                                              13,864,628          13,879,699           13,826,890
Department of Revenue (DOR)                                                      433,783              433,783              433,783
Total                                                                        $148,615,900         $148,630,971         $148,578,162




38                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Transportation Funds
                                                                 AFY 2026


                                                                      Original FY 2026       Changes          Amended FY 2026
                  Transportation Funds Available
Motor Fuel Funds (AFY 2026 Estimated)
    Motor Fuel                                                              $2,308,243,731     $32,981,941        $2,341,225,672
    Interest on Motor Fuel Deposits                                           168,199,071       38,706,667          206,905,738

                                    Subtotal: Motor Fuel Funds              $2,476,442,802     $71,688,608        $2,548,131,410
Trust Funds (FY 2024 Collections)
    Hotel/Motel Fees                                                         $203,425,701               $0         $203,425,701
    Highway Impact Fees                                                        12,803,841                0           12,803,841
    Alternative Fuel Vehicle Fees                                              22,041,599                0           22,041,599
    Rideshare Fees                                                             38,005,357                0           38,005,357

                                         Subtotal: Trust Funds               $276,276,498               $0         $276,276,498
State General Funds
    State General Funds                                                       $45,150,783     2,354,663,672       $2,399,814,455

                                Subtotal: State General Funds                 $45,150,783    $2,354,663,672       $2,399,814,455


    TOTAL TRANSPORTATION FUNDS AVAILABLE                                    $2,797,870,083   $2,426,352,280       $5,224,222,363



                                                                      Original FY 2026       Changes          Amended FY 2026
                       Use of Motor Fuel Funds
Department of Transportation
    Capital Construction Projects                                            $988,192,130      $36,984,549        $1,025,176,679
    Capital Maintenance Projects                                              260,588,167                0          260,588,167
    Data Collection, Compliance, and Reporting                                   3,180,059               0             3,180,059
    Departmental Administration (DOT)                                          93,103,898                0           93,103,898
    Local Maintenance and Improvement Grants                                  247,644,281         7,168,861         254,813,142
    Local Road Assistance Administration                                         4,346,461               0             4,346,461
    Planning                                                                     2,907,406               0             2,907,406
    Program Delivery Administration                                           142,904,450                0          142,904,450
    Routine Maintenance                                                       562,829,445       21,892,461          584,721,906
    Traffic Management and Control                                             69,181,749         6,769,540          75,951,289
Subtotal                                                                    $2,374,878,046     $72,815,411        $2,447,693,457
General Obligation Debt Sinking Fund
    GO Bonds Issued                                                          $101,564,756      ($1,126,803)        $100,437,953
Subtotal                                                                     $101,564,756      ($1,126,803)        $100,437,953

Total - Motor Fuel Funds                                                    $2,476,442,802     $71,688,608        $2,548,131,410




                                                                      Original FY 2026       Changes          Amended FY 2026
                 Use of Transportation Trust Funds

Department of Transportation
    Capital Construction                                                     $140,735,735                          $140,735,735
    Capital Maintenance                                                        44,157,476                            44,157,476
    Transit                                                                    14,313,521        ($332,871)          13,980,650
    Rail                                                                                 0         332,871              332,871


Governor's Budget Report Amended FY 2026 and FY 2027                                                                               39
                                                       Transportation Funds
                                                               AFY 2026


                                                                    Original FY 2026         Changes           Amended FY 2026
                   Use of Transportation Trust Funds


     Planning                                                                2,000,000                                   2,000,000
     Payments to Atlanta-region Transit Link (ATL) Authority                 9,210,331                                   9,210,331
     Payments to State Road and Tollway Authority                           27,854,078                                  27,854,078
Subtotal                                                                  $238,271,141                   $0           $238,271,141
Total - Transportation Trust Funds                                        $238,271,141                   $0           $238,271,141



                                                                    Original FY 2026         Changes           Amended FY 2026
                      Use of Transit Trust Funds
Department of Transportation
     Transit                                                               $38,005,357                   $0            $38,005,357
Subtotal                                                                    38,005,357                   $0             38,005,357
Total - Transit Trust Funds                                                $38,005,357                   $0            $38,005,357



                                                                    Original FY 2026         Changes           Amended FY 2026
                      Use of State General Funds
Department of Transportation
     Capital Construction                                                          $0          $200,000,000           $200,000,000
     Capital Maintenance                                                               0        100,000,000            100,000,000
     Airport Aid                                                            30,000,000                 6,459            30,006,459
     Departmental Administration                                                       0            856,894                856,894
     Data Collection, Compliance, and Reporting                                        0             60,284                 60,284
     Transit                                                                           0             49,519                 49,519
     Rail                                                                    8,252,142               15,071              8,267,213
     Planning                                                                          0             66,743                 66,743
     Program Delivery Administration                                                   0          2,538,387              2,538,387
     Ports and Waterways                                                     1,398,641                 4,306             1,402,947
     Local Road Assistance Administration                                    5,500,000          250,000,000            255,500,000
     Traffic Management and Control                                                    0            727,714                727,714
     Routine Maintenance                                                               0          4,338,295              4,338,295
     Payments to State Road and Tollway Authority                                      0      1,796,000,000          1,796,000,000
Subtotal                                                                   $45,150,783       $2,354,663,672         $2,399,814,455
Total - State General Funds                                                $45,150,783       $2,354,663,672         $2,399,814,455


TOTAL TRANSPORTATION FUNDS                                             $2,797,870,083        $2,426,352,280        $5,224,222,363




40                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Transportation Funds
                                                                   FY 2027


                                                                        Original FY 2026      Changes
                       Transportation Revenues                                                                 FY 2027

Motor Fuel Funds (FY 2027 Estimated)
    Motor Fuel                                                               $2,308,243,731    $129,575,715    $2,437,819,446
    Interest on Motor Fuel Deposits                                            168,199,071        6,175,983      174,375,054

                                      Subtotal: Motor Fuel Funds             $2,476,442,802    $135,751,698    $2,612,194,500
Trust Funds (FY 2025 Collections)
    Hotel/Motel Fees                                                          $203,425,701       $7,398,576     $210,824,277
    Highway Impact Fees                                                         12,803,841        (348,194)       12,455,647
    Alternative Fuel Vehicle Fees                                               22,041,599        8,469,621       30,511,220
    Rideshare Fees                                                              38,005,357        3,874,376       41,879,733

                                           Subtotal: Trust Funds              $276,276,498      $19,394,378     $295,670,876
State General Funds
    State General Funds                                                        $45,150,783      ($6,945,418)     $38,205,365

                                Subtotal: State General Funds                  $45,150,783      ($6,945,418)     $38,205,365

    TOTAL TRANSPORTATION FUNDS AVAILABLE                                     $2,797,870,083    $148,200,658    $2,946,070,741



                                                                        Original FY 2026      Changes          FY 2027
                       Use of Motor Fuel Funds
Department of Transportation
    Capital Construction Projects                                             $988,192,130      $98,785,365    $1,086,977,495
    Capital Maintenance Projects                                               260,588,167                0      260,588,167
    Data Collection, Compliance, and Reporting                                    3,180,059         (95,545)        3,084,514
    Departmental Administration (DOT)                                           93,103,898       (1,152,351)      91,951,547
    Local Maintenance and Improvement Grants                                   247,644,281       13,575,170      261,219,451
    Local Road Assistance Administration                                          4,346,461               0         4,346,461
    Planning                                                                      2,907,406       (129,796)         2,777,610
    Program Delivery Administration                                            142,904,450       (7,849,664)     135,054,786
    Routine Maintenance                                                        562,829,445       33,540,924      596,370,369
    Traffic Management and Control                                              69,181,749        4,406,534       73,588,283
Subtotal                                                                     $2,374,878,046    $141,080,637    $2,515,958,683
General Obligation Debt Sinking Fund
    GO Bonds Issued                                                           $101,564,756      ($5,328,939)     $96,235,817
Subtotal                                                                      $101,564,756      ($5,328,939)     $96,235,817
Total - Motor Fuel Funds                                                     $2,476,442,802    $135,751,698    $2,612,194,500



                                                                        Original FY 2026      Changes          FY 2027
                 Use of Transportation Trust Funds

Department of Transportation
    Capital Construction                                                      $140,735,735      $14,039,579     $154,775,314
    Capital Maintenance                                                         44,157,476               $0       44,157,476
    Transit                                                                     14,313,521         $523,252       14,836,773
    Planning                                                                      2,000,000              $0         2,000,000


Governor's Budget Report Amended FY 2026 and FY 2027                                                                       41
                                                        Transportation Funds
                                                               FY 2027


                                                                    Original FY 2026           Changes                 FY 2027
                   Use of Transportation Trust Funds

     Rail                                                                              0               332,871               332,871
     Payments to Atlanta-region Transit Link (ATL) Authority                  9,210,331                    $0               9,210,331
     Payments to State Road and Tollway Authority                            27,854,078              $624,300              28,478,378
Subtotal                                                                   $238,271,141           $15,520,002           $253,791,143
Total - Transportation Trust Funds                                         $238,271,141           $15,520,002           $253,791,143



                                                                    Original FY 2026           Changes                 FY 2027
                      Use of Transit Trust Funds
Department of Transportation
     Transit                                                                $38,005,357             $3,874,376           $41,879,733
Subtotal                                                                    $38,005,357             $3,874,376           $41,879,733
Total - Transit Trust Funds                                                 $38,005,357             $3,874,376           $41,879,733



                                                                    Original FY 2026           Changes                 FY 2027
                      Use of State General Funds
Department of Transportation
     Airport Aid                                                            $30,000,000              ($18,482)            $29,981,518
     Local Road Assistance Administration                                     5,500,000            (5,500,000)                     0
     Ports and Waterways                                                      1,398,641               (23,949)              1,374,692
     Rail                                                                     8,252,142            (1,402,987)              6,849,155
     Transit                                                                           0                    0                      0
Subtotal                                                                    $45,150,783           ($6,945,418)           $38,205,365
Total - State General Funds                                                 $45,150,783           ($6,945,418)           $38,205,365


TOTAL TRANSPORTATION FUNDS                                               $2,797,870,083          $148,200,658         $2,946,070,741




42                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
43
                                                                Georgia Senate
                                                                 Program Budgets

                                                        Amended FY 2026 Budget Changes


Lieutenant Governor's Office
         1. No change.                                                                        $0
           Total Change                                                                       $0



Secretary of the Senate's Office
         1. No change.                                                                        $0
           Total Change                                                                       $0



Senate
     1.    Increase funds for projected expenditures in contracts.                        $75,000
           Total Change                                                                   $75,000




                                                            FY 2027 Budget Changes


Lieutenant Governor's Office
         1. No change.                                                                        $0
           Total Change                                                                       $0



Secretary of the Senate's Office
         1. No change.                                                                        $0
           Total Change                                                                       $0



Senate
     1.    Increase funds for legislative operations.                                    $250,000
           Total Change                                                                  $250,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                45
                                                        Georgia Senate
                                                 Program Budget Financial Summary
                                                                   Amended
                                   FY 2026                          FY 2026           FY 2026                             FY 2027
                               Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                $18,015,468         $75,000      $18,090,468        $18,015,468         $250,000        $18,265,468
TOTAL STATE FUNDS                  $18,015,468         $75,000      $18,090,468        $18,015,468         $250,000        $18,265,468

Total Funds                        $18,015,468         $75,000      $18,090,468        $18,015,468         $250,000        $18,265,468


                                                                   Amended
                                   FY 2026                          FY 2026            FY 2026                            FY 2027
                               Original Budget      Changes         Budget         Original Budget      Changes           Budget
Lieutenant Governor's Office
     State General Funds             2,346,940                 0      2,346,940          2,346,940                 0          2,346,940
     TOTAL FUNDS                    $2,346,940                $0     $2,346,940         $2,346,940                $0        $2,346,940
Secretary of the Senate's Office
     State General Funds             1,553,243                 0      1,553,243          1,553,243                 0          1,553,243
     TOTAL FUNDS                    $1,553,243                $0     $1,553,243         $1,553,243                $0        $1,553,243
Senate
     State General Funds            14,115,285          75,000       14,190,285         14,115,285          250,000         14,365,285
     TOTAL FUNDS                   $14,115,285         $75,000      $14,190,285        $14,115,285         $250,000        $14,365,285




46                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Georgia Senate
                                                  Department Financial Summary


                                                                                           Amended
                                     FY 2024             FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources               Expenditures        Expenditures     Original Budget     Budget         Budget
Lieutenant Governor's Office           $1,890,734          $1,855,455         $2,346,940     $2,346,940     $2,346,940
Secretary of the Senate's Office        1,477,176           1,421,012          1,553,243      1,553,243      1,553,243
Senate                                 10,843,069          11,798,458         14,115,285     14,190,285     14,365,285

SUBTOTAL                              $14,210,979         $15,074,925       $18,015,468     $18,090,468    $18,265,468


Total Funds                           $14,210,979         $15,074,925       $18,015,468     $18,090,468    $18,265,468

Less:
Prior Year State Funds                    124,447             148,407

SUBTOTAL                                 $124,447            $148,407


State General Funds                    14,086,532          14,926,518         18,015,468     18,090,468     18,265,468

TOTAL STATE FUNDS                     $14,086,532         $14,926,518       $18,015,468     $18,090,468    $18,265,468




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     47
                                               Georgia House of Representatives
                                                              Program Budgets

                                                       Amended FY 2026 Budget Changes


House of Representatives
     1.   Increase funds for legislative operations.                                                                       $550,000
          Total Change                                                                                                     $550,000


                                                           FY 2027 Budget Changes


House of Representatives
     1.   Increase funds for legislative operations.                                                                      $3,300,000
          Total Change                                                                                                    $3,300,000




48                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                         Georgia House of Representatives
                                              Program Budget Financial Summary
                                                                  Amended
                                FY 2026                            FY 2026          FY 2026                      FY 2027
                            Original Budget      Changes           Budget        Original Budget   Changes       Budget
Department Budget Summary
State General Funds             $26,664,595            $550,000    $27,214,595       $26,664,595    $3,300,000   $29,964,595
TOTAL STATE FUNDS               $26,664,595            $550,000    $27,214,595       $26,664,595    $3,300,000   $29,964,595

Total Funds                     $26,664,595            $550,000    $27,214,595       $26,664,595    $3,300,000   $29,964,595


                                                                  Amended
                                FY 2026                            FY 2026           FY 2026                     FY 2027
                            Original Budget      Changes           Budget        Original Budget   Changes       Budget
House of Representatives
     State General Funds         26,664,595             550,000     27,214,595        26,664,595     3,300,000    29,964,595
     TOTAL FUNDS                $26,664,595            $550,000    $27,214,595       $26,664,595    $3,300,000   $29,964,595




Governor's Budget Report Amended FY 2026 and FY 2027                                                                       49
                                 Georgia House of Representatives
                                          Department Financial Summary


                                                                                     Amended
                             FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources       Expenditures       Expenditures     Original Budget        Budget               Budget
House of Representatives      $23,542,314        $24,274,873       $26,664,595         $27,214,595         $29,964,595

SUBTOTAL                      $23,542,314        $24,274,873       $26,664,595         $27,214,595         $29,964,595


Total Funds                   $23,542,314        $24,274,873       $26,664,595         $27,214,595         $29,964,595

Less:
Prior Year State Funds            449,739            495,735

SUBTOTAL                         $449,739           $495,735


State General Funds            23,092,574         23,779,138         26,664,595          27,214,595         29,964,595

TOTAL STATE FUNDS             $23,092,574        $23,779,138       $26,664,595         $27,214,595         $29,964,595




50                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                                             General Assembly
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Ancillary Activities
Purpose: The purpose of this appropriation is to provide services for the legislative branch of government.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0



Legislative Fiscal Office
Purpose: The purpose of this appropriation is to act as the bookkeeper-comptroller for the legislative branch of
         government and maintain an account of legislative expenditures and commitments.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0



Office of Legislative Counsel
Purpose: The purpose of this appropriation is to provide bill-drafting services, advice and counsel for members of the
         General Assembly.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0


                                                            FY 2027 Budget Changes


Ancillary Activities
Purpose: The purpose of this appropriation is to provide services for the legislative branch of government.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0



Legislative Fiscal Office
Purpose: The purpose of this appropriation is to act as the bookkeeper-comptroller for the legislative branch of
         government and maintain an account of legislative expenditures and commitments.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0



Office of Legislative Counsel
Purpose: The purpose of this appropriation is to provide bill-drafting services, advice and counsel for members of the
         General Assembly.
Recommended Change:
       1. No change.                                                                                                     $0
          Total Change                                                                                                   $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                          51
                                                        General Assembly
                                                  Program Budget Financial Summary
                                                                    Amended
                                    FY 2026                          FY 2026           FY 2026                             FY 2027
                                Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $23,364,111                $0    $23,364,111        $23,364,111                $0       $23,364,111
TOTAL STATE FUNDS                   $23,364,111                $0    $23,364,111        $23,364,111                $0       $23,364,111

Total Funds                         $23,364,111                $0    $23,364,111        $23,364,111                $0       $23,364,111


                                                                    Amended
                                    FY 2026                          FY 2026            FY 2026                            FY 2027
                                Original Budget      Changes         Budget         Original Budget      Changes           Budget
Ancillary Activities
     State General Funds             15,476,476                 0     15,476,476         15,476,476                 0        15,476,476
     TOTAL FUNDS                    $15,476,476                $0    $15,476,476        $15,476,476                $0       $15,476,476
Legislative Fiscal Office
     State General Funds              1,400,401                 0      1,400,401          1,400,401                 0          1,400,401
     TOTAL FUNDS                     $1,400,401                $0     $1,400,401         $1,400,401                $0        $1,400,401
Office of Legislative Counsel
     State General Funds              6,487,234                 0      6,487,234          6,487,234                 0          6,487,234
     TOTAL FUNDS                     $6,487,234                $0     $6,487,234         $6,487,234                $0        $6,487,234




52                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                       General Assembly
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Ancillary Activities                  $10,654,482         $12,102,227       $15,476,476     $15,476,476    $15,476,476
Legislative Fiscal Office               1,324,899           1,194,135          1,400,401      1,400,401      1,400,401
Office of Legislative Counsel           4,763,393           6,115,936          6,487,234      6,487,234      6,487,234

SUBTOTAL                              $16,742,774         $19,412,298       $23,364,111     $23,364,111    $23,364,111


Total Funds                           $16,742,774         $19,412,298       $23,364,111     $23,364,111    $23,364,111

Less:
Other Funds                              418,101               61,425
Prior Year State Funds                    28,429               34,953

SUBTOTAL                                $446,530              $96,378


State General Funds                    16,296,244          19,315,920         23,364,111     23,364,111     23,364,111

TOTAL STATE FUNDS                     $16,296,244         $19,315,920       $23,364,111     $23,364,111    $23,364,111




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     53
                                             Department of Audits and Accounts
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Audit and Assurance Services
Purpose: The purpose of this appropriation is to provide audit and assurance services for State Agencies, Authorities,
         Commissions, Bureaus, and higher education systems to facilitate Auditor's reports for the State of Georgia
         Annual Comprehensive Financial Report, the State of Georgia Single Audit Report, and the State of Georgia
         Budgetary Compliance Report; to conduct audits of public school systems in Georgia; to conduct performance
         audits; to perform special examinations at the request of the General Assembly; to conduct reviews of audits
         reports conducted by other independent auditors of local governments and non-profit organizations
         contracting with the State; and to provide state financial information online to promote transparency in
         government.
Recommended Change:
      1.   Increase funds for continued investment in subscription-based data analytics and AI technologies to innovate              $236,282
           and improve the productivity in support of audit work and results.
           Total Change                                                                                                              $236,282



Departmental Administration (DOAA)
Purpose: The purpose of this appropriation is to provide administrative support to all Department programs.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Legislative Services
Purpose: The purpose of this appropriation is to analyze proposed legislation affecting state retirement systems for
         fiscal impact and review actuarial investigations and to prepare fiscal notes upon request on other legislation
         having a significant impact on state revenues and/or expenditures.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Statewide Equalized Adjusted Property Tax Digest
Purpose: The purpose of this appropriation is to establish an equalized adjusted property tax digest for each county and
         for the State as a whole for use in allocating state funds for public school systems; to provide the Revenue
         Commissioner statistical data regarding county Tax Assessor compliance with requirements for both
         uniformity of assessment and level of assessment; and to establish the appropriate level of assessment for
         centrally assessed public utility companies.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0




54                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                              Department of Audits and Accounts
                                                                  Program Budgets

                                                             FY 2027 Budget Changes


Audit and Assurance Services
Purpose: The purpose of this appropriation is to provide audit and assurance services for State Agencies, Authorities,
         Commissions, Bureaus, and higher education systems to facilitate Auditor's reports for the State of Georgia
         Annual Comprehensive Financial Report, the State of Georgia Single Audit Report, and the State of Georgia
         Budgetary Compliance Report; to conduct audits of public school systems in Georgia; to conduct performance
         audits; to perform special examinations at the request of the General Assembly; to conduct reviews of audits
         reports conducted by other independent auditors of local governments and non-profit organizations
         contracting with the State; and to provide state financial information online to promote transparency in
         government.
Recommended Change:
      1.   Increase funds for an increase to base salary and merit-based adjustments in support of market alignment for     $688,173
           critical employee recruitment and retention initiatives.
      2.   Increase funds for continued investment in subscription-based data analytics and AI technologies to innovate      464,162
           and improve the productivity in support of audit work and results.
      3.   Increase funds to invest in agency cloud-based auditing software to strengthen audit capabilities and enhance     248,021
           efficiency, quality, and consistency in audit execution.
      4.   Increase funds for three existing software subscriptions.                                                         354,578
           Total Change                                                                                                    $1,754,934



Departmental Administration (DOAA)
Purpose: The purpose of this appropriation is to provide administrative support to all Department programs.
Recommended Change:
      1.   Increase funds for an increase to base salary and merit-based adjustments in support of market alignment          $64,527
           for critical employee recruitment and retention initiatives.
      2.   Increase funds for three existing software subscriptions.                                                          22,761

           Total Change                                                                                                      $87,288



Legislative Services
Purpose: The purpose of this appropriation is to analyze proposed legislation affecting state retirement systems for
         fiscal impact and review actuarial investigations and to prepare fiscal notes upon request on other legislation
         having a significant impact on state revenues and/or expenditures.
Recommended Change:
       1. No change.                                                                                                              $0
           Total Change                                                                                                           $0



Statewide Equalized Adjusted Property Tax Digest
Purpose: The purpose of this appropriation is to establish an equalized adjusted property tax digest for each county and
         for the State as a whole for use in allocating state funds for public school systems; to provide the Revenue
         Commissioner statistical data regarding county Tax Assessor compliance with requirements for both
         uniformity of assessment and level of assessment; and to establish the appropriate level of assessment for
         centrally assessed public utility companies.
Recommended Change:
      1.   Increase funds for an increase to base salary and merit-based adjustments in support of market alignment for      $55,792
           critical employee recruitment and retention initiatives.
      2.   Increase funds for three existing software subscriptions.                                                           27,661
           Total Change                                                                                                      $83,453




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    55
                                          Department of Audits and Accounts
                                                 Program Budget Financial Summary
                                                                   Amended
                                   FY 2026                          FY 2026           FY 2026                             FY 2027
                               Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                $47,905,532        $236,282      $48,141,814        $47,905,532        $1,925,675       $49,831,207
TOTAL STATE FUNDS                  $47,905,532        $236,282      $48,141,814        $47,905,532        $1,925,675       $49,831,207

Other Funds                            $60,000                $0        $60,000            $60,000                $0           $60,000
TOTAL OTHER FUNDS                      $60,000                $0        $60,000            $60,000                $0           $60,000

Total Funds                        $47,965,532        $236,282      $48,201,814        $47,965,532        $1,925,675       $49,891,207


                                                                   Amended
                                   FY 2026                          FY 2026            FY 2026                            FY 2027
                               Original Budget      Changes         Budget         Original Budget      Changes           Budget
Audit and Assurance Services
     State General Funds            39,356,229         236,282       39,592,511         39,356,229         1,754,934        41,111,163
     Other Funds                        60,000                 0         60,000             60,000                 0            60,000
     TOTAL FUNDS                   $39,416,229        $236,282      $39,652,511        $39,416,229        $1,754,934       $41,171,163
Departmental Administration (DOAA)
     State General Funds             3,255,621                 0      3,255,621          3,255,621            87,288          3,342,909
     TOTAL FUNDS                    $3,255,621                $0     $3,255,621         $3,255,621          $87,288         $3,342,909
Legislative Services
     State General Funds             2,243,000                 0      2,243,000          2,243,000                 0          2,243,000
     TOTAL FUNDS                    $2,243,000                $0     $2,243,000         $2,243,000                $0        $2,243,000
Statewide Equalized Adjusted Property Tax Digest
     State General Funds             3,050,682                 0      3,050,682          3,050,682            83,453          3,134,135
     TOTAL FUNDS                    $3,050,682                $0     $3,050,682         $3,050,682          $83,453         $3,134,135




56                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                       Department of Audits and Accounts
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Audit and Assurance Services          $36,950,635         $38,032,875       $39,416,229     $39,652,511    $41,171,163
Departmental Administration
(DOAA)                                  3,095,315           3,132,710          3,255,621      3,255,621      3,342,909
Legislative Services                    1,371,088           1,126,422          2,243,000      2,243,000      2,243,000
Statewide Equalized Adjusted
Property Tax Digest                     2,878,565           2,893,170          3,050,682      3,050,682      3,134,135

SUBTOTAL                              $44,295,603         $45,185,177       $47,965,532     $48,201,814    $49,891,207


Total Funds                           $44,295,603         $45,185,177       $47,965,532     $48,201,814    $49,891,207

Less:
Other Funds                               60,000               55,020            60,000          60,000        60,000
Prior Year State Funds                                        391,331

SUBTOTAL                                 $60,000             $446,351           $60,000         $60,000       $60,000


State General Funds                    44,235,602          44,738,825         47,905,532     48,141,814     49,831,207

TOTAL STATE FUNDS                     $44,235,602         $44,738,825       $47,905,532     $48,141,814    $49,831,207




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     57
                                                                Court of Appeals
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Court of Appeals
Purpose: The purpose of this appropriation is for this court to review and exercise appellate and certiorari jurisdiction
         pursuant to the Constitution of the State of Georgia, Art. VI, Section V, Para. III, in all cases not reserved to
         the Supreme Court of Georgia or conferred on other courts by law.
Recommended Change:
      1.   Increase funds for commute funds required for a new judge appointed January 1, 2025.                                          $40,000
      2.   Increase funds for FY 2026 contract costs associated with shared director of Judicial Protection Services.                      62,500
      3.   Increase funds for ongoing licensing and maintenance costs associated with moving the Court's technology                      197,000
           platform to a cloud-based solution.
           Total Change                                                                                                                 $299,500


                                                              FY 2027 Budget Changes


Court of Appeals
Purpose: The purpose of this appropriation is for this court to review and exercise appellate and certiorari jurisdiction
         pursuant to the Constitution of the State of Georgia, Art. VI, Section V, Para. III, in all cases not reserved to
         the Supreme Court of Georgia or conferred on other courts by law.
Recommended Change:
      1.   Increase funds to annualize judges' FY 2026 salary increase.                                                                 $592,672
      2.   Increase funds to annualize FY 2026 recruitment and retention increases for attorneys and professional staff                  338,459
           with largest disparities between current salaries and market value due to critical turnover of experienced
           senior-level staff (Phase 1 of a multi-year plan).
      3.   Increase funds to annualize FY2026 recruitment and retention increases for Court staff due to critical                        109,272
           turnover (Phase 1 of a multi-year plan).
      4.   Increase funds for judges' salaries pursuant to O.C.G.A 45-7-4 (HB 86 (2025 Session)).                                        387,065
      5.   Increase funds to annualize commute funds for a new judge appointed January 1, 2025.                                            40,000
      6.   Increase funds for two positions and associated operating expenses for a new Judicial Protection Services                     291,631
           office to be shared with the Supreme Court.
      7.   Increase funds for the one-time purchase of a judicial security vehicle to be utilized by the Judicial Protection               51,102
           Services office.
      8.   Increase funds to annualize ongoing licensing and maintenance costs associated with moving the Court's                        197,000
           technology platform to a cloud-based solution.
           Total Change                                                                                                                $2,007,201




58                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Court of Appeals
                                              Program Budget Financial Summary
                                                                  Amended
                                FY 2026                            FY 2026          FY 2026                       FY 2027
                            Original Budget      Changes           Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds             $27,677,694            $299,500    $27,977,194       $27,677,694    $2,007,201    $29,684,895
TOTAL STATE FUNDS               $27,677,694            $299,500    $27,977,194       $27,677,694    $2,007,201    $29,684,895

Other Funds                        $150,000                 $0        $150,000          $150,000             $0      $150,000
TOTAL OTHER FUNDS                  $150,000                 $0        $150,000          $150,000             $0      $150,000

Total Funds                     $27,827,694            $299,500    $28,127,194       $27,827,694    $2,007,201    $29,834,895


                                                                  Amended
                                FY 2026                            FY 2026           FY 2026                      FY 2027
                            Original Budget      Changes           Budget        Original Budget   Changes        Budget
Court of Appeals
     State General Funds         27,677,694             299,500     27,977,194        27,677,694     2,007,201     29,684,895
     Other Funds                    150,000                  0         150,000           150,000              0       150,000
     TOTAL FUNDS                $27,827,694            $299,500    $28,127,194       $27,827,694    $2,007,201    $29,834,895




Governor's Budget Report Amended FY 2026 and FY 2027                                                                        59
                                                 Court of Appeals
                                             Department Financial Summary


                                                                                        Amended
                                FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources          Expenditures       Expenditures     Original Budget        Budget               Budget
Court of Appeals                 $26,000,826        $27,001,868       $27,827,694         $28,127,194         $29,834,895
Georgia State-wide Business
Court                              1,833,879

SUBTOTAL                         $27,834,705        $27,001,868       $27,827,694         $28,127,194         $29,834,895


Total Funds                      $27,834,705        $27,001,868       $27,827,694         $28,127,194         $29,834,895

Less:
Other Funds                          298,168            445,742           150,000             150,000             150,000

SUBTOTAL                            $298,168           $445,742          $150,000            $150,000            $150,000


State General Funds               27,536,537         26,556,125         27,677,694          27,977,194         29,684,895

TOTAL STATE FUNDS                $27,536,537        $26,556,125       $27,677,694         $27,977,194         $29,684,895




60                                                                         Governor's Budget Report Amended FY 2026 and FY 2027
                                                              Judicial Council
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


Council of Accountability Court Judges
Purpose: The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts,
         family dependency treatment courts, mental health courts, and veteran's courts, as well as the Council of
         Accountability Court Judges. No state funds shall be provided to any accountability court where such court is
         delinquent in the required reporting and remittance of all fines and fees collected by such court.
Recommended Change:
       1. No change.                                                                                                        $0
          Total Change                                                                                                      $0



Prosecuting Attorneys Qualifications Commission
Purpose: The purpose of this appropriation is to carry out the duties associated with investigative and hearing panels on
         the conduct of district attorneys and solicitors general, as well as funding administrative personnel and
         operations.
Recommended Change:
       1. No change.                                                                                                        $0
          Total Change                                                                                                      $0



Georgia Office of Dispute Resolution
Purpose: The purpose of this appropriation is to oversee the state's court-connected alternative dispute resolution
         (ADR) services by promoting the establishment of new ADR court programs, providing support to existing
         programs, establishing and enforcing qualifications and ethical standards, registering ADR professionals and
         volunteers, providing training, administering statewide grants, and collecting statistical data to monitor
         program effectiveness.
Recommended Change:
       1. No change.                                                                                                        $0
          Total Change                                                                                                      $0



Institute of Continuing Judicial Education
Purpose: The purpose of this appropriation is to provide basic training and continuing education for Superior Court
         Judges, Juvenile Court Judges, State Court Judges, Probate Court Judges, Magistrate Court Judges,
         Municipal Court Judges, Superior Court Clerks, Juvenile Court Clerks, Municipal Court Clerks, and other court
         personnel.
Recommended Change:
       1. No change.                                                                                                        $0
          Total Change                                                                                                      $0



Judicial Council
Purpose: The purpose of the appropriation is to support the Administrative Office of the Courts; to provide
         administrative support for the councils of the Magistrate Court Judges, the Municipal Court Judges, the
         Probate Court Judges, the State Court Judges, and the Georgia Council of Court Administrators; to operate
         the Child Support E-Filing system, the Child Support Guidelines Commission, and the Commission on
         Interpreters; and to support the Committee on Justice for Children.
Recommended Change:
       1. No change.                                                                                                        $0
          Total Change                                                                                                      $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             61
                                                                Judicial Council
                                                                  Program Budgets

Judicial Qualifications Commission
Purpose: The purpose of this appropriation is to investigate complaints filed against a judicial officer, impose and
         recommend disciplinary sanctions against any judicial officer, and when necessary, file formal charges
         against that officer and provide a formal trial or hearing. The purpose of this appropriation is also to produce
         formal and informal advisory opinions; provide training and guidance to judicial candidates regarding the Code
         of Judicial Conduct; and investigate allegations of unethical campaign practices.
Recommended Change:
           1. No change.                                                                                                                     $0
             Total Change                                                                                                                    $0



Resource Center
Purpose: The purpose of this appropriation is to provide direct representation to death penalty sentenced inmates and
         to recruit and assist private attorneys to represent plaintiffs in habeas corpus proceedings.
Recommended Change:
           1. No change.                                                                                                                     $0
             Total Change                                                                                                                    $0

Agencies Attached for Administrative Purposes:
Georgia State-wide Business Court
Purpose: The purpose of this appropriation is to support a state-wide business court in matters of resolving commercial
         dispute and litigation.
Recommended Change:
      1.     Increase funds for one-time costs for annual leave payouts.                                                                $41,000
      2.     Increase funds to align salaries per O.C.G.A. 15-5A-11.                                                                      2,187
             Total Change                                                                                                               $43,187


Georgia Tax Court
Purpose: The purpose of this appropriation is to support a tax court with state-wide jurisdiction over challenges and
         appeals of tax matters involving the Georgia Department of Revenue.
      1.     Provide funds for personal services for the Tax Court Judge effective April 1, 2026 per HB392 (2025 Session).             $91,560
      2.     Provide funds for operations.                                                                                               42,000
      3.     Provide funds for contracts.                                                                                              110,000
      4.     Provide funds for start-up costs.                                                                                         100,000
             Total Change                                                                                                             $343,560


                                                             FY 2027 Budget Changes


Council of Accountability Court Judges
Purpose: The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts,
         family dependency treatment courts, mental health courts, and veteran's courts, as well as the Council of
         Accountability Court Judges. No state funds shall be provided to any accountability court where such court is
         delinquent in the required reporting and remittance of all fines and fees collected by such court.
Recommended Change:
       1. No change.                                                                                                                        $0
             Total Change                                                                                                                   $0



Prosecuting Attorneys Qualifications Commission
Purpose: The purpose of this appropriation is to carry out the duties associated with investigative and hearing panels on
         the conduct of district attorneys and solicitors general, as well as funding administrative personnel and
         operations.
Recommended Change:
       1. No change.                                                                                                                        $0
             Total Change                                                                                                                   $0



62                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                                 Judicial Council
                                                                   Program Budgets


Georgia Office of Dispute Resolution
Purpose: The purpose of this appropriation is to oversee the state's court-connected alternative dispute resolution
         (ADR) services by promoting the establishment of new ADR court programs, providing support to existing
         programs, establishing and enforcing qualifications and ethical standards, registering ADR professionals and
         volunteers, providing training, administering statewide grants, and collecting statistical data to monitor
         program effectiveness.
Recommended Change:
      1.   Increase funds to support the Schedule Alternative Dispute Resolution case management system.                     $78,000
      2.   Increase funds for one program coordinator.                                                                       125,711
           Total Change                                                                                                     $203,711



Institute of Continuing Judicial Education
Purpose: The purpose of this appropriation is to provide basic training and continuing education for Superior Court
         Judges, Juvenile Court Judges, State Court Judges, Probate Court Judges, Magistrate Court Judges,
         Municipal Court Judges, Superior Court Clerks, Juvenile Court Clerks, Municipal Court Clerks, and other court
         personnel.
Recommended Change:
      1.   Increase funds for one accounting paraprofessional position.                                                      $63,228
           Total Change                                                                                                      $63,228



Judicial Council
Purpose: The purpose of the appropriation is to support the Administrative Office of the Courts; to provide
         administrative support for the councils of the Magistrate Court Judges, the Municipal Court Judges, the
         Probate Court Judges, the State Court Judges, and the Georgia Council of Court Administrators; to operate
         the Child Support E-Filing system, the Child Support Guidelines Commission, and the Commission on
         Interpreters; and to support the Committee on Justice for Children.
Recommended Change:
      1.   Increase funds to annualize FY2026 recruitment and retention initiatives effective January 1, 2026.              $100,000
      2.   Increase funds for continuity for the Georgia Case Management System project.                                     586,649
      3.   Increase funds for Civil Legal Services for families of indigent patients.                                        209,500
           Total Change                                                                                                     $896,149



Judicial Qualifications Commission
Purpose: The purpose of this appropriation is to investigate complaints filed against a judicial officer, impose and
         recommend disciplinary sanctions against any judicial officer, and when necessary, file formal charges
         against that officer and provide a formal trial or hearing. The purpose of this appropriation is also to produce
         formal and informal advisory opinions; provide training and guidance to judicial candidates regarding the Code
         of Judicial Conduct; and investigate allegations of unethical campaign practices.
Recommended Change:
      1.   Increase funds for personnel for a second full-time investigator position.                                       $134,092
      2.   Increase funds for security partnerships.                                                                          50,000
      3.   Increase funds to support growing operational costs, including litigation before the Judicial Qualification        75,000
           Commission's Hearing Panel.
      4.   Increase funds for personnel for a fourth full-time attorney position.                                            167,614
           Total Change                                                                                                     $426,706



Resource Center
Purpose: The purpose of this appropriation is to provide direct representation to death penalty sentenced inmates and
         to recruit and assist private attorneys to represent plaintiffs in habeas corpus proceedings.
Recommended Change:
      1.   Increase funds to offset reductions in other funding sources.                                                    $125,000
           Total Change                                                                                                     $125,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   63
                                                                 Judicial Council
                                                                   Program Budgets

Agencies Attached for Administrative Purposes:
Georgia State-wide Business Court
Purpose: The purpose of this appropriation is to support a state-wide business court in matters of resolving commercial
         dispute and litigation.
Recommended Change:
      1.   Increase funds to increase judge salary to the maximum authorized salary per O.C.G.A. 45-7-4 (HB 86                        $41,439
           (2025 Session)), which includes the annualized increase ($22,271) consistent with appropriations effective
           January 1, 2026, and the annual increase ($19,168) in authorized salary.
      2.   Increase funds to align salaries per O.C.G.A. 15-5A-11.                                                                       8,747
      3.   Increase funds to annualize FY 2026 recruitment and retention initiatives effective January 1, 2026.                         30,386
           Total Change                                                                                                               $80,572



Georgia Tax Court
Purpose: The purpose of this appropriation is to support a tax court with state-wide jurisdiction over challenges and
         appeals of tax matters involving the Georgia Department of Revenue.
      1.   Increase funds for judge salary at the maximum authorized salary per O.C.G.A. 45-7-4 (HB86 (2025                          $113,302
           Session)).
      2.   Increase funds for personal services for a staff attorney position.                                                        217,899
           Total Change                                                                                                              $331,201




64                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                           Judicial Council
                                                    Program Budget Financial Summary
                                                                      Amended
                                     FY 2026                           FY 2026          FY 2026                        FY 2027
                                 Original Budget       Changes         Budget        Original Budget    Changes        Budget
Department Budget Summary
State General Funds                  $26,262,541         $386,747      $26,649,288       $26,262,541     $2,126,567    $28,389,108
TOTAL STATE FUNDS                    $26,262,541         $386,747      $26,649,288       $26,262,541     $2,126,567    $28,389,108

Federal Funds Not Specifically
Identified                             $1,627,367                $0     $1,627,367        $1,627,367              $0    $1,627,367
TOTAL FEDERAL FUNDS                    $1,627,367                $0     $1,627,367        $1,627,367              $0    $1,627,367

Other Funds                            $2,839,320                $0     $2,839,320        $2,839,320              $0    $2,839,320
TOTAL OTHER FUNDS                      $2,839,320                $0     $2,839,320        $2,839,320              $0    $2,839,320

Total Funds                          $30,729,228         $386,747      $31,115,975       $30,729,228     $2,126,567    $32,855,795


                                                                      Amended
                                     FY 2026                           FY 2026           FY 2026                       FY 2027
                                 Original Budget       Changes         Budget        Original Budget    Changes        Budget
Council of Accountability Court Judges
     State General Funds                1,325,892                 0      1,325,892         1,325,892               0     1,325,892
     TOTAL FUNDS                       $1,325,892                $0     $1,325,892        $1,325,892              $0    $1,325,892
Prosecuting Attorneys Qualifications Commission
     State General Funds                1,125,000                 0      1,125,000         1,125,000               0     1,125,000
     TOTAL FUNDS                       $1,125,000                $0     $1,125,000        $1,125,000              $0    $1,125,000
Georgia Office of Dispute Resolution
     State General Funds                       0                  0              0                 0       203,711         203,711
     Other Funds                         487,212                  0        487,212           487,212               0       487,212
     TOTAL FUNDS                        $487,212                 $0       $487,212          $487,212      $203,711        $690,923
Institute of Continuing Judicial Education
     State General Funds                 844,596                  0        844,596           844,596        63,228         907,824
     Other Funds                         953,203                  0        953,203           953,203               0       953,203
     TOTAL FUNDS                       $1,797,799                $0     $1,797,799        $1,797,799       $63,228      $1,861,027
Judicial Council
     State General Funds               18,476,799                 0     18,476,799        18,476,799       896,149      19,372,948
     Federal Funds Not
     Specifically Identified            1,627,367                 0      1,627,367         1,627,367               0     1,627,367
     Other Funds                        1,388,905                 0      1,388,905         1,388,905               0     1,388,905
     TOTAL FUNDS                     $21,493,071                 $0    $21,493,071       $21,493,071      $896,149     $22,389,220
Judicial Qualifications Commission
     State General Funds                1,593,094                 0      1,593,094         1,593,094       426,706       2,019,800
     TOTAL FUNDS                       $1,593,094                $0     $1,593,094        $1,593,094      $426,706      $2,019,800
Resource Center
     State General Funds                 900,000                  0        900,000           900,000       125,000       1,025,000
     TOTAL FUNDS                        $900,000                 $0       $900,000          $900,000      $125,000      $1,025,000


Agencies Attached for Administrative Purposes:
Georgia State-wide Business Court
     State General Funds                1,997,160          43,187        2,040,347          1,997,160        80,572       2,077,732
     Other Funds                           10,000                 0         10,000            10,000               0        10,000
     TOTAL FUNDS                       $2,007,160         $43,187       $2,050,347        $2,007,160       $80,572       $2,087,732
Georgia Tax Court
     State General Funds                        0         343,560          343,560                 0       331,201         331,201
     TOTAL FUNDS                              $0         $343,560         $343,560                $0      $331,201        $331,201




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             65
                                                        Judicial Council
                                                    Department Financial Summary


                                                                                               Amended
                                       FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                 Expenditures       Expenditures     Original Budget        Budget               Budget
Council of Accountability Court
Judges                                     $913,426           $913,568         $1,325,892          $1,325,892         $1,325,892

Prosecuting Attorneys Qualifications Commission                                 1,125,000           1,125,000           1,125,000
Georgia Office of Dispute
Resolution                                   715,499           764,843           487,212             487,212             690,923
Institute of Continuing Judicial
Education                                  2,865,879         3,261,821          1,797,799           1,797,799           1,861,027
Judicial Council                         51,334,467         96,602,175         21,493,071          21,493,071         22,389,220

Judicial Qualifications Commission        1,297,115          1,384,425          1,593,094           1,593,094           2,019,800
Resource Center                             800,000            900,000           900,000             900,000            1,025,000

Georgia State-wide Business Court                            1,911,597

SUBTOTAL                                $57,926,386       $105,738,429       $28,722,068         $28,722,068         $30,436,862

(Excludes Attached Agencies)
Attached Agencies

Georgia State-wide Business Court                                              $2,007,160          $2,050,347         $2,087,732
Georgia Tax Court                                                                                    343,560             331,201

SUBTOTAL (ATTACHED AGENCIES)                                                   $2,007,160          $2,393,907         $2,418,933


Total Funds                             $57,926,386       $105,738,429       $30,729,228         $31,115,975         $32,855,795

Less:
Federal Funds                             1,390,618          1,224,372          1,627,367           1,627,367           1,627,367
Federal COVID Funds                      28,985,531         76,243,199
Other Funds                               6,700,160          5,348,321          2,839,320           2,839,320           2,839,320

SUBTOTAL                                $37,076,309        $82,815,892         $4,466,687          $4,466,687         $4,466,687


State General Funds                      20,850,078         22,922,536         26,262,541          26,649,288         28,389,108

TOTAL STATE FUNDS                       $20,850,078        $22,922,536       $26,262,541         $26,649,288         $28,389,108




66                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                                                Juvenile Courts
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Council of Juvenile Court Judges
Purpose: The purpose of this appropriation is for the Council of Juvenile Court Judges to represent all the juvenile
         judges in Georgia. Jurisdiction in cases involving children includes delinquencies, status offenses, and
         deprivation.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0



Grants to Counties for Juvenile Court Judges
Purpose: The purpose of this appropriation is for payment of state funds to circuits to pay for juvenile court judges
         salaries.
Recommended Change:
      1.   Increase funds to reflect an increase in the Judicial Retirement System employer contribution rate due to the   $355,564
           passage of HB85 (2025 Session).
           Total Change                                                                                                    $355,564


                                                             FY 2027 Budget Changes


Council of Juvenile Court Judges
Purpose: The purpose of this appropriation is for the Council of Juvenile Court Judges to represent all the juvenile
         judges in Georgia. Jurisdiction in cases involving children includes delinquencies, status offenses, and
         deprivation.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0



Grants to Counties for Juvenile Court Judges
Purpose: The purpose of this appropriation is for payment of state funds to circuits to pay for juvenile court judges
         salaries.
Recommended Change:
      1.   Increase funds to reflect an increase in the Judicial Retirement System employer contribution rate due to the   $493,168
           passage of HB85 (2025 Session).
           Total Change                                                                                                    $493,168




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  67
                                                       Juvenile Courts
                                                Program Budget Financial Summary
                                                                  Amended
                                 FY 2026                           FY 2026           FY 2026                             FY 2027
                             Original Budget       Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                $9,810,645        $355,564      $10,166,209         $9,810,645         $493,168        $10,303,813
TOTAL STATE FUNDS                  $9,810,645        $355,564      $10,166,209         $9,810,645         $493,168        $10,303,813

Other Funds                           $67,486                $0        $67,486            $67,486                $0           $67,486
TOTAL OTHER FUNDS                     $67,486                $0        $67,486            $67,486                $0           $67,486

Total Funds                        $9,878,131        $355,564      $10,233,695         $9,878,131         $493,168        $10,371,299


                                                                  Amended
                                 FY 2026                           FY 2026            FY 2026                            FY 2027
                             Original Budget       Changes         Budget         Original Budget      Changes           Budget
Council of Juvenile Court Judges
     State General Funds            2,026,916                 0      2,026,916          2,026,916                 0          2,026,916
     Other Funds                       67,486                 0         67,486             67,486                 0            67,486
     TOTAL FUNDS                   $2,094,402                $0     $2,094,402         $2,094,402                $0        $2,094,402
Grants to Counties for Juvenile Court Judges
     State General Funds            7,783,729         355,564        8,139,293          7,783,729          493,168           8,276,897
     TOTAL FUNDS                   $7,783,729        $355,564       $8,139,293         $7,783,729         $493,168         $8,276,897




68                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Juvenile Courts
                                                  Department Financial Summary


                                                                                           Amended
                                     FY 2024             FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources               Expenditures        Expenditures     Original Budget     Budget         Budget
Council of Juvenile Court Judges       $1,603,857          $1,688,125         $2,094,402     $2,094,402     $2,094,402
Grants to Counties for Juvenile
Court Judges                            7,609,305           7,604,070          7,783,729      8,139,293      8,276,897

SUBTOTAL                               $9,213,162          $9,292,195         $9,878,131    $10,233,695    $10,371,299


Total Funds                            $9,213,162          $9,292,195         $9,878,131    $10,233,695    $10,371,299

Less:
Other Funds                                                                      67,486          67,486        67,486

SUBTOTAL                                                                        $67,486         $67,486       $67,486


State General Funds                     9,213,162           9,292,195          9,810,645     10,166,209     10,303,813

TOTAL STATE FUNDS                      $9,213,162          $9,292,195         $9,810,645    $10,166,209    $10,303,813




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     69
                                                           Prosecuting Attorneys
                                                                  Program Budgets

                                                       Amended FY 2026 Budget Changes


Council of Superior Court Clerks
Purpose: The purpose of this appropriation is to assist superior court clerks throughout the state in the execution of
         their duties and to promote and assist in the training of superior court clerks.
Recommended Change:
        1. No change.                                                                                                                        $0
           Total Change                                                                                                                      $0



Conflict Case
Purpose: The purpose of this appropriation is to assist District Attorneys in the execution of their duties when a District
         Attorney is disqualified from interest or relationship to engage in a prosecution per OCGA 15-18-5.
Recommended Change:
       1. No change.                                                                                                                         $0
          Total Change                                                                                                                       $0



District Attorneys
Purpose: The purpose of this appropriation is for the District Attorney to represent the State of Georgia in the trial and
         appeal of criminal cases in the Superior Court for the judicial circuit and delinquency cases in the juvenile
         courts per Ga. Const., Art. VI, Sec. VIII. Para I and OCGA 15-18.
Recommended Change:
        1. No change.                                                                                                                        $0
           Total Change                                                                                                                      $0



Prosecuting Attorney's Council
Purpose: The purpose of this appropriation is to assist Georgia's District Attorneys and State Court Solicitors.
Recommended Change:
        1. No change.                                                                                                                        $0
           Total Change                                                                                                                      $0


                                                             FY 2027 Budget Changes


Council of Superior Court Clerks
Purpose: The purpose of this appropriation is to assist superior court clerks throughout the state in the execution of
         their duties and to promote and assist in the training of superior court clerks.

Recommended Change:
        1. No change.                                                                                                                         $0
           Total Change                                                                                                                       $0




70                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                          Prosecuting Attorneys
                                                                  Program Budgets


 Conflict Case
 Purpose: The purpose of this appropriation is to assist District Attorneys in the execution of their duties when a District
          Attorney is disqualified from interest or relationship to engage in a prosecution per OCGA 15-18-5.
 Recommended Change:
       1.   Increase funds to annualize FY2026 revised pay scale and one step increase for attorneys.                              $41,729
       2.   Increase funds to annualize FY2026 salary increases for recruitment and retention of prosecution support.                5,597
       3.   Provide funds for a one step increase for attorneys to support recruitment and retention needs.                         16,819
       4.   Provide funds for year two of a revised pay scale for attorneys to support recruitment and retention needs.            115,477
       5.   Transfer funds from the Conflict Case program to the Prosecuting Attorney's Council program to reflect              (1,529,904)
            realignment.
       6.   Transfer funds from the Conflict Case program to the District Attorneys program to reflect realignment.              (150,000)
       7.   Reduce funds for conflict case travel.                                                                               (200,000)
            Total Change                                                                                                       ($1,700,282)



 District Attorneys
 Purpose: The purpose of this appropriation is for the District Attorney to represent the State of Georgia in the trial and
          appeal of criminal cases in the Superior Court for the judicial circuit and delinquency cases in the juvenile
          courts per Ga. Const., Art. VI, Sec. VIII. Para I and OCGA 15-18.
 Recommended Change:
      1. Provide funds to implement a new salary structure for district attorneys.                                              $5,071,316
       2.   Provide funds for a one step increase for assistant district attorneys to support recruitment and retention          3,935,080
            needs.
       3.   Increase funds to annualize FY2026 revised pay scale and one step increase for assistant district attorneys.         5,074,284
       4.   Increase funds to annualize FY2026 salary increases for recruitment and retention of prosecution support.              414,015
       5.   Increase funds to annualize additional assistant district attorney positions for new judgeships in Alapaha and         179,746
            Douglas Judicial Circuits.
       6.   Provide funds for one investigator, one victim advocate, and two secretaries for the West Georgia Judicial             467,594
            Circuit pursuant to SB424 (2024 Session).
       7.   Provide funds for year two of a revised pay scale for assistant district attorneys to support recruitment and       11,447,035
            retention needs.
       8.   Provide funds for three additional assistant district attorney positions for new judgeships in the Gwinnett,           302,565
            Middle, and Northeastern Judicial Circuits, effective January 1, 2027.
       9.   Transfer funds from the Conflict Case program to the District Attorneys program for conflict case travel.              150,000
       10. Increase intra-state government transfers to reflect a change in the Department of Human Services Child                     Yes
           Support Services contract (Department of Human Services grant funds).
           Total Change                                                                                                        $27,041,635


 Prosecuting Attorney's Council
 Purpose: The purpose of this appropriation is to assist Georgia's District Attorneys and State Court Solicitors.
 Recommended Change:
       1.   Increase funds to annualize FY2026 revised pay scale and one step increase for attorneys.                             $109,347
       2.   Increase funds to annualize FY2026 salary increases for recruitment and retention of prosecution support.               77,113
       3.   Provide funds for a one step increase for attorneys to support recruitment and retention needs.                         52,110
       4.   Provide funds for year two of a revised pay scale for attorneys to support recruitment and retention needs.            327,686
       5.   Provide funds for one victim advocate.                                                                                 115,094
       6.   Transfer funds from the Conflict Case program to the Prosecuting Attorney's Council program for conflict case        1,529,904
            personnel and travel.
            Total Change                                                                                                        $2,211,254




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                          71
                                                     Prosecuting Attorneys
                                                  Program Budget Financial Summary
                                                                    Amended
                                  FY 2026                            FY 2026           FY 2026                             FY 2027
                              Original Budget        Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                $131,005,428                $0   $131,005,428       $131,005,428       $27,552,607      $158,558,035
TOTAL STATE FUNDS                  $131,005,428                $0   $131,005,428       $131,005,428       $27,552,607      $158,558,035

Other Funds                          $2,239,803                $0     $2,239,803         $2,239,803         $400,724         $2,640,527
TOTAL OTHER FUNDS                    $2,239,803                $0     $2,239,803         $2,239,803         $400,724         $2,640,527

Total Funds                        $133,245,231                $0   $133,245,231       $133,245,231       $27,953,331      $161,198,562


                                                                    Amended
                                  FY 2026                            FY 2026            FY 2026                            FY 2027
                              Original Budget        Changes         Budget         Original Budget      Changes           Budget
Council of Superior Court Clerks
     State General Funds               190,721                  0        190,721            190,721                 0           190,721
     TOTAL FUNDS                      $190,721                 $0       $190,721           $190,721                $0          $190,721
Conflict Case
     State General Funds              1,700,282                 0      1,700,282          1,700,282       (1,700,282)                 0
     TOTAL FUNDS                     $1,700,282                $0     $1,700,282         $1,700,282      ($1,700,282)                $0
District Attorneys
     State General Funds            118,315,041                 0    118,315,041        118,315,041        27,041,635       145,356,676
     Other Funds                      2,239,803                 0      2,239,803          2,239,803          400,724           2,640,527
     TOTAL FUNDS                   $120,554,844                $0   $120,554,844       $120,554,844       $27,442,359      $147,997,203
Prosecuting Attorney's Council
     State General Funds             10,799,384                 0     10,799,384         10,799,384         2,211,254        13,010,638
     TOTAL FUNDS                    $10,799,384                $0    $10,799,384        $10,799,384        $2,211,254       $13,010,638




72                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Prosecuting Attorneys
                                                   Department Financial Summary


                                                                                             Amended
                                      FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources                Expenditures         Expenditures     Original Budget     Budget         Budget
Council of Superior Court Clerks           $185,166            $190,721          $190,721        $190,721      $190,721
Conflict Case                              1,241,439          1,223,684          1,700,282      1,700,282

Prosecuting Attorneys Qualification Commission                  829,434
District Attorneys                      128,664,681         127,098,327       120,554,844     120,554,844    147,997,203
Prosecuting Attorney's Council            12,051,905         13,136,023         10,799,384     10,799,384     13,010,638

SUBTOTAL                               $142,143,191        $142,478,189      $133,245,231    $133,245,231   $161,198,562


Total Funds                            $142,143,191        $142,478,189      $133,245,231    $133,245,231   $161,198,562

Less:
Federal Funds                             11,860,111          8,663,173
Other Funds                               15,977,273         15,116,676          2,239,803      2,239,803      2,640,527

SUBTOTAL                                $27,837,384         $23,779,849         $2,239,803     $2,239,803     $2,640,527


State General Funds                     114,305,807         118,698,339       131,005,428     131,005,428    158,558,035

TOTAL STATE FUNDS                      $114,305,807        $118,698,339      $131,005,428    $131,005,428   $158,558,035




Governor's Budget Report Amended FY 2026 and FY 2027                                                                       73
                                                                   Superior Courts
                                                                     Program Budgets

                                                         Amended FY 2026 Budget Changes

Council of Superior Court Judges
Purpose: The purpose of this appropriation is for the operations of the Council of Superior Court Judges and is to
         further the improvement of the Superior Court in the administration of justice through leadership, training,
         policy development and budgetary and fiscal administration.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0



Judicial Administrative Districts
Purpose: The purpose of this appropriation is to provide regional administrative support to the judges of the superior
         court. This support includes managing budgets, policy, procedure, and providing a liaison between local and
         state courts.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0



Superior Court Judges
Purpose: The purpose of this appropriation is to enable Georgia's Superior Courts to be the general jurisdiction trial
         court and exercise exclusive, constitutional authority over felony cases, divorce, equity and cases regarding
         title to land, provided that law clerks over the fifty provided by law are to be allocated back to the circuits by
         caseload ranks.
Recommended Change:
      1.   Provide funds for six months of the new salary structure pursuant to HB85 (2025 Session) for the Alapaha                      $42,482
           Circuit new judgeship effective January 1, 2026 created in HB55 (2025 Session).
      2.   Provide funds for six months of the new salary structure pursuant to HB85 (2025 Session) for the Augusta                        42,482
           Circuit new judgeship effective January 1, 2026 created in SB145 (2025 Session).
      3.   Provide funds for six months of the new salary structure pursuant to HB85 (2025 Session) for the Douglas                        42,482
           Circuit new judgeship effective January 1, 2026 created in SB88 (2025 Session).
      4.   Reduce the initial equipment set-up funds for the first six months of funding added for the Houston Circuit new               (15,125)
           judgeship created in HB960 (2024 Session).
      5.   Reduce the initial equipment set-up funds for the first six months of funding added for the Tifton Circuit new                (15,125)
           judgeship created in HB906 (2024 Session).
           Total Change                                                                                                                  $97,196


                                                                FY 2027 Budget Changes

Council of Superior Court Judges
Purpose: The purpose of this appropriation is for the operations of the Council of Superior Court Judges and is to
         further the improvement of the Superior Court in the administration of justice through leadership, training,
         policy development and budgetary and fiscal administration.
Recommended Change:
      1.   Provide funds for personal services for one Human Resources Generalist position.                                             $125,711
      2.   Increase funds for targeted retention initiatives for staff.                                                                  100,565
           Total Change                                                                                                                 $226,276


Judicial Administrative Districts
Purpose: The purpose of this appropriation is to provide regional administrative support to the judges of the superior
         court. This support includes managing budgets, policy, procedure, and providing a liaison between local and
         state courts.
Recommended Change:
      1.   Increase funds for targeted recruitment and retention initiatives.                                                           $505,566
           Total Change                                                                                                                 $505,566




74                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                                Superior Courts
                                                                  Program Budgets

 Superior Court Judges
 Purpose: The purpose of this appropriation is to enable Georgia's Superior Courts to be the general jurisdiction trial
          court and exercise exclusive, constitutional authority over felony cases, divorce, equity and cases regarding
          title to land, provided that law clerks over the fifty provided by law are to be allocated back to the circuits by
          caseload ranks.
 Recommended Change:
       1.   Increase funds for the employer contribution rate for Judicial Retirement System from 8.89% to 9.10%.                 $97,112
       2.  Provide funds to annualize the cost of implementing the new judicial salary structure pursuant to HB85 (2025          9,643,451
           Session).
       3. Provide funds to annualize the cost of the new judgeship in the Alapaha Circuit created in HB55 (2025                   225,847
           Session).
       4. Provide funds to annualize the cost of the new judgeship in the Augusta Circuit created in SB145 (2025                  225,847
           Session).
       5. Provide funds to annualize the cost of the new judgeship in the Douglas Circuit created in SB88 (2025                   225,847
           Session).
       6. Provide funds for the new salary structure pursuant to HB85 (2025 Session) for the Alapaha Circuit new                   84,964
           judgeship effective January 1, 2026 created in HB55 (2025 Session).
       7. Provide funds for the new salary structure pursuant to HB85 (2025 Session) for the Augusta Circuit new                   84,964
           judgeship effective January 1, 2026 created in SB145 (2025 Session).
       8. Provide funds for the new salary structure pursuant to HB85 (2025 Session) for the Douglas Circuit new                   84,964
           judgeship effective January 1, 2026 created in SB88 (2025 Session).
       9. Provide funds to increase Superior Court Judge salaries to the allowable annual salary pursuant to the                 6,228,546
           funding formula in HB85 (2025 Session).
       10. Provide additional funds for senior judge usage.                                                                       635,230
       11. Provide funds for the creation of one additional judgeship in the Middle Circuit effective July 1, 2026.               538,519
       12. Provide funds for the creation of one additional judgeship in the Northeastern Circuit effective July 1, 2026.         538,519
       13. Provide funds for the creation of one additional judgeship in the Gwinnett Circuit effective July 1, 2026.             538,519
       14. Reduce funds for the initial equipment set-up funds for the Houston Circuit new judgeship created in HB960             (30,250)
           (2024 Session).
       15. Reduce funds for the initial equipment set-up funds for the Tifton Circuit new judgeship created in HB906              (30,250)
           (2024 Session).
           Total Change                                                                                                        $19,091,829




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                         75
                                                          Superior Courts
                                                   Program Budget Financial Summary
                                                                     Amended
                                   FY 2026                            FY 2026           FY 2026                             FY 2027
                               Original Budget        Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $103,428,047         $97,196     $103,525,243       $103,428,047       $19,823,671      $123,251,718
TOTAL STATE FUNDS                   $103,428,047         $97,196     $103,525,243       $103,428,047       $19,823,671      $123,251,718

Other Funds                             $82,750                 $0        $82,750            $82,750                $0           $82,750
TOTAL OTHER FUNDS                       $82,750                 $0        $82,750            $82,750                $0           $82,750

Total Funds                         $103,510,797         $97,196     $103,607,993       $103,510,797       $19,823,671      $123,334,468


                                                                     Amended
                                   FY 2026                            FY 2026            FY 2026                            FY 2027
                               Original Budget        Changes         Budget         Original Budget      Changes           Budget
Council of Superior Court Judges
     State General Funds               1,950,532                 0      1,950,532          1,950,532          226,276           2,176,808
     Other Funds                         55,000                  0         55,000             55,000                 0            55,000
     TOTAL FUNDS                      $2,005,532                $0     $2,005,532         $2,005,532         $226,276         $2,231,808
Judicial Administrative Districts
     State General Funds               3,487,043                 0      3,487,043          3,487,043          505,566           3,992,609
     Other Funds                         12,750                  0         12,750             12,750                 0            12,750
     TOTAL FUNDS                      $3,499,793                $0     $3,499,793         $3,499,793         $505,566         $4,005,359
Superior Court Judges
     State General Funds              97,990,472          97,196       98,087,668         97,990,472        19,091,829       117,082,301
     Other Funds                         15,000                  0         15,000             15,000                 0            15,000
     TOTAL FUNDS                     $98,005,472         $97,196      $98,102,668        $98,005,472       $19,091,829      $117,097,301




76                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Superior Courts
                                                   Department Financial Summary


                                                                                           Amended
                                      FY 2024            FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget     Budget         Budget
Council of Superior Court Judges        $1,891,466         $1,975,316         $2,005,532     $2,005,532     $2,231,808
Judicial Administrative Districts        3,429,392          3,498,287          3,499,793      3,499,793      4,005,359
Superior Court Judges                   84,768,466         87,478,064         98,005,472     98,102,668    117,097,301

SUBTOTAL                               $90,089,324        $92,951,667      $103,510,797    $103,607,993   $123,334,468


Total Funds                            $90,089,324        $92,951,667      $103,510,797    $103,607,993   $123,334,468

Less:
Federal COVID Funds                        957,234            979,464
Other Funds                                 78,766             82,412            82,750          82,750         82,750

SUBTOTAL                                $1,036,000         $1,061,876           $82,750         $82,750       $82,750


State General Funds                     89,053,325         91,889,791       103,428,047     103,525,243    123,251,718

TOTAL STATE FUNDS                      $89,053,325        $91,889,791      $103,428,047    $103,525,243   $123,251,718




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     77
                                                                  Supreme Court
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Supreme Court of Georgia
Purpose: The purpose of this appropriation is to support the Supreme Court of Georgia which exercises exclusive
         appellate jurisdiction in all cases involving: the construction of a treaty, the Constitution of the State of Georgia
         or of the United States, the constitutionality of a law, ordinance, or constitutional provision that has been
         drawn in question, and all cases of election contest per Ga. Const. Art. VI, Section VI, Para. II. The purpose of
         this appropriation is also to support the Supreme Court of Georgia in its exercise of jurisdiction in cases per
         Ga. Const. Art. VI, Section VI, Para. III and its administration of the Bar Exam and oversight of the Office of
         Reporter of Decisions.
Recommended Change:
      1.   Increase funds for the Georgia State Patrol (DPS) Trooper agreement with the Supreme Court.                                   $25,399
           Total Change                                                                                                                  $25,399


                                                              FY 2027 Budget Changes


Supreme Court of Georgia
Purpose: The purpose of this appropriation is to support the Supreme Court of Georgia which exercises exclusive
         appellate jurisdiction in all cases involving: the construction of a treaty, the Constitution of the State of Georgia
         or of the United States, the constitutionality of a law, ordinance, or constitutional provision that has been
         drawn in question, and all cases of election contest per Ga. Const. Art. VI, Section VI, Para. II. The purpose of
         this appropriation is also to support the Supreme Court of Georgia in its exercise of jurisdiction in cases per
         Ga. Const. Art. VI, Section VI, Para. III and its administration of the Bar Exam and oversight of the Office of
         Reporter of Decisions.
Recommended Change:
      1.   Increase funds for the Georgia State Patrol (DPS) Trooper agreement with the Supreme Court.                                   $25,399
      2.   Provide funds to increase Justice salaries to the maximum authorized salary permitted by O.C.G.A. 45-7-4                      604,994
           (HB86 (2025 Session)). Includes annualized increase ($366,612) consistent with appropriation effective
           January 1, 2026, and annual increase ($238,382) in authorized salary.
      3.   Provide funds to annualize FY2026 attorneys and professional staff salary enhancement appropriation                           229,891
           effective January 1, 2026.
      4.   Provide funds to annualize FY2026 court staff salary enhancement appropriation effective January 1, 2026.                       43,156
      5.   Provide funds for two positions and associated operating expenses for a new Judicial Protection Services                      291,632
           office to be shared with the Court of Appeals.
      6.   Provide funds for the one-time purchase of a judicial security vehicle to be utilized by the Judicial Protection                55,450
           Services office.
           Total Change                                                                                                                $1,250,522




78                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Supreme Court
                                               Program Budget Financial Summary
                                                                 Amended
                                FY 2026                           FY 2026          FY 2026                       FY 2027
                            Original Budget       Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds             $19,622,337            $25,399    $19,647,736       $19,622,337    $1,250,522    $20,872,859
TOTAL STATE FUNDS               $19,622,337            $25,399    $19,647,736       $19,622,337    $1,250,522    $20,872,859

Other Funds                      $1,859,823                 $0     $1,859,823        $1,859,823             $0    $1,859,823
TOTAL OTHER FUNDS                $1,859,823                 $0     $1,859,823        $1,859,823             $0    $1,859,823

Total Funds                     $21,482,160            $25,399    $21,507,559       $21,482,160    $1,250,522    $22,732,682


                                                                 Amended
                                FY 2026                           FY 2026           FY 2026                      FY 2027
                            Original Budget       Changes         Budget        Original Budget   Changes        Budget
Supreme Court of Georgia
     State General Funds         19,622,337             25,399     19,647,736        19,622,337     1,250,522     20,872,859
     Other Funds                   1,859,823                 0      1,859,823         1,859,823              0     1,859,823
     TOTAL FUNDS                $21,482,160            $25,399    $21,507,559       $21,482,160    $1,250,522    $22,732,682




Governor's Budget Report Amended FY 2026 and FY 2027                                                                       79
                                               Supreme Court
                                          Department Financial Summary


                                                                                     Amended
                             FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources       Expenditures       Expenditures     Original Budget        Budget               Budget
Supreme Court of Georgia      $20,945,043        $21,718,956       $21,482,160         $21,507,559         $22,732,682

SUBTOTAL                      $20,945,043        $21,718,956       $21,482,160         $21,507,559         $22,732,682


Total Funds                   $20,945,043        $21,718,956       $21,482,160         $21,507,559         $22,732,682

Less:
Other Funds                     2,561,540          2,830,382          1,859,823           1,859,823           1,859,823

SUBTOTAL                       $2,561,540         $2,830,382         $1,859,823          $1,859,823         $1,859,823


State General Funds            18,383,504         18,888,573         19,622,337          19,647,736         20,872,859

TOTAL STATE FUNDS             $18,383,504        $18,888,573       $19,622,337         $19,647,736         $20,872,859




80                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                                  State Accounting Office
                                                    Roles and Responsibilities

     The State Accounting Office prescribes statewide accounting      STATEWIDE ACCOUNTING AND REPORTING
policies, procedures, and practices; prepares the state’s annual           The Statewide Accounting and Reporting program provides
audited financial statements, Annual Comprehensive Financial          statewide leadership with respect to financial reporting,
Report (ACFR), Budgetary Compliance Report (BCR), and other           accounting policy, and business process improvement. The
statewide financial information; manages the state’s accounting,      division prepares and distributes the ACFR, BCR, and other
payroll, and human capital systems; develops processes and            statewide regulatory reports. Additionally, the program maintains
systems to improve accountability and enhance efficiency for          a framework for agency internal control assessments to more
disbursement of funds and management of accounts payable              effectively manage risk and maintain accountability.
including the manner in which disbursements shall be made; and
develops systems to improve collection of accounts receivable.         ATTACHED AGENCIES
                                                                           The Georgia State Ethics Commission protects the integrity
FINANCIAL SYSTEMS                                                     of the democratic process and ensures fair elections with the
     The Financial Systems program provides customer service          public disclosure of campaign financing and significant private
and operates, supports, monitors, and continually improves the        interests of public officers and candidates for public office.
state’s enterprise financial accounting, payroll, and human capital
management systems, which are available for use by all state               The Georgia State Board of Accountancy protects public
organizations in Georgia.                                             financial, fiscal, and economic interests by licensing certified
                                                                      public accountants and public accountancy firms; regulating
SHARED SERVICES                                                       public accountancy practices; investigating complaints; and
     The Shared Services program executes financial                   taking appropriate legal and disciplinary actions, when warranted.
transactions for client agencies while balancing efficiency and
customer service to add value through lower cost and improved         AUTHORITY
effectiveness. The Shared Services activities include establishing       Titles 21, 43, and 50-5B of the Official Code of Georgia
and linking account structures to support financial information       Annotated.
needs, processing payroll and financial transactions for multiple
client agencies, reporting of financial information to agency
management, and meeting statewide financial information
reporting requirements. In addition, the division supports the
implementation and deployment of the Statewide Travel
Consolidation initiative, which serves to improve the efficiency
and effectiveness of the state’s travel services activities.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 81
                                                         State Accounting Office
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Administration (SAO)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $10,765
           Total Change                                                                                                                $10,765



Financial Systems
Purpose: The purpose of this appropriation is to operate, support, monitor, and improve the State's enterprise financial
         accounting, payroll, and human capital management systems.
Recommended Change:
      1.   Provide one-time funds to continue Teamworks ERP support for the Georgia Department of Transportation                    $10,379,589
           due to the extension of the agency's GA@WORK implementation timeline.
           Total Change                                                                                                             $10,379,589



Shared Services
Purpose: The purpose of this appropriation is to support client agencies in processing payroll and other financial
         transactions and to implement and support the Statewide Travel Consolidation Program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $32,295
           Total Change                                                                                                                $32,295



Statewide Accounting and Reporting
Purpose: The purpose of this appropriation is to provide financial reporting, accounting policy, business process
         improvement, and compliance with state and federal fiscal reporting requirements.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $60,284
           Total Change                                                                                                                $60,284

Agencies Attached for Administrative Purposes:
State Ethics Commission
Purpose: The purpose of this appropriation is to protect the integrity of the democratic process and ensure compliance
         by candidates, public officials, non-candidate campaign committees, lobbyists, and vendors with Georgia's
         Campaign and Financial Disclosure requirements.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $36,601
           Total Change                                                                                                                $36,601



Georgia State Board of Accountancy
Purpose: The purpose of this appropriation is to protect public financial, fiscal, and economic interests by licensing
         certified public accountants and public accountancy firms; regulating public accountancy practices; and
         investigating complaints and taking appropriate legal and disciplinary actions when warranted.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $10,765
      2.   Increase funds for licensure database migration and operational expenses.                                                   323,000
           Total Change                                                                                                               $333,765




82                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                         State Accounting Office
                                                                  Program Budgets


                                                           FY 2027 Budget Changes

Administration (SAO)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($729)
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          1,951
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (10,301)
           29.454% to 20.264%.
           Total Change                                                                                                      ($9,079)



Financial Systems
Purpose: The purpose of this appropriation is to operate, support, monitor, and improve the State's enterprise financial
         accounting, payroll, and human capital management systems.
Recommended Change:
      1.   Increase funds to reflect an adjustment in ERP Billings to reflect the projected cost of operating and                Yes
           maintaining the statewide financial and human capital management systems.
           Total Change                                                                                                           $0



Shared Services
Purpose: The purpose of this appropriation is to support client agencies in processing payroll and other financial
         transactions and to implement and support the Statewide Travel Consolidation Program.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         ($3,289)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (46,501)
           29.454% to 20.264%.
           Total Change                                                                                                     ($49,790)



Statewide Accounting and Reporting
Purpose: The purpose of this appropriation is to provide financial reporting, accounting policy, business process
         improvement, and compliance with state and federal fiscal reporting requirements.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         ($9,400)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (132,904)
           29.454% to 20.264%.
           Total Change                                                                                                    ($142,304)

Agencies Attached for Administrative Purposes:
State Ethics Commission
Purpose: The purpose of this appropriation is to protect the integrity of the democratic process and ensure compliance
         by candidates, public officials, non-candidate campaign committees, lobbyists, and vendors with Georgia's
         Campaign and Financial Disclosure requirements.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          $8,057
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (121,826)
           29.454% to 20.264%.
      3.   Increase funds for one attorney and one trainer position to manage new filing responsibilities pursuant to SB     237,900
           199 (2025 Session).
           Total Change                                                                                                     $124,131




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    83
                                                         State Accounting Office
                                                                  Program Budgets

Georgia State Board of Accountancy
Purpose: The purpose of this appropriation is to protect public financial, fiscal, and economic interests by licensing
         certified public accountants and public accountancy firms; regulating public accountancy practices; and
         investigating complaints and taking appropriate legal and disciplinary actions when warranted.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($35,519)
           29.454% to 20.264%.
      2.   Utilize projected cost savings resulting from database migration to address increased operational costs.                        Yes
           Total Change                                                                                                               ($35,519)




84                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                    State Accounting Office
                                                  Program Budget Financial Summary
                                                                    Amended
                                 FY 2026                             FY 2026          FY 2026                      FY 2027
                             Original Budget         Changes         Budget        Original Budget   Changes       Budget
Department Budget Summary
State General Funds                  $8,434,126      $10,853,299     $19,287,425        $8,434,126    ($112,561)    $8,321,565
TOTAL STATE FUNDS                    $8,434,126      $10,853,299     $19,287,425        $8,434,126    ($112,561)    $8,321,565

Other Funds                      $26,586,165                   $0    $26,586,165       $26,586,165    $3,588,655   $30,174,820
TOTAL OTHER FUNDS                $26,586,165                   $0    $26,586,165       $26,586,165    $3,588,655   $30,174,820

Total Funds                      $35,020,291         $10,853,299     $45,873,590       $35,020,291    $3,476,094   $38,496,385


                                                                    Amended
                                 FY 2026                             FY 2026           FY 2026                     FY 2027
                             Original Budget         Changes         Budget        Original Budget   Changes       Budget
Administration (SAO)
     State General Funds               371,853           10,765          382,618           371,853       (9,079)       362,774
     Other Funds                       913,372                  0        913,372           913,372             0       913,372
     TOTAL FUNDS                     $1,285,225         $10,765       $1,295,990        $1,285,225      ($9,079)    $1,276,146
Financial Systems
     State General Funds                     0        10,379,589      10,379,589                 0             0              0
     Other Funds                     23,427,195                 0     23,427,195        23,427,195     3,588,655    27,015,850
     TOTAL FUNDS                 $23,427,195         $10,379,589     $33,806,784       $23,427,195    $3,588,655   $27,015,850
Shared Services
     State General Funds               967,930           32,295        1,000,225           967,930      (49,790)       918,140
     Other Funds                      1,863,786                 0      1,863,786         1,863,786             0     1,863,786
     TOTAL FUNDS                     $2,831,716         $32,295       $2,864,011        $2,831,716     ($49,790)    $2,781,926
Statewide Accounting and Reporting
     State General Funds              2,885,818          60,284        2,946,102         2,885,818     (142,304)     2,743,514
     Other Funds                       381,812                  0        381,812           381,812             0       381,812
     TOTAL FUNDS                     $3,267,630         $60,284       $3,327,914        $3,267,630    ($142,304)    $3,125,326


Agencies Attached for Administrative Purposes:


State Ethics Commission
     State General Funds              3,306,312          36,601        3,342,913         3,306,312      124,131      3,430,443
     TOTAL FUNDS                     $3,306,312         $36,601       $3,342,913        $3,306,312     $124,131     $3,430,443
Georgia State Board of Accountancy
     State General Funds               902,213          333,765        1,235,978           902,213      (35,519)       866,694
     TOTAL FUNDS                      $902,213         $333,765       $1,235,978          $902,213     ($35,519)      $866,694




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         85
                                              State Accounting Office
                                              Department Financial Summary


                                                                                         Amended
                                 FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources           Expenditures       Expenditures     Original Budget        Budget               Budget
Administration (SAO)               $1,607,379         $2,294,921         $1,285,225          $1,295,990         $1,276,146
Financial Systems                  29,809,241         50,672,373         23,427,195          33,806,784         27,015,850
Shared Services                     3,636,094          4,554,607          2,831,716           2,864,011           2,781,926
Statewide Accounting and
Reporting                           3,478,225          2,968,245          3,267,630           3,327,914           3,125,326

SUBTOTAL                          $38,530,939        $60,490,146       $30,811,766         $41,294,699         $34,199,248

(Excludes Attached Agencies)
Attached Agencies

State Ethics Commission            $3,099,382         $4,705,384         $3,306,312          $3,342,913         $3,430,443
Georgia State Board of
Accountancy                           806,656                              902,213            1,235,978            866,694
SUBTOTAL (ATTACHED
AGENCIES)                          $3,906,038         $4,705,384         $4,208,525          $4,578,891         $4,297,137


Total Funds                       $42,436,977        $65,195,530       $35,020,291         $45,873,590         $38,496,385

Less:
Other Funds                        34,288,519         57,005,477         26,586,165          26,586,165         30,174,820

SUBTOTAL                          $34,288,519        $57,005,477       $26,586,165         $26,586,165         $30,174,820


State General Funds                 8,148,458          8,190,052          8,434,126          19,287,425           8,321,565

TOTAL STATE FUNDS                  $8,148,458         $8,190,052         $8,434,126        $19,287,425          $8,321,565




86                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                       Department of Administrative Services
                                                     Roles and Responsibilities

     The Department of Administrative Services (DOAS) provides         CERTIFICATE OF NEED APPEAL PANEL
business solutions for state and local governments. DOAS'                  The Certificate of Need Appeal Panel consists of independent
product and service offerings encompass a broad spectrum that          hearing officers appointed by the Governor to review the
includes purchasing, risk management, enterprise human                 Department of Community Health’s initial decisions to grant or
resources, fleet support services, and surplus property.               deny a Certificate of Need.

STATE PURCHASING                                                       ATTACHED AGENCIES
    State Purchasing is responsible for procuring a wide range of           The Office of the State Treasurer manages, invests and
commodities and services for state government. Purchasing              disburses state revenues and local deposits; creates prudent and
negotiates statewide contracts for the benefit of state and local      effective cash management strategies; and ensures efficient and
governments and offers technical assistance in conducting and          effective implementation of banking services for state entities,
assessing competitive bids. Purchasing provides cost reduction         while preserving the state’s capital and public trust
through aggregation of purchasing demand, competitive
procurement,      efficient  purchasing   systems,     standards,           The Office of State Administrative Hearings conducts
specifications, and practices.                                         administrative hearings and issues decisions in cases that involve
                                                                       disputes between individuals and state entities in accordance with
RISK MANAGEMENT                                                        state laws and procedures.
     Risk Management directs the State's internal workers'
compensation, liability, property, unemployment insurance, and             The Georgia Tax Tribunal hears contested cases involving the
cyber security programs and manages the Georgia State                  Georgia Department of Revenue, including decisions regarding
Indemnification programs for public officers and educators. Risk       Georgia income tax, Georgia sales and use tax, withholding taxes
Management oversees the claims administration process and              and other taxes.
assists state entities in identifying unique loss exposures and
works to develop strategies to reduce the cost of risk associated           The Georgia Technology Authority is responsible for
with individual business operations.                                   negotiating and managing state contracts to deliver information
                                                                       technology infrastructure and network services to executive
HUMAN RESOURCES ADMINISTRATION                                         branch agencies, as well as state and local entities through the
      Human Resources Administration provides expertise in             Georgia Enterprise Technology Services program. In addition to IT
personnel policy and practices to help agencies attract, develop,      infrastructure and network services, the authority coordinates with
and retain a high performing workforce. Core talent management         agencies under its purview to provide statewide policies governing
consulting services currently include recruiting, selection,           technology use and management, as well as the state’s
onboarding, compensation, performance management practices,            cybersecurity and information security initiatives.
policy compliance with the State Personnel Board rules and
employment laws, and administration of the Flexible Benefits                The Georgia Aviation Authority (GAA) provides aviation
initiative.                                                            services to state employees traveling on official business. GAA
                                                                       administers logistical support of aviation transport for state
FLEET MANAGEMENT                                                       business functions and develops standards for state-agency air
    The Office of Fleet Management provides guidance on vehicle        travel.
purchases, assignment, usage, maintenance, operation, and
disposal in accordance with state policies.                            AUTHORITY
                                                                           Title 15-5, 15-18, 15-19, 17-2, 17-12, 20-2, 20-3, 31-6, 45-9,
SURPLUS PROPERTY                                                       50-5, 50-13, 50-15, 50-16, 50-19, 50-21 of the Official Code of
     Surplus Property is responsible for the identification,           Georgia Annotated.
redistribution and/or disposal of state and federal surplus property
to state and local governments, eligible non-profits, and to the
public. Sales to the public are accomplished through internet sales
service providers. Surplus Property also aids local governments
with the disposition of property.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   87
                                           Department of Administrative Services
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Certificate of Need Appeal Panel
Purpose: The purpose of this appropriation is to review decisions made by the Department of Community Health on
         Certificate of Need applications.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Wrongful Conviction and Incarceration Compensation Trust Fund
Purpose: The purpose of this appropriation is to provide funds for the Wrongful Conviction and Incarceration
         Compensation Trust Fund and to support the Office of State Administrative Hearings' administrative
         responsibilities related to such claims for compensation pursuant to Chapter 22 of Title 17.
Recommended Change:
      1.   Provide funds to establish the Wrongful Conviction and Incarceration Compensation Trust Fund under the                   $4,800,000
           State Treasury pursuant to SB 244 (2025 Session).
      2.   Provide funds for the Office of State Administrative Hearings for hearings and adjudication of claims pursuant             200,000
           to SB 244 (2025 Session).
      3.   Change the name of the Compensation Per General Assembly Resolutions program to the Wrongful                                   Yes
           Conviction and Incarceration Compensation Trust Fund program to reflect the passage of SB 244 (2025
           Session).
      4.   Reflect new program purpose statement.                                                                                         Yes
           Total Change                                                                                                             $5,000,000



Departmental Administration (DOAS)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $120,568
           Total Change                                                                                                              $120,568



Fleet Management
Purpose: The purpose of this appropriation is to provide and manage a fuel card program for state and local
         governments, to implement the Motor Vehicle Contract Maintenance program to provide repairs, roadside
         assistance, and maintenance for state and local government fleets, and to establish a motor pool for traveling
         state employees.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $12,918
           Total Change                                                                                                               $12,918



Human Resources Administration
Purpose: The purpose of this appropriation is to provide centralized services for statewide human resources in support
         of state agencies, the State Personnel Board, and employees; develop human resource policies, create job
         descriptions and classification, develop fair and consistent compensation practices, and administer the
         employee benefits program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $62,437
           Total Change                                                                                                               $62,437




88                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Administrative Services
                                                                 Program Budgets

Risk Management
Purpose: The purpose of this appropriation is to administer a liability insurance program to protect state government
         and employees from work-related claims, to provide indemnification funds for public officers and public school
         personnel in case of disability or death, to identify and control risks and hazards to minimize loss, to insure
         state-owned buildings and property against damage or destruction, to partner with the Department of Labor in
         administering unemployment claims, and to administer the Workers Compensation Program.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0



State Purchasing
Purpose: The purpose of this appropriation is to publicize government contract opportunities on the Georgia
         Procurement Registry; to maintain a comprehensive listing of all agency contracts; to manage bids, Requests
         For Proposals, and Requests For Quotes; to provide and oversee Purchasing Cards; to conduct reverse
         auctions for non-construction goods and services valued above $100,000; to leverage the state's purchasing
         power in obtaining contracts; to train vendors seeking contract opportunities; and to certify small and/or
         minority business vendors.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0

Surplus Property
Purpose: The purpose of this appropriation is to reduce cost through maximization of the useful life of state-owned
         equipment and redistribution of property to state and local governments, qualifying non-profits, and to the
         public through auction.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $21,530
           Total Change                                                                                                     $21,530


Agencies Attached for Administrative Purposes:
Office of State Administrative Hearings
Purpose: The purpose of this appropriation is to provide an independent forum for the impartial and timely resolution of
         disputes between the public and state agencies.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $58,131
           Total Change                                                                                                     $58,131



Georgia Tax Tribunal
Purpose: The purpose of this appropriation is to provide an independent trial court with jurisdiction over appeals of tax
         matters involving the Georgia Department of Revenue.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $6,459
      2.   Increase funds for annual leave payouts due to the elimination of the Georgia Tax Tribunal pursuant to HB         61,594
           1267 (2024 Session).
           Total Change                                                                                                     $68,053



Office of the State Treasurer
Purpose: The purpose of this appropriation is to set cash management policies for state agencies; assist agencies with
         bank services and accounts; monitor agency deposits and disbursement patterns; to invest funds for state
         and local entities; to track warrants, fund agency allotments, and pay state debt service; and to manage state
         revenue collections; and to manage the Path2College 529 Plan.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  89
                                            Department of Administrative Services
                                                                  Program Budgets


Payments to Georgia Technology Authority
Purpose: The purpose of this appropriation is to set the direction for the state's use of technology and promote efficient,
         secure, and cost-effective delivery of information technology services.
Recommended Change:
      1.   Increase funds to continue the statewide enhancement and standardization of cybersecurity services for                    $7,500,000
           executive branch agencies.
      2.   Increase funds pursuant to O.C.G.A. 50-25-7.1 for the Department of Community Health Integrated Eligibility               35,000,000
           System (IES) modernization.
      3.   Utilize existing funds ($7,930,340) relating to interest revenue accrued in the Technology Empowerment Fund                     Yes
           for the ERP modernization timeline extension and additional components of the State Ethics Commission e-
           filing software project due to the passage of HB 199 (2025 Session).
           Total Change                                                                                                             $42,500,000


                                                             FY 2027 Budget Changes


Certificate of Need Appeal Panel
Purpose: The purpose of this appropriation is to review decisions made by the Department of Community Health on
         Certificate of Need applications.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Wrongful Conviction and Incarceration Compensation Trust Fund
Purpose: The purpose of this appropriation is to provide funds for the Wrongful Conviction and Incarceration
         Compensation Trust Fund and to support the Office of State Administrative Hearings' administrative
         responsibilities related to such claims for compensation pursuant to Chapter 22 of Title 17.
Recommended Change:
      1.   Change the name of the Compensation Per General Assembly Resolutions program to the Wrongful                                    Yes
           Conviction and Incarceration Compensation Trust Fund program to reflect the passage of SB 244 (2025
           Session).
      2.   Reflect new program purpose statement.                                                                                          Yes
           Total Change                                                                                                                     $0



Departmental Administration (DOAS)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Fleet Management
Purpose: The purpose of this appropriation is to provide and manage a fuel card program for state and local
         governments, to implement the Motor Vehicle Contract Maintenance program to provide repairs, roadside
         assistance, and maintenance for state and local government fleets, and to establish a motor pool for traveling
         state employees.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0




90                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Administrative Services
                                                                 Program Budgets
Human Resources Administration
Purpose: The purpose of this appropriation is to provide centralized services for statewide human resources in support
         of state agencies, the State Personnel Board, and employees; develop human resource policies, create job
         descriptions and classification, develop fair and consistent compensation practices, and administer the
         employee benefits program.
Recommended Change:
        1. No change.                                                                                                               $0
           Total Change                                                                                                             $0



Risk Management
Purpose: The purpose of this appropriation is to administer a liability insurance program to protect state government
         and employees from work-related claims, to provide indemnification funds for public officers and public school
         personnel in case of disability or death, to identify and control risks and hazards to minimize loss, to insure
         state-owned buildings and property against damage or destruction, to partner with the Department of Labor in
         administering unemployment claims, and to administer the Workers Compensation Program.
Recommended Change:
      1.   Redirect funds to reflect a shift of 15% of workers compensation insurance billings to the property insurance           Yes
           risk pool to align billing revenues with excess insurance and claims expenses.
           Total Change                                                                                                             $0



State Purchasing
Purpose: The purpose of this appropriation is to publicize government contract opportunities on the Georgia
         Procurement Registry; to maintain a comprehensive listing of all agency contracts; to manage bids, Requests
         For Proposals, and Requests For Quotes; to provide and oversee Purchasing Cards; to conduct reverse
         auctions for non-construction goods and services valued above $100,000; to leverage the state's purchasing
         power in obtaining contracts; to train vendors seeking contract opportunities; and to certify small and/or
         minority business vendors.
Recommended Change:
        1. No change.                                                                                                               $0
           Total Change                                                                                                             $0


Surplus Property
Purpose: The purpose of this appropriation is to reduce cost through maximization of the useful life of state-owned
         equipment and redistribution of property to state and local governments, qualifying non-profits, and to the
         public through auction.
Recommended Change:
        1. No change.                                                                                                               $0
           Total Change                                                                                                             $0

Agencies Attached for Administrative Purposes:
Office of State Administrative Hearings
Purpose: The purpose of this appropriation is to provide an independent forum for the impartial and timely resolution of
         disputes between the public and state agencies.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($196)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (158,326)
           29.454% to 20.264%.
           Total Change                                                                                                      ($158,522)

Georgia Tax Tribunal
Purpose: The purpose of this appropriation is to provide an independent trial court with jurisdiction over appeals of tax
         matters involving the Georgia Department of Revenue.
Recommended Change:
      1.   Eliminate funds to reflect the elimination of the Georgia Tax Tribunal and creation of the Georgia Tax Court as   ($582,689)
           a distinct judicial branch agency pursuant to HB 1267 (2024 Session).
           Total Change                                                                                                      ($582,689)



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      91
                                              Department of Administrative Services
                                                                    Program Budgets

     Office of the State Treasurer
     Purpose: The purpose of this appropriation is to set cash management policies for state agencies; assist agencies with
              bank services and accounts; monitor agency deposits and disbursement patterns; to invest funds for state
              and local entities; to track warrants, fund agency allotments, and pay state debt service; and to manage state
              revenue collections; and to manage the Path2College 529 Plan.
     Recommended Change:
            1. No change.                                                                                                                         $0
                Total Change                                                                                                                      $0



     Payments to Georgia Technology Authority
     Purpose: The purpose of this appropriation is to set the direction for the state's use of technology and promote efficient,
              secure, and cost-effective delivery of information technology services.
     Recommended Change:
           1.   Recognize a decrease in billings for telecommunications and infrastructure to reflect renegotiated service                      Yes
                contracts.
                Total Change                                                                                                                      $0




92                                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Administrative Services
                                                    Program Budget Financial Summary
                                                                      Amended
                                  FY 2026                              FY 2026          FY 2026                       FY 2027
                              Original Budget          Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds                 $21,323,123        $47,843,637     $69,166,760       $21,323,123    ($741,211)     $20,581,912
TOTAL STATE FUNDS                   $21,323,123        $47,843,637     $69,166,760       $21,323,123    ($741,211)     $20,581,912

Other Funds                        $287,823,591                  $0   $287,823,591      $287,823,591             $0   $287,823,591
TOTAL OTHER FUNDS                  $287,823,591                  $0   $287,823,591      $287,823,591             $0   $287,823,591

Total Funds                        $309,146,714        $47,843,637    $356,990,351      $309,146,714    ($741,211)    $308,405,503


                                                                      Amended
                                  FY 2026                              FY 2026           FY 2026                      FY 2027
                              Original Budget          Changes         Budget        Original Budget   Changes        Budget
Certificate of Need Appeal Panel
     State General Funds                   39,506                 0         39,506            39,506              0         39,506
     TOTAL FUNDS                          $39,506                $0        $39,506           $39,506             $0       $39,506
Wrongful Conviction and Incarceration Compensation Trust Fund
     State General Funds                       0         5,000,000       5,000,000                 0              0              0
     TOTAL FUNDS                              $0        $5,000,000      $5,000,000                $0             $0             $0
Departmental Administration (DOAS)
     State General Funds                  810,000         120,568          930,568           810,000              0       810,000
     Other Funds                      8,805,905                   0      8,805,905         8,805,905              0      8,805,905
     TOTAL FUNDS                     $9,615,905          $120,568       $9,736,473        $9,615,905             $0     $9,615,905
Fleet Management
     State General Funds                       0           12,918           12,918                 0              0              0
     Other Funds                      1,707,160                   0      1,707,160         1,707,160              0      1,707,160
     TOTAL FUNDS                     $1,707,160           $12,918       $1,720,078        $1,707,160             $0     $1,707,160
Human Resources Administration
     State General Funds                       0           62,437           62,437                 0              0              0
     Other Funds                     14,372,588                   0     14,372,588        14,372,588              0     14,372,588
     TOTAL FUNDS                    $14,372,588           $62,437      $14,435,025       $14,372,588             $0    $14,372,588
Risk Management
     State General Funds              2,145,754                   0      2,145,754         2,145,754              0      2,145,754
     Other Funds                    221,374,783                   0    221,374,783       221,374,783              0    221,374,783
     TOTAL FUNDS                   $223,520,537                  $0   $223,520,537      $223,520,537             $0   $223,520,537
State Purchasing
     Other Funds                     21,671,215                   0     21,671,215        21,671,215              0     21,671,215
     TOTAL FUNDS                    $21,671,215                  $0    $21,671,215       $21,671,215             $0    $21,671,215
Surplus Property
     State General Funds                       0           21,530           21,530                 0              0              0
     Other Funds                      2,266,548                   0      2,266,548         2,266,548              0      2,266,548
     TOTAL FUNDS                     $2,266,548           $21,530       $2,288,078        $2,266,548             $0     $2,266,548


Agencies Attached for Administrative Purposes:


Office of State Administrative Hearings
     State General Funds              2,745,174            58,131        2,803,305         2,745,174     (158,522)       2,586,652
     Other Funds                      4,042,248                   0      4,042,248         4,042,248              0      4,042,248
     TOTAL FUNDS                     $6,787,422           $58,131       $6,845,553        $6,787,422    ($158,522)      $6,628,900




Governor's Budget Report Amended FY 2026 and FY 2027                                                                            93
                                         Department of Administrative Services
                                                  Program Budget Financial Summary


                                                                    Amended
                                    FY 2026                          FY 2026            FY 2026                            FY 2027
                                Original Budget      Changes         Budget         Original Budget      Changes           Budget
Georgia Tax Tribunal
     State General Funds                582,689          68,053         650,742             582,689         (582,689)                 0
     TOTAL FUNDS                       $582,689         $68,053        $650,742            $582,689        ($582,689)                $0
Payments to Georgia Technology Authority
     State General Funds             15,000,000       42,500,000      57,500,000         15,000,000                 0        15,000,000
     TOTAL FUNDS                    $15,000,000      $42,500,000     $57,500,000        $15,000,000                $0       $15,000,000
Office of the State Treasurer
     Other Funds                     13,583,144                 0     13,583,144         13,583,144                 0        13,583,144
     TOTAL FUNDS                    $13,583,144                $0    $13,583,144        $13,583,144                $0       $13,583,144




94                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                       Department of Administrative Services
                                                  Department Financial Summary


                                                                                           Amended
                                     FY 2024             FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources               Expenditures        Expenditures     Original Budget     Budget         Budget
Certificate of Need Appeal Panel           $36,736            $61,991           $39,506         $39,506       $39,506
Wrongful Conviction and Incarceration Compensation
Trust Fund                                                    124,854                         5,000,000
Departmental Administration
(DOAS)                                    8,811,590        10,203,513          9,615,905      9,736,473      9,615,905
Fleet Management                         1,459,437          1,563,684          1,707,160      1,720,078      1,707,160
Human Resources Administration          13,202,678         14,720,866         14,372,588     14,435,025     14,372,588
Risk Management                        267,105,910        512,452,043       223,520,537     223,520,537    223,520,537
State Purchasing                        19,915,378         54,104,521         21,671,215     21,671,215     21,671,215
Surplus Property                         1,816,740          2,054,597          2,266,548      2,288,078      2,266,548

SUBTOTAL                              $312,348,469       $595,286,069      $273,193,459    $278,410,912   $273,193,459

(Excludes Attached Agencies)
Attached Agencies
Office of State Administrative
Hearings                                $6,916,584         $7,322,026         $6,787,422     $6,845,553     $6,628,900
Georgia Tax Tribunal                                                            582,689         650,742
Payments to Georgia Technology
Authority                              158,554,572         73,510,710         15,000,000     57,500,000     15,000,000
Office of the State Treasurer           11,565,163         12,315,001         13,583,144     13,583,144     13,583,144
SUBTOTAL (ATTACHED
AGENCIES)                             $177,036,319        $93,147,737       $35,953,255     $78,579,439    $35,212,044


Total Funds                           $489,384,788       $688,433,806      $309,146,714    $356,990,351   $308,405,503

Less:
Federal COVID Funds                        587,363            374,177
Other Funds                            275,658,163        184,485,984       287,823,591     287,823,591    287,823,591
Prior Year State Funds                                    199,936,336

SUBTOTAL                              $276,245,526       $384,796,497      $287,823,591    $287,823,591   $287,823,591


State General Funds                    213,139,262        303,637,308         21,323,123     69,166,760     20,581,912

TOTAL STATE FUNDS                     $213,139,262       $303,637,308       $21,323,123     $69,166,760    $20,581,912




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     95
                                               Department of Agriculture
                                                   Roles and Responsibilities

     The Georgia Department of Agriculture administers               Marketing division also provides a number of specific marketing
programs to maintain the state's viable farm industry and protect    programs to benefit Georgia farmers, including: the Georgia
the consuming public. These programs affect all Georgians as         Grown program, the Vidalia® onion certification mark, and
well as countless others throughout the United States and the        agritourism signage.
world where Georgia agribusiness products are consumed.
                                                                     LABORATORIES
PLANT INDUSTRY DIVISION                                                   The Athens and Tifton Veterinary Diagnostic Labs ensure a
     The Plant Industry division administers and enforces federal    safe food supply and the health of animals and people within
and state laws relating to fertilizers, feeds, grains, seeds,        Georgia by providing diagnostic support, investigative resources,
pesticides and pest control, industrial hemp, nursery and plant      and disease surveillance for naturally occurring and foreign
certification, honeybees, organic agriculture, and other             animal diseases and bioterrorism. The labs address the concerns
environmental protection programs. The division inspects and         of veterinarians, regulatory agencies, animal owners, and wildlife
tests sufficient quantities of each agricultural commodity to        groups.
guarantee that commodities reaching the consumer meet
minimum standards and are correctly labeled.                              The Poultry Veterinary Diagnostic Labs carry out the USDA's
                                                                     National Poultry Improvement Plan and provide diagnostic and
ANIMAL INDUSTRY DIVISION                                             monitoring services for Georgia’s poultry industry and private
                                                                     poultry owners in the state. The labs also certify that flocks are
     The Animal Industry division monitors, detects, and controls
                                                                     free from poultry diseases such as avian influenza. These
animal diseases that can have a significant impact on the
                                                                     activities ensure that Georgia has the healthiest flocks possible
agricultural economy and can be contagious to both animals and
                                                                     and can continue to produce and export more poultry products
people. It works to ensure the continued protection of animal and
                                                                     annually than any other state.
public health, food safety, animal welfare, and successful
livestock production. The division is organized in the sections of
                                                                     ATTACHED AGENCIES
Animal Health, Companion Animal and Equine Health, Livestock
and Poultry Health, Meat Inspection, and Poultry Market News.             The Center for Rural Prosperity and Innovation serves as a
                                                                     statewide hub for rural Georgia, researching rural challenges and
FUEL AND MEASURES DIVISION                                           providing communities with best-practice guidance and support.
    The Fuel and Measures division primarily ensures equity in
the marketplace by verifying the accuracy of weighing and                 The Georgia Agriculture Exposition Authority promotes,
measuring devices. It inspects measuring devices used for            develops, and serves agriculture and agriculture business
                                                                     interests in the state, produces and operates the Georgia
commerce by conducting on-site inspections and tests of
commercial weighing devices. Its responsibilities also include       National Fair, and encourages the agricultural accomplishments
operating the state fuel oil laboratory and the state weights        of Georgia’s youth.
laboratory, both of which ensure that Georgia’s regulated
consumer products meet required quality standards.                        The State Soil and Water Conservation Commission
                                                                     (SSWCC) was formed to protect, conserve, and improve the soil
FOOD SAFETY DIVISION                                                 and water resources of the State of Georgia. The Commission’s
                                                                     primary goal is to promote the wise use and protection of basic
     The Food Safety division primarily prevents the sale and        soil and water resources, and to achieve practical water quality
distribution of adulterated or misbranded foods to consumers.        goals through agricultural and urban best practices.
The division administers state laws, rules, and regulations for
retail and wholesale grocery stores, retail seafood stores, places
                                                                     AUTHORITY
in the business of food processing, and plants which are currently
required to obtain a license from the Commissioner under any            Title 2, 4, 12, and 26 of the Official Code of Georgia
other provision of law.                                              Annotated.


MARKETING DIVISION
     The Marketing division promotes the state’s agricultural
commodities, ensures prompt and complete payment for
products, and ensures safe storage of farmers’ products. These
efforts are supported by the Department’s State Farmers Markets
Network, Commodity Promotion Program Office, Business
Development Office, Bonding and Warehouse Licensing, and the
Farmers and Consumers Market Bulletin publication. The



96                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Department of Agriculture
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Athens and Tifton Veterinary Laboratories
Purpose: The purpose of this appropriation is to provide payment to the Board of Regents for diagnostic laboratory
         testing, for veterinary consultation and assistance, for disease surveillance, and for outreach to veterinarians,
         animal industries, and pet owners within the State of Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $135,639
           Total Change                                                                                                       $135,639



Consumer Protection
Purpose: The purpose of this appropriation is to provide for public health and safety by monitoring, inspecting, and
         regulating the cultivation, processing, and production of livestock, meat, poultry, and
         other food products; by inspecting establishments that sell food for offsite consumption, food
         warehouses, wholesale and mobile meat and seafood vendors, dairy farms, and food banks; by
         certifying organic products, shellfish, and bottled water; by monitoring, inspecting, and regulating the
         companion animal, bird, and equine industries (including reports of abuse by private owners); by
         monitoring, inspecting, and regulating the plant and apiary industries, including performing
         phytosanitary inspections; by monitoring, inspecting, and regulating the pesticide and wood treatment
         industries; and by monitoring, inspecting, and regulating animal feed, pet food, and grains. The
         purpose of this appropriation is also to ensure accurate commercial transactions by monitoring,
         inspecting, and regulating weights and measures and fuel sales.

Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $876,271
      2.   Increase funds for new licensing and inspection software for the Food Safety division.                              234,000
      3.   Increase funds for personnel to reflect increased retention of Consumer Protection positions.                      1,052,444
      4.   Increase funds for prior year cost-of-living adjustments for which the agency did not receive increased federal     576,949
           reimbursement and to reflect formula correction for prior year cost-of-living adjustment.
           Total Change                                                                                                      $2,739,664



Departmental Administration (DOA)
Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $122,721
      2.   Provide funds for laptop replacement.                                                                               450,000
      3.   Increase funds to reflect formula correction for prior year cost-of-living adjustment.                               37,273
           Total Change                                                                                                       $609,994



Marketing and Promotion
Purpose: The purpose of this appropriation is to manage the state's farmers markets, to promote Georgia's agricultural
         products domestically and internationally, to administer relevant certification marks, to provide poultry and
         livestock commodity data, to administer surety bonds, to provide information to the public, and to publish the
         Market Bulletin.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $75,355
      2.   Increase funds for the continuation of the Georgia Grown Wood Product Program collaboration between the             660,000
           Georgia Department of Agriculture and the Georgia Forestry Commission.
      3.   Increase funds to reflect formula correction for prior year cost-of-living adjustment.                               24,231
           Total Change                                                                                                       $759,586




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      97
                                                       Department of Agriculture
                                                                 Program Budgets

Poultry Veterinary Diagnostic Labs
Purpose: The purpose of this appropriation is to pay for operation of the Poultry Diagnostic Veterinary Labs, which
         conduct disease diagnoses and monitoring.
Recommended Change:
      1.   Increase funds for new lab information and management software.                                                            $293,651
           Total Change                                                                                                               $293,651

Agencies Attached for Administrative Purposes:
Payments to Georgia Agricultural Exposition Authority
Purpose: The purpose of this appropriation is to reduce the rates charged by the Georgia Agricultural Exposition
         Authority for youth and livestock events.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Center for Rural Prosperity and Innovation
Purpose: The purpose of this appropriation is to provide a central information and research hub for rural leadership
         training and best practices.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $2,153
           Total Change                                                                                                                  $2,153



State Soil and Water Conservation Commission
Purpose: The purpose of this appropriation is to protect, conserve, and improve the soil and water resources of the
         State of Georgia by administering the use of state and federal resources to inspect, maintain, and provide
         assistance to owners of USDA flood control structures in order to comply with the state Safe Dams Act and to
         provide planning and research assistance to landowners and local governments on water management,
         erosion, and sedimentation control.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $68,896
           Total Change                                                                                                                $68,896




                                                            FY 2027 Budget Changes


Athens and Tifton Veterinary Laboratories
Purpose: The purpose of this appropriation is to provide payment to the Board of Regents for diagnostic laboratory
         testing, for veterinary consultation and assistance, for disease surveillance, and for outreach to veterinarians,
         animal industries, and pet owners within the State of Georgia.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                        $5,482
           employer contribution from 21.91% to 22.32%.
           Total Change                                                                                                                  $5,482




98                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Department of Agriculture
                                                                   Program Budgets

 Consumer Protection
 Purpose: The purpose of this appropriation is to provide for public health and safety by monitoring, inspecting, and
          regulating the cultivation, processing, and production of livestock, meat, poultry, and
          other food products; by inspecting establishments that sell food for offsite consumption, food
          warehouses, wholesale and mobile meat and seafood vendors, dairy farms, and food banks; by
          certifying organic products, shellfish, and bottled water; by monitoring, inspecting, and regulating the
          companion animal, bird, and equine industries (including reports of abuse by private owners); by
          monitoring, inspecting, and regulating the plant and apiary industries, including performing
          phytosanitary inspections; by monitoring, inspecting, and regulating the pesticide and wood treatment
          industries; and by monitoring, inspecting, and regulating animal feed, pet food, and grains. The
          purpose of this appropriation is also to ensure accurate commercial transactions by monitoring,
          inspecting, and regulating weights and measures and fuel sales.

 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            $38,852
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             3,490
       3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are             2,801
            members of the Georgia State Employees’ Pension and Savings Plan (GSEPS) by increasing employer
            contribution to the savings plan.
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            18,939
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (1,607,447)
            29.454% to 20.264%.
       6.   Increase funds for the operation and maintenance of new Food Safety division software.                               140,000
       7.   Reduce one-time funds for Highly Pathogenic Avian Influenza and emergency response.                                (450,000)
       8.   Increase funds for prior year cost-of-living adjustments for which the agency did not receive increased federal      576,949
            reimbursement and to reflect formula correction for prior year cost-of-living adjustment.
       9.   Increase funds for personnel to reflect increased retention of Consumer Protection positions.                      1,052,444
            Total Change                                                                                                      ($223,972)



 Departmental Administration (DOA)
 Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             $9,509
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.               562
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (393,432)
            29.454% to 20.264%.
       4.   Eliminate one-time funds for agricultural projects.                                                                (250,000)
       5.   Increase funds to reflect formula correction for prior year cost-of-living adjustment.                                37,273
            Total Change                                                                                                      ($596,088)



 Marketing and Promotion
 Purpose: The purpose of this appropriation is to manage the state's farmers markets, to promote Georgia's agricultural
          products domestically and internationally, to administer relevant certification marks, to provide poultry and
          livestock commodity data, to administer surety bonds, to provide information to the public, and to publish the
          Market Bulletin.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                  $158
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              4,185
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             3,449
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             3,298
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (173,136)
            29.454% to 20.264%.
       6.   Increase funds for the Agricultural Trust Fund to reflect FY 2025 collections of the Agricultural Tax Exemption      372,015
            fee.
       7.   Reduce one-time funds for the pilot of the Georgia Grown Wood Product Program and recognize phase two              (200,000)
            funding in AFY 2026.

Governor's Budget Report Amended FY 2026 and FY 2027                                                                                        99
                                                        Department of Agriculture
                                                                   Program Budgets

      8.   Increase funds to reflect formula correction for prior year cost-of-living adjustment.                                             24,231
           Total Change                                                                                                                     $34,200



Poultry Veterinary Diagnostic Labs
Purpose: The purpose of this appropriation is to pay for operation of the Poultry Diagnostic Veterinary Labs, which
         conduct disease diagnoses and monitoring.
Recommended Change:
      1.   Increase funds for the operation and maintenance of new lab information and management software.                                 $83,481
           Total Change                                                                                                                     $83,481

Agencies Attached for Administrative Purposes:
Payments to Georgia Agricultural Exposition Authority
Purpose: The purpose of this appropriation is to reduce the rates charged by the Georgia Agricultural Exposition
         Authority for youth and livestock events.
Recommended Change:
      1.   Eliminate one-time funds for major facility improvements and renovations.                                                    ($1,142,680)
           Total Change                                                                                                                 ($1,142,680)



Center for Rural Prosperity and Innovation
Purpose: The purpose of this appropriation is to provide a central information and research hub for rural leadership
         training and best practices.
Recommended Change:
       1. No change.                                                                                                                             $0
           Total Change                                                                                                                          $0



State Soil and Water Conservation Commission
Purpose: The purpose of this appropriation is to protect, conserve, and improve the soil and water resources of the
         State of Georgia by administering the use of state and federal resources to inspect, maintain, and provide
         assistance to owners of USDA flood control structures in order to comply with the state Safe Dams Act and to
         provide planning and research assistance to landowners and local governments on water management,
         erosion, and sedimentation control.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                          $1,165
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                        (7,863)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                    (136,864)
           29.454% to 20.264%.
           Total Change                                                                                                                   ($143,562)




100                                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Agriculture
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026          FY 2026                       FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds                  $68,381,073        $4,609,583    $72,990,656       $68,381,073   ($2,355,154)   $66,025,919
Georgia Agricultural Trust
Fund                                   2,225,567                 0      2,225,567         2,225,567       372,015      2,597,582
TOTAL STATE FUNDS                    $70,606,640        $4,609,583    $75,216,223       $70,606,640   ($1,983,139)   $68,623,501

Federal Funds Not Specifically
Identified                            $8,601,145                $0     $8,601,145        $8,601,145             $0    $8,601,145
TOTAL FEDERAL FUNDS                   $8,601,145                $0     $8,601,145        $8,601,145             $0    $8,601,145

Other Funds                           $2,975,701                $0     $2,975,701        $2,975,701             $0    $2,975,701
TOTAL OTHER FUNDS                     $2,975,701                $0     $2,975,701        $2,975,701             $0    $2,975,701

Total Funds                          $82,183,486        $4,609,583    $86,793,069       $82,183,486   ($1,983,139)   $80,200,347


                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                      FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes        Budget
Athens and Tifton Veterinary Laboratories
     State General Funds               4,175,403          135,639       4,311,042         4,175,403         5,482      4,180,885
     TOTAL FUNDS                      $4,175,403         $135,639      $4,311,042        $4,175,403        $5,482     $4,180,885
Consumer Protection
     State General Funds              38,803,395         2,739,664     41,543,059        38,803,395      (223,972)    38,579,423
     Federal Funds Not
     Specifically Identified           7,751,145                 0      7,751,145         7,751,145              0     7,751,145
     Other Funds                       1,920,000                 0      1,920,000         1,920,000              0     1,920,000
     TOTAL FUNDS                     $48,474,540        $2,739,664    $51,214,204       $48,474,540    ($223,972)    $48,250,568
Departmental Administration (DOA)
     State General Funds               8,264,713          609,994       8,874,707         8,264,713      (596,088)     7,668,625
     Federal Funds Not
     Specifically Identified             850,000                 0        850,000           850,000              0       850,000
     Other Funds                         200,000                 0        200,000           200,000              0       200,000
     TOTAL FUNDS                      $9,314,713         $609,994      $9,924,707        $9,314,713    ($596,088)     $8,718,625
Marketing and Promotion
     State General Funds               6,227,715          759,586       6,987,301         6,227,715      (337,815)     5,889,900
     Georgia Agricultural
     Trust Fund                        2,225,567                 0      2,225,567         2,225,567       372,015      2,597,582
     Other Funds                         855,701                 0        855,701           855,701              0       855,701
     TOTAL FUNDS                      $9,308,983         $759,586     $10,068,569        $9,308,983       $34,200     $9,343,183
Poultry Veterinary Diagnostic Labs
     State General Funds               3,049,057          293,651       3,342,708         3,049,057        83,481      3,132,538
     TOTAL FUNDS                      $3,049,057         $293,651      $3,342,708        $3,049,057       $83,481     $3,132,538
Center for Rural Prosperity and Innovation
     State General Funds               2,392,985             2,153      2,395,138         2,392,985              0     2,392,985
     TOTAL FUNDS                      $2,392,985           $2,153      $2,395,138        $2,392,985             $0    $2,392,985


Agencies Attached for Administrative Purposes:
Payments to Georgia Agricultural Exposition Authority
     State General Funds               2,042,458                 0      2,042,458         2,042,458    (1,142,680)       899,778
     TOTAL FUNDS                      $2,042,458                $0     $2,042,458        $2,042,458   ($1,142,680)      $899,778
State Soil and Water Conservation Commission
     State General Funds               3,425,347           68,896       3,494,243         3,425,347     (143,562)      3,281,785
     TOTAL FUNDS                      $3,425,347          $68,896      $3,494,243        $3,425,347    ($143,562)     $3,281,785



Governor's Budget Report Amended FY 2026 and FY 2027                                                                           101
                                                      Department of Agriculture
                                                       Department Financial Summary


                                                                                                  Amended
                                        FY 2024              FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                  Expenditures         Expenditures     Original Budget        Budget               Budget
Athens and Tifton Veterinary
Laboratories                                  $4,048,552       $4,161,867         $4,175,403          $4,311,042         $4,180,885
Consumer Protection                           50,485,981       56,770,115         48,474,540          51,214,204         48,250,568
Departmental Administration
(DOA)                                         18,295,652       20,485,952          9,314,713           9,924,707           8,718,625
Marketing and Promotion                        9,587,616       13,479,026          9,308,983          10,068,569           9,343,183

Poultry Veterinary Diagnostic Labs             3,049,057        3,364,285          3,049,057           3,342,708           3,132,538

Center for Rural Prosperity and Innovation                                         2,392,985           2,395,138           2,392,985

SUBTOTAL                                     $85,466,858      $98,261,245       $76,715,681         $81,256,368         $76,018,784

(Excludes Attached Agencies)
Attached Agencies
Payments to Georgia Agricultural
Exposition Authority                           $899,778          $899,778         $2,042,458          $2,042,458           $899,778
State Soil and Water Conservation
Commission                                     8,678,244        4,396,326          3,425,347           3,494,243           3,281,785

Payments to the Georgia Development Authority                 185,000,000
SUBTOTAL (ATTACHED
AGENCIES)                                     $9,578,022     $190,296,104         $5,467,805          $5,536,701         $4,181,563


Total Funds                                  $95,044,880     $288,557,349       $82,183,486         $86,793,069         $80,200,347

Less:
Federal Funds                                 20,351,869       23,113,188          8,601,145           8,601,145           8,601,145
Other Funds                                   10,916,374       13,468,955          2,975,701           2,975,701           2,975,701

SUBTOTAL                                     $31,268,243      $36,582,143       $11,576,846         $11,576,846         $11,576,846


State General Funds                           61,648,909      249,841,350         68,381,073          72,990,656         66,025,919
Georgia Agricultural Trust Funds               2,127,728        2,133,856          2,225,567           2,225,567           2,597,582

TOTAL STATE FUNDS                            $63,776,637     $251,975,206       $70,606,640         $75,216,223         $68,623,501




102                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                         Department of Banking and Finance
                                                     Roles and Responsibilities

    The Department of Banking and Finance (DBF) enforces and           LICENSING AND REGISTRATION
administers all state laws, rules, and regulations governing the            Article 13 of Title 7 of the Official Code of Georgia Annotated
operation of state-chartered financial institutions in Georgia. The    requires mortgage lenders and mortgage brokers, as well as loan
Department regulates and examines Georgia state-chartered              originators, to be licensed or registered with the Department to
banks, state-chartered credit unions, and state-chartered trust        transact business in Georgia. The Department is also responsible
companies.                                                             for licensing money service businesses (check sellers, check
                                                                       cashers, and money transmitters) and installment loan companies
     DBF also has responsibility for the supervision, regulation,      (loan companies making small dollar loans of $3,000 or less). The
and examination of merchant acquirer limited purpose banks             Department also conducts investigations of residential mortgage
(MALPB) chartered in Georgia, as well as international banking         lending, installment lending, and money service businesses.
organizations, and bank holding companies conducting business
in Georgia. DBF has regulatory and licensing authority over            FINANCIAL EXAMINATIONS
mortgage lenders, mortgage brokers, mortgage loan originators,               The Department is responsible for examining all financial
installment lenders (loan companies making small dollar loans of       institutions at least once each year. Mortgage lenders, mortgage
$3,000 or less), and money service businesses, which consists of       brokers, money service businesses, and installment lenders must
sellers of payment instruments, money transmitters, and check          be examined every five years or less. Exceptions to these
cashers.                                                               examination frequencies are allowed under specific conditions as
                                                                       provided by law and/or policy. If necessary, the Department may
    The Department is authorized to issue and enforce orders           require extra reports and conduct additional examinations to
requiring financial institutions to correct unacceptable conditions    obtain essential information. The Department is authorized to
discovered through examinations. The Department approves               issue and enforce orders requiring financial institutions to correct
proposals to incorporate as a state-chartered financial institution,   unacceptable conditions discovered through examinations.
requests to change existing articles of incorporation, and mergers
and consolidations of financial institutions. The Department           OTHER RESPONSIBILITIES
investigates possible violations of state interest and usury laws.           Other responsibilities of the Department include approval of
                                                                       all proposals to incorporate as a state-chartered financial
SUPERVISION AND REGULATION                                             institution, approval of requests to change existing articles of
     The Department has the authority to adopt rules and               incorporation, and approval of mergers and consolidations of
regulations regarding the operation of financial institutions that     financial institutions to include possible violations of state interest
allow state-chartered financial institutions to compete fairly with    and usury laws.
those chartered by the federal government, other states, or foreign
governments; protect Georgia financial institutions threatened by      AUTHORITY
economic conditions or technological developments; and prevent            Title 7 of the Official Code of Georgia Annotated.
unfair, misleading, or deceptive business practices by financial
services providers.

     The Department is also responsible for regulating and
monitoring the condition of state-chartered banks, credit unions,
holding companies, merchant acquirer limited purpose banks,
international bank agencies, mortgage brokers and lenders, check
cashers, check sellers, and money transmitters.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      103
                                              Department of Banking and Finance
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (DBF)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $32,295
      2.   Provide funds for new data backup solution to protect against data loss.                                                    169,439
      3.   Provide funds for business automation software to enhance agency efficiency.                                                  89,000
           Total Change                                                                                                               $290,734



Financial Institution Supervision
Purpose: The purpose of this appropriation is to examine and regulate depository financial institutions, state-chartered
         banks, trust companies, credit unions, bank holding companies, and international banking organizations; to
         track performance of financial service providers operating in Georgia, to monitor industry trends, respond to
         negative trends, and establish operating guidelines; and to collaborate with law enforcement, federal
         regulators, and other regulatory agencies on examination findings.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $109,803
      2.   Increase funds for two examiners specializing in Merchant Acquirer Limited Purpose Banks to meet increased                  125,843
           workload due to new charters.
           Total Change                                                                                                               $235,646



Non-Depository Financial Institution Supervision
Purpose: The purpose of this appropriation is to protect consumers from unfair, deceptive, or fraudulent money service
         businesses and residential mortgage and installment loan lending practices, protect consumers by licensing,
         regulating, and enforcing applicable laws and regulations, and provide efficient and flexible application,
         registration, and notification procedures for non-depository financial institutions.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $51,672
           Total Change                                                                                                                $51,672


                                                            FY 2027 Budget Changes


Departmental Administration (DBF)
Purpose: The purpose of this appropriation is to provide administrative support to all department programs.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      $536
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     (291)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     2,535
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (133,255)
           29.454% to 20.264%.
      5.   Provide funds for business automation software to enhance agency efficiency.                                                  37,800
           Total Change                                                                                                               ($92,675)




104                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                             Department of Banking and Finance
                                                                Program Budgets

  Financial Institution Supervision
  Purpose: The purpose of this appropriation is to examine and regulate depository financial institutions, state-chartered
           banks, trust companies, credit unions, bank holding companies, and international banking organizations; to
           track performance of financial service providers operating in Georgia, to monitor industry trends, respond to
           negative trends, and establish operating guidelines; and to collaborate with law enforcement, federal
           regulators, and other regulatory agencies on examination findings.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          $1,433
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (759)
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (355,823)
             29.454% to 20.264%.
        4.   Increase funds for two examiners specializing in Merchant Acquirer Limited Purpose Banks to meet increased        475,800
             workload due to new charters.
             Total Change                                                                                                     $120,651



  Non-Depository Financial Institution Supervision
  Purpose: The purpose of this appropriation is to protect consumers from unfair, deceptive, or fraudulent money service
           businesses and residential mortgage and installment loan lending practices, protect consumers by licensing,
           regulating, and enforcing applicable laws and regulations, and provide efficient and flexible application,
           registration, and notification procedures for non-depository financial institutions.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            $571
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (558)
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (141,857)
             29.454% to 20.264%.
             Total Change                                                                                                    ($141,844)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                105
                                          Department of Banking and Finance
                                                   Program Budget Financial Summary
                                                                   Amended
                                   FY 2026                          FY 2026           FY 2026                             FY 2027
                               Original Budget        Changes       Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $15,414,266         $578,052    $15,992,318        $15,414,266        ($113,868)       $15,300,398
TOTAL STATE FUNDS                   $15,414,266         $578,052    $15,992,318        $15,414,266        ($113,868)       $15,300,398

Total Funds                         $15,414,266         $578,052    $15,992,318        $15,414,266        ($113,868)       $15,300,398


                                                                   Amended
                                   FY 2026                          FY 2026            FY 2026                            FY 2027
                               Original Budget        Changes       Budget         Original Budget      Changes           Budget
Departmental Administration (DBF)
      State General Funds             2,942,778          290,734      3,233,512          2,942,778          (92,675)          2,850,103
      TOTAL FUNDS                    $2,942,778         $290,734     $3,233,512         $2,942,778         ($92,675)        $2,850,103
Financial Institution Supervision
      State General Funds             8,949,097          235,646      9,184,743          8,949,097          120,651           9,069,748
      TOTAL FUNDS                    $8,949,097         $235,646     $9,184,743         $8,949,097         $120,651         $9,069,748
Non-Depository Financial Institution Supervision
      State General Funds             3,522,391           51,672      3,574,063          3,522,391         (141,844)          3,380,547
      TOTAL FUNDS                    $3,522,391          $51,672     $3,574,063         $3,522,391        ($141,844)        $3,380,547




106                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                         Department of Banking and Finance
                                                   Department Financial Summary


                                                                                           Amended
                                      FY 2024            FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget     Budget         Budget
Departmental Administration
(DBF)                                   $2,954,388         $2,955,574         $2,942,778     $3,233,512     $2,850,103
Financial Institution Supervision        8,222,080          8,753,772          8,949,097      9,184,743      9,069,748
Non-Depository Financial
Institution Supervision                  3,260,305          3,445,790          3,522,391      3,574,063      3,380,547

SUBTOTAL                               $14,436,773        $15,155,136       $15,414,266     $15,992,318    $15,300,398


Total Funds                            $14,436,773        $15,155,136       $15,414,266     $15,992,318    $15,300,398

Less:
Other Funds                                 25,707             15,457

SUBTOTAL                                   $25,707            $15,457


State General Funds                     14,411,066         15,139,679         15,414,266     15,992,318     15,300,398

TOTAL STATE FUNDS                      $14,411,066        $15,139,679       $15,414,266     $15,992,318    $15,300,398




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     107
                  Department of Behavioral Health and Developmental Disabilities
                                                   Roles and Responsibilities

     The Department of Behavioral Health and Developmental           ATTACHED AGENCIES
Disabilities (DBHDD) provides treatment and support services to           The Georgia Council on Developmental Disabilities is the
people with mental illnesses and addictive diseases and support      state planning council created by a federal mandate through the
to people with developmental disabilities. DBHDD operates five       Developmental Disabilities Act and is charged with creating
state regional hospitals and provides community-based services       systems change for people with developmental disabilities and
through Community Service Boards and various other private           their families to increase independence, inclusion, integration,
providers.                                                           and productivity for people with disabilities.

BEHAVIORAL HEALTH                                                         The Sexual Offender Risk Review Board helps protect
    The Division of Behavioral Health provides mental health         Georgia’s citizens by determining the likelihood that a sexual
services, including community and inpatient services, to children,   offender will reoffend.
adolescents, and adults at five state hospitals and through
community providers, including Community Service Boards.             AUTHORITY
                                                                         Titles 37; also referenced in 15-11, 16, 17-7-130, 17-7-131,
     The Division of Behavioral Health also provides services to     17-18-1, 26, 31, 40, 42, 43, 45, 48, 49, Official Code of Georgia
children, adolescents, and adults with substance abuse disorders     Annotated.
and addictive disease issues, focusing on promoting and
delivering effective, recovery-oriented services. Services are
delivered through community-based programs in residential
settings. The division includes programs related to substance
abuse treatment, prevention, and DUI intervention.

DEVELOPMENTAL DISABILITIES
     The Developmental Disabilities division provides services to
consumers with developmental disabilities, who have chronic
conditions that developed before age 22 and that limit an
individual’s ability to function mentally and/or physically.
Georgia's state-supported services are aimed at helping families
to continue to care for a relative in their homes when possible,
serving people who do not live with their families in a home
setting, and promoting independence and self-determination.




108                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                     Department of Behavioral Health and Developmental Disabilities
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Adult Addictive Diseases Services
Purpose: The purpose of this appropriation is to provide a continuum of programs, services and supports for adults who
         abuse alcohol and other drugs, have a chemical dependency and who need assistance for compulsive
         gambling.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $34,448
      2.   Replace state general funds with other funds for the expansion of Hepatitis C screening services at core            (142,919)
           behavioral health provider sites.
           Total Change                                                                                                       ($108,471)



Adult Developmental Disabilities Services
Purpose: The purpose of this appropriation is to promote independence of adults with significant developmental
         disabilities through institutional care, community support and respite, job readiness, training, and a crisis and
         access line.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $1,431,745
           Total Change                                                                                                       $1,431,745



Adult Forensic Services
Purpose: The purpose of this appropriation is to provide psychological evaluations of defendants, mental health
         screening and evaluations, inpatient mental health treatment, competency remediation, forensic evaluation
         services, and supportive housing for forensic consumers.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $2,674,026
      2.   Restore funds for jail-based competency restoration in Cobb County Jail.                                             243,750
           Total Change                                                                                                       $2,917,776



Adult Mental Health Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential
         services to facilitate rehabilitation and recovery for adults with mental illnesses.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $14,224,871
           Total Change                                                                                                      $14,224,871



Child and Adolescent Addictive Diseases Services
Purpose: The purpose of this appropriation is to provide services to children and adolescents for the safe withdrawal
         from abused substances and promote a transition to productive living.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $2,153
           Total Change                                                                                                          $2,153



Child and Adolescent Developmental Disabilities
Purpose: The purpose of this appropriation is to provide evaluation, residential, support, and education services to
         promote independence for children and adolescents with developmental disabilities.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $71,049
           Total Change                                                                                                         $71,049




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       109
                     Department of Behavioral Health and Developmental Disabilities
                                                                  Program Budgets


Child and Adolescent Forensic Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment and residential services to children and
         adolescents clients referred by Georgia's criminal justice or corrections system.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $58,131
           Total Change                                                                                                                 $58,131



Child and Adolescent Mental Health Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential
         services to children and adolescents with mental illness.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $58,131
           Total Change                                                                                                                 $58,131



Departmental Administration (DBHDD)
Purpose: The purpose of this appropriation is to provide administrative support for all mental health, developmental
         disabilities and addictive diseases programs of the department.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $725,561
           Total Change                                                                                                                $725,561



Direct Care Support Services
Purpose: The purpose of this appropriation is to operate five state-owned and operated hospitals.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $2,221,896
           Total Change                                                                                                               $2,221,896



Substance Abuse Prevention
Purpose: The purpose of this appropriation is to promote the health and well-being of children, youth, families and
         communities through preventing the use and/or abuse of alcohol, tobacco and drugs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $34,448
           Total Change                                                                                                                 $34,448



Adult Developmental Disabilities Respite Services
Purpose: The purpose of this appropriation is to increase funds for respite services for individuals with intellectual and
         developmental disabilities.
Recommended Change:
       1. No change.                                                                                                                         $0
           Total Change                                                                                                                      $0

Agencies Attached for Administrative Purposes:
Georgia Council on Developmental Disabilities
Purpose: The purpose of this appropriation is to promote quality services and support for people with developmental
         disabilities and their families.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $21,530
           Total Change                                                                                                                 $21,530




110                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                     Department of Behavioral Health and Developmental Disabilities
                                                                  Program Budgets


Sexual Offender Risk Review Board
Purpose: The purpose of this appropriation is to protect Georgia's children by identifying convicted sexual offenders that
         present the greatest risk of sexually reoffending.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                $45,213
           Total Change                                                                                                           $45,213


                                                             FY 2027 Budget Changes


Adult Addictive Diseases Services
Purpose: The purpose of this appropriation is to provide a continuum of programs, services and supports for adults who
         abuse alcohol and other drugs, have a chemical dependency and who need assistance for compulsive
         gambling.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             ($2,882)
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from           (43,751)
           29.454% to 20.264%.
      3.   Replace state general funds with other funds for the expansion of Hepatitis C screening services at core              (142,919)
           behavioral health provider sites.
      4.   Eliminate funds for one-time funding for Hope House.                                                                   (50,000)
           Total Change                                                                                                        ($239,552)



Adult Developmental Disabilities Services
Purpose: The purpose of this appropriation is to promote independence of adults with significant developmental
         disabilities through institutional care, community support and respite, job readiness, training, and a crisis and
         access line.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                    $187
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             (529,800)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             (40,168)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             134,108
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (16,629,831)
           29.454% to 20.264%.
      6.   Increase funds to annualize the cost of 150 New Options Waiver (NOW) and Comprehensive Supports                      3,213,955
           Waiver Program (COMP) slots for individuals with intellectual and developmental disabilities.
      7.   Increase funds for 100 additional slots for the New Options Waiver (NOW) and the Comprehensive Supports              2,318,504
           Waiver Program (COMP) for individuals with intellectual and developmental disabilities.
      8.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to            (2,890,282)
           66.63%.
           Total Change                                                                                                      ($14,423,327)



Adult Forensic Services
Purpose: The purpose of this appropriation is to provide psychological evaluations of defendants, mental health
         screening and evaluations, inpatient mental health treatment, competency remediation, forensic evaluation
         services, and supportive housing for forensic consumers.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                    $180
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              (9,867)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (3,940,604)
           29.454% to 20.264%.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                         111
                     Department of Behavioral Health and Developmental Disabilities
                                                                  Program Budgets

      4.   Increase funds to annualize the operations of a 30-bed Project New Hope forensic step-down unit at the West                 1,618,742
           Central Georgia Regional Hospital in Columbus.
      5.   Restore funds for jail-based competency restoration in Cobb County Jail.                                                     250,000
           Total Change                                                                                                             ($2,081,549)



Adult Mental Health Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential
         services to facilitate rehabilitation and recovery for adults with mental illnesses.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($699,048)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     26,717
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     80,280
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (17,616,340)
           29.454% to 20.264%.
      5.   Increase funds for mobile crisis response teams to support mental health crisis services.                                   2,357,480
      6.   Increase funds to support mental health crisis intervention services through the '988' hotline.                             2,933,069
      7.   Increase funds for the Georgia Housing Voucher Program for 404 additional housing vouchers to achieve                       9,324,320
           substantial compliance with and termination of the behavioral health requirements of the Department of
           Justice (DOJ) Settlement Agreement.
      8.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to                    (326,481)
           66.63%.
           Total Change                                                                                                             ($3,920,003)



Child and Adolescent Addictive Diseases Services
Purpose: The purpose of this appropriation is to provide services to children and adolescents for the safe withdrawal
         from abused substances and promote a transition to productive living.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     ($312)
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (6,656)
           29.454% to 20.264%.
           Total Change                                                                                                                 ($6,968)



Child and Adolescent Developmental Disabilities
Purpose: The purpose of this appropriation is to provide evaluation, residential, support, and education services to
         promote independence for children and adolescents with developmental disabilities.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     ($978)
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (123,640)
           29.454% to 20.264%.
           Total Change                                                                                                               ($124,618)



Child and Adolescent Forensic Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment and residential services to children and
         adolescents clients referred by Georgia's criminal justice or corrections system.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     ($751)
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (279,889)
           29.454% to 20.264%.
           Total Change                                                                                                               ($280,640)




112                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                     Department of Behavioral Health and Developmental Disabilities
                                                                  Program Budgets

Child and Adolescent Mental Health Services
Purpose: The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential
         services to children and adolescents with mental illness.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            ($1,566)
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (118,666)
           29.454% to 20.264%.
      3.   Increase funds to annualize the operational cost of the new Gateway child and adolescent crisis stabilization       1,140,358
           unit in Savannah.
           Total Change                                                                                                       $1,020,126



Departmental Administration (DBHDD)
Purpose: The purpose of this appropriation is to provide administrative support for all mental health, developmental
         disabilities and addictive diseases programs of the department.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                   $186
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           (201,207)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (12,140)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                              4,258
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (1,372,766)
           29.454% to 20.264%.
           Total Change                                                                                                      ($1,581,669)



Direct Care Support Services
Purpose: The purpose of this appropriation is to operate five state-owned and operated hospitals.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                $21,180
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           (507,966)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (42,832)
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (5,195,617)
           29.454% to 20.264%.
           Total Change                                                                                                      ($5,725,235)



Substance Abuse Prevention
Purpose: The purpose of this appropriation is to promote the health and well-being of children, youth, families and
         communities through preventing the use and/or abuse of alcohol, tobacco and drugs.
Recommended Change:
       1. No change.                                                                                                                  $0
           Total Change                                                                                                               $0



Adult Developmental Disabilities Respite Services
Purpose: The purpose of this appropriation is to increase funds for respite services for individuals with intellectual and
         developmental disabilities.
Recommended Change:
       1. No change.                                                                                                                  $0
           Total Change                                                                                                               $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                        113
                     Department of Behavioral Health and Developmental Disabilities
                                                                 Program Budgets

Agencies Attached for Administrative Purposes:
Georgia Council on Developmental Disabilities
Purpose: The purpose of this appropriation is to promote quality services and support for people with developmental
         disabilities and their families.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($10,162)
           29.454% to 20.264%.
           Total Change                                                                                                               ($10,162)



Sexual Offender Risk Review Board
Purpose: The purpose of this appropriation is to protect Georgia's children by identifying convicted sexual offenders that
         present the greatest risk of sexually reoffending.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              ($122,694)
           29.454% to 20.264%.
           Total Change                                                                                                              ($122,694)




114                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                      Department of Behavioral Health and Developmental Disabilities
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026             FY 2026                           FY 2027
                                 Original Budget        Changes         Budget           Original Budget     Changes          Budget
Department Budget Summary
State General Funds                 $1,701,888,976      $21,704,033    $1,723,593,009       $1,701,888,976   ($27,496,291)   $1,674,392,685
Tobacco Settlement Funds              10,255,138                   0      10,255,138          10,255,138                0       10,255,138
TOTAL STATE FUNDS                   $1,712,144,114      $21,704,033    $1,733,848,147       $1,712,144,114   ($27,496,291)   $1,684,647,823

Community Mental Health
Service Block Grant                  $14,163,709                  $0     $14,163,709         $14,163,709               $0      $14,163,709
Medical Assistance Program           440,688,213                   0     440,688,213         440,688,213                0      440,688,213
Prevention and Treatment of
Substance Abuse Block Grant           47,482,075                   0      47,482,075          47,482,075                0       47,482,075
Social Services Block Grant           40,481,142                   0      40,481,142          40,481,142                0       40,481,142
Temporary Assistance for
Needy Families Block Grant            12,096,720                   0      12,096,720          12,096,720                0       12,096,720
Federal Funds Not Specifically
Identified                            98,671,759                   0      98,671,759          98,671,759                0       98,671,759
TOTAL FEDERAL FUNDS                 $653,583,618                  $0    $653,583,618        $653,583,618               $0     $653,583,618

Other Funds                          $28,198,753          $142,919       $28,341,672         $28,198,753        $142,919       $28,341,672
TOTAL OTHER FUNDS                    $28,198,753          $142,919       $28,341,672         $28,198,753        $142,919       $28,341,672

Total Funds                         $2,393,926,485      $21,846,952    $2,415,773,437       $2,393,926,485   ($27,353,372)   $2,366,573,113


                                                                        Amended
                                     FY 2026                             FY 2026             FY 2026                          FY 2027
                                 Original Budget        Changes          Budget          Original Budget     Changes          Budget
Adult Addictive Diseases Services
     State General Funds              57,353,550          (108,471)       57,245,079          57,353,550       (239,552)        57,113,998
     Medical Assistance
     Program                              50,000                   0          50,000              50,000                0           50,000
     Prevention and
     Treatment of Substance
     Abuse Block Grant                29,607,511                   0      29,607,511          29,607,511                0       29,607,511
     Social Services Block
     Grant                             2,500,000                   0        2,500,000          2,500,000                0         2,500,000
     Temporary Assistance
     for Needy Families Block
     Grant                            12,096,720                   0      12,096,720          12,096,720                0       12,096,720
     Other Funds                         666,984           142,919           809,903             666,984         142,919           809,903
     TOTAL FUNDS                    $102,274,765           $34,448      $102,309,213        $102,274,765       ($96,633)      $102,178,132
Adult Developmental Disabilities Services
     State General Funds             545,543,517          1,431,745      546,975,262         545,543,517     (14,423,327)      531,120,190
     Tobacco Settlement
     Funds                            10,255,138                   0      10,255,138          10,255,138                0       10,255,138
     Medical Assistance
     Program                         377,303,445                   0     377,303,445         377,303,445                0      377,303,445
     Social Services Block
     Grant                            37,981,142                   0      37,981,142          37,981,142                0       37,981,142
     Federal Funds Not
     Specifically Identified          81,440,362                   0      81,440,362          81,440,362                0       81,440,362
     Other Funds                      22,860,000                   0      22,860,000          22,860,000                0       22,860,000
     TOTAL FUNDS                    $1,075,383,604       $1,431,745     $1,076,815,349      $1,075,383,604   ($14,423,327)   $1,060,960,277
Adult Forensic Services
     State General Funds             154,822,624          2,917,776      157,740,400         154,822,624      (2,081,549)      152,741,075
     Other Funds                         191,500                   0         191,500             191,500                0          191,500
     TOTAL FUNDS                    $155,014,124         $2,917,776     $157,931,900        $155,014,124     ($2,081,549)     $152,932,575
Adult Mental Health Services
     State General Funds             662,732,874         14,224,871      676,957,745         662,732,874      (3,920,003)      658,812,871
     Community Mental
     Health Service Block
     Grant                             6,726,178                   0        6,726,178          6,726,178                0         6,726,178
Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    115
                       Department of Behavioral Health and Developmental Disabilities
                                                  Program Budget Financial Summary


                                                                   Amended
                                    FY 2026                         FY 2026            FY 2026                            FY 2027
                                Original Budget      Changes        Budget         Original Budget      Changes           Budget
      Medical Assistance
      Program                        49,850,659                0     49,850,659         49,850,659                 0        49,850,659
      Federal Funds Not
      Specifically Identified         3,062,355                0      3,062,355          3,062,355                 0          3,062,355
      Other Funds                       390,095                0       390,095             390,095                 0           390,095
      TOTAL FUNDS                  $722,762,161      $14,224,871   $736,987,032       $722,762,161      ($3,920,003)      $718,842,158
Child and Adolescent Addictive Diseases Services
      State General Funds             3,330,959            2,153      3,333,112          3,330,959           (6,968)          3,323,991
      Medical Assistance
      Program                            50,000                0         50,000             50,000                 0            50,000
      Prevention and
      Treatment of Substance
      Abuse Block Grant               7,878,149                0      7,878,149          7,878,149                 0          7,878,149
      TOTAL FUNDS                   $11,259,108          $2,153     $11,261,261        $11,259,108          ($6,968)       $11,252,140
Child and Adolescent Developmental Disabilities
      State General Funds            17,390,174          71,049      17,461,223         17,390,174         (124,618)        17,265,556
      Medical Assistance
      Program                         3,285,496                0      3,285,496          3,285,496                 0          3,285,496
      TOTAL FUNDS                   $20,675,670         $71,049     $20,746,719        $20,675,670        ($124,618)       $20,551,052
Child and Adolescent Forensic Services
      State General Funds             7,308,144          58,131       7,366,275          7,308,144         (280,640)          7,027,504
      TOTAL FUNDS                    $7,308,144         $58,131      $7,366,275         $7,308,144        ($280,640)        $7,027,504
Child and Adolescent Mental Health Services
      State General Funds            58,027,803          58,131      58,085,934         58,027,803         1,020,126        59,047,929
      Community Mental
      Health Service Block
      Grant                           7,437,531                0      7,437,531          7,437,531                 0          7,437,531
      Medical Assistance
      Program                           870,000                0       870,000             870,000                 0           870,000
      Federal Funds Not
      Specifically Identified         2,750,000                0      2,750,000          2,750,000                 0          2,750,000
      Other Funds                       195,000                0       195,000             195,000                 0           195,000
      TOTAL FUNDS                   $69,280,334         $58,131     $69,338,465        $69,280,334        $1,020,126       $70,300,460
Departmental Administration (DBHDD)
      State General Funds            30,989,579         725,561      31,715,140         30,989,579       (1,581,669)        29,407,910
      Medical Assistance
      Program                         9,278,613                0      9,278,613          9,278,613                 0          9,278,613
      Other Funds                        22,133                0         22,133             22,133                 0            22,133
      TOTAL FUNDS                   $40,290,325        $725,561     $41,015,886        $40,290,325      ($1,581,669)       $38,708,656
Direct Care Support Services
      State General Funds           157,576,528        2,221,896    159,798,424        157,576,528       (5,725,235)       151,851,293
      Other Funds                     3,873,041                0      3,873,041          3,873,041                 0          3,873,041
      TOTAL FUNDS                  $161,449,569       $2,221,896   $163,671,465       $161,449,569      ($5,725,235)      $155,724,334
Substance Abuse Prevention
      State General Funds               359,230          34,448        393,678             359,230                 0           359,230
      Prevention and
      Treatment of Substance
      Abuse Block Grant               9,996,415                0      9,996,415          9,996,415                 0          9,996,415
      Federal Funds Not
      Specifically Identified         9,400,000                0      9,400,000          9,400,000                 0          9,400,000
      TOTAL FUNDS                   $19,755,645         $34,448     $19,790,093        $19,755,645                $0       $19,755,645




116                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                      Department of Behavioral Health and Developmental Disabilities
                                                 Program Budget Financial Summary


                                                                   Amended
                                   FY 2026                          FY 2026           FY 2026                      FY 2027
                               Original Budget      Changes         Budget        Original Budget   Changes        Budget
Adult Developmental Disabilities Respite Services
     State General Funds             2,100,000                0       2,100,000         2,100,000             0      2,100,000
     TOTAL FUNDS                    $2,100,000                $0     $2,100,000        $2,100,000             $0    $2,100,000


Agencies Attached for Administrative Purposes:


Georgia Council on Developmental Disabilities
     State General Funds               826,598           21,530        848,128            826,598      (10,162)        816,436
     Federal Funds Not
     Specifically Identified         2,019,042                 0      2,019,042         2,019,042              0     2,019,042
     TOTAL FUNDS                    $2,845,640          $21,530      $2,867,170        $2,845,640     ($10,162)     $2,835,478
Sexual Offender Risk Review Board
     State General Funds             3,527,396           45,213       3,572,609         3,527,396     (122,694)      3,404,702
     TOTAL FUNDS                    $3,527,396          $45,213      $3,572,609        $3,527,396    ($122,694)     $3,404,702




 Governor's Budget Report Amended FY 2026 and FY 2027                                                                        117
                    Department of Behavioral Health and Developmental Disabilities
                                                   Department Financial Summary


                                                                                               Amended
                                      FY 2024            FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources                Expenditures       Expenditures      Original Budget        Budget               Budget

Adult Addictive Diseases Services     $161,131,003       $150,867,476       $102,274,765        $102,309,213        $102,178,132
Adult Developmental Disabilities
Services                               516,013,072        646,098,762       1,075,383,604       1,076,815,349       1,060,960,277
Adult Forensic Services                140,960,810        147,797,385        155,014,124         157,931,900         152,932,575
Adult Mental Health Services           647,693,083        691,351,678        722,762,161         736,987,032         718,842,158
Child and Adolescent Addictive
Diseases Services                       11,378,387          9,766,906          11,259,108          11,261,261         11,252,140
Child and Adolescent
Developmental Disabilities              21,047,313         21,014,438          20,675,670          20,746,719         20,551,052
Child and Adolescent Forensic
Services                                 7,113,788          7,248,268           7,308,144           7,366,275           7,027,504
Child and Adolescent Mental
Health Services                         97,042,286         81,630,726          69,280,334          69,338,465         70,300,460
Departmental Administration
(DBHDD)                                 42,220,918         38,887,866          40,290,325          41,015,886         38,708,656
Direct Care Support Services           216,552,440        156,967,195        161,449,569         163,671,465         155,724,334
Substance Abuse Prevention              27,011,628         27,231,969          19,755,645          19,790,093         19,755,645
Adult Developmental Disabilities
Respite Services                         2,100,000          2,100,000           2,100,000           2,100,000           2,100,000

SUBTOTAL                            $1,890,264,728      $1,980,962,669     $2,387,553,449      $2,409,333,658      $2,360,332,933

(Excludes Attached Agencies)
Attached Agencies
Georgia Council on
Developmental Disabilities              $3,197,272         $3,290,929          $2,845,640          $2,867,170         $2,835,478
Sexual Offender Risk Review
Board                                    1,186,161          3,396,371           3,527,396           3,572,609           3,404,702
SUBTOTAL (ATTACHED
AGENCIES)                               $4,383,433         $6,687,300          $6,373,036          $6,439,779         $6,240,180


Total Funds                         $1,894,648,161      $1,987,649,969     $2,393,926,485      $2,415,773,437      $2,366,573,113

Less:
Federal Funds                          271,931,182        272,836,520        653,583,618         653,583,618         653,583,618
Federal COVID Funds                         77,007           (440,119)
Other Funds                             60,983,593         84,811,616          28,198,753          28,341,672         28,341,672

SUBTOTAL                              $332,991,782       $357,208,017       $681,782,371        $681,925,290        $681,925,290


State General Funds                  1,551,401,240      1,620,186,814       1,701,888,976       1,723,593,009       1,674,392,685
Tobacco Settlement Funds                10,255,138         10,255,138          10,255,138          10,255,138         10,255,138

TOTAL STATE FUNDS                   $1,561,656,378      $1,630,441,952     $1,712,144,114      $1,733,848,147      $1,684,647,823




118                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                         Department of Community Affairs
                                                   Roles and Responsibilities

     The Department of Community Affairs (DCA) serves as the              The Department administers local government surveys
state's lead agency in local government assistance, safe and         related to topics including finance, solid waste, and wages and
affordable housing, and community and economic development.          salaries. It also publishes and maintains information and data
                                                                     about local governments and prepares local government fiscal
COMMUNITY AND ECONOMIC DEVELOPMENT                                   notes for the General Assembly.
     DCA's community development initiatives aim to help the
state's communities with job growth and creation. DCA offers         ATTACHED AGENCIES
economic development and redevelopment incentives and tools               The Georgia Housing and Finance Authority was created to
designed to help promote growth and job creation throughout the      provide financing and financial assistance for affordable housing
state. Historic preservation services are coordinated by DCA and     statewide. The Authority’s programs are designed to provide low
include proposing properties for nomination to both the National     and moderate-income earners safe and affordable rental
and the Georgia Register of Historic Places, providing grants to     housing, to aid in maintaining housing for homeownership, and to
support state and local preservation projects, and offering          help abate homelessness in the state.
technical assistance on tax incentives. The Department also
partners with the Georgia Department of Economic Development              The Georgia Environmental Finance Authority provides
to promote economic development through the regional                 loans for water, sewer, natural gas and solid waste infrastructure;
economic business assistance initiative.                             manages energy efficiency and renewable energy programs;
                                                                     oversees land conservation projects; and manages and monitors
    Additionally, comprehensive planning assistance is aimed at      state-owned fuel storage tanks.
helping communities address issues of growth, development, and
quality of life through implementation of recognized best                 The OneGeorgia Authority provides grants and loans to
practices for planning and growth management.                        promote rural economic development and job creation in
                                                                     Georgia. Eligible local governments and local development
SAFE AND AFFORDABLE HOUSING                                          authorities are awarded financial assistance to help ensure that
     DCA supports Georgia communities in addressing their            rural communities have the infrastructure required to attract
housing needs by offering funding and expertise to communities,      growth and to respond to the needs of the private sector.
organizations, and individuals. The agency provides financing for
affordable housing development, mortgages, and down payment              The State Housing Trust Fund for the Homeless
loans for moderate-income first-time homebuyers, rental housing      Commission provides funds to support homeless assistance
assistance to low and moderate-income individuals, and               programs operated by local governments and nonprofit
financing for housing for people with special needs.                 organizations throughout the state.

LOCAL GOVERNMENT ASSISTANCE                                          AUTHORITY
      Local government assistance involves partnerships with            Titles 8, 12, 32, 36, 48 and 50 of the Official Code of Georgia
local, regional, state, and federal organizations and agencies and   Annotated.
facilitates community issue identification, goal development, and
implementation of best practices. Regional field teams assist
customers with project development and technical assistance
needs while also connecting them to housing and community and
economic development programs.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                119
                                               Department of Community Affairs
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


Accountable Housing Initiative – Special Project
Purpose: The purpose of this appropriation is to fund the Accountable Housing Initiative.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $2,153
           Total Change                                                                                                                $2,153



Building Construction
Purpose: The purpose of this appropriation is to maintain up-to-date minimum building construction standards for all
         new structures built in the state; to inspect factory built (modular) buildings to ensure Georgia's minimum
         construction codes are met; to review proposed enhancements to local government construction codes; and
         to provide professional training to building inspectors and builders on Georgia's construction codes.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $8,612
           Total Change                                                                                                                $8,612



Community Services
Purpose: The purpose of this appropriation is promote volunteerism and community and economic development among
         local governments, development authorities, and private entities; to promote access to department programs
         through a statewide network which provides technical and financial assistance for community, economic, and
         housing developments; to assist Georgia cities, small towns, and neighborhoods in the development of their
         core commercial areas; to administer federal grant and loan programs; and to provide technical assistance
         and establish standards, procedures, and reviews for comprehensive plans submitted by local governments.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $155,016
           Total Change                                                                                                             $155,016



Departmental Administration (DCA)
Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $174,393
           Total Change                                                                                                             $174,393



Historic Preservation
Purpose: The purpose of this appropriation is to provide technical assistance to communities for historic preservation
         efforts; to administer federal and state grants for historic preservation; and to function as Georgia's State
         Historic Preservation Office.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $51,672
           Total Change                                                                                                              $51,672




120                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Community Affairs
                                                                 Program Budgets
Housing Initiatives
Purpose: The purpose of this appropriation is to expand the affordable housing supply and promote home ownership for
         low- and moderate- income individuals through housing grants, construction financing, mortgage and down
         payment assistance programs, and the administration of federal and state tax credits; to administer low-interest
         loans and provide tenant-based assistance to low-income households allowing them to rent safe, decent, and
         sanitary dwelling units in the private rental market; and to fund the State Housing Trust Fund, provide grants for
         services to the homeless, and provide for other special housing initiatives.
Recommended Change:
     1. Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $710,490
      2.    Provide one-time funds for the State Housing Trust Fund to address homelessness through matching                   50,000,000
            funds to local governments and nonprofit organizations.
            Total Change                                                                                                      $50,710,490


 State Economic Development Programs
 Purpose: The purpose of this appropriation is to provide grants and loans to local governments and businesses and to
          leverage private investment in order to attract and promote economic development and job creation.
 Recommended Change:
       1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $17,224
             Total Change                                                                                                          $17,224

 Agencies Attached for Administrative Purposes:
 Payments to Georgia Environmental Finance Authority
 Purpose: The purpose of this appropriation is to provide funds for water, wastewater, solid waste, energy, and land
          conservation projects.
 Recommended Change:
       1.    Increase funds to establish a state financing and assistance program for natural gas infrastructure               $35,000,000
             improvements pursuant to SB 13 (2025 Session).
              Total Change                                                                                                     $35,000,000


 Payments to OneGeorgia Authority
 Purpose: The purpose of this appropriation is to provide funds for the OneGeorgia Authority.
 Recommended Change:
       1.    Reduce funds for grants to engage nonprofits in Hurricane Helene recovery efforts and recognize funds            ($11,147,208)
             in the Georgia Forestry Commission and Department of Agriculture to support initiatives recommended
             by the Governor’s Timber Task Force to address challenges facing Georgia’s timber and forest products
             industry.
       2.    Increase funds for rural site development.                                                                         15,000,000
             Total Change                                                                                                       $3,852,792

                                                               FY 2027 Budget Changes

 Accountable Housing Initiative – Special Project
 Purpose: The purpose of this appropriation is to fund the Accountable Housing Initiative.
 Recommended Change:
       1.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          ($7,355)
             29.454% to 20.264%.
             Total Change                                                                                                          ($7,355)

 Building Construction
 Purpose: The purpose of this appropriation is to maintain up-to-date minimum building construction standards for all
          new structures built in the state; to inspect factory built (modular) buildings to ensure Georgia's minimum
          construction codes are met; to review proposed enhancements to local government construction codes; and
          to provide professional training to building inspectors and builders on Georgia's construction codes.
 Recommended Change:
       1.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        ($14,590)
             29.454% to 20.264%.
             Total Change                                                                                                        ($14,590)



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     121
                                               Department of Community Affairs
                                                                Program Budgets

 Community Services
 Purpose: The purpose of this appropriation is to promote volunteerism, community development, and economic
          development among local governments, development authorities, and private entities; to promote access to
          department programs through a statewide network which provides technical and financial assistance for
          community, economic, and housing developments; to assist Georgia cities, small towns, and neighborhoods
          in the development of their core commercial areas; to administer federal grant and loan programs; and to
          provide technical assistance and establish standards, procedures, and reviews for comprehensive plans
          submitted by local governments.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      $432
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    11,080
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     2,278
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (292,610)
            29.454% to 20.264%.
            Total Change                                                                                                              ($278,820)



 Departmental Administration (DCA)
 Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
 Recommended Change:
       1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($34,247)
            29.454% to 20.264%.
       2.   Increase funds to reduce allocated administrative costs to affordable housing and community development                    2,773,459
            programs resulting from unfunded cost-of-living adjustments and reduced federal funding.
            Total Change                                                                                                              $2,739,212


 Historic Preservation
 Purpose: The purpose of this appropriation is to provide technical assistance to communities for historic preservation
          efforts; to administer federal and state grants for historic preservation; and to function as Georgia's State
          Historic Preservation Office.
 Recommended Change:
        1. No change.                                                                                                                         $0
            Total Change                                                                                                                      $0



 Housing Initiatives

 Purpose: The purpose of this appropriation is to expand the affordable housing supply and promote home ownership for
          low and moderate-income individuals through housing grants, construction financing, mortgage and down
          payment assistance programs, and the administration of federal and state tax credits; to administer low-
          interest loans and provide tenant-based assistance to low-income households allowing them to rent safe,
          decent, and sanitary dwelling units in the private rental market; and to fund the State Housing Trust Fund,
          provide grants for services to the homeless, and provide for other special housing initiatives.
 Recommended Change:
       1.   Reduce one-time funding for the State Housing Trust Fund and recognize funds in AFY 2026.                               ($2,000,000)
            Total Change                                                                                                            ($2,000,000)



 State Economic Development Programs
 Purpose: The purpose of this appropriation is to provide grants and loans to local governments and businesses and to
          leverage private investment in order to attract and promote economic development and job creation.
 Recommended Change:
       1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     $211
       2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      203
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (33,053)
            29.454% to 20.264%.
            Total Change                                                                                                               ($32,639)




122                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                               Department of Community Affairs
                                                                Program Budgets


Agencies Attached for Administrative Purposes:
Payments to Georgia Environmental Finance Authority
Purpose: The purpose of this appropriation is to provide funds for water, wastewater, solid waste, energy, and land
         conservation projects.
Recommended Change:
      1.   Eliminate one-time funds.                                                                                  ($500,000)
           Total Change                                                                                               ($500,000)



Payments to OneGeorgia Authority
Purpose: The purpose of this appropriation is to provide funds for the OneGeorgia Authority.
Recommended Change:
       1. No change.                                                                                                         $0
           Total Change                                                                                                      $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               123
                                              Department of Community Affairs
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                             FY 2027
                                 Original Budget      Changes         Budget          Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $57,498,299      $89,972,352    $147,470,651         $57,498,299         ($94,192)       $57,404,107
TOTAL STATE FUNDS                    $57,498,299      $89,972,352    $147,470,651         $57,498,299         ($94,192)       $57,404,107

State General Funds - Prior
Year                                          $0                $0              $0                 $0                $0                $0
Federal Funds Not Specifically
Identified                          $222,364,117                $0   $222,364,117        $222,364,117                $0      $222,364,117
TOTAL FEDERAL FUNDS                 $222,364,117                $0   $222,364,117        $222,364,117                $0      $222,364,117

Other Funds                          $27,673,160                $0    $27,673,160         $27,673,160                $0       $27,673,160
TOTAL OTHER FUNDS                    $27,673,160                $0    $27,673,160         $27,673,160                $0       $27,673,160

Total Funds                         $307,535,576      $89,972,352    $397,507,928        $307,535,576         ($94,192)      $307,441,384


                                                                     Amended
                                     FY 2026                          FY 2026             FY 2026                            FY 2027
                                 Original Budget      Changes         Budget          Original Budget      Changes           Budget
Accountable Housing Initiative – Special Project
      State General Funds              1,750,000            2,153       1,752,153           1,750,000           (7,355)          1,742,645
      Other Funds                        192,383                 0        192,383             192,383                 0           192,383
      TOTAL FUNDS                     $1,942,383          $2,153       $1,944,536          $1,942,383          ($7,355)        $1,935,028
Building Construction
      State General Funds                315,409            8,612         324,021             315,409          (14,590)           300,819
      Other Funds                        481,451                 0        481,451             481,451                 0           481,451
      TOTAL FUNDS                       $796,860          $8,612         $805,472            $796,860         ($14,590)          $782,270
Community Services
      State General Funds              8,592,936         155,016        8,747,952           8,592,936         (278,820)          8,314,116
      Federal Funds Not
      Specifically Identified         58,810,708                 0     58,810,708          58,810,708                 0        58,810,708
      Other Funds                      2,235,623                 0      2,235,623           2,235,623                 0          2,235,623
      TOTAL FUNDS                    $69,639,267        $155,016      $69,794,283         $69,639,267        ($278,820)       $69,360,447
Departmental Administration (DCA)
      State General Funds              1,813,085         174,393        1,987,478           1,813,085         2,739,212          4,552,297
      Federal Funds Not
      Specifically Identified          5,283,371                 0      5,283,371           5,283,371                 0          5,283,371
      Other Funds                      5,791,626                 0      5,791,626           5,791,626                 0          5,791,626
      TOTAL FUNDS                    $12,888,082        $174,393      $13,062,475         $12,888,082        $2,739,212       $15,627,294
Historic Preservation
      State General Funds              1,755,694          51,672        1,807,366           1,755,694                 0          1,755,694
      Federal Funds Not
      Specifically Identified          5,979,876                 0      5,979,876           5,979,876                 0          5,979,876
      Other Funds                        400,397                 0        400,397             400,397                 0           400,397
      TOTAL FUNDS                     $8,135,967         $51,672       $8,187,639          $8,135,967                $0        $8,135,967
Housing Initiatives
      State General Funds             10,328,745       50,710,490      61,039,235          10,328,745       (2,000,000)          8,328,745
      Federal Funds Not
      Specifically Identified        152,290,162                 0    152,290,162         152,290,162                 0       152,290,162
      Other Funds                     17,816,247                 0     17,816,247          17,816,247                 0        17,816,247
      TOTAL FUNDS                   $180,435,154      $50,710,490    $231,145,644        $180,435,154      ($2,000,000)      $178,435,154
State Economic Development Programs
      State General Funds             10,728,595          17,224       10,745,819          10,728,595          (32,639)        10,695,956




124                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Community Affairs
                                                 Program Budget Financial Summary


                                                                   Amended
                                 FY 2026                            FY 2026           FY 2026                      FY 2027
                             Original Budget        Changes         Budget        Original Budget   Changes        Budget
    Other Funds                       609,912                 0        609,912            609,912              0       609,912
    TOTAL FUNDS                    $11,338,507          $17,224     $11,355,731       $11,338,507     ($32,639)    $11,305,868


Agencies Attached for Administrative Purposes:


Payments to Georgia Environmental Finance Authority
    State General Funds              1,753,495        35,000,000     36,753,495         1,753,495     (500,000)      1,253,495
    TOTAL FUNDS                     $1,753,495      $35,000,000     $36,753,495        $1,753,495    ($500,000)     $1,253,495
Payments to OneGeorgia Authority
    State General Funds             20,460,340         3,852,792     24,313,132        20,460,340              0    20,460,340
    Other Funds                       145,521                 0        145,521            145,521              0       145,521
    TOTAL FUNDS                    $20,605,861        $3,852,792    $24,458,653       $20,605,861             $0   $20,605,861




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         125
                                              Department of Community Affairs
                                                     Department Financial Summary


                                                                                                   Amended
                                        FY 2024            FY 2025               FY 2026            FY 2026             FY 2027
Program/Fund Sources                  Expenditures       Expenditures        Original Budget        Budget               Budget

Accountable Housing Initiative – Special Project               $994,746            $1,942,383          $1,944,536         $1,935,028
Building Construction                          600,399          636,196              796,860             805,472             782,270
Community Services                           4,629,709        5,397,391            69,639,267          69,794,283         69,360,447
Departmental Administration
(DCA)                                       13,708,004       14,435,556            12,888,082          13,062,475         15,627,294
Federal Community and Economic
Development Programs                        67,588,387       75,375,982
Homeownership Programs                       9,612,560       10,382,480
Historic Preservation                                                               8,135,967           8,187,639           8,135,967
Housing Initiatives                         18,311,557       18,384,195          180,435,154         231,145,644         178,435,154
Regional Service                            1,578,013         1,614,660
Rental Housing Programs                   157,235,563       189,192,552
Research and Surveys                           387,038          365,595
State Community
Development Programs                         5,875,919       13,988,151
State Economic Development
Programs                                   114,412,266       14,277,654            11,338,507          11,355,731          11,305,868

SUBTOTAL                                 $393,939,415      $345,045,158          $285,176,220        $336,295,780       $285,582,028

(Excludes Attached Agencies)
Attached Agencies
Payments to Georgia
Environmental Finance Authority           $251,253,495     $569,553,495            $1,753,495         $36,753,495          $1,253,495

Payments to Georgia Environmental Finance Authority -
Special Project                                             200,000,000
Payments to OneGeorgia
Authority                              152,131,519           99,460,340            20,605,861          24,458,653          20,605,861
SUBTOTAL (ATTACHED
AGENCIES)                                 $403,385,014     $869,013,835           $22,359,356         $61,212,148         $21,859,356


Total Funds                               $797,324,429      $1,214,058,993       $307,535,576        $397,507,928        $307,441,384

Less:
Federal Funds                              227,721,491      268,147,152           222,364,117         222,364,117         222,364,117
Federal COVID Funds                         13,211,914       11,329,559
Other Funds                                 20,748,483       26,239,864            27,673,160          27,673,160          27,673,160

SUBTOTAL                                  $261,681,888     $305,716,575          $250,037,277        $250,037,277        $250,037,277


State General Funds                        535,642,540      908,342,419            57,498,299         147,470,651          57,404,107

TOTAL STATE FUNDS                         $535,642,540     $908,342,419           $57,498,299        $147,470,651         $57,404,107




126                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Community Health
                                                     Roles and Responsibilities


    The Department of Community Health (DCH) was created in            acceptable levels, as mandated by state statutes and by rules
1999 to serve as the lead agency for health care planning and          and regulations adopted by the Board of Community Health.
purchasing issues in Georgia. A nine-person board appointed by
the Governor has policy-making authority for DCH. The                  HEALTH CARE ACCESS AND IMPROVEMENT
Department has three major divisions: Medicaid, State Health                The Health Care Access and Improvement program provides
Benefit Plan, and Healthcare Facility Regulation.                      grants and other support services for programs that improve
                                                                       health access and outcomes in rural and underserved areas
MEDICAID                                                               through the State Office of Rural Health and Office of Health
      DCH is designated as the single state agency for Medicaid.       Improvement. The program also includes the Office of Health
The largest division in the department, the Medicaid Division,         Information Technology, which leads the strategic initiatives for
purchases health care on behalf of over 2 million persons who          the state regarding health information technology adoption and
are aged, blind, disabled, or low-income. Program participants         health information exchange.
utilize a broad array of health care services including hospital,
physician, pharmacy, and nursing home services. Aged, blind,           ADMINISTRATION
and disabled Medicaid members utilize a fee-for-service delivery           The Division includes the Office of General Counsel, which
system. Most low-income Medicaid members enroll in the Care            provides legal assistance to the department and administers the
Management Organizations (CMO) system for the management               Certificate of Need process, the Office of the Inspector General,
of their health care services.                                         Operations, Information Technology, Communications, and
                                                                       Financial Management.
    State and federal dollars fund Medicaid with the federal
government traditionally paying between 65% and 69% of health          GEORGIA BOARD OF DENTISTRY
care costs each fiscal year.
                                                                           The Georgia Board of Dentistry is responsible for the
                                                                       regulation of dentists and dental hygienists in Georgia. The
     The Division is also responsible for the PeachCare for Kids       Board reviews applications, administers examinations, licenses
program, Georgia's version of the federal Children's Health            qualified applicants, and regulates the practice of licenses
Insurance Program. PeachCare provides medical and dental               throughout the state.
coverage for children whose parents' income is too high to qualify
for Medicaid, but who cannot afford private health insurance.
                                                                       GEORGIA STATE BOARD OF PHARMACY
Participants pay a monthly premium based on income and family
size. Current eligibility allows children in families with incomes          The Georgia State Board of Pharmacy is responsible for the
between 138% and 247% of the federal poverty level to                  regulation of pharmacists and pharmacies in Georgia. The Board
participate in the program. Most PeachCare members are                 reviews applications, administers examinations, licenses qualified
enrolled in the CMO system.                                            applicants, and regulates the practice of licenses statewide.


    The Division administers the state's Indigent Care Trust           ATTACHED AGENCIES
Fund (ICTF). Using intergovernmental transfers and federal                 The Georgia Composite Medical Board licenses healthcare
matching funds, the ICTF reimburses hospitals serving a                practitioners and enforces the Medical Practice Act.
disproportionate share of medically indigent Georgians.
                                                                            The Georgia Board of Health Care Workforce provides
STATE HEALTH BENEFIT PLAN                                              financial support to medical schools, nursing programs, and
    The State Health Benefit Plan (SHBP) Division manages the          graduate medical education training programs. The Board offers
health insurance coverage for state employees, school system           healthcare practitioner loan repayment programs with most
employees, retirees, and their dependents. The SHBP offers             requiring practice in rural and underserved areas.
members several coverage options managed by two statewide
vendors and one regional vendor, including Health                           The Georgia Drugs and Narcotics Agency was created to
Reimbursement Arrangements (HRA), Health Maintenance                   ensure and protect the health, safety, and welfare of Georgia
Organizations (HMO), High Deductible Health Plans (HDHP),              citizens by enforcing laws pertaining to manufactured or
and standard and premium Medicare Advantage Plans.                     compounded drugs, and to ensure only licensed facilities or
                                                                       persons dispensed or distributed pharmaceuticals.
HEALTHCARE FACILITY REGULATON
                                                                           AUTHORITY
    The Division of Healthcare Facility Regulation inspects,
monitors, licenses, registers, and certifies a variety of health and        Titles XIX and XXI of the Social Security Act; Title 31 and 33,
long-term care programs to ensure that facilities operate at           Official Code of Georgia Annotated. See also OCGA Titles 9-10,
                                                                       12, 15-17, 19-20, 24-26, 32, 34, 36-37, 40, and 42-52.


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   127
                                                Department of Community Health
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (DCH)
Purpose: The purpose of this appropriation is to provide administrative support to all departmental programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $1,029,134
      2.   Increase funds for a $3,000 salary enhancement for Katie Beckett Medicaid caseworkers for parity with                          5,349
           Department of Human Services Medicaid caseworkers.
      3.   Reduce funds for personal services based on the actual start date of new positions.                                         (18,772)
      4.   The Department shall submit a 1915(i) waiver to the Centers for Medicare and Medicaid Services (CMS) to                         Yes
           provide a comprehensive suite of services as benefits to members enrolled in the Therapeutic Care Model
           program.
           Total Change                                                                                                              $1,015,711



Georgia Board of Dentistry
Purpose: The purpose of this appropriation is to protect public health by licensing qualified applicants as dentists and
         dental hygienists, regulating the practice of dentistry, investigating complaints, and taking appropriate
         disciplinary action when warranted.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $15,071
      2.   Increase funds for one vehicle and protective equipment for an additional criminal investigator for which                     30,389
           funding is appropriated in FY 2027.
      3.   Reduce funds for personal services based on the actual start date of new positions.                                         (47,331)
           Total Change                                                                                                                ($1,871)



Georgia State Board of Pharmacy
Purpose: The purpose of this appropriation is to protect public health by licensing qualified pharmacists and
         pharmacies, regulating the practice of pharmacy, investigating complaints, and taking appropriate disciplinary
         actions when warranted.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $15,071
      2.   Reduce funds for personal services based on the actual start date of new positions.                                         (40,389)
           Total Change                                                                                                               ($25,318)



Health Care Access and Improvement
Purpose: The purpose of this appropriation is to provide grants and other support services for programs that seek to
         improve health access and outcomes in rural and underserved areas of Georgia through the State Office of
         Rural Health, the various commissions of the Office of Health Improvement, and the Office of Health
         Information Technology and Transparency.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $21,530
           Total Change                                                                                                                $21,530



Healthcare Facility Regulation
Purpose: The purpose of this appropriation is to inspect and license long term care and health care facilities.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $484,425
           Total Change                                                                                                               $484,425




128                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Community Health
                                                                 Program Budgets

Indigent Care Trust Fund
Purpose: The purpose of this appropriation is to support rural and other healthcare providers, primarily hospitals that
         serve medically indigent Georgians.
Recommended Change:
       1. No change.                                                                                                                    $0
           Total Change                                                                                                                 $0



Medicaid- Aged Blind and Disabled
Purpose: The purpose of this appropriation is to provide health care access primarily to elderly and disabled individuals.
         There is also hereby appropriated to the Department of Community Health a specific sum of money equal to
         all the provider fees paid to the Indigent Care Trust Fund created pursuant to Article 6A of chapter 8 of Title
         31. The sum of money is appropriated for payments for nursing homes pursuant to Article 6A.
Recommended Change:
      1.   Increase funds for growth in Medicaid based on projected utilization.                                              $223,976,684
      2.   Increase funds for the hold harmless provision in Medicare Part B premiums.                                          25,818,036
      3.   Increase funds for the Medicare Part D Clawback payment.                                                              3,196,843
      4.   Reduce funds for high-cost drugs based on projected utilization.                                                    (11,624,428)
      5.   Reduce funds for Federal Medical Assistance Percentage (FMAP) savings from FY 2026 provider rate                        (26,467)
           enhancements.
      6.   Replace $4,783,831 in state general funds with hospital provider fees.                                                      Yes
      7.   Replace $27,902,969 in nursing home provider fees with state general funds.                                                 Yes
      8.   Increase funds for ambulance provider fees based on projected revenue.                                                2,646,178
           Total Change                                                                                                       $243,986,846



Medicaid- Low-Income Medicaid
Purpose: The purpose of this appropriation is to provide healthcare access primarily to low-income individuals.
Recommended Change:
      1.   Reduce funds for Medicaid based on projected utilization.                                                         ($141,294,076)
      2.   Reduce funds for FMAP savings from FY 2026 provider rate enhancements.                                                  (29,825)
      3.   Replace $42,206,820 in state general funds with hospital provider fees.                                                     Yes
           Total Change                                                                                                      ($141,323,901)



PeachCare
Purpose: The purpose of this appropriation is to provide health insurance coverage for qualified low-income Georgia
         children.
Recommended Change:
      1.   Reduce funds for Medicaid based on projected utilization.                                                           ($7,211,990)
      2.   Reduce funds for FMAP savings from FY 2026 provider rate enhancements.                                                   (5,626)
           Total Change                                                                                                        ($7,217,616)



State Health Benefit Plan
Purpose: The purpose of this appropriation is to provide a healthcare benefit for teachers and state employees that is
         competitive with other commercial benefit plans in quality of care and access to providers; and to provide for
         the efficient management of provider fees and utilization rates.
Recommended Change:
       1. No change.                                                                                                                    $0
           Total Change                                                                                                                 $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                          129
                                                Department of Community Health
                                                                 Program Budgets

Agencies Attached for Administrative Purposes:
Georgia Board of Health Care Workforce: Board Administration
Purpose: The purpose of this appropriation is to provide administrative support to all agency programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $19,377
           Total Change                                                                                                               $19,377


Georgia Board of Health Care Workforce: Graduate Medical Education
Purpose: The purpose of this appropriation is to address the physician workforce needs of Georgia communities
         through the support and development of medical education programs.
Recommended Change:
      1.   Redirect existing funds ($734,438) for grants for graduate medical education programs based on the use of                      Yes
           Medicaid Reimbursements for new residency slots pending approval of a State Plan Amendment to fund the
           Rural Surgery Initiative and child and adolescent psychiatry slots at Augusta University.
           Total Change                                                                                                                    $0


Georgia Board of Health Care Workforce: Mercer School of Medicine Grant
Purpose: The purpose of this appropriation is to provide funding for the Mercer University School of Medicine to help
         ensure an adequate supply of primary and other needed physician specialists through a public/private
         partnership with the State of Georgia.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0


Georgia Board of Health Care Workforce: Morehouse School of Medicine Grant
Purpose: The purpose of this appropriation is to provide funding for the Morehouse School of Medicine and affiliated
         hospitals to help ensure an adequate supply of primary and other needed physician specialists through a
         public/private partnership with the State of Georgia.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0


Georgia Board of Health Care Workforce: Healthcare Practitioner Loan Repayment
Purpose: The purpose of this appropriation is to ensure an adequate supply of physicians in rural areas of the state,
         and to provide a program of aid to promising medical students.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0


Georgia Board of Health Care Workforce: Healthcare Education Programs
Purpose: The purpose of this appropriation is to ensure an adequate supply of health practitioners through a public/
         private partnership with medical and nursing schools in Georgia.
Recommended Change:
      1.   Change program name from Georgia Board of Health Care Workforce: Undergraduate Medical Education to                            Yes
           Georgia Board of Health Care Workforce: Healthcare Education Programs to include nursing education.
           Total Change                                                                                                                    $0


Georgia Composite Medical Board
Purpose: The purpose of this appropriation is to license qualified applicants as physicians, physician's assistants,
         respiratory care professionals, perfusionists, acupuncturists, orthotists, prosthetists, and auricular (ear)
         detoxification specialists. Also, investigate complaints and discipline those who violate the Medical Practice
         Act or other laws governing the professional behavior of the Board licensees.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $88,273
      2.   Reduce funds for personal services based on the actual start date of new positions.                                        (24,378)
           Total Change                                                                                                               $63,895


130                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Community Health
                                                                 Program Budgets

 Georgia Drugs and Narcotics Agency
 Purpose: The purpose of this appropriation is to protect the health, safety, and welfare of the general public by
          providing an enforcement presence to oversee all laws and regulations pertaining to controlled substances
          and dangerous drugs.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $38,754
            Total Change                                                                                                        $38,754


                                                              FY 2027 Budget Changes

 Departmental Administration (DCH)
 Purpose: The purpose of this appropriation is to provide administrative support to all departmental programs.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                 $130
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         (114,293)
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          112,116
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           66,155
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (1,295,115)
            29.454% to 20.264%.
       6.   Increase funds for a $3,000 salary enhancement for Katie Beckett Medicaid caseworkers for parity with                20,222
            Department of Human Services Medicaid caseworkers.
       7.   Increase funds for eight Katie Beckett Medicaid caseworkers to address increased workload.                          121,678
       8.   Increase funds for one position in the Medical Assistance Plans division to continue oversight of long term          64,991
            care.
       9.   Eliminate one-time funds for the submission of a State Plan Amendment (SPA) to the Centers for Medicare           (300,000)
            and Medicaid Services (CMS) to change any rules, regulations, or policies necessary to allow for the use of
            Medicaid funding for Graduate Medical Education slots.
            Total Change                                                                                                    ($1,324,116)



 Georgia Board of Dentistry
 Purpose: The purpose of this appropriation is to protect public health by licensing qualified applicants as dentists and
          dental hygienists, regulating the practice of dentistry, investigating complaints, and taking appropriate
          disciplinary action when warranted.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($3,349)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              399
       3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are            1,159
            members of the Georgia State Employees’ Pension and Savings Plan (GSEPS) by increasing employer
            contribution to the savings plan.
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (37,949)
            29.454% to 20.264%.
       5.   Increase funds for one criminal investigator.                                                                        99,621
       6.   Eliminate one-time funds for protective equipment.                                                                  (36,960)
            Total Change                                                                                                        $22,921



 Georgia State Board of Pharmacy

 Purpose: The purpose of this appropriation is to protect public health by licensing qualified pharmacists and
          pharmacies, regulating the practice of pharmacy, investigating complaints, and taking appropriate disciplinary
          actions when warranted.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($3,068)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              399
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (34,760)
            29.454% to 20.264%.
            Total Change                                                                                                      ($37,429)
Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   131
                                               Department of Community Health
                                                                 Program Budgets


  Health Care Access and Improvement
  Purpose: The purpose of this appropriation is to provide grants and other support services for programs that seek to
           improve health access and outcomes in rural and underserved areas of Georgia through the State Office of
           Rural Health, the various commissions of the Office of Health Improvement, and the Office of Health
           Information Technology and Transparency.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($2,454)
             programs.
        2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (27,808)
             29.454% to 20.264%.
        3.   Eliminate one-time funding for telecare and maternal health programs.                                                      (250,000)
        4.   Eliminate one-time funding to establish a regional vascular center allowed by passage of HB 1339 (2024                     (407,000)
             Session).
        5.   Eliminate one-time funding for behavioral and mental health services stabilization and augmentation.                     (3,000,000)
             Total Change                                                                                                            ($3,687,262)



  Healthcare Facility Regulation
  Purpose: The purpose of this appropriation is to inspect and license long term care and health care facilities.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($92,411)
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    2,889
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (1,047,149)
             29.454% to 20.264%.
             Total Change                                                                                                            ($1,136,671)



  Indigent Care Trust Fund
  Purpose: The purpose of this appropriation is to support rural and other healthcare providers, primarily hospitals that
           serve medically indigent Georgians.
  Recommended Change:
         1. No change.                                                                                                                        $0
             Total Change                                                                                                                     $0



  Medicaid- Aged Blind and Disabled
  Purpose: The purpose of this appropriation is to provide health care access primarily to elderly and disabled individuals.
           There is also hereby appropriated to the Department of Community Health a specific sum of money equal to
           all the provider fees paid to the Indigent Care Trust Fund created pursuant to Article 6A of chapter 8 of Title
           31. The sum of money is appropriated for payments for nursing homes pursuant to Article 6A.
  Recommended Change:
        1.   Increase funds for growth in Medicaid based on projected utilization.                                                  $307,853,025
        2.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to                (51,687,538)
             66.63%.
        3.   Increase funds for skilled nursing centers to reflect 2024 cost reports.                                                  5,143,638
        4.   Increase funds for the hold harmless provision in Medicare Part B premiums.                                              33,045,343
        5.   Increase funds for the Medicare Part D Clawback payment.                                                                 11,185,493
        6.   Reduce funds for high-cost drugs based on projected utilization.                                                        (11,818,678)
        7.   Reduce funds for FMAP savings from FY 2026 provider rate enhancements.                                                      (26,467)
        8.   Replace $7,638,097 in state general funds with hospital provider fees.                                                         Yes
        9.   Replace $30,458,227 in nursing home provider fees with state general funds.                                                    Yes
        10. Increase funds for ambulance provider fees based on projected revenue.                                                     2,646,178
             Total Change                                                                                                           $296,340,994




132                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                               Department of Community Health
                                                                Program Budgets



   Medicaid- Low-Income Medicaid
   Purpose: The purpose of this appropriation is to provide healthcare access primarily to low-income individuals.
   Recommended Change:
         1.   Reduce funds for Medicaid based on projected utilization.                                                       ($22,659,227)
         2.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to         (31,082,108)
              66.63%.
         3.   Reduce funds for FMAP savings from FY 2026 provider rate enhancements.                                               (29,825)
         4.   Replace $67,389,454 in state general funds with hospital provider fees.                                                  Yes
              Total Change                                                                                                    ($53,771,160)



   PeachCare
   Purpose: The purpose of this appropriation is to provide health insurance coverage for qualified low-income Georgia
            children.
   Recommended Change:
         1.   Reduce funds for Medicaid based on projected utilization.                                                        ($1,688,016)
         2.   Reduce funds to reflect an adjustment in the Enhanced Federal Medical Assistance Percentage (eFMAP)               (1,022,067)
              from 76.48% to 76.64%.
         3.   Reduce funds for FMAP savings from FY 2026 provider rate enhancements.                                                (5,626)
              Total Change                                                                                                     ($2,715,709)



   State Health Benefit Plan
   Purpose: The purpose of this appropriation is to provide a healthcare benefit for teachers and state employees that is
            competitive with other commercial benefit plans in quality of care and access to providers; and to provide for
            the efficient management of provider fees and utilization rates.
   Recommended Change:
         1.   Increase funds to implement HB 196 (2025 Session).                                                                $1,261,920
         2.   Eliminate funds for interim one-time funding for a $3 per prescription dispensing fee for independent             (3,100,000)
              pharmacists awaiting the outcome of an SHBP Prescription Benefit Manager (PBM) study.
         3.   Recognize an increase in formula funds ($207,516,476) in the Department of Education, Department of Early                Yes
              Care and Learning, and Georgia Military College, to reflect an increase in the employer healthcare
              contribution per-member per-month (PMPM) for certified school employees and lead and assistant teachers
              to $2,028, effective July 1, 2026.
         4.   Increase the employer health care contribution per-member per-month (PMPM) for non-certified school                      Yes
              employees to match the PMPM for certified school employees, effective July 1, 2026, to maintain the financial
              stability of the plan.
              Total Change                                                                                                     ($1,838,080)



   Agencies Attached for Administrative Purposes:
   Georgia Board of Health Care Workforce: Board Administration
   Purpose: The purpose of this appropriation is to provide administrative support to all agency programs.
   Recommended Change:
        1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($5,296)
        m     programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.               109
         3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (62,014)
              29.454% to 20.264%.
              Total Change                                                                                                        ($67,201)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   133
                                                Department of Community Health
                                                                 Program Budgets



  Georgia Board of Health Care Workforce: Graduate Medical Education
  Purpose: The purpose of this appropriation is to address the physician workforce needs of Georgia communities
           through the support and development of medical education programs.
  Recommended Change:
        1.   Increase funds for 105 new residency slots in primary care medicine.                                                     $2,096,412
        2.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to                  (234,123)
             66.63%.
        3.   Redirect existing funds ($734,438) for grants for graduate medical education (GME) programs based on the                       Yes
             use of Medicaid Reimbursements for new residency slots pending approval of a State Plan Amendment to
             fund the Rural Surgery Initiative and child and adolescent psychiatry slots at Augusta University.
             Total Change                                                                                                             $1,862,289



  Georgia Board of Health Care Workforce: Mercer School of Medicine Grant
  Purpose: The purpose of this appropriation is to provide funding for the Mercer University School of Medicine to help
           ensure an adequate supply of primary and other needed physician specialists through a public/private
           partnership with the State of Georgia.
  Recommended Change:
        1.   Increase funds for the seventh year of the seven-year plan for Mercer School of Medicine's medical school                   $12,567
             campus in Columbus.
             Total Change                                                                                                                $12,567



  Georgia Board of Health Care Workforce: Morehouse School of Medicine Grant
  Purpose: The purpose of this appropriation is to provide funding for the Morehouse School of Medicine and affiliated
           hospitals to help ensure an adequate supply of primary and other needed physician specialists through a
           public/private partnership with the State of Georgia.
  Recommended Change:
         1. No change.                                                                                                                        $0
             Total Change                                                                                                                     $0



  Georgia Board of Health Care Workforce: Healthcare Practitioner Loan Repayment
  Purpose: The purpose of this appropriation is to ensure an adequate supply of physicians in rural areas of the state,
           and to provide a program of aid to promising medical students.
  Recommended Change:
         1. No change.                                                                                                                        $0
             Total Change                                                                                                                     $0



  Georgia Board of Health Care Workforce: Healthcare Education Programs
 Purpose: The purpose of this appropriation is to ensure an adequate supply of health practitioners through a public/
          private partnership with medical and nursing schools in Georgia.
 Recommended Change:
        1.   Increase funds for medical student capitation for 380 certified Georgia residents at the Philadelphia College of         $2,417,940
             Osteopathic Medicine (PCOM).
        2.   Change program name from Georgia Board of Health Care Workforce: Undergraduate Medical Education to                            Yes
             Georgia Board of Health Care Workforce: Healthcare Education Programs to include nursing education.
             Total Change                                                                                                             $2,417,940




134                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Community Health
                                                                 Program Budgets

  Georgia Composite Medical Board
  Purpose: The purpose of this appropriation is to license qualified applicants as physicians, physician's assistants,
           respiratory care professionals, perfusionists, acupuncturists, orthotists, prosthetists, and auricular (ear)
           detoxification specialists. Also, investigate complaints and discipline those who violate the Medical Practice
           Act or other laws governing the professional behavior of the Board licensees.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($17,388)
             programs.
        2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are         4,499
             members of the Georgia State Employees’ Pension and Savings Plan (GSEPS) by increasing employer
             contribution to the savings plan.
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (214,382)
             29.454% to 20.264%.
        4.   Eliminate one-time funding to seed program to address career fatigue and wellness of healthcare                 (500,000)
             professionals pursuant to HB 455 (2024 Session).
             Total Change                                                                                                   ($727,271)



 Georgia Drugs and Narcotics Agency
 Purpose: The purpose of this appropriation is to protect the health, safety, and welfare of the general public by
          providing an enforcement presence to oversee all laws and regulations pertaining to controlled substances
          and dangerous drugs.
 Recommended Change:
       1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered                ($14,269)
             insurance programs.
       2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.         3,609
       3.    Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are        18,745
             members of the Georgia State Employees’ Pension and Savings Plan (GSEPS) by increasing employer
             contribution to the savings plan.
       4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from   (157,159)
             29.454% to 20.264%.
       5.    Increase funds for one special agent.                                                                            151,050
             Total Change                                                                                                      $1,976




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                135
                                              Department of Community Health
                                                     Program Budget Financial Summary
                                                                        Amended
                                     FY 2026                             FY 2026             FY 2026                             FY 2027
                                 Original Budget        Changes          Budget           Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $4,797,138,562      $75,327,972     $4,872,466,534       $4,797,138,562   $188,138,286      $4,985,276,848
Tobacco Settlement Funds             124,062,351                   0      124,062,351         124,062,351                 0       124,062,351
Nursing Home Provider Fees           158,995,531        (27,902,969)      131,092,562         158,995,531      (30,458,227)       128,537,304
Hospital Provider Payment            464,183,027         46,990,651       511,173,678         464,183,027        75,027,551       539,210,578
Ambulance Provider Fees                8,812,014          2,646,178         11,458,192          8,812,014         2,646,178        11,458,192
TOTAL STATE FUNDS                   $5,553,191,485      $97,061,832     $5,650,253,317       $5,553,191,485   $235,353,788      $5,788,545,273

Medical Assistance Program         $12,119,426,416     $190,587,336    $12,310,013,752      $12,119,426,416   $620,881,489    $12,740,307,905
State Children's Insurance
Program                              541,904,597        (23,363,693)      518,540,904         541,904,597       (5,520,317)       536,384,280
Federal Funds Not Specifically
Identified                            15,616,473                   0        15,616,473         15,616,473                 0        15,616,473
TOTAL FEDERAL FUNDS                $12,676,947,486     $167,223,643    $12,844,171,129      $12,676,947,486   $615,361,172    $13,292,308,658

Other Funds                         $6,451,325,691                $0    $6,451,325,691       $6,451,325,691              $0     $6,451,325,691
TOTAL OTHER FUNDS                   $6,451,325,691                $0    $6,451,325,691       $6,451,325,691              $0     $6,451,325,691

Total Funds                        $24,681,464,662     $264,285,475    $24,945,750,137      $24,681,464,662   $850,714,960    $25,532,179,622


                                                                         Amended
                                     FY 2026                              FY 2026             FY 2026                            FY 2027
                                 Original Budget        Changes           Budget          Original Budget      Changes           Budget
Departmental Administration (DCH)
      State General Funds             95,091,814          1,015,711         96,107,525         95,091,814       (1,324,116)        93,767,698
      Medical Assistance
      Program                        331,339,652             16,045       331,355,697         331,339,652          490,689        331,830,341
      State Children's
      Insurance Program               29,454,740                   0        29,454,740         29,454,740                 0        29,454,740
      Federal Funds Not
      Specifically Identified            651,094                   0          651,094             651,094                 0           651,094
      Other Funds                     25,596,354                   0        25,596,354         25,596,354                 0        25,596,354
      TOTAL FUNDS                   $482,133,654         $1,031,756      $483,165,410        $482,133,654        ($833,427)      $481,300,227
Georgia Board of Dentistry
      State General Funds              1,274,815             (1,871)         1,272,944          1,274,815            22,921          1,297,736
      TOTAL FUNDS                     $1,274,815            ($1,871)        $1,272,944         $1,274,815          $22,921         $1,297,736
Georgia State Board of Pharmacy
      State General Funds              1,128,029            (25,318)         1,102,711          1,128,029          (37,429)          1,090,600
      TOTAL FUNDS                     $1,128,029          ($25,318)         $1,102,711         $1,128,029         ($37,429)        $1,090,600
Health Care Access and Improvement
      State General Funds             20,819,637             21,530         20,841,167         20,819,637       (3,687,262)        17,132,375
      Federal Funds Not
      Specifically Identified            172,588                   0          172,588             172,588                 0           172,588
      TOTAL FUNDS                    $20,992,225            $21,530       $21,013,755         $20,992,225      ($3,687,262)       $17,304,963
Healthcare Facility Regulation
      State General Funds             27,054,557            484,425         27,538,982         27,054,557       (1,136,671)        25,917,886
      Federal Funds Not
      Specifically Identified         12,005,577                   0        12,005,577         12,005,577                 0        12,005,577
      Other Funds                        100,000                   0          100,000             100,000                 0           100,000
      TOTAL FUNDS                    $39,160,134           $484,425       $39,644,559         $39,160,134      ($1,136,671)       $38,023,463
Indigent Care Trust Fund
      State General Funds             52,882,042                   0        52,882,042         52,882,042                 0        52,882,042




136                                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Community Health
                                                   Program Budget Financial Summary


                                                                      Amended
                                   FY 2026                             FY 2026             FY 2026                           FY 2027
                               Original Budget        Changes          Budget          Original Budget     Changes           Budget
     Medical Assistance
     Program                        671,388,987                  0     671,388,987         671,388,987                0       671,388,987
     Other Funds                    286,585,667                  0     286,585,667         286,585,667                0       286,585,667
     TOTAL FUNDS                  $1,010,856,696                $0    $1,010,856,696      $1,010,856,696             $0     $1,010,856,696
Medicaid- Aged Blind and Disabled
     State General Funds         2,622,925,268        264,459,806     2,887,385,074      2,622,925,268      316,514,946      2,939,440,214
     Tobacco Settlement
     Funds                            6,191,806                  0       6,191,806           6,191,806                0          6,191,806
     Hospital Provider
     Payment                         47,255,642         4,783,831       52,039,473          47,255,642        7,638,097        54,893,739
     Nursing Home Provider
     Fees                           158,995,531       (27,902,969)     131,092,562         158,995,531     (30,458,227)       128,537,304
     Ambulance Provider
     Fees                             8,812,014         2,646,178       11,458,192           8,812,014        2,646,178        11,458,192
     Medical Assistance
     Program                     5,485,724,640        468,727,559     5,954,452,199      5,485,724,640      665,573,397      6,151,298,037
     Federal Funds Not
     Specifically Identified          2,787,214                  0       2,787,214           2,787,214                0          2,787,214
     Other Funds                    364,863,035                  0     364,863,035         364,863,035                0       364,863,035
     TOTAL FUNDS                  $8,697,555,150     $712,714,405     $9,410,269,555      $8,697,555,150   $961,914,391     $9,659,469,541
Medicaid- Low-Income Medicaid
     State General Funds         1,711,946,521        (183,530,721)   1,528,415,800      1,711,946,521      (121,160,614)    1,590,785,907
     Tobacco Settlement
     Funds                          117,870,545                  0     117,870,545         117,870,545                0       117,870,545
     Hospital Provider
     Payment                        416,927,385        42,206,820      459,134,205         416,927,385       67,389,454       484,316,839
     Medical Assistance
     Program                     5,623,100,178        (278,156,268)   5,344,943,910      5,623,100,178     (45,182,597)      5,577,917,581
     State Children's
     Insurance Program              133,099,520                  0     133,099,520         133,099,520                0       133,099,520
     Other Funds                    652,535,040                  0     652,535,040         652,535,040                0       652,535,040
     TOTAL FUNDS                  $8,655,479,189     ($419,480,169)   $8,235,999,020      $8,655,479,189    ($98,953,757)   $8,556,525,432
PeachCare
     State General Funds            122,733,823        (7,217,616)     115,516,207         122,733,823      (2,715,709)       120,018,114
     State Children's
     Insurance Program              379,350,337       (23,363,693)     355,986,644         379,350,337      (5,520,317)       373,830,020
     Other Funds                       151,783                   0         151,783             151,783                0           151,783
     TOTAL FUNDS                  $502,235,943        ($30,581,309)   $471,654,634        $502,235,943     ($8,236,026)      $493,999,917
State Health Benefit Plan
     State General Funds              6,011,921                  0       6,011,921           6,011,921      (1,838,080)          4,173,841
     Other Funds                 5,121,193,812                   0    5,121,193,812      5,121,193,812                0      5,121,193,812
     TOTAL FUNDS                  $5,127,205,733                $0    $5,127,205,733      $5,127,205,733   ($1,838,080)     $5,125,367,653


Agencies Attached for Administrative Purposes:


Georgia Board of Health Care Workforce: Board Administration
     State General Funds              1,986,170            19,377        2,005,547           1,986,170         (67,201)          1,918,969
     TOTAL FUNDS                     $1,986,170           $19,377       $2,005,547          $1,986,170        ($67,201)        $1,918,969
Georgia Board of Health Care Workforce: Graduate Medical Education
     State General Funds             43,283,730                  0      43,283,730          43,283,730        1,862,289        45,146,019
     Medical Assistance
     Program                          7,872,959                  0       7,872,959           7,872,959                0          7,872,959
     TOTAL FUNDS                    $51,156,689                 $0     $51,156,689         $51,156,689       $1,862,289       $53,018,978




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   137
                                           Department of Community Health
                                                 Program Budget Financial Summary


                                                                    Amended
                                 FY 2026                             FY 2026                FY 2026                            FY 2027
                             Original Budget        Changes          Budget             Original Budget      Changes           Budget

Georgia Board of Health Care Workforce: Mercer School of Medicine Grant
      State General Funds          34,576,801                  0         34,576,801          34,576,801            12,567        34,589,368
      TOTAL FUNDS                 $34,576,801                 $0        $34,576,801         $34,576,801           $12,567       $34,589,368
Georgia Board of Health Care Workforce: Morehouse School of Medicine Grant
      State General Funds          33,429,696                  0          33,429,696          33,429,696                0         33,429,696
      TOTAL FUNDS                 $33,429,696                 $0        $33,429,696         $33,429,696                $0       $33,429,696
Georgia Board of Health Care Workforce: Healthcare Practitioner Loan Repayment
      State General Funds            6,215,000                 0           6,215,000           6,215,000                0          6,215,000
      TOTAL FUNDS                  $6,215,000                 $0          $6,215,000          $6,215,000               $0         $6,215,000
Georgia Board of Health Care Workforce: Healthcare Education Programs
      State General Funds            7,195,783                 0           7,195,783           7,195,783        2,417,940          9,613,723
      TOTAL FUNDS                  $7,195,783                 $0          $7,195,783          $7,195,783       $2,417,940         $9,613,723
Georgia Composite Medical Board
      State General Funds            5,278,810          63,895             5,342,705           5,278,810        (727,271)          4,551,539
      Other Funds                     300,000                  0            300,000             300,000                 0           300,000
      TOTAL FUNDS                  $5,578,810          $63,895            $5,642,705          $5,578,810       ($727,271)         $4,851,539
Georgia Drugs and Narcotics Agency
      State General Funds            3,304,145          38,754             3,342,899           3,304,145            1,976          3,306,121
      TOTAL FUNDS                  $3,304,145          $38,754            $3,342,899          $3,304,145           $1,976         $3,306,121




138                                                                                    Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Community Health
                                                   Department Financial Summary


                                                                                              Amended
                                      FY 2024            FY 2025             FY 2026           FY 2026           FY 2027
Program/Fund Sources                Expenditures       Expenditures      Original Budget       Budget             Budget
Departmental Administration (DCH)     $633,473,471       $651,759,788       $482,133,654       $483,165,410      $481,300,227
Georgia Board of Dentistry                 939,541            894,013           1,274,815         1,272,944          1,297,736
Georgia State Board of Pharmacy            836,306            836,772           1,128,029         1,102,711          1,090,600
Health Care Access and
Improvement                             23,498,426         48,976,392          20,992,225        21,013,755         17,304,963
Healthcare Facility Regulation          35,191,316         35,574,661          39,160,134        39,644,559         38,023,463
Indigent Care Trust Fund              1,120,528,450     1,072,082,104       1,010,856,696     1,010,856,696      1,010,856,696
Medicaid- Aged Blind and
Disabled                              8,522,439,550     9,130,939,806       8,697,555,150     9,410,269,555      9,659,469,541
Medicaid- Low-Income Medicaid         6,872,776,641     8,046,740,781       8,655,479,189     8,235,999,020      8,556,525,432
PeachCare                              470,547,391        584,698,873        502,235,943        471,654,634       493,999,917
State Health Benefit Plan             4,571,832,519     5,059,515,487       5,127,205,733     5,127,205,733      5,125,367,653

SUBTOTAL                            $22,252,063,611    $24,632,018,677    $24,538,021,568    $24,802,185,017   $25,385,236,228

(Excludes Attached Agencies)
Attached Agencies
Georgia Board of Health Care
Workforce: Board Administration         $1,322,549         $1,517,306          $1,986,170        $2,005,547         $1,918,969
Georgia Board of Health Care
Workforce: Graduate Medical
Education                               34,089,554         70,755,730          51,156,689        51,156,689         53,018,978
Georgia Board of Health Care
Workforce: Mercer School of
Medicine Grant                          31,928,552         59,586,597          34,576,801        34,576,801         34,589,368
Georgia Board of Health Care
Workforce: Morehouse School
of Medicine Grant                       32,929,696         58,429,696          33,429,696        33,429,696         33,429,696
Georgia Board of Health Care
Workforce: Healthcare
Practitioner Loan Repayment              3,407,911          5,774,784           6,215,000         6,215,000          6,215,000
Georgia Board of Health
Care Workforce: Healthcare
Education Programs                       7,730,825          7,195,783           7,195,783         7,195,783          9,613,723
Georgia Composite Medical Board          3,778,943          5,609,950           5,578,810         5,642,705          4,851,539
Georgia Drugs and Narcotics
Agency                                   3,022,060          3,338,590           3,304,145         3,342,899          3,306,121
SUBTOTAL (ATTACHED
AGENCIES)                             $118,210,090       $212,208,436       $143,443,094       $143,565,120      $146,943,394


Total Funds                         $22,370,273,701    $24,844,227,113    $24,681,464,662    $24,945,750,137   $25,532,179,622

Less:
Federal Funds                        11,770,231,594     12,724,522,194     12,676,947,486     12,844,171,129    13,292,308,658
Federal COVID Funds                     15,548,633         40,745,922
Federal Recovery Funds                      36,681            (82,106)
Other Funds                           5,971,260,663     6,355,892,717       6,451,325,691     6,451,325,691      6,451,325,691
Prior Year State Funds                 345,028,714        753,599,233

SUBTOTAL                            $18,102,106,285    $19,874,677,960    $19,128,273,177    $19,295,496,820   $19,743,634,349


State General Funds                   3,608,647,160     4,130,182,894       4,797,138,562     4,872,466,534      4,985,276,848
Tobacco Settlement Funds               124,062,351        124,062,351        124,062,351        124,062,351       124,062,351
Nursing Home Provider Fees             128,552,063        133,698,617        158,995,531        131,092,562       128,537,304
Hospital Provider Payments             401,061,473        564,387,104        464,183,027        511,173,678       539,210,578
Ambulance Provider Fees                   5,844,367        17,218,186           8,812,014        11,458,192         11,458,192

TOTAL STATE FUNDS                    $4,268,167,414     $4,969,549,152      $5,553,191,485    $5,650,253,317    $5,788,545,273


Governor's Budget Report Amended FY 2026 and FY 2027                                                                             139
                                         Department of Community Supervision
                                                        Roles and Responsibilities

    The Georgia General Assembly passed House Bill (HB) 310,               COURT, BOARD, AND FIELD SERVICES
and on May 7, 2015, Governor Deal signed HB 310 into law                         The Court, Board, and Field Services Division offers several
thereby creating the Department of Community Supervision                   initiatives and programs that advance the operational priorities of
(DCS). HB 310 transferred the responsibilities of the community            the Field Operations Division, including:
supervision of parolees from the State Board of Pardons and
Paroles and probationers from the Department of Corrections to             •   Parole Board Services, Warrants, and Revocation
DCS.     The bill also transferred oversight of private and                •   Superior Court
governmental misdemeanor probation entities from the County
                                                                           •   Accountability Court Services
and Municipal Probation Advisory Council (CMPAC) to DCS.
                                                                           •   Sentencing Alternatives
                                                                           •   Day Reporting Centers
      Commencing operations on July 1, 2015, as a part of the
                                                                           •   Electronic and Voice Monitoring
executive branch of Georgia’s government, the Department of
                                                                           •   Community Counseling Services
Community Supervision is responsible for the effective and
efficient supervision of approximately 240,000 adult felony
                                                                           ATTACHED AGENCIES
offenders.
                                                                                The Georgia Commission on Family Violence was created by
AGENCY OPERATIONS                                                          the General Assembly in 1992 and tasked to develop a
                                                                           comprehensive state plan to end family violence in Georgia. The
     The Field Operations Division is the largest within DCS. DCS
                                                                           Commission conducts research and provides training to law
Field Offices are aligned with the 10 judicial districts and 51 judicial
                                                                           enforcement, family violence task forces, advocates, Family
circuits. The agency employs evidence-based practices to hold
                                                                           Violence Intervention Programs and other criminal justice system
offenders accountable and reduce the state’s recidivism rate. The
                                                                           personnel about domestic violence. The agency also monitors
department utilizes a holistic approach to offender supervision that
                                                                           legislation and other policies impacting victims of domestic
involves all facets of the community, which includes victims and
                                                                           violence, certifies all of Georgia’s Family Violence Intervention
their families, programs for offenders and their families,
                                                                           Programs, and co-coordinates the statewide Domestic Violence
involvement in community activities and partnerships with other
                                                                           Fatality Review Project.
criminal justice agencies.

                                                                           AUTHORITY
GOVERNOR’S OFFICE OF TRANSITION, SUPPORT, AND
REENTRY                                                                        Title 42 of the Official Code of Georgia Annotated.
     The Governor’s Office of Transition, Support, and Reentry
(GOTSR) is tasked with promoting successful offender reentry and
reducing recidivism in order to enhance public safety. Through
collaboration with other state agencies, as well as non-
governmental stakeholders, GOTSR works to develop and
execute robust and systematic reentry plans for Georgia offenders
and to ensure the delivery of appropriate services to offenders
reentering society.




140                                                                                     Governor's Budget Report Amended FY 2026 and FY 2027
                                           Department of Community Supervision
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Departmental Administration (DCS)
Purpose: The purpose of this appropriation is to provide administrative support for the agency.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $144,251
           Total Change                                                                                                    $144,251



Field Services
Purpose: The purpose of this appropriation is to protect and serve Georgia citizens through effective and efficient
         offender supervision in communities, while providing opportunities for successful outcomes.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $3,741,914
           Total Change                                                                                                   $3,741,914



Misdemeanor Probation
Purpose: The purpose of this appropriation is to provide regulation of all governmental and private misdemeanor
         providers through inspection and investigation.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $15,071
           Total Change                                                                                                     $15,071



Governor's Office of Transition, Support, and Reentry
Purpose: The purpose of this appropriation is to provide a collaboration of governmental and non-governmental
         stakeholders to develop and execute a systematic reentry plan for Georgia offenders and ensure the delivery
         of services to reduce recidivism and support the success of returning citizens.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $68,896
           Total Change                                                                                                     $68,896

Agencies Attached for Administrative Purposes:
Georgia Commission on Family Violence
Purpose: The purpose of this appropriation is to provide for the study and evaluation of needs and services relating to
         family violence in Georgia, develop models for community task forces on family violence, provide training and
         continuing education on the dynamics of family violence, and develop standards to be used in the certification
         and regulation of Family Violence Intervention Programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $17,224
           Total Change                                                                                                     $17,224


                                                            FY 2027 Budget Changes


Departmental Administration (DCS)
Purpose: The purpose of this appropriation is to provide administrative support for the agency.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $951
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.        (3,660)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   141
                                           Department of Community Supervision
                                                                 Program Budgets

      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     1,003
           members of the Georgia State Employees’ Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      964
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (501,441)
           29.454% to 20.264%.
           Total Change                                                                                                              ($502,183)



Field Services
Purpose: The purpose of this appropriation is to protect and serve Georgia citizens through effective and efficient
         offender supervision in communities, while providing opportunities for successful outcomes.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   $18,765
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (61,651)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                  876,193
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    24,626
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (9,846,470)
           29.454% to 20.264%.
      6.   Increase funds for rent at the West Georgia Circuit, Ogeechee Circuit, and the Mountain Circuit.                            238,900
           Total Change                                                                                                            ($8,749,637)




Misdemeanor Probation
Purpose: The purpose of this appropriation is to provide regulation of all governmental and private misdemeanor
         providers through inspection and investigation.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($52,068)
           29.454% to 20.264%.
           Total Change                                                                                                               ($52,068)



Governor's Office of Transition, Support, and Reentry
Purpose: The purpose of this appropriation is to provide a collaboration of governmental and non-governmental
         stakeholders to develop and execute a systematic reentry plan for Georgia offenders and ensure the delivery
         of services to reduce recidivism and support the success of returning citizens.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($3,345)
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      300
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (166,476)
           29.454% to 20.264%.
           Total Change                                                                                                              ($169,521)

Agencies Attached for Administrative Purposes:
Georgia Commission on Family Violence
Purpose: The purpose of this appropriation is to provide for the study and evaluation of needs and services relating to
         family violence in Georgia, develop models for community task forces on family violence, provide training and
         continuing education on the dynamics of family violence, and develop standards to be used in the certification
         and regulation of Family Violence Intervention Programs.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     $4,230
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (22,465)
           29.454% to 20.264%.
           Total Change                                                                                                               ($18,235)




142                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                          Department of Community Supervision
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026          FY 2026                       FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds                 $232,862,212        $3,987,356   $236,849,568      $232,862,212   ($9,491,644)   $223,370,568
TOTAL STATE FUNDS                   $232,862,212        $3,987,356   $236,849,568      $232,862,212   ($9,491,644)   $223,370,568

Federal Funds Not Specifically
Identified                              $636,008                $0       $636,008          $636,008             $0      $636,008
TOTAL FEDERAL FUNDS                     $636,008                $0       $636,008          $636,008             $0      $636,008

Other Funds                           $1,128,707                $0     $1,128,707        $1,128,707             $0     $1,128,707
TOTAL OTHER FUNDS                     $1,128,707                $0     $1,128,707        $1,128,707             $0     $1,128,707

Total Funds                         $234,626,927        $3,987,356   $238,614,283      $234,626,927   ($9,491,644)   $225,135,283


                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                      FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes        Budget
Departmental Administration (DCS)
     State General Funds              11,138,823          144,251      11,283,074        11,138,823     (502,183)      10,636,640
     Other Funds                           1,200                 0          1,200             1,200              0          1,200
     TOTAL FUNDS                     $11,140,023         $144,251     $11,284,274       $11,140,023    ($502,183)     $10,637,840
Field Services
     State General Funds             215,373,753         3,741,914    219,115,667       215,373,753    (8,749,637)    206,624,116
     Federal Funds Not
     Specifically Identified             447,884                 0        447,884           447,884              0       447,884
     Other Funds                         966,278                 0        966,278           966,278              0       966,278
     TOTAL FUNDS                    $216,787,915        $3,741,914   $220,529,829      $216,787,915   ($8,749,637)   $208,038,278
Misdemeanor Probation
     State General Funds               1,017,668           15,071       1,032,739         1,017,668       (52,068)       965,600
     TOTAL FUNDS                      $1,017,668          $15,071      $1,032,739        $1,017,668     ($52,068)       $965,600
Governor's Office of Transition, Support, and Reentry
     State General Funds               4,592,794           68,896       4,661,690         4,592,794     (169,521)       4,423,273
     TOTAL FUNDS                      $4,592,794          $68,896      $4,661,690        $4,592,794    ($169,521)      $4,423,273


Agencies Attached for Administrative Purposes:


Georgia Commission on Family Violence
     State General Funds                 739,174           17,224         756,398           739,174       (18,235)       720,939
     Federal Funds Not
     Specifically Identified             188,124                 0        188,124           188,124              0       188,124
     Other Funds                         161,229                 0        161,229           161,229              0       161,229
     TOTAL FUNDS                      $1,088,527          $17,224      $1,105,751        $1,088,527     ($18,235)      $1,070,292




Governor's Budget Report Amended FY 2026 and FY 2027                                                                           143
                                      Department of Community Supervision
                                                  Department Financial Summary


                                                                                             Amended
                                     FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources               Expenditures       Expenditures     Original Budget        Budget               Budget
Departmental Administration
(DCS)                                 $10,833,719        $11,110,685       $11,140,023         $11,284,274         $10,637,840
Field Services                        200,402,599        222,390,104       216,787,915         220,529,829         208,038,278
Misdemeanor Probation                     960,385          1,014,531          1,017,668           1,032,739            965,600
Governor's Office of Transition,
Support, and Reentry                    3,968,270          4,581,404          4,592,794           4,661,690           4,423,273

SUBTOTAL                             $216,164,973       $239,096,724      $233,538,400        $237,508,532        $224,064,991

(Excludes Attached Agencies)
Attached Agencies
Georgia Commission on Family
Violence                               $1,484,613         $1,656,216         $1,088,527          $1,105,751         $1,070,292
SUBTOTAL (ATTACHED
AGENCIES)                              $1,484,613         $1,656,216         $1,088,527          $1,105,751         $1,070,292


Total Funds                          $217,649,586       $240,752,940      $234,626,927        $238,614,283        $225,135,283

Less:
Federal Funds                           1,278,760          1,517,290           636,008             636,008             636,008
Federal COVID Funds                         7,770              6,120
Other Funds                             7,883,768         11,806,027          1,128,707           1,128,707           1,128,707

SUBTOTAL                               $9,170,298        $13,329,437         $1,764,715          $1,764,715         $1,764,715


State General Funds                   208,232,939        227,099,486       232,862,212         236,849,568         223,370,568
Governor's Emergency Funds                246,350            324,016

TOTAL STATE FUNDS                    $208,479,289       $227,423,502      $232,862,212        $236,849,568        $223,370,568




144                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                 Department of Corrections
                                                      Roles and Responsibilities

     The Georgia Department of Corrections (GDC) administers            •   Private Prisons: CoreCivic and GEO Group, Inc. owns and
the prison sentences of offenders adjudicated by Georgia courts.            operates select facilities in the state. Like state prisons, these
More than 50,000 of these offenders are serving prison sentences.           facilities are typically reserved for felony offenders with more
The Department serves the state in the following ways:                      than one year of incarceration to serve.
                                                                        •   Residential Substance Abuse Treatment (RSAT) Centers:
•   Protecting citizens from incarcerated and supervised inmates;           RSAT is a nine-month, highly structured program that targets
    correctional environments will be safe, secure, and disciplined         high risk, high needs inmates nearing release, probationers
    for all staff and offenders.                                            sentenced by the courts, parole revocators and other court or
•   Implementing sound correctional practices founded upon                  GDC-referred inmates who have a need for intensive
    reliable and timely information; communications are                     substance abuse programming.
    enhanced through public awareness, collaborative                    •   Integrated Treatment Facilities: ITF is a nine-month, highly
    partnerships, and effective departmental teamwork leading to            structured program that actively combines interventions
    a continuum of balanced sanctions available to the whole                intended to address both mental health and substance abuse
    criminal justice system.                                                issues in persons with co-occurring disorders with the
•   Preparing inmates to accept responsibility for their offenses,          intention of treating both disorders, related problems, and the
    to restore harm done to the community, and to lead                      whole person more effectively.
    productive, crime-free lives. This involves providing               •   Re-Entry Facility: GDC has reopened a state prison facility
    rehabilitative services in the areas of mental health,                  that has been remissioned to function as a re-entry facility for
    substance abuse, behavioral counseling, education, and job              the Metro Atlanta area. The facility focuses on rehabilitating
    training.                                                               offenders to achieve recidivism reduction and accommodate
•   Developing a highly trained and professional workforce                  re-entry needs. Offenders are connected, pre- and post-
    available to achieve the Department’s mission, both today and           release, with local stakeholders in the areas of employment,
    in years to come.                                                       housing, education, treatment, and other services needed to
                                                                            successfully transition back into society.
AGENCY OPERATIONS
     Incarceration offers a highly structured and secure                Other agency operations critical to the state correctional system
environment, which removes offenders who pose a high risk from          include the following programs:
the community. GDC provides legally mandated services in the            •    Health Services: Provides the required constitutional level of
areas of physical, dental, and mental health, counseling,                    health care in the most efficient, cost-effective, and humane
education, vocational training, chaplain services, and recreation.           manner possible, while protecting the public health interests
                                                                             of the citizens of Georgia through planning, implementing, and
      GDC requires offenders in its facilities to work to support the        coordinating physical, dental, and mental health services as
prison system and the community. Inmates work in prison farm                 required, across GDC.
operations, food preparation, laundry, construction, facility and       •    Food and Farm Operations: Provides meals for offenders
landscape maintenance, and perform factory work in Georgia                   through raising crops and livestock, managing timber, and
Correctional Industries' manufacturing plants. The types of GDC              producing dairy items that will be used in the preparing of
institutions include the following facilities:                               meals for offenders.
                                                                        •    Offender Management: Coordinates and operates the
•   State Prisons: These institutions are typically reserved for             following agency wide support services to ensure public
    felony inmates with more than one year of incarceration to               safety: canine units, the County Correctional Institutions
    serve.                                                                   program, the County Jail Subsidy program, Correctional
•   County Prisons: The state pays a subsidy to county                       Emergency Response Teams, inmate classification, inmate
    institutions to house and supervise state inmates. Inmates               diagnostics, the jail coordination unit, the release and
    assigned to the county prisons typically work on roadway or              agreements unit, and tactical squads.
    construction projects for the county in which they are housed.
•   Probation Detention Centers: This program offers a short-           AUTHORITY
    term, intensive incarceration period that enforces strict               Titles 9, 17, and 42 of the Official Code of Georgia Annotated.
    discipline and para-military protocol.
•   Transition Centers: These community-based centers are
    designed to allow inmates nearing the end of their prison term
    to prepare for life in the community. GDC requires residents
    to have jobs in the local community, pay room and board to
    the center, and support their families.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      145
                                                       Department of Corrections
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Departmental Administration (DOC)
Purpose: The purpose of this appropriation is to protect and serve the citizens of Georgia by providing an effective and
         efficient department that administers a balanced correctional system.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $499,496
           Total Change                                                                                                                $499,496



Detention Centers
Purpose: The purpose of this appropriation is to provide housing, academic education, vocational training, work details,
         counseling, and substance abuse treatment for probationers who require more security or supervision than
         provided by regular community supervision.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $1,466,193
           Total Change                                                                                                               $1,466,193



Food and Farm Operations
Purpose: The purpose of this appropriation is to manage timber, raise crops and livestock, and produce dairy items
         used in preparing meals for offenders.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $36,601
      2.   Provide funds for food services at four modular correctional units.                                                          182,375
           Total Change                                                                                                                $218,976



Health
Purpose: The purpose of this appropriation is to provide the required constitutional level of physical, dental, and mental
         health care to all inmates of the state correctional system.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $53,825
      2.   Increase funds for the physical health contract for a per diem increase ($10,946,108), outside-the-wire care               38,869,898
           ($15,000,000), and to reflect the opening of additional beds ($12,923,790).
      3.   Increase funds for the mental health contract to increase staffing ratios.                                                   479,411
      4.   Increase funds for the dental health contract to increase staffing ratios.                                                   374,587
      5.   Utilize prior year funds ($20,402,982) for physical health risk share obligations.                                               Yes
           Total Change                                                                                                              $39,777,721



Offender Management
Purpose: The purpose of this appropriation is to coordinate and operate the following agency-wide support services to
         ensure public safety: canine units, the County Correctional Institutions program, Correctional Emergency
         Response Teams, inmate classification, inmate diagnostics, the jail coordination unit, the release and
         agreements unit, and tactical squads.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $129,180
      2.   Increase funds for jail subsidy payments to local jails for housing Department of Corrections inmates.                      6,242,030
      3.   Increase funds for maintenance and support of the inmate assignment decision support system.                                 125,892
           Total Change                                                                                                               $6,497,102




146                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Corrections
                                                                   Program Budgets

 Private Prisons
 Purpose: The purpose of this appropriation is to contract with private companies to provide cost effective prison
          facilities that ensure public safety.
 Recommended Change:
       1.   Increase funds for Jenkins Correctional Institution and Riverbend Correctional Institution to fully utilize      $1,054,637
            available beds at correct tier rate added in HB68 (2025 Session).
            Total Change                                                                                                     $1,054,637



 State Prisons
 Purpose: The purpose of this appropriation is to provide housing, academic education, religious support, vocational
          training, counseling, and substance abuse treatment for violent and/or repeat offenders, or nonviolent
          offenders who have exhausted all other forms of punishment in a secure, well-supervised setting; to assist in
          the reentry of these offenders back into society; and to provide fire services and work details to the
          Department, state agencies, and local communities.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $12,050,341
       2.   Increase funds for additional correctional officer positions to improve staff to offender ratios based on         4,982,902
            improved retention.
       3.   Provide funds for start-up costs for three security threat group regional coordinators.                             137,802
       4.   Provide funds for start-up costs for six canine handlers.                                                           964,650
       5.   Increase funds for managed access and drone detection systems to prevent contraband in facilities.               13,387,475
       6.   Provide funds for a pilot program at Autry State Prison to provide for peer led programming.                        150,000
       7.   Increase funds for additional programming at Metro Reentry Facility.                                                 93,179
       8.   Provide funds for required staff needed to meet accreditation requirements to operate a high school diploma          93,672
            program.
       9.   Provide funds for operations at five modular correctional units.                                                    880,104
       10. Increase funds for operations at Lee Arrendale State Prison.                                                       1,542,179
       11. Provide funds for the purchase of public safety supplies and equipment.                                            2,450,500
       12. Increase funds for rent at the Arnall North Basic Correctional Officer Training Building.                             14,000
            Total Change                                                                                                    $36,746,804


 Transition Centers
 Purpose: The purpose of this appropriation is to provide "work release," allowing inmates to obtain and maintain a
          paying job in the community, while still receiving housing, academic education, counseling, and substance
          abuse treatment in a structured center.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $828,905
       2.   Increase funds for rent at the LaGrange and Clayton Transition Centers.                                              47,197
            Total Change                                                                                                       $876,102


                                                               FY 2027 Budget Changes


 Departmental Administration (DOC)
 Purpose: The purpose of this appropriation is to protect and serve the citizens of Georgia by providing an effective and
          efficient department that administers a balanced correctional system.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         ($37,154)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (20,748)
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            5,304
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (1,584,390)
            29.454% to 20.264%.
            Total Change                                                                                                    ($1,636,988)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   147
                                                       Department of Corrections
                                                                   Program Budgets


Detention Centers
Purpose: The purpose of this appropriation is to provide housing, academic education, vocational training, work details,
         counseling, and substance abuse treatment for probationers who require more security or supervision than
         provided by regular community supervision.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($78,495)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (15,746)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                  275,818
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    14,117
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (3,347,325)
           29.454% to 20.264%.
           Total Change                                                                                                            ($3,151,631)



Food and Farm Operations
Purpose: The purpose of this appropriation is to manage timber, raise crops and livestock, and produce dairy items
         used in preparing meals for offenders.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($1,855)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     (282)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     5,851
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      479
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (79,091)
           29.454% to 20.264%.
      6.   Increase funds for food services at four modular correctional units.                                                        364,749
           Total Change                                                                                                               $289,851



Health
Purpose: The purpose of this appropriation is to provide the required constitutional level of physical, dental, and mental
         health care to all inmates of the state correctional system.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                         $149
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    (4,700)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (4,670)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     1,137
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (200,420)
           29.454% to 20.264%.
      6.   Increase funds for the physical health contract for a per diem increase ($23,627,395) and to reflect the                  47,880,895
           opening of additional beds ($24,253,500).
      7.   Increase funds for the mental health contract to increase staffing ratios.                                                 1,917,644
      8.   Increase funds for the dental health contract to increase staffing ratios.                                                 1,498,347
      9.   Increase funds for the pharmacy contract for a per diem increase.                                                          3,681,328
           Total Change                                                                                                             $54,769,710




148                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                      Department of Corrections
                                                                 Program Budgets


 Offender Management

 Purpose: The purpose of this appropriation is to coordinate and operate the following agency-wide support services to
          ensure public safety: canine units, the County Correctional Institutions program, Correctional Emergency
          Response Teams, inmate classification, inmate diagnostics, the jail coordination unit, the release and
          agreements unit, and tactical squads.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($5,459)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             (3,125)
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                              1,157
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (232,782)
            29.454% to 20.264%.
       5.   Increase funds for maintenance and support of the inmate assignment decision support system.                          257,800
            Total Change                                                                                                          $17,591



 Private Prisons
 Purpose: The purpose of this appropriation is to contract with private companies to provide cost effective prison
          facilities that ensure public safety.
 Recommended Change:
       1.   Increase funds for Jenkins Correctional Institution and Riverbend Correctional Institution to fully utilize        $1,054,637
            available beds at correct tier rate added in HB68 (2025 Session).
       2.   Increase funds to add 160 private prison beds at Coffee Correctional Institution and 103 private prison beds at     4,227,620
            Wheeler Correctional Institution.
            Total Change                                                                                                       $5,282,257



 State Prisons
 Purpose: The purpose of this appropriation is to provide housing, academic education, religious support, vocational
          training, counseling, and substance abuse treatment for violent and/or repeat offenders, or nonviolent
          offenders who have exhausted all other forms of punishment in a secure, well-supervised setting; to assist in
          the reentry of these offenders back into society; and to provide fire services and work details to the
          Department, state agencies, and local communities.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                   $776
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           (665,416)
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (151,445)
       4.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are          2,095,612
            members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
            contribution to the savings plan.
       5.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            170,066
       6.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (28,375,825)
            29.454% to 20.264%.
       7.   Increase funds for additional correctional officer positions to improve staff to offender ratios based on          26,824,134
            improved retention.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     149
                                                       Department of Corrections
                                                                  Program Budgets


      8.   Provide funds for three security threat group regional coordinators.                                                           377,168
      9.   Increase funds for six canine handlers.                                                                                        624,652
      10. Provide funds for five managed access analysts.                                                                                 409,040
      11. Increase funds to annualize personnel for the Over Watch and Logistics (OWL) Unit.                                            1,238,495
      12. Increase funds for additional technology costs for the Over Watch and Logistics (OWL) Unit to enhance                         5,521,230
          safety, security, and technology.
      13. Increase funds for additional programming at Metro Reentry Facility.                                                             39,786
      14. Provide funds for required staff needed to meet accreditation requirements to operate a high school diploma                     953,033
          program.
      15. Provide funds for operations at five modular correctional units.                                                              1,760,207
      16. Increase funds for operations at Lee Arrendale State Prison.                                                                  1,542,179
      17. Increase funds for rent at Arnall North Basic Correctional Officer Training Building.                                            14,000
      18. Increase funds for food contracts.                                                                                              528,167
      19. Utilize existing funds ($10,793,600) for managed access and drone detection systems to prevent contraband                           Yes
          in facilities.
          Total Change                                                                                                                $12,905,859



Transition Centers
Purpose: The purpose of this appropriation is to provide "work release," allowing inmates to obtain and maintain a
         paying job in the community, while still receiving housing, academic education, counseling, and substance
         abuse treatment in a structured center.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($43,567)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                      (9,604)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     151,718
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                       7,138
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (1,857,844)
           29.454% to 20.264%.
      6.   Increase funds for rent at LaGrange and Clayton Transition Centers.                                                             47,197
           Total Change                                                                                                               ($1,704,962)




150                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                      Department of Corrections
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026            FY 2026                          FY 2027
                                 Original Budget        Changes         Budget          Original Budget     Changes         Budget
Department Budget Summary
State General Funds                 $1,695,298,277      $87,137,031    $1,782,435,308      $1,695,298,277   $66,771,687    $1,762,069,964
TOTAL STATE FUNDS                   $1,695,298,277      $87,137,031    $1,782,435,308      $1,695,298,277   $66,771,687    $1,762,069,964

Federal Funds Not Specifically
Identified                              $809,589                  $0        $809,589           $809,589               $0        $809,589
TOTAL FEDERAL FUNDS                     $809,589                  $0        $809,589           $809,589               $0        $809,589

Other Funds                          $15,960,082                  $0     $15,960,082        $15,960,082               $0     $15,960,082
TOTAL OTHER FUNDS                    $15,960,082                  $0     $15,960,082        $15,960,082               $0     $15,960,082

Total Funds                         $1,712,067,948      $87,137,031    $1,799,204,979      $1,712,067,948   $66,771,687    $1,778,839,635


                                                                        Amended
                                     FY 2026                             FY 2026            FY 2026                         FY 2027
                                 Original Budget        Changes          Budget         Original Budget     Changes         Budget
Departmental Administration (DOC)
     State General Funds              41,565,500           499,496        42,064,996         41,565,500      (1,636,988)      39,928,512
     Other Funds                         372,424                   0         372,424            372,424                0         372,424
     TOTAL FUNDS                     $41,937,924          $499,496       $42,437,420        $41,937,924     ($1,636,988)     $40,300,936
Detention Centers
     State General Funds              76,423,479          1,466,193       77,889,672         76,423,479      (3,151,631)      73,271,848
     Other Funds                       1,374,456                   0        1,374,456         1,374,456                0        1,374,456
     TOTAL FUNDS                     $77,797,935         $1,466,193      $79,264,128        $77,797,935     ($3,151,631)     $74,646,304
Food and Farm Operations
     State General Funds              30,349,192           218,976        30,568,168         30,349,192         289,851       30,639,043
     Other Funds                         568,986                   0         568,986            568,986                0         568,986
     TOTAL FUNDS                     $30,918,178          $218,976       $31,137,154        $30,918,178        $289,851      $31,208,029
Health
     State General Funds             376,598,234         39,777,721      416,375,955        376,598,234      54,769,710      431,367,944
     Federal Funds Not
     Specifically Identified             573,812                   0         573,812            573,812                0         573,812
     Other Funds                         305,972                   0         305,972            305,972                0         305,972
     TOTAL FUNDS                    $377,478,018        $39,777,721     $417,255,739       $377,478,018     $54,769,710     $432,247,728
Offender Management
     State General Funds              58,596,973          6,497,102       65,094,075         58,596,973          17,591       58,614,564
     TOTAL FUNDS                     $58,596,973         $6,497,102      $65,094,075        $58,596,973         $17,591      $58,614,564
Private Prisons
     State General Funds             172,485,527          1,054,637      173,540,164        172,485,527       5,282,257      177,767,784
     TOTAL FUNDS                    $172,485,527         $1,054,637     $173,540,164       $172,485,527      $5,282,257     $177,767,784
State Prisons
     State General Funds             888,604,327         36,746,804      925,351,131        888,604,327      12,905,859      901,510,186
     Federal Funds Not
     Specifically Identified             235,777                   0         235,777            235,777                0         235,777
     Other Funds                      13,118,591                   0      13,118,591         13,118,591                0      13,118,591
     TOTAL FUNDS                    $901,958,695        $36,746,804     $938,705,499       $901,958,695     $12,905,859     $914,864,554
Transition Centers
     State General Funds              50,675,045           876,102        51,551,147         50,675,045      (1,704,962)      48,970,083
     Other Funds                         219,653                   0         219,653            219,653                0         219,653
     TOTAL FUNDS                     $50,894,698          $876,102       $51,770,800        $50,894,698     ($1,704,962)     $49,189,736




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  151
                                             Department of Corrections
                                             Department Financial Summary


                                                                                         Amended
                                FY 2024            FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources          Expenditures       Expenditures      Original Budget        Budget               Budget
Departmental Administration
(DOC)                            $45,334,401        $49,517,997        $41,937,924         $42,437,420         $40,300,936
Detention Centers                 70,507,282         75,822,744          77,797,935          79,264,128         74,646,304
Food and Farm Operations          30,914,139         31,748,617          30,918,178          31,137,154         31,208,029
Health                           325,613,120        389,939,841        377,478,018         417,255,739         432,247,728
Offender Management               45,809,237         50,538,361          58,596,973          65,094,075         58,614,564
Private Prisons                  144,251,930        152,648,138        172,485,527         173,540,164         177,767,784
State Prisons                    821,265,828      1,117,374,600        901,958,695         938,705,499         914,864,554
Transition Centers                42,958,167         46,297,756          50,894,698          51,770,800         49,189,736

SUBTOTAL                       $1,526,654,104     $1,913,888,054      $1,712,067,948      $1,799,204,979     $1,778,839,635


Total Funds                    $1,526,654,104     $1,913,888,054      $1,712,067,948      $1,799,204,979     $1,778,839,635

Less:
Federal Funds                      3,022,249          3,309,597            809,589             809,589             809,589
Other Funds                      100,652,921         86,847,809          15,960,082          15,960,082         15,960,082

SUBTOTAL                        $103,675,170        $90,157,406        $16,769,671         $16,769,671         $16,769,671


State General Funds            1,422,978,935      1,823,730,648       1,695,298,277       1,782,435,308       1,762,069,964

TOTAL STATE FUNDS              $1,422,978,935     $1,823,730,648     $1,695,298,277      $1,782,435,308      $1,762,069,964




152                                                                         Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Defense
                                                     Roles and Responsibilities

     ‘The Department of Defense serves the nation and the State        OFFICE OF THE ADJUTANT GENERAL
of Georgia by organizing and maintaining National Guard forces,            The role of the Office of the Adjutant General is to provide
which the President of the United States can call to active duty to    command and control of the entire organization, as well as
augment the nation's regular armed services, or which the              centralized administrative support for the department. The
Governor, as Commander-in-Chief of the State Militia, can order        Adjutant General also serves as the state's director of the
deployed in instances of disaster, riot, violence, or other dangers    Selective Service System.
threatening the state and its citizens. The Department achieves
these objectives through its four components: Office of the            STATE DEFENSE FORCE
Adjutant General, Air National Guard, Army National Guard, and              The role of the volunteer State Defense Force is to serve as
the State Defense Force.          Using these components, the          an auxiliary unit in the event of a full mobilization and to provide
Department operates and manages approximately 1,200 training,          assistance to state and local governments and civil organizations
maintenance, and logistics army facilities statewide. In addition to   during emergencies and natural disasters, as well as support for
its core mission, the agency also operates Youth Challenge             the staging of special events.
Academies which provide educational opportunities to at-risk
youth.                                                                 YOUTH CHALLENGE ACADEMY
                                                                            Another responsibility of the Department of Defense is the
GEORGIA AIR NATIONAL GUARD                                             operation of Youth Challenge Academies for at-risk youth in the
    The role of the Georgia Air National Guard is to provide fully     State of Georgia. This program is a preventative rather than a
equipped and trained combat units which are prepared to                remedial program that targets at-risk youth participants 16 to 18
respond to state or national emergencies. The activation and           years of age who are high-school dropouts, unemployed, drug-
deactivation, organization, administration, training, equipping,       free, and not involved in the criminal justice system.
and housing of its units, as well as the evaluation of its wartime
capability, are mandated responsibilities.                             AUTHORITY
                                                                          Title 38 of the Official Code of Georgia Annotated.
GEORGIA ARMY NATIONAL GUARD
    The Georgia Army National Guard is responsible for
maintaining a level of operational readiness which allows for
immediate and effective response to state or national
emergencies, civil disturbances, and natural disasters.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   153
                                                           Department of Defense
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (DOD)
Purpose: The purpose of this appropriation is to provide administration to the organized militia in the State of Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $38,754
           Total Change                                                                                                                $38,754



Military Readiness
Purpose: The purpose of this appropriation is to provide and maintain facilities for the training of Army National Guard,
         Air National Guard, and State Defense Force personnel, and to provide an organized militia that can be
         activated and deployed at the direction of the President or Governor for a man-made crisis or natural disaster.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $531,791
      2.   Increase funds for increased operating costs.                                                                               863,812
           Total Change                                                                                                              $1,395,603



Youth Educational Services
Purpose: The purpose of this appropriation is to provide educational and vocational opportunities to at-risk youth
         through Youth Challenge Academies and Starbase programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $249,748
      2.   Reduce state funds match to reflect a loss of federal funding from lower graduation targets.                             (1,038,943)
           Total Change                                                                                                              ($789,195)


                                                            FY 2027 Budget Changes


Departmental Administration (DOD)
Purpose: The purpose of this appropriation is to provide administration to the organized militia in the State of Georgia.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     $1,377
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                      126
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     4,052
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (61,157)
           29.454% to 20.264%.
           Total Change                                                                                                               ($55,602)



Military Readiness
Purpose: The purpose of this appropriation is to provide and maintain facilities for the training of Army National Guard,
         Air National Guard, and State Defense Force personnel, and to provide an organized militia that can be
         activated and deployed at the direction of the President or Governor for a man-made crisis or natural disaster.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     $3,183
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    80,899
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (141,384)
           29.454% to 20.264%.
      4.   Increase funds for increased operating costs.                                                                               613,812
           Total Change                                                                                                               $556,510




154                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                         Department of Defense
                                                                 Program Budgets

   Youth Educational Services
   Purpose: The purpose of this appropriation is to provide educational and vocational opportunities to at-risk youth
            through Youth Challenge Academies and Starbase programs.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $3,232
              programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           2,006
         3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          25,858
         4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (143,617)
              29.454% to 20.264%.
         5.   Reduce state funds match to reflect a loss of federal funding from lower graduation targets.                    (1,014,934)
              Total Change                                                                                                   ($1,127,455)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  155
                                                      Department of Defense
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $12,466,401        $645,162      $13,111,563        $12,466,401        ($626,547)       $11,839,854
TOTAL STATE FUNDS                    $12,466,401        $645,162      $13,111,563        $12,466,401        ($626,547)       $11,839,854

Federal Funds Not Specifically
Identified                           $77,025,266                $0    $77,025,266        $77,025,266                $0       $77,025,266
TOTAL FEDERAL FUNDS                  $77,025,266                $0    $77,025,266        $77,025,266                $0       $77,025,266

Other Funds                          $22,339,739                $0    $22,339,739        $22,339,739                $0       $22,339,739
TOTAL OTHER FUNDS                    $22,339,739                $0    $22,339,739        $22,339,739                $0       $22,339,739

Total Funds                         $111,831,406        $645,162     $112,476,568       $111,831,406        ($626,547)      $111,204,859


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Departmental Administration (DOD)
      State General Funds              1,438,364          38,754        1,477,118          1,438,364          (55,602)          1,382,762
      Federal Funds Not
      Specifically Identified            982,494                 0        982,494            982,494                 0           982,494
      TOTAL FUNDS                     $2,420,858         $38,754       $2,459,612         $2,420,858         ($55,602)        $2,365,256
Military Readiness
      State General Funds              6,146,980        1,395,603       7,542,583          6,146,980          556,510           6,703,490
      Federal Funds Not
      Specifically Identified         63,495,500                 0     63,495,500         63,495,500                 0        63,495,500
      Other Funds                     22,335,861                 0     22,335,861         22,335,861                 0        22,335,861
      TOTAL FUNDS                    $91,978,341       $1,395,603     $93,373,944        $91,978,341         $556,510        $92,534,851
Youth Educational Services
      State General Funds              4,881,057        (789,195)       4,091,862          4,881,057       (1,127,455)          3,753,602
      Federal Funds Not
      Specifically Identified         12,547,272                 0     12,547,272         12,547,272                 0        12,547,272
      Other Funds                          3,878                 0          3,878              3,878                 0             3,878
      TOTAL FUNDS                    $17,432,207       ($789,195)     $16,643,012        $17,432,207      ($1,127,455)       $16,304,752




156                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Defense
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Departmental Administration
(DOD)                                  $2,443,136          $2,326,072         $2,420,858     $2,459,612     $2,365,256
Military Readiness                     96,518,638         108,505,008         91,978,341     93,373,944     92,534,851
Youth Educational Services             19,962,477          18,130,031         17,432,207     16,643,012     16,304,752

SUBTOTAL                            $118,924,251         $128,961,111      $111,831,406    $112,476,568   $111,204,859


Total Funds                         $118,924,251         $128,961,111      $111,831,406    $112,476,568   $111,204,859

Less:
Federal Funds                          83,095,808          98,783,334         77,025,266     77,025,266     77,025,266
Other Funds                            23,159,958          17,793,382         22,339,739     22,339,739     22,339,739

SUBTOTAL                            $106,255,766         $116,576,716       $99,365,005     $99,365,005    $99,365,005


State General Funds                    12,668,485          12,384,395         12,466,401     13,111,563     11,839,854

TOTAL STATE FUNDS                     $12,668,485         $12,384,395       $12,466,401     $13,111,563    $11,839,854




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     157
                                            Department of Driver Services
                                                   Roles and Responsibilities

    The Department of Driver Services (DDS) provides license              The Department utilizes 61 full-time customer service
and identification card issuance, driver education and training,     centers, and seven part-time customer service centers which are
and records management. The agency also oversees motorcycle          situated strategically throughout the state.
safety, commercial driver’s licensing and compliance, and DUI
course certification. DDS was established by Executive Order on      REGULATORY COMPLIANCE DIVISION
July 1, 2005, in accordance with HB 501. The three primary                The Regulatory Compliance program is responsible for
programs include Departmental Administration, License                licensing driver training schools and instructors, licensing driver
Issuance, and the Regulatory Compliance Division.                    improvement clinics and instructors, certifying ignition interlock
                                                                     devices and provider centers, providing online Alcohol and Drug
DEPARTMENTAL ADMINISTRATION                                          Awareness Program (ADAP) classes, and monitoring the status
     The Departmental Administration program is responsible for      of all commercial driver license convictions.
the assistance and policy direction of the Department of Driver
Services.      The function of the program is to provide             AUTHORITY
administrative support for the License Issuance and Regulatory           Title 40 of the Official Code of Georgia Annotated.
Compliance programs. The program includes administrative,
financial, public information, legal, human resources, facilities,
fleet, and information technology services.

LICENSE ISSUANCE
     The License Issuance program carries out the issuance of
driver’s licenses and permits, as well as public identification
cards, the suspension and reinstatement of driver’s licenses, and
the administration of the commercial driver’s license program.




158                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Driver Services
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (DDS)
Purpose: The purpose of this appropriation is for administration of license issuance, motor vehicle registration, and
         commercial truck compliance.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $114,109
      2.   Increase funds to comply with federal CDL mandates regarding national registry notifications.                    150,000
           Total Change                                                                                                    $264,109


License Issuance
Purpose: The purpose of this appropriation is to issue and renew drivers' licenses, maintain driver records, operate
         Customer Service Centers, provide online access to services, provide motorcycle safety instruction, produce
         driver manuals, and investigate driver's license fraud.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $1,746,083
      2.   Utilize existing funds ($635,437) previously appropriated for Systematic Alien Verification for Entitlements    1,337,959
           (SAVE) fees and increase funds to meet an increase in card production volume.
      3.   Increase funds for armed guard services for new and higher-traffic locations.                                    150,426
      4.   Increase funds for rent at the Conyers, Fayetteville, Marietta, Kennesaw, Lawrenceville, Macon, Decatur,         139,865
           Locust Grove, and Toccoa Customer Service Centers.
      5.   Increase funds for GTA security services and additional staffing infrastructure.                                 185,437
      6.   Increase funds for maintenance and support of the Driver Record and Integrated Vehicle Enterprise System         428,499
           (DRIVES) for cloud migration.
      7.   Increase funds for personal services due to decreased turnover.                                                 2,461,388
           Total Change                                                                                                   $6,449,657


Regulatory Compliance
Purpose: The purpose of this appropriation is to regulate driver safety and education programs for both novice, problem
         drivers, and commercial drivers by approving driver education curricula and auditing third-party driver
         education providers for compliance with state laws and regulations; to certify ignition interlock device
         providers; and to monitor the status of all commercial driver license convictions.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $27,989
           Total Change                                                                                                     $27,989


                                                             FY 2027 Budget Changes


Departmental Administration (DDS)
Purpose: The purpose of this appropriation is for administration of license issuance, motor vehicle registration, and
         commercial truck compliance.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($10,204)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.      (209,255)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                        38,119
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (353,697)
           29.454% to 20.264%.
      5.   Increase funds to comply with federal CDL mandates regarding national registry notifications.                    150,000
           Total Change                                                                                                   ($385,037)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   159
                                                   Department of Driver Services
                                                                 Program Budgets


License Issuance
Purpose: The purpose of this appropriation is to issue and renew drivers' licenses, maintain driver records, operate
         Customer Service Centers, provide online access to services, provide motorcycle safety instruction, produce
         driver manuals, and investigate driver's license fraud.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($84,150)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (447,446)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     4,326
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (2,916,956)
           29.454% to 20.264%.
      5.   Increase funds for armed guard services for new and higher-traffic locations.                                                150,426
      6.   Increase funds for rent at the Conyers, Fayetteville, Marietta, Kennesaw, Lawrenceville, Macon, Decatur,                     159,865
           Locust Grove, and Toccoa Customer Service Centers.
      7.   Increase funds for GTA security services and additional staffing infrastructure.                                             185,437
      8.   Increase funds for personal services due to decreased turnover.                                                            2,326,576
      9.   Utilize existing funds ($635,437) previously appropriated for Systematic Alien Verification for Entitlements                     Yes
           (SAVE) fees to meet an increase in card production volume.
           Total Change                                                                                                              ($621,922)



Regulatory Compliance
Purpose: The purpose of this appropriation is to regulate driver safety and education programs for both novice, problem
         drivers, and commercial drivers by approving driver education curricula and auditing third-party driver
         education providers for compliance with state laws and regulations; to certify ignition interlock device
         providers; and to monitor the status of all commercial driver license convictions.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($1,350)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (1,696)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (46,800)
           29.454% to 20.264%.
           Total Change                                                                                                                ($49,846)




160                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Driver Services
                                                  Program Budget Financial Summary
                                                                    Amended
                                FY 2026                              FY 2026          FY 2026                       FY 2027
                            Original Budget          Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds                 $86,415,442       $6,741,755     $93,157,197       $86,415,442   ($1,056,805)   $85,358,637
TOTAL STATE FUNDS                   $86,415,442       $6,741,755     $93,157,197       $86,415,442   ($1,056,805)   $85,358,637

Other Funds                          $2,844,121                $0     $2,844,121        $2,844,121             $0    $2,844,121
TOTAL OTHER FUNDS                    $2,844,121                $0     $2,844,121        $2,844,121             $0    $2,844,121

Total Funds                         $89,259,563       $6,741,755     $96,001,318       $89,259,563   ($1,056,805)   $88,202,758


                                                                    Amended
                                FY 2026                              FY 2026           FY 2026                      FY 2027
                            Original Budget          Changes         Budget        Original Budget   Changes        Budget
Departmental Administration (DDS)
     State General Funds             10,851,981         264,109       11,116,090        10,851,981     (385,037)     10,466,944
     Other Funds                       500,857                  0        500,857           500,857              0       500,857
     TOTAL FUNDS                    $11,352,838        $264,109      $11,616,947       $11,352,838    ($385,037)    $10,967,801
License Issuance
     State General Funds             74,559,504        6,449,657      81,009,161        74,559,504     (621,922)     73,937,582
     Other Funds                      1,827,835                 0      1,827,835         1,827,835              0     1,827,835
     TOTAL FUNDS                    $76,387,339       $6,449,657     $82,836,996       $76,387,339    ($621,922)    $75,765,417
Regulatory Compliance
     State General Funds              1,003,957          27,989        1,031,946         1,003,957       (49,846)       954,111
     Other Funds                       515,429                  0        515,429           515,429              0       515,429
     TOTAL FUNDS                     $1,519,386         $27,989       $1,547,375        $1,519,386     ($49,846)     $1,469,540




Governor's Budget Report Amended FY 2026 and FY 2027                                                                          161
                                       Department of Driver Services
                                             Department Financial Summary


                                                                                        Amended
                                FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources          Expenditures       Expenditures     Original Budget        Budget               Budget
Departmental Administration
(DDS)                            $11,564,152        $12,669,490       $11,352,838         $11,616,947         $10,967,801
License Issuance                  84,367,733         80,589,772         76,387,339          82,836,996         75,765,417
Regulatory Compliance              1,475,721          1,489,830          1,519,386           1,547,375           1,469,540

SUBTOTAL                         $97,407,606        $94,749,092       $89,259,563         $96,001,318         $88,202,758


Total Funds                      $97,407,606        $94,749,092       $89,259,563         $96,001,318         $88,202,758

Less:
Federal Funds                      1,397,131          2,044,674
Other Funds                        6,203,862          5,450,179          2,844,121           2,844,121           2,844,121
Prior Year State Funds                                  150,000

SUBTOTAL                          $7,600,993         $7,644,853         $2,844,121          $2,844,121         $2,844,121


State General Funds               89,806,614         87,104,239         86,415,442          93,157,197         85,358,637

TOTAL STATE FUNDS                $89,806,614        $87,104,239       $86,415,442         $93,157,197         $85,358,637




162                                                                        Governor's Budget Report Amended FY 2026 and FY 2027
                    Bright from the Start: Department of Early Care and Learning
                                                   Roles and Responsibilities

     Bright from the Start: Georgia Department of Early Care and         Federal and state funds also provide subsidized childcare for
Learning (DECAL) is primarily responsible for meeting the           low income working families that meet eligibility requirements for
childcare and early education needs of Georgia's children ages      child care assistance through the Childcare and Parent Services
birth through five. It administers the nationally recognized Pre-   (CAPS) program.
Kindergarten program, the federal Child Care and Development
Fund, the federal child care subsidy program, and federal           NUTRITION SERVICES
nutrition programs. The agency also houses the Head Start                The Nutrition Services program is responsible for
Collaboration Office and licenses and monitors childcare            administering the United States Department of Agriculture’s Child
providers.                                                          and Adult Care Food Program (CACFP) and the Summer Food
                                                                    Service Program (SFSP) for Georgia. The goal of these
     DECAL also works to enhance the quality, availability, and     programs is to ensure that low-income children and adults
affordability of early care and education in Georgia. Health and    throughout Georgia have access to nutritious meals while they
safety, quality and access, and organizational excellence are the   are in a day care setting and during the summer when school is
agency’s guiding principles.                                        not in session. These programs serve a large number of meals
                                                                    annually to eligible children. Nutrition Services provides healthy
     Training and professional development are integral parts of    eating and physical activity training and resources for parents
all programs administered by DECAL. The agency coordinates          and providers through the USDA programs and Caregivers
annual professional learning opportunities for Georgia’s early      Promoting Healthy Habits Program.
learning teachers, administrators, and program sponsors.
                                                                    QUALITY INITIATIVES
PRE-KINDERGARTEN PROGRAM
                                                                         The Quality Initiatives program works to improve the quality,
    Georgia's     lottery-funded, voluntary, universal    Pre-      affordability, and accessibility of childcare for children and
Kindergarten Program serves Pre-K students across the state.        families. In partnership with internal and external resources, the
Georgia's Pre-K Program is one of the largest and most              Quality Initiatives program implements innovative strategies that
comprehensive Pre-K programs in the nation and continues to be      focus on improving the quality of early education, childcare, and
a model for other states.                                           nutrition for young children. This includes funding for Georgia’s
                                                                    three-star rating system, named Quality Rated, that provides
     Pre-K is offered in public school systems as well as through   families with helpful information in selecting quality childcare and
private childcare centers.      Children four years of age on       that supports child care providers in raising the quality of care
September 1st of the current school year whose parents are          they offer. Other services include the Child Care Resource and
Georgia residents are eligible to attend Georgia's Pre-K Program.   Referral System, the Parent Call Center, Inclusion Services, the
                                                                    Scholarships and Incentives programs, and the Georgia Program
CHILD CARE SERVICES                                                 for Infant and Toddlers.
     Child Care Services is responsible for licensing and
registering child care learning centers and family day care         AUTHORITY
homes.                                                                  Title 20-1A of the Official Code of Georgia Annotated.

    Child Care Services supports child care programs through
monitoring, technical assistance, and training to assure safe and
healthy environments and improve the quality of education
services to children. The staff provides information to parents
about Georgia childcare programs and trains childcare providers
on the age appropriate development and care of young children
according to established standards.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                163
                 Bright from the Start: Georgia Department of Early Care and Learning
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes

Child Care Services
Purpose: The purpose of this appropriation is to regulate, license, and train child care providers; to support the infant
         and toddler and afterschool networks; and to provide inclusion services for children with disabilities.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $1,255,199
           Total Change                                                                                                               $1,255,199



Nutrition Services
Purpose: The purpose of this appropriation is to ensure that USDA-compliant meals are served to eligible children and
         adults in day care settings and to eligible youth during the summer.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $127,027
           Total Change                                                                                                                 $127,027



Pre-Kindergarten Program
Purpose: The purpose of this appropriation is to provide funding, training, technical assistance, and oversight of Pre-
         Kindergarten programs operated by public and private providers throughout the state and to improve the
         quality of early learning and increase school readiness for Georgia's four-year-olds.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $150,710
      2.   Increase funds to provide a one-time salary supplement of $2,000 for formula earned teachers and assistant                 17,224,000
           teachers.
           Total Change                                                                                                              $17,374,710


Quality Initiatives
Purpose: The purpose of this appropriation is to implement innovative strategies and programs that focus on improving
         the quality of and access to early education, child care, and nutrition for Georgia's children and families.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $66,743
           Total Change                                                                                                                 $66,743



                                                             FY 2027 Budget Changes


Child Care Services
Purpose: The purpose of this appropriation is to regulate, license, and train child care providers; to support the infant
         and toddler and afterschool networks; and to provide inclusion services for children with disabilities.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      ($474)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                      1,171
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      1,438
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (69,147)
           29.454% to 20.264%.
           Total Change                                                                                                                ($67,012)




164                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                Bright from the Start: Georgia Department of Early Care and Learning
                                                                 Program Budgets


Nutrition Services
Purpose: The purpose of this appropriation is to ensure that USDA-compliant meals are served to eligible children and
         adults in day care settings and to eligible youth during the summer.
Recommended Change:
       1. No change.                                                                                                              $0
           Total Change                                                                                                           $0


Pre-Kindergarten Program
Purpose: The purpose of this appropriation is to provide funding, training, technical assistance, and oversight of Pre-
         Kindergarten programs operated by public and private providers throughout the state and to improve the
         quality of early learning and increase school readiness for Georgia's four-year-olds.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined           $420,525
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          (2,910)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           1,237
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           1,801
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (424,175)
           29.454% to 20.264%.
      6.   Decrease formula funds for annual update of teacher training and experience.                                     (125,304)
      7.   Increase formula funds to reflect an increase in the health insurance employer contribution per-member-          5,876,832
           per-month (PMPM) rate for eligible employees from $1,885 to $2,028 effective July 1, 2026.
      8.   Increase funds for year three of a four-year phase in to reduce classroom size from 22 to 20 students to        12,001,234
           improve instructional quality.
           Total Change                                                                                                   $17,749,240



Quality Initiatives
Purpose: The purpose of this appropriation is to implement innovative strategies and programs that focus on improving
         the quality of and access to early education, child care, and nutrition for Georgia's children and families.
Recommended Change:
       1. No change.                                                                                                              $0
           Total Change                                                                                                           $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    165
                    Bright from the Start: Georgia Department of Early Care and Learning
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026             FY 2026                             FY 2027
                                 Original Budget        Changes         Budget           Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $77,355,059         $1,448,969      $78,804,028         $77,355,059         ($67,012)       $77,288,047
Lottery Funds                        563,040,616         17,374,710      580,415,326         563,040,616        17,749,240       580,789,856
TOTAL STATE FUNDS                   $640,395,675        $18,823,679     $659,219,354        $640,395,675       $17,682,228      $658,077,903

Child Care and Development
Block Grant                         $344,735,865                  $0    $344,735,865        $344,735,865                $0      $344,735,865
CCDF Mandatory and
Matching Funds                        92,749,020                   0      92,749,020          92,749,020                 0        92,749,020
Federal Funds Not Specifically
Identified                           170,175,000                   0     170,175,000         170,175,000                 0       170,175,000
TOTAL FEDERAL FUNDS                 $607,659,885                  $0    $607,659,885        $607,659,885                $0      $607,659,885

Other Funds                              $50,000                  $0         $50,000             $50,000                $0           $50,000
TOTAL OTHER FUNDS                        $50,000                  $0         $50,000             $50,000                $0           $50,000

Total Funds                         $1,248,105,560      $18,823,679    $1,266,929,239       $1,248,105,560     $17,682,228     $1,265,787,788


                                                                        Amended
                                     FY 2026                             FY 2026             FY 2026                            FY 2027
                                 Original Budget        Changes          Budget          Original Budget      Changes           Budget
Child Care Services
       State General Funds            77,355,059          1,255,199       78,610,258          77,355,059          (67,012)        77,288,047
       Child Care and
       Development Block
       Grant                         287,542,127                   0     287,542,127         287,542,127                 0       287,542,127
       CCDF Mandatory and
       Matching Funds                 92,749,020                   0      92,749,020          92,749,020                 0        92,749,020
       TOTAL FUNDS                  $457,646,206         $1,255,199     $458,901,405        $457,646,206         ($67,012)      $457,579,194
Nutrition Services
       State General Funds                     0           127,027           127,027                   0                 0                 0
       Federal Funds Not
       Specifically Identified       170,000,000                   0     170,000,000         170,000,000                 0       170,000,000
       TOTAL FUNDS                  $170,000,000          $127,027      $170,127,027        $170,000,000                $0      $170,000,000
Pre-Kindergarten Program
       Lottery Funds                 563,040,616         17,374,710      580,415,326         563,040,616        17,749,240       580,789,856
       Federal Funds Not
       Specifically Identified           175,000                   0         175,000             175,000                 0           175,000
       TOTAL FUNDS                  $563,215,616        $17,374,710     $580,590,326        $563,215,616       $17,749,240      $580,964,856
Quality Initiatives
       State General Funds                     0            66,743            66,743                   0                 0                 0
       Child Care and
       Development Block
       Grant                          57,193,738                   0      57,193,738          57,193,738                 0        57,193,738
       Other Funds                        50,000                   0          50,000              50,000                 0            50,000
       TOTAL FUNDS                   $57,243,738           $66,743       $57,310,481         $57,243,738                $0       $57,243,738




 166                                                                                    Governor's Budget Report Amended FY 2026 and FY 2027
                 Bright from the Start: Georgia Department of Early Care and Learning
                                                 Department Financial Summary


                                                                                            Amended
                                    FY 2024              FY 2025             FY 2026         FY 2026          FY 2027
Program/Fund Sources              Expenditures         Expenditures      Original Budget     Budget            Budget
Child Care Services                  $1,017,150,921      $592,421,343       $457,646,206     $458,901,405     $457,579,194
Nutrition Services                    166,950,534         166,908,422        170,000,000      170,127,027      170,000,000
Pre-Kindergarten Program              458,476,791         536,197,076        563,215,616      580,590,326      580,964,856
Quality Initiatives                    44,094,308          86,231,554          57,243,738      57,310,481       57,243,738

SUBTOTAL                           $1,686,672,554       $1,381,758,395     $1,248,105,560   $1,266,929,239   $1,265,787,788


Total Funds                        $1,686,672,554       $1,381,758,395     $1,248,105,560   $1,266,929,239   $1,265,787,788

Less:
Federal Funds                         673,609,523         756,643,073        607,659,885      607,659,885      607,659,885
Federal COVID Funds                   491,131,861          16,837,230
Other Funds                              349,218              283,603             50,000           50,000           50,000

SUBTOTAL                           $1,165,090,602        $773,763,906       $607,709,885     $607,709,885     $607,709,885


State General Funds                    63,285,758          71,967,594          77,355,059      78,804,028       77,288,047
Lottery Funds                         458,296,193         536,026,895        563,040,616      580,415,326      580,789,856

TOTAL STATE FUNDS                   $521,581,951         $607,994,489       $640,395,675     $659,219,354     $658,077,903




Governor's Budget Report Amended FY 2026 and FY 2027                                                                          167
                                     Department of Economic Development
                                                   Roles and Responsibilities

    The Georgia Department of Economic Development                  TOURISM
(GDEcD) serves as the lead agency for attracting new business            The Tourism division works with local and regional tourism
investment, encouraging the expansion of existing industry and      organizations in the development of products and promotions.
small businesses, and locating new markets for Georgia              Through its network of regional representatives, it also assists
products.                                                           the state’s communities and attractions in bringing potential
                                                                    travelers to their areas.
GLOBAL COMMERCE
     The Global Commerce division assists businesses that are       COUNCIL FOR THE ARTS
interested in growing or locating in the state. The agency               The Georgia Council for the Arts (GCA) works with
provides services to support this mission, such as site locating,   communities, local governments, and arts organizations to
employee training, market research and connecting businesses        educate and encourage use of arts as a tool for economic
with local communities’ business development programs.              development and to preserve our cultural heritage and create
                                                                    increased access to high quality arts experiences.
INNOVATION AND TECHNOLOGY
     The Innovation and Technology division is aimed at             RURAL DEVELOPMENT
attracting high technology and biotech companies to locate and          The Rural Development division assists rural communities in
grow in Georgia. The program includes Georgia’s Centers of          becoming more competitive for economic development projects.
Innovation, which provide technical expertise and collaborative     Representatives from the Department meet with rural
research opportunities to businesses in key industries including    stakeholders to identify key strengths and challenges that a
Aerospace, Ag Tech, and Information Technology.                     community may face. The Department’s representatives then
                                                                    educate rural leadership of potential economic development
INTERNATIONAL RELATIONS AND TRADE                                   opportunities or assistance programs that may benefit their
     The International Relations and Trade program promotes the     community.
state as an ideal source for quality products and services by
matching international buyers with Georgia suppliers. The           ATTACHED AGENCIES
program also works to develop international markets for Georgia          The Georgia Ports Authority develops, maintains, and
products through business and trade missions, foreign               operates ocean and inland ports within Georgia, including the
advertising, a network of overseas offices and representatives,     Port of Savannah and Port of Brunswick.
and by providing technical and educational assistance to
businesses.                                                             The Georgia World Congress Center Authority operates the
                                                                    Georgia World Congress Center and oversees Centennial
SMALL AND MINORITY BUSINESS DEVELOPMENT                             Olympic Park and related facilities which host major conferences,
    The Small and Minority Business Development program             trade shows, meetings, and athletic events.
assists entrepreneurs, startups, and small and minority
businesses by providing technical assistance on direction,               The Savannah-Georgia Convention Center Authority
planning, and business needs. The program also identifies           replaced the Georgia International Maritime Trade Center
potential markets and suppliers and aids local communities to       Authority. The authority oversees the Savannah Convention
help build enabling business environments in support of small       Center which hosts major conferences and events.
business.
                                                                    AUTHORITY
FILM, MUSIC, AND DIGITAL                                                Title 50-7 of the Official Code of Georgia Annotated.
     The Film, Music, and Digital Entertainment Office develops
and promotes the state's film, television, commercial and music
video production, and music recording industries. The office
works to attract new entertainment companies and expand
existing companies, as well as expanding the entertainment
workforce.




168                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Economic Development
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (DEcD)
Purpose: The purpose of this appropriation is to influence, affect, and enhance economic development in Georgia and
         provide information to people and companies to promote the state.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $49,519
      2.   Increase funds to promote Georgia tourism, update agency marketing materials, and enhance recruiting               3,000,000
           efforts.
           Total Change                                                                                                      $3,049,519



Film, Video, and Music
Purpose: The purpose of this appropriation is to increase industry awareness of Georgia business opportunities,
         financial incentives, infrastructure resources, and natural resources in order to attract film, video, music, and
         electronic gaming industry projects and businesses to the state.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $12,918
           Total Change                                                                                                        $12,918



Georgia Council for the Arts
Purpose: The purpose of this appropriation is to provide for Council operations and maintain the Georgia State Art
         Collection and Capitol Galleries.
Recommended Change:
       1. No change.                                                                                                                $0
           Total Change                                                                                                             $0



Georgia Council for the Arts - Special Project
Purpose: The purpose of this appropriation is to increase arts participation and support throughout the state with grants
         for non-profit arts and cultural organizations through Partner Grants, Project Grants, Education Grants and the
         'Grassroots' arts program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $15,071
           Total Change                                                                                                        $15,071



Global Commerce
Purpose: The purpose of this appropriation is to promote Georgia as a state that is appealing to businesses along with
         being competitive in the international trade market; recruit, retain, and expand businesses in Georgia through
         a network of statewide and regional project managers, foreign and domestic marketing, and participation in
         Georgia Allies; and help develop international markets for Georgia products and attract international
         companies to the state through business and trade missions, foreign advertising, a network of overseas
         offices and representatives, and by providing international technical and educational assistance to
         businesses.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $92,579
           Total Change                                                                                                        $92,579



Innovation and Technology
Purpose: The purpose of this appropriation is to market and promote strategic industries to existing and potential
         Georgia businesses.
Recommended Change:




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      169
                                            Department of Economic Development
                                                                 Program Budgets

      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $27,989
           Total Change                                                                                                                $27,989



International Relations and Trade
Purpose: The purpose of this appropriation is to develop international markets for Georgia products and to attract
         international companies to the state through business and trade missions, foreign advertising, a network of
         overseas offices and representatives, and by providing technical and educational assistance to businesses.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $21,530
           Total Change                                                                                                                $21,530



Rural Development
Purpose: The purpose of this appropriation is to promote rural economic development opportunities and to recruit,
         retain and expand businesses in rural communities.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Small and Minority Business Development
Purpose: The purpose of this appropriation is to assist entrepreneurs and small and minority businesses by providing
         technical assistance on planning, advocacy, business needs, and identifying potential markets and suppliers;
         and to provide assistance to local communities in growing small businesses.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $15,071
           Total Change                                                                                                                $15,071



Tourism
Purpose: The purpose of this appropriation is to provide information to visitors about tourism opportunities throughout
         the state, operate and maintain state welcome centers, fund the Georgia Historical Society and Georgia
         Humanities Council, and work with communities to develop and market tourism products in order to attract
         more tourism to the state.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $103,344
      2.   Increase funds to Georgia Humanities to support America250 Anniversary initiatives.                                         110,000
      3.   Increase funds for the Georgia World Congress Center Authority for infrastructure and security costs related              10,000,000
           to the 2028 Super Bowl.
           Total Change                                                                                                             $10,213,344


                                                            FY 2027 Budget Changes


Departmental Administration (DEcD)
Purpose: The purpose of this appropriation is to influence, affect, and enhance economic development in Georgia and
         provide information to people and companies to promote the state.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($4,314)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     1,891
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    12,705
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (210,338)
           29.454% to 20.264%.
           Total Change                                                                                                              ($200,056)




170                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Economic Development
                                                                  Program Budgets


Film, Video, and Music
Purpose: The purpose of this appropriation is to increase industry awareness of Georgia business opportunities,
         financial incentives, infrastructure resources, and natural resources in order to attract film, video, music, and
         electronic gaming industry projects and businesses to the state.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($1,000)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              206
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (48,771)
           29.454% to 20.264%.
           Total Change                                                                                                       ($49,565)



Georgia Council for the Arts
Purpose: The purpose of this appropriation is to provide for Council operations and maintain the Georgia State Art
         Collection and Capitol Galleries.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($592)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (28,866)
           29.454% to 20.264%.
           Total Change                                                                                                       ($29,458)



Georgia Council for the Arts - Special Project
Purpose: The purpose of this appropriation is to increase arts participation and support throughout the state with grants
         for non-profit arts and cultural organizations through Partner Grants, Project Grants, Education Grants and the
         'Grassroots' arts program.
Recommended Change:
       1. No change.                                                                                                                $0
           Total Change                                                                                                             $0



Global Commerce
Purpose: The purpose of this appropriation is to promote Georgia as a state that is appealing to businesses, along with
         being competitive in the international trade market; recruit, retain, and expand businesses in Georgia through
         a network of statewide and regional project managers, foreign and domestic marketing, and participation in
         Georgia Allies; and help develop international markets for Georgia products and attract international
         companies to the state through business and trade missions, foreign advertising, a network of overseas
         offices and representatives, and by providing international technical and educational assistance to
         businesses.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($7,167)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            1,638
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (349,498)
           29.454% to 20.264%.
           Total Change                                                                                                      ($355,027)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      171
                                          Department of Economic Development
                                                                Program Budgets

 Innovation and Technology
 Purpose: The purpose of this appropriation is to market and promote strategic industries to existing and potential
          Georgia businesses.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($1,776)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     204
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (86,610)
            29.454% to 20.264%.
            Total Change                                                                                                              ($88,182)



 International Relations and Trade
 Purpose: The purpose of this appropriation is to develop international markets for Georgia products and to attract
          international companies to the state through business and trade missions, foreign advertising, a network of
          overseas offices and representatives, and by providing technical and educational assistance to businesses.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($1,428)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     236
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (69,646)
            29.454% to 20.264%.
            Total Change                                                                                                              ($70,838)



 Rural Development
 Purpose: The purpose of this appropriation is to promote rural economic development opportunities and to recruit,
          retain and expand businesses in rural communities.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($505)
            programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (24,621)
            29.454% to 20.264%.
            Total Change                                                                                                              ($25,126)


 Small and Minority Business Development
 Purpose: The purpose of this appropriation is to assist entrepreneurs and small and minority businesses by providing
          technical assistance on planning, advocacy, business needs, and identifying potential markets and suppliers;
          and to provide assistance to local communities in growing small businesses.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($955)
            programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (46,585)
            29.454% to 20.264%.
            Total Change                                                                                                              ($47,540)


 Tourism
 Purpose: The purpose of this appropriation is to provide information to visitors about tourism opportunities throughout
          the state, operate and maintain state welcome centers, fund the Georgia Historical Society and Georgia
          Humanities Council, and work with communities to develop and market tourism products in order to attract
          more tourism to the state.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($4,775)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    1,350
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (232,819)
            29.454% to 20.264%.
       4.   Reduce one-time funds for the Martin Luther King Jr. Center and maintain existing base budget ($500,000).                 (125,000)

            Total Change                                                                                                             ($361,244)



172                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                          Department of Economic Development
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026           FY 2026                       FY 2027
                                 Original Budget        Changes         Budget         Original Budget   Changes        Budget
Department Budget Summary
State General Funds                  $38,416,004        $13,448,021     $51,864,025        $38,416,004   ($1,227,036)   $37,188,968
TOTAL STATE FUNDS                    $38,416,004        $13,448,021     $51,864,025        $38,416,004   ($1,227,036)   $37,188,968

Federal Funds Not Specifically
Identified                              $926,190                  $0       $926,190           $926,190             $0      $926,190
TOTAL FEDERAL FUNDS                     $926,190                  $0       $926,190           $926,190             $0      $926,190

Total Funds                          $39,342,194        $13,448,021     $52,790,215        $39,342,194   ($1,227,036)   $38,115,158


                                                                       Amended
                                     FY 2026                            FY 2026            FY 2026                      FY 2027
                                 Original Budget        Changes         Budget         Original Budget   Changes        Budget
Departmental Administration (DEcD)
     State General Funds               5,883,113          3,049,519       8,932,632          5,883,113     (200,056)      5,683,057
     TOTAL FUNDS                      $5,883,113         $3,049,519      $8,932,632         $5,883,113    ($200,056)     $5,683,057
Film, Video, and Music
     State General Funds               1,168,059            12,918        1,180,977          1,168,059       (49,565)     1,118,494
     TOTAL FUNDS                      $1,168,059           $12,918       $1,180,977         $1,168,059     ($49,565)     $1,118,494
Georgia Council for the Arts
     State General Funds                 610,794                   0        610,794            610,794       (29,458)       581,336
     TOTAL FUNDS                        $610,794                  $0       $610,794           $610,794     ($29,458)       $581,336
Georgia Council for the Arts - Special Project
     State General Funds                 976,356            15,071          991,427            976,356              0       976,356
     Federal Funds Not
     Specifically Identified             659,400                   0        659,400            659,400              0       659,400
     TOTAL FUNDS                      $1,635,756           $15,071       $1,650,827         $1,635,756             $0    $1,635,756
Global Commerce
     State General Funds              11,298,921            92,579       11,391,500         11,298,921     (355,027)     10,943,894
     TOTAL FUNDS                     $11,298,921           $92,579      $11,391,500        $11,298,921    ($355,027)    $10,943,894
Innovation and Technology
     State General Funds               2,758,197            27,989        2,786,186          2,758,197       (88,182)     2,670,015
     TOTAL FUNDS                      $2,758,197           $27,989       $2,786,186         $2,758,197     ($88,182)     $2,670,015
International Relations and Trade
     State General Funds               2,879,577            21,530        2,901,107          2,879,577       (70,838)     2,808,739
     Federal Funds Not
     Specifically Identified             266,790                   0        266,790            266,790              0       266,790
     TOTAL FUNDS                      $3,146,367           $21,530       $3,167,897         $3,146,367     ($70,838)     $3,075,529
Rural Development
     State General Funds                         0                 0               0                 0       (25,126)       (25,126)
     TOTAL FUNDS                              $0                  $0              $0                $0     ($25,126)       ($25,126)
Small and Minority Business Development
     State General Funds               1,080,487            15,071        1,095,558          1,080,487       (47,540)     1,032,947
     TOTAL FUNDS                      $1,080,487           $15,071       $1,095,558         $1,080,487     ($47,540)     $1,032,947
Tourism
     State General Funds              11,760,500         10,213,344      21,973,844         11,760,500     (361,244)     11,399,256
     TOTAL FUNDS                     $11,760,500        $10,213,344     $21,973,844        $11,760,500    ($361,244)    $11,399,256




Governor's Budget Report Amended FY 2026 and FY 2027                                                                              173
                                       Department of Economic Development
                                                   Department Financial Summary


                                                                                              Amended
                                      FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget        Budget               Budget
Departmental Administration
(DEcD)                                  $5,668,777         $5,753,346         $5,883,113          $8,932,632         $5,683,057
Film, Video, and Music                   1,140,364          1,152,701          1,168,059           1,180,977           1,118,494
Georgia Council for the Arts               606,888            597,795           610,794             610,794             581,336
Georgia Council for the Arts -
Special Project                          6,780,757          5,830,759          1,635,756           1,650,827           1,635,756
Global Commerce                         10,589,139         10,746,196         11,298,921          11,391,500         10,943,894
Innovation and Technology                2,694,222          2,322,096          2,758,197           2,786,186           2,670,015
International Relations and Trade        2,983,058          2,726,749          3,146,367           3,167,897           3,075,529
Rural Development                          732,389            842,613                                                   (25,126)
Small and Minority Business
Development                              1,058,154          1,066,557          1,080,487           1,095,558           1,032,947
Tourism                                 43,378,628         14,228,580         11,760,500          21,973,844         11,399,256

SUBTOTAL                               $75,632,376        $45,267,392       $39,342,194         $52,790,215         $38,115,158


Total Funds                            $75,632,376        $45,267,392       $39,342,194         $52,790,215         $38,115,158

Less:
Federal Funds                            1,163,537          1,152,523           926,190             926,190             926,190
Federal COVID Funds                      5,763,677          5,638,041
Other Funds                                976,856          1,112,609

SUBTOTAL                                $7,904,070         $7,903,173          $926,190            $926,190            $926,190


State General Funds                     67,728,305         37,364,222         38,416,004          51,864,025         37,188,968

TOTAL STATE FUNDS                      $67,728,305        $37,364,222       $38,416,004         $51,864,025         $37,188,968




174                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Education
                                                       Roles and Responsibilities

     The State Board of Education establishes policies that the          School, recover credit through Georgia Credit Recovery, and
Georgia Department of Education administers under the direction          access aligned digital content through a blended learning model.
of the State Superintendent of Schools and appoints and reviews          All courses and content provided through Georgia Virtual Learning
the decisions of the State Charter Schools Commission of Georgia         are aligned with the Georgia Standards of Excellence in the core
(SCSC).                                                                  content areas, foreign language, business electives, and
                                                                         Advanced Placement.
     The Department disburses state education funds, provides
technical assistance and support services to local school systems,       SUPPORTING LOCAL SCHOOL SYSTEMS
operates three state schools for hearing and visually impaired                The Department administers funds and provides technical
students, and provides intensive assistance to local schools             assistance for school improvement. As part of Georgia’s flexibility
identified with significant student achievement issues. The SCSC         waiver from the U.S. Department of Education, Georgia developed
is an independent state level entity with the ability to authorize and   the Georgia College and Career Ready Performance Index
monitor state charter schools, as well as providing technical            (CCRPI). The CCRPI is a comprehensive school improvement,
assistance and training to charter school authorizers at the local       accountability, and communication platform for all education
level, creating more public educational opportunities throughout         stakeholders. The Department also implemented the Georgia
the state.                                                               Student Growth Model that measures the amount of growth a
                                                                         student has demonstrated relative to academically-similar
     Local education agencies, including county and city school          students from across the state. The School Improvement program
districts and charter schools, are primarily funded through the          continues to offer a wide array of services, including professional
Quality Basic Education (QBE) formula – a partnership between            learning, data analysis, planning and organization, and
the state and local school systems that provides billions in funding     instructional best practices for schools not meeting standards.
for education.
                                                                             The Department of Education also provides funding and
CURRICULUM, INSTRUCTION, AND ASSESSMENT                                  support for many state and federal grant programs, including Title
      The Department of Education utilizes the Georgia Standards         I Part A, Migrant Education, McKinney-Vento Homeless
of Excellence (GSE) for the subject areas of English/language arts       Education, Rural Education, Neglected and Delinquent Education,
and mathematics. These standards were adopted for all of                 21st Century Community Learning Centers, Individuals with
Georgia’s K-12 public schools and align with college and career          Disabilities Education Act, Pupil Transportation, Equalization, and
readiness standards that will help prepare Georgia’s students with       Career, Technical and Agricultural Education.
the knowledge and skills they need in education and training after
high school. The standards are internationally benchmarked and           ATTACHED AGENCIES
are consistent with rigorous high school diploma requirements for            One agency is attached to the Georgia Department of
all students.                                                            Education for administrative purposes. The State Charter Schools
                                                                         Commission (SCSC) of Georgia annually reviews the academic
     The Department utilizes the Georgia Milestones Assessment           and financial performance of charter schools. It also develops and
System (Georgia Milestones), a comprehensive summative                   promotes best practices to ensure the establishment of high-
assessment program spanning grades 3 through high school                 quality charter schools in Georgia.
designed to measure how well students have mastered the skills
outlined in the state-adopted content standards in language arts,            The State Board of Education reviews the decisions of the
mathematics, science, and social studies. Georgia Milestones is          State Charter Schools Commission of Georgia. The SCSC
administered in accordance with the State Board of Education and         operates autonomously, but is funded through the Department.
Federal Guidelines.
                                                                         AUTHORITY
     In addition to providing daily instruction, the Department
                                                                             Title 20 of the Official Code of Georgia Annotated.
administers a number of grant programs for students in need of
additional services, including a program for disabled preschool
children, tuition for multi-disability students, and funding for the
Georgia Network for Educational and Therapeutic Support
(GNETS).

     In an effort to expand educational opportunities for all
students in Georgia, the department offers a variety of digital
experiences through Georgia Virtual Learning. These experiences
include the opportunity to take courses through the Georgia Virtual



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    175
                                                        Department of Education
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes

Agricultural Education
Purpose: The purpose of this appropriation is to assist local school systems with developing and funding agricultural
         education programs, and to provide afterschool and summer educational and leadership opportunities for
         students.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $25,836
      2.   Eliminate funds for camp-affiliated staff. (See HB 68 intent language considered nonbinding by the Governor.)               (268,157)
      3.   Increase funds to provide a one-time salary supplement of $2,000 for area teachers and young farmers.                        172,465
           Total Change                                                                                                                ($69,856)


Business and Finance Administration
Purpose: The purpose of this appropriation is to provide administrative support for business, finance, facilities, and pupil
         transportation.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $139,945
           Total Change                                                                                                                $139,945


Central Office
Purpose: The purpose of this appropriation is to provide administrative support to the State Board of Education,
         Departmental programs, and local school systems.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $249,748
           Total Change                                                                                                                $249,748


Charter Schools
Purpose: The purpose of this appropriation is to authorize charter systems and completion schools, and to provide
         funds for competitive grants for planning, implementation, facilities, and operations of charter systems and
         locally authorized charter schools.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $2,153
      2.   Eliminate grant funds to reflect the count of eligible locally authorized charter schools based on school                   (500,000)
           opening dates.
      3.   Increase one-time funds for a completion schools planning grant for Southern Rivers Completion High School                  1,000,000
           to support the opening of up to six locations.
           Total Change                                                                                                                $502,153


Communities in Schools
Purpose: The purpose of this appropriation is to support Performance Learning Centers and maintain a network of local
         affiliate organizations across the state, and to partner with other state and national organizations to support
         student success in school and beyond.
Recommended Change:
       1. No change.                                                                                                                         $0
           Total Change                                                                                                                      $0


Curriculum Development
Purpose: The purpose of this appropriation is to develop a statewide, standards-based curriculum to guide instruction
         and assessment, and to provide training and instructional resources to teachers for implementing this
         curriculum.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $94,732
           Total Change                                                                                                                 $94,732




176                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                          Department of Education
                                                                    Program Budgets


   Federal Programs
   Purpose: The purpose of this appropriation is to coordinate federally funded programs and allocate federal funds to
            school systems.
   Recommended Change:
         1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $180,852
               Total Change                                                                                                     $180,852



   Georgia Network for Educational and Therapeutic Support (GNETS)
   Purpose: The purpose of this appropriation is to fund the Georgia Network for Educational and Therapeutic Support
            (GNETS), which provides services, education, and resources for students ages three to twenty-one with
            autism or severe emotional behavioral problems and their families.
   Recommended Change:
         1.     Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $2,153
         2.     Increase funds to provide a one-time salary supplement of $2,000 for formula earned certified educators and     2,074,893
                administrative staff.
                Total Change                                                                                                   $2,077,046



   Georgia Virtual School
   Purpose: The purpose of this appropriation is to expand the accessibility and breadth of course offerings so that
            Georgia students can recover credits, access supplementary resources, enhance their studies, or earn
            additional credits in a manner not involving on-site interaction with a teacher.
   Recommended Change:
         1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $131,333
               Total Change                                                                                                     $131,333



   Information Technology Services
   Purpose: The purpose of this appropriation is to manage enterprise technology for the department, provide internet
            access to local school systems, support data collection and reporting needs, and support technology
            programs that assist local school systems.
   Recommended Change:
         1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $142,098
               Total Change                                                                                                     $142,098


   Literacy Coach Initiative
   Purpose: The purpose of this appropriation is to provide funds for RESA-based literacy coaches to support the Georgia
            Council on Literacy's literacy coaching initiative.
   Recommended Change:
              1. No change.                                                                                                            $0
                Total Change                                                                                                           $0


   Non Quality Basic Education Formula Grants
   Purpose: The purpose of this appropriation is to fund specific initiatives including: children in residential education
            facilities and sparsity grants.
   Recommended Change:
         1.     Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $2,153
         2.     Increase funds for sparsity to reflect accurate count of eligible schools.                                       557,245
         3.     Reduce formula funds to reflect a data correction for Residential Treatment Facilities.                          (35,200)
         4.     Increase funds to provide a one-time salary supplement of $2,000 for custodians.                               19,581,535
                Total Change                                                                                                  $20,105,733




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  177
                                                       Department of Education
                                                                 Program Budgets

  Nutrition
  Purpose: The purpose of this appropriation is to provide leadership, training, technical assistance, and resources, so
           local program personnel can deliver meals that support nutritional well-being and performance at school and
           comply with federal standards.
  Recommended Change:
        1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $133,486
        2.    Increase funds to provide a one-time salary supplement of $2,000 for nutrition workers.                                  28,613,370
              Total Change                                                                                                            $28,746,856



  Preschool Disabilities Services
  Purpose: The purpose of this appropriation is to provide early educational services to three- and four-year-old students
           with disabilities so that they enter school better prepared to succeed.
  Recommended Change:
        1.    Increase funds to provide a one-time salary supplement of $2,000 for formula earned certified educators.                 $2,098,108
              Total Change                                                                                                             $2,098,108



  Pupil Transportation
  Purpose: The purpose of this appropriation is to assist local school systems in their efforts to provide safe and efficient
           transportation for students to and from school and school related activities.
  Recommended Change:
        1.    Increase funds to provide a one-time salary supplement of $2,000 for bus drivers.                                       $24,307,370
              Total Change                                                                                                            $24,307,370



  Quality Basic Education Equalization
  Purpose: The purpose of this appropriation is to provide additional financial assistance to local school systems ranking
           below the statewide average of per pupil tax wealth as outlined in O.C.G.A. 20-2-165.
  Recommended Change:
         1. No change.                                                                                                                         $0
              Total Change                                                                                                                     $0



  Quality Basic Education Local Five Mill Share
  Purpose: The purpose of this program is to recognize the required local portion of the Quality Basic Education program
           as outlined in O.C.G.A. 20-2-164.
  Recommended Change:
        1.    Adjust funds for the Local Five Mill Share for four new State Commission Charter Schools.                               ($2,365,230)
              Total Change                                                                                                            ($2,365,230)


  Quality Basic Education Program
  Purpose: The purpose of this appropriation is to provide formula funds to school systems based on full time equivalent
           students for the instruction of students in grades K-12 as outlined in O.C.G.A. 20-2-161.
  Recommended Change:
        1.    Increase funds for a midterm adjustment based on enrollment growth.                                                     $43,468,888
        2.    Increase funds for the Special Needs Scholarship based on enrollment growth.                                              14,479,551
        3.    Increase formula funds for the State Commission Charter School supplement for a total supplement of                       26,864,376
              $292,144,723.
        4.    Increase formula funds for a midterm adjustment to the charter system grant.                                                 44,952
        5.    Increase formula funds for a midterm adjustment to the local charter school grant.                                           58,834
        6.    Increase formula funds for a midterm adjustment to the State Commission Charter School supplement for                      3,858,206
              training and experience.




178                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Education
                                                                Program Budgets

       7.   Increase formula funds for the Completion Special Schools Supplement.                                              1,627,924
       8.   Increase funds for the employer share of TRS for non-certified school management positions pursuant to O.C.        1,400,000
            G.A 47-3-63.
       9.   Increase funds to reflect corrected data for certified SHBP enrollee count.                                         248,820
       10. Increase funds to provide a one-time salary supplement of $2,000 for formula earned certified educators and       286,593,177
           administrative staff.
           Total Change                                                                                                     $378,644,728



 Regional Education Service Agencies (RESAs)
 Purpose: The purpose of this appropriation is to provide Georgia's sixteen Regional Education Service Agencies with
          funds to assist local school systems with improving the effectiveness of their educational programs by
          providing curriculum consultation, skill enhancement, professional development, technology training, and
          other shared services.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $2,153
       2.   Increase funds to provide a one-time salary supplement of $2,000 for formula earned certified educators and         389,568
            administrative staff.
            Total Change                                                                                                       $391,721



 School Improvement
 Purpose: The purpose of this appropriation is to provide research, technical assistance, resources, teacher professional
          learning, and leadership training for low-performing schools and local educational agencies to help them
          design and implement school improvement strategies to improve graduation rates and overall student
          achievement.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $144,251
            Total Change                                                                                                       $144,251



 School Nurse
 Purpose: The purpose of this appropriation is to provide funding for school nurses who provide health procedures for
          students at school.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 for school nurses.                               $3,154,018
            Total Change                                                                                                      $3,154,018


 School Security Grants
 Purpose: The purpose of this appropriation is to provide grants to local school systems to support school security
          needs.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $2,153
            Total Change                                                                                                         $2,153




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   179
                                                        Department of Education
                                                                  Program Budgets


 State Charter School Commission Administration
 Purpose: The purpose of this appropriation is to focus on the development and support of charter schools in order to
          better meet the growing and diverse needs of students in this state and to further ensure that state and local
          charter schools of the highest academic quality are approved and supported throughout the state in an
          efficient manner.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $38,754
            Total Change                                                                                                                $38,754



 State Schools
 Purpose: The purpose of this appropriation is to prepare sensory-impaired and multi-disabled students to become
          productive citizens by providing a learning environment addressing their academic, vocational, and social
          development.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $585,616
            Total Change                                                                                                               $585,616



 Technology/Career Education
 Purpose: The purpose of this appropriation is to equip students with academic, vocational, technical, and leadership
          skills and to extend learning opportunities beyond the traditional school day and year.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $64,590
            Total Change                                                                                                                $64,590



 Testing
 Purpose: The purpose of this appropriation is to administer the statewide student assessment program and provide
          related testing instruments and training to local schools.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $51,672
            Total Change                                                                                                                $51,672



 Tuition for Multiple Disability Students
 Purpose: The purpose of this appropriation is to partially reimburse school systems for private residential placements
          when the school system is unable to provide an appropriate program for a multi-disabled student.
 Recommended Change:
        1. No change.                                                                                                                        $0
            Total Change                                                                                                                     $0



 Student Support Services
 Purpose: The purpose of this appropriation is to provide for additional school-based social workers above what is
          earned in the Quality Basic Education formula and for grants to providers of out-of-school care.
 Recommended Change:
       1.   Increase funds to fully fund grants for social work services.                                                            $1,378,375
       2.   Increase funds for mental health support grants to reflect accurate count of middle and high schools.                     1,300,000
       3.   Provide one-time funds for grants to districts to pilot programs that assist in maximizing reimbursement for                750,000
            mental health services.
            Total Change                                                                                                             $3,428,375




180                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Education
                                                                 Program Budgets


                                                              FY 2027 Budget Changes


 Agricultural Education
 Purpose: The purpose of this appropriation is to assist local school systems with developing and funding agricultural
          education programs, and to provide afterschool and summer educational and leadership opportunities for
          students.
 Recommended Change:
      1. Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                   $23,712
          employer contribution from 21.91% to 22.32%.
      2. Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                 (2,282)
          programs.
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                433

       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (51,360)
            29.454% to 20.264%.
                                                                                                                                 (268,157)
       5.   Eliminate funds for camp-affiliated staff. (See HB 68 intent language considered nonbinding by the Governor.)
                                                                                                                                ($297,654)
            Total Change


 Business and Finance Administration
 Purpose: The purpose of this appropriation is to provide administrative support for business, finance, facilities, and pupil
          transportation.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                   $521
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             (16,690)
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                310
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             24,831
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (375,684)
            29.454% to 20.264%.
            Total Change                                                                                                        ($366,712)



 Central Office
 Purpose: The purpose of this appropriation is to provide administrative support to the State Board of Education,
          Departmental programs, and local school systems.
 Recommended Change:
      1. Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $487
          employer contribution from 21.91% to 22.32%.
      2. Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                 (7,172)
          programs.
      3. Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   637
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                              9,014
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (161,437)
            29.454% to 20.264%.
            Total Change                                                                                                        ($158,471)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     181
                                                         Department of Education
                                                                   Program Budgets


      Charter Schools
      Purpose: The purpose of this appropriation is to authorize charter systems and completion schools, and to provide
               funds for competitive grants for planning, implementation, facilities, and operations of charter systems and
               locally authorized charter schools.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                        $121
                 employer contribution from 21.91% to 22.32%.
            2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     (531)
                 programs.
            3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    1,799
            4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (11,949)
                 29.454% to 20.264%.
            5.   Eliminate one-time funds for completion schools planning grant for Southern Rivers Completion High School.              (2,000,000)
            6.   Increase funds for grants to school systems to encourage the authorization of locally approved charter                     500,000
                 schools pursuant to SB82 (2025 Session (Total Funds: $1,000,000)).
                 Total Change                                                                                                           ($1,510,560)



      Communities in Schools
      Purpose: The purpose of this appropriation is to support Performance Learning Centers and maintain a network of local
               affiliate organizations across the state, and to partner with other state and national organizations to support
               student success in school and beyond.
      Recommended Change:
             1. No change.                                                                                                                       $0
                 Total Change                                                                                                                    $0



      Curriculum Development
      Purpose: The purpose of this appropriation is to develop a statewide, standards-based curriculum to guide instruction
               and assessment, and to provide training and instructional resources to teachers for implementing this
               curriculum.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $1,435
                 employer contribution from 21.91% to 22.32%.
            2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   (8,573)
                 programs.
            3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                  14,087
            4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (192,985)
                 29.454% to 20.264%.
                 Total Change                                                                                                             ($186,036)



      Federal Programs
      Purpose: The purpose of this appropriation is to coordinate federally funded programs and allocate federal funds to
               school systems.
      Recommended Change:
              1. No change.                                                                                                                       $0
                 Total Change                                                                                                                     $0




182                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                      Department of Education
                                                                Program Budgets


  Georgia Network for Educational and Therapeutic Support (GNETS)
  Purpose: The purpose of this appropriation is to fund the Georgia Network for Educational and Therapeutic Support
           (GNETS), which provides services, education, and resources for students ages three to twenty-one with
           autism or severe emotional behavioral problems and their families.
  Recommended Change:
        1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined            $125,075
             employer contribution from 21.91% to 22.32%.
        2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             (405)
             programs.
        3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             578
        4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (9,122)
             29.454% to 20.264%.
        5.   Reduce formula funds based on enrollment and training and experience.                                           (2,473,282)
        6.   Increase formula funds to reflect an increase in the health insurance employer contribution per-member-per-        372,372
             month (PMPM) rate for eligible employees from $1,885 to $2,028 effective July 1, 2026.
             Total Change                                                                                                   ($1,984,784)



  Georgia Virtual School
  Purpose: The purpose of this appropriation is to expand the accessibility and breadth of course offerings so that
           Georgia students can recover credits, access supplementary resources, enhance their studies, or earn
           additional credits in a manner not involving on-site interaction with a teacher.
  Recommended Change:
        1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $1,132
             employer contribution from 21.91% to 22.32%.
        2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           (7,291)
             programs.
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (164,121)
             29.454% to 20.264%.
             Total Change                                                                                                    ($170,280)



  Information Technology Services
  Purpose: The purpose of this appropriation is to manage enterprise technology for the department, provide internet
           access to local school systems, support data collection and reporting needs, and support technology
           programs that assist local school systems.
  Recommended Change:
        1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $1,135
             employer contribution from 21.91% to 22.32%.
        2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          (26,802)
             programs.
        3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             232
        4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          38,827
        5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (603,309)
             29.454% to 20.264%.
             Total Change                                                                                                    ($589,917)



  Literacy Coach Initiative
  Purpose: The purpose of this appropriation is to provide funds for RESA-based literacy coaches to support the Georgia
           Council on Literacy's literacy coaching initiative.

  Recommended Change:
         1. No change.                                                                                                               $0
             Total Change                                                                                                            $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 183
                                                        Department of Education
                                                                  Program Budgets

  Non Quality Basic Education Formula Grants
  Purpose: The purpose of this appropriation is to fund specific initiatives including: children in residential education
           facilities and sparsity grants.
  Recommended Change:
        1.    Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $78,969
              employer contribution from 21.91% to 22.32%.
        2.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                       (281)
              programs.
        3.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                       578
        4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (6,330)
              29.454% to 20.264%.
        5.    Increase formula funds for Sparsity Grants based on enrollment data.                                                       1,235,317
        6.    Increase formula funds for Residential Treatment Facilities based on attendance.                                             399,652
        7.    Eliminate one-time funds for character education programming.                                                             (2,000,000)
        8.    Increase funds for custodian supplement grants.                                                                               64,000
              Total Change                                                                                                              ($228,095)



  Nutrition
  Purpose: The purpose of this appropriation is to provide leadership, training, technical assistance, and resources, so
           local program personnel can deliver meals that support nutritional well-being and performance at school and
           comply with federal standards.
  Recommended Change:
        1.    Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                          $134
              employer contribution from 21.91% to 22.32%.
        2.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                       (977)
              programs.
        3.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (21,998)
              29.454% to 20.264%.
        4.    Increase formula funds for school nutrition.                                                                                  84,408
              Total Change                                                                                                                 $61,567



  Preschool Disabilities Services
  Purpose: The purpose of this appropriation is to provide early educational services to three- and four-year-old students
           with disabilities so that they enter school better prepared to succeed.
  Recommended Change:
        1.    Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $149,541
              employer contribution from 21.91% to 22.32%.
        2.    Reduce funds based on formula earnings.                                                                                     (126,416)
        3.    Increase formula funds to reflect an increase in the health insurance employer contribution per-member-per-                  946,414
              month (PMPM) rate for eligible employees from $1,885 to $2,028 effective July 1, 2026.
              Total Change                                                                                                                $969,539



  Pupil Transportation
  Purpose: The purpose of this appropriation is to assist local school systems in their efforts to provide safe and efficient
           transportation for students to and from school and school related activities.
  Recommended Change:
        1.    Increase funds for pupil transportation formula grants to reflect updated bus counts and operations.                     $38,565,233
        2.    Reduce funds to reflect ongoing operating costs for required bus driver safety training.                                     (79,200)
        3.    Utilize $15,155,852 in existing funds from an AFY 2022 appropriation for bus replacement and safety                              Yes
              equipment to provide funds to local education agencies to replace 172 out-of-cycle buses.
        4.    Recognize the use of $9,844,148 in Volkswagen Settlement funds to replace 98 out-of-cycle buses pursuant                         Yes
              to the State's 2024 Mitigation Plan Update.
              Total Change                                                                                                             $38,486,033




184                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                          Department of Education
                                                                 Program Budgets


 Quality Basic Education Equalization
 Purpose: The purpose of this appropriation is to provide additional financial assistance to local school systems ranking
          below the statewide average of per pupil tax wealth as outlined in O.C.G.A. 20-2-165.
 Recommended Change:
       1.   Increase formula funds for Equalization grants.                                                                 $258,904,718
            Total Change                                                                                                    $258,904,718



 Quality Basic Education Local Five Mill Share
 Purpose: The purpose of this program is to recognize the required local portion of the Quality Basic Education program
          as outlined in O.C.G.A. 20-2-164.
 Recommended Change:
       1.   Adjust funds for the Local Five Mill Share.                                                                     ($50,151,156)
            Total Change                                                                                                    ($50,151,156)



 Quality Basic Education Program
 Purpose: The purpose of this appropriation is to provide formula funds to school systems based on full time equivalent
          students for the instruction of students in grades K-12 as outlined in O.C.G.A. 20-2-161.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined           $36,400,437
            employer contribution from 21.91% to 22.32%.
       2.   Increase funds for enrollment growth and training and experience.                                                  9,295,649
       3.   Increase formula funds for the State Commission Charter School supplement for a total supplement of               44,686,270
            $309,966,618.
       4.   Reduce formula funds for differentiated pay for newly certified math and science teachers.                          (456,997)
       5.   Increase formula funds for the Completion Special Schools supplement.                                              1,627,924
       6.   Reduce formula funds for the charter system grant.                                                                  (630,085)
       7.   Reduce formula funds for the local charter school grant.                                                             (32,045)
       8.  Increase funds for the employer share of TRS for non-certified school management positions pursuant to O.C.         1,400,000
           G.A 47-3-63.
       9. Increase formula funds to reflect an increase in the health insurance employer contribution per-member-per-        199,653,168
           month (PMPM) rate for eligible employees from $1,885 to $2,028 effective July 1, 2026.
       10. Increase funds for the Special Needs Scholarship based on enrollment growth.                                       14,479,551
            Total Change                                                                                                    $306,423,872



 Regional Education Service Agencies (RESAs)
 Purpose: The purpose of this appropriation is to provide Georgia's sixteen Regional Education Service Agencies with
          funds to assist local school systems with improving the effectiveness of their educational programs by
          providing curriculum consultation, skill enhancement, professional development, technology training, and
          other shared services.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $16,863
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance               (414)
            programs.
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (9,308)
            29.454% to 20.264%.
       4.   Increase formula funds for Regional Education Service Agencies (RESAs) based on enrollment.                          219,679
       5.   Increase formula funds to reflect an increase in the health insurance employer contribution per-member-per-           82,534
            month (PMPM) rate for eligible employees from $1,885 to $2,028 effective July 1, 2026.
            Total Change                                                                                                        $309,354




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    185
                                                      Department of Education
                                                                Program Budgets
 School Improvement
 Purpose: The purpose of this appropriation is to provide research, technical assistance, resources, teacher professional
          learning, and leadership training for low-performing schools and local educational agencies to help them
          design and implement school improvement strategies to improve graduation rates and overall student
          achievement.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $1,467
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  (18,451)
            programs.
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    9,239
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (415,329)
            29.454% to 20.264%.
            Total Change                                                                                                             ($423,074)



 School Nurse
 Purpose: The purpose of this appropriation is to provide funding for school nurses who provide health procedures for
          students at school.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                     $128,239
            employer contribution from 21.91% to 22.32%.
       2.   Reduce formula funds for school nurses.                                                                                   (867,401)
            Total Change                                                                                                             ($739,162)



 School Security Grants
 Purpose: The purpose of this appropriation is to provide grants to local school systems to support school security
          needs.
 Recommended Change:
        1. No change.                                                                                                                        $0
            Total Change                                                                                                                     $0



 State Charter School Commission Administration
 Purpose: The purpose of this appropriation is to focus on the development and support of charter schools in order to
          better meet the growing and diverse needs of students in this state and to further ensure that state and local
          charter schools of the highest academic quality are approved and supported throughout the state in an
          efficient manner.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($499)
            programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (11,243)
            29.454% to 20.264%.
            Total Change                                                                                                              ($11,742)



 State Schools
 Purpose: The purpose of this appropriation is to prepare sensory-impaired and multi-disabled students to become
          productive citizens by providing a learning environment addressing their academic, vocational, and social
          development.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $5,904
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  (64,350)
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    3,048
       4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    1,180
       5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (1,448,541)
            29.454% to 20.264%.



186                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Department of Education
                                                                 Program Budgets

      6.   Reduce funds for training and experience.                                                                        (2,374,897)
           Total Change                                                                                                    ($3,877,656)



Technology/Career Education
Purpose: The purpose of this appropriation is to equip students with academic, vocational, technical, and leadership
         skills and to extend learning opportunities beyond the traditional school day and year.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $40,340
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            (4,307)
           programs.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            5,214
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (96,962)
           29.454% to 20.264%.
      5.   Increase funds for high-demand equipment grants.                                                                    750,000
           Total Change                                                                                                       $694,285



Testing
Purpose: The purpose of this appropriation is to administer the statewide student assessment program and provide
         related testing instruments and training to local schools.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $1,211
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            (8,128)
           programs.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           11,209
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (182,959)
           29.454% to 20.264%.
           Total Change                                                                                                     ($178,667)



Tuition for Multiple Disability Students
Purpose: The purpose of this appropriation is to partially reimburse school systems for private residential placements
         when the school system is unable to provide an appropriate program for a multi-disabled student.
Recommended Change:
       1. No change.                                                                                                                $0
           Total Change                                                                                                             $0



Student Support Services
Purpose: The purpose of this appropriation is to provide for additional school-based social workers above what is
         earned in the Quality Basic Education formula and for grants to providers of out-of-school care.

Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $13,085
           employer contribution from 21.91% to 22.32%.
      2.   Eliminate one-time pilot funds to districts for targeted support to economically disadvantaged students.        (15,275,991)
      3.   Increase formula funds for grants for social work services.                                                       1,550,868
      4.   Increase funds for mental health support grants to reflect accurate count of middle and high schools.             1,300,000
           Total Change                                                                                                   ($12,412,038)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      187
                                                       Department of Education
                                                     Program Budget Financial Summary
                                                                        Amended
                                     FY 2026                             FY 2026             FY 2026                             FY 2027
                                 Original Budget        Changes          Budget           Original Budget      Changes           Budget
Department Budget Summary
State General Funds                $13,701,947,205     $462,846,766    $14,164,793,971      $13,701,947,205   $532,563,364    $14,234,510,569
TOTAL STATE FUNDS                  $13,701,947,205     $462,846,766    $14,164,793,971      $13,701,947,205   $532,563,364    $14,234,510,569

Maternal and Child Health
Services Block Grant                    $112,501                  $0         $112,501            $112,501                $0          $112,501
Federal Funds Not Specifically
Identified                         2,457,842,006                   0     2,457,842,006       2,457,842,006                0      2,457,842,006
TOTAL FEDERAL FUNDS                 $2,457,954,507                $0    $2,457,954,507       $2,457,954,507              $0     $2,457,954,507

Other Funds                          $47,783,992                  $0      $47,783,992         $47,783,992                $0       $47,783,992
TOTAL OTHER FUNDS                    $47,783,992                  $0      $47,783,992         $47,783,992                $0       $47,783,992

Total Funds                        $16,207,685,704     $462,846,766    $16,670,532,470      $16,207,685,704   $532,563,364    $16,740,249,068


                                                                         Amended
                                     FY 2026                              FY 2026             FY 2026                            FY 2027
                                 Original Budget        Changes           Budget          Original Budget      Changes           Budget
Agricultural Education
      State General Funds             16,262,584           (69,856)         16,192,728         16,262,584         (297,654)        15,964,930
      Federal Funds Not
      Specifically Identified            461,806                   0          461,806             461,806                 0           461,806
      Other Funds                      1,305,500                   0         1,305,500          1,305,500                 0          1,305,500
      TOTAL FUNDS                    $18,029,890          ($69,856)       $17,960,034         $18,029,890        ($297,654)       $17,732,236
Business and Finance Administration
      State General Funds              8,323,145           139,945           8,463,090          8,323,145         (366,712)          7,956,433
      Federal Funds Not
      Specifically Identified          3,100,020                   0         3,100,020          3,100,020                 0          3,100,020
      Other Funds                     21,851,693                   0        21,851,693         21,851,693                 0        21,851,693
      TOTAL FUNDS                    $33,274,858          $139,945        $33,414,803         $33,274,858        ($366,712)       $32,908,146
Central Office
      State General Funds              5,243,123           249,748           5,492,871          5,243,123         (158,471)          5,084,652
      Federal Funds Not
      Specifically Identified         54,207,947                   0        54,207,947         54,207,947                 0        54,207,947
      Other Funds                        537,000                   0          537,000             537,000                 0           537,000
      TOTAL FUNDS                    $59,988,070          $249,748        $60,237,818         $59,988,070        ($158,471)       $59,829,599
Literacy Coach Initiative
      State General Funds             18,480,000                   0        18,480,000         18,480,000                 0        18,480,000
      TOTAL FUNDS                    $18,480,000                  $0      $18,480,000         $18,480,000                $0       $18,480,000
Charter Schools
      State General Funds              7,711,471           502,153           8,213,624          7,711,471       (1,510,560)          6,200,911
      TOTAL FUNDS                     $7,711,471          $502,153          $8,213,624         $7,711,471      ($1,510,560)        $6,200,911
Communities in Schools
      State General Funds              1,940,100                   0         1,940,100          1,940,100                 0          1,940,100
      TOTAL FUNDS                     $1,940,100                  $0        $1,940,100         $1,940,100                $0        $1,940,100
Curriculum Development
      State General Funds             11,836,755             94,732         11,931,487         11,836,755         (186,036)        11,650,719
      Federal Funds Not
      Specifically Identified          7,513,979                   0         7,513,979          7,513,979                 0          7,513,979
      Other Funds                         50,000                   0           50,000              50,000                 0            50,000
      TOTAL FUNDS                    $19,400,734           $94,732        $19,495,466         $19,400,734        ($186,036)       $19,214,698
Federal Programs
      State General Funds                      0           180,852            180,852                   0                0                  0




188                                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Education
                                                     Program Budget Financial Summary


                                                                          Amended
                                   FY 2026                                 FY 2026            FY 2026                           FY 2027
                               Original Budget          Changes            Budget         Original Budget    Changes            Budget
     Federal Funds Not
     Specifically Identified        1,280,135,111                  0      1,280,135,111     1,280,135,111               0      1,280,135,111
     TOTAL FUNDS                   $1,280,135,111          $180,852      $1,280,315,963    $1,280,135,111              $0     $1,280,135,111
Georgia Network for Educational and Therapeutic Support (GNETS)
     State General Funds               47,692,687         2,077,046          49,769,733        47,692,687      (1,984,784)        45,707,903
     Federal Funds Not
     Specifically Identified            7,160,000                  0          7,160,000         7,160,000               0          7,160,000
     TOTAL FUNDS                      $54,852,687        $2,077,046         $56,929,733       $54,852,687     ($1,984,784)       $52,867,903
Georgia Virtual School
     State General Funds                3,079,735           131,333           3,211,068         3,079,735       (170,280)          2,909,455
     Other Funds                        9,319,806                  0          9,319,806         9,319,806               0          9,319,806
     TOTAL FUNDS                      $12,399,541          $131,333         $12,530,874       $12,399,541      ($170,280)        $12,229,261
Information Technology Services
     State General Funds               22,683,485           142,098          22,825,583        22,683,485       (589,917)         22,093,568
     Federal Funds Not
     Specifically Identified            1,676,565                  0          1,676,565         1,676,565               0          1,676,565
     TOTAL FUNDS                      $24,360,050          $142,098         $24,502,148       $24,360,050      ($589,917)        $23,770,133
Non Quality Basic Education Formula Grants
     State General Funds               35,385,807        20,105,733          55,491,540        35,385,807       (228,095)         35,157,712
     TOTAL FUNDS                      $35,385,807       $20,105,733         $55,491,540       $35,385,807      ($228,095)        $35,157,712
Nutrition
     State General Funds               39,680,252        28,746,856          68,427,108        39,680,252          61,567         39,741,819
     Federal Funds Not
     Specifically Identified        1,028,297,007                  0      1,028,297,007     1,028,297,007               0      1,028,297,007
     Other Funds                          184,000                  0            184,000           184,000               0            184,000
     TOTAL FUNDS                   $1,068,161,259       $28,746,856      $1,096,908,115    $1,068,161,259         $61,567     $1,068,222,826
Preschool Disabilities Services
     State General Funds               61,471,592         2,098,108          63,569,700        61,471,592         969,539         62,441,131
     TOTAL FUNDS                      $61,471,592        $2,098,108         $63,569,700       $61,471,592        $969,539        $62,441,131
Pupil Transportation
     State General Funds              364,145,902        24,307,370         388,453,272       364,145,902      38,486,033        402,631,935
     TOTAL FUNDS                     $364,145,902       $24,307,370        $388,453,272      $364,145,902     $38,486,033       $402,631,935
Quality Basic Education Equalization
     State General Funds              909,708,064                  0        909,708,064       909,708,064     258,904,718      1,168,612,782
     TOTAL FUNDS                     $909,708,064                 $0       $909,708,064      $909,708,064    $258,904,718     $1,168,612,782
Quality Basic Education Local Five Mill Share
     State General Funds           (2,868,165,769)       (2,365,230)    (2,870,530,999)    (2,868,165,769)    (50,151,156)    (2,918,316,925)
     TOTAL FUNDS                  ($2,868,165,769)      ($2,365,230)   ($2,870,530,999)   ($2,868,165,769)   ($50,151,156)   ($2,918,316,925)
Quality Basic Education Program
     State General Funds           14,693,944,090       378,644,728      15,072,588,818    14,693,944,090     306,423,872     15,000,367,962
     TOTAL FUNDS                  $14,693,944,090      $378,644,728    $15,072,588,818    $14,693,944,090    $306,423,872    $15,000,367,962
Regional Education Service Agencies (RESAs)
     State General Funds               16,497,495           391,721          16,889,216        16,497,495         309,354         16,806,849
     TOTAL FUNDS                      $16,497,495          $391,721         $16,889,216       $16,497,495        $309,354        $16,806,849
School Improvement
     State General Funds               10,894,216           144,251          11,038,467        10,894,216       (423,074)         10,471,142
     Federal Funds Not
     Specifically Identified            5,025,627                  0          5,025,627         5,025,627               0          5,025,627




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      189
                                                       Department of Education
                                                     Program Budget Financial Summary


                                                                       Amended
                                    FY 2026                             FY 2026            FY 2026                            FY 2027
                                Original Budget         Changes         Budget         Original Budget      Changes           Budget
      TOTAL FUNDS                    $15,919,843          $144,251      $16,064,094        $15,919,843        ($423,074)       $15,496,769
School Nurse
      State General Funds             42,993,857          3,154,018      46,147,875         42,993,857         (739,162)        42,254,695
      TOTAL FUNDS                    $42,993,857         $3,154,018     $46,147,875        $42,993,857        ($739,162)       $42,254,695
School Security Grants
      State General Funds            116,018,875              2,153     116,021,028        116,018,875                 0       116,018,875
      TOTAL FUNDS                  $116,018,875             $2,153     $116,021,028       $116,018,875                $0      $116,018,875
State Charter School Commission Administration
      State General Funds                  618,351          38,754         657,105             618,351          (11,742)           606,609
      Other Funds                      8,952,839                   0      8,952,839          8,952,839                 0          8,952,839
      TOTAL FUNDS                     $9,571,190           $38,754       $9,609,944         $9,571,190         ($11,742)        $9,559,448
State Schools
      State General Funds             39,091,861           585,616       39,677,477         39,091,861       (3,877,656)        35,214,205
      Maternal and Child
      Health Services Block
      Grant                                112,501                 0       112,501             112,501                 0           112,501
      Federal Funds Not
      Specifically Identified          1,034,055                   0      1,034,055          1,034,055                 0          1,034,055
      Other Funds                      1,111,904                   0      1,111,904          1,111,904                 0          1,111,904
      TOTAL FUNDS                    $41,350,321          $585,616      $41,935,937        $41,350,321      ($3,877,656)       $37,472,665
Technology/Career Education
      State General Funds             26,167,196            64,590       26,231,786         26,167,196          694,285         26,861,481
      Federal Funds Not
      Specifically Identified         51,180,613                   0     51,180,613         51,180,613                 0        51,180,613
      Other Funds                      4,471,250                   0      4,471,250          4,471,250                 0          4,471,250
      TOTAL FUNDS                    $81,819,059           $64,590      $81,883,649        $81,819,059         $694,285        $82,513,344
Testing
      State General Funds             19,048,403            51,672       19,100,075         19,048,403         (178,667)        18,869,736
      Federal Funds Not
      Specifically Identified         18,049,276                   0     18,049,276         18,049,276                 0        18,049,276
      TOTAL FUNDS                    $37,097,679           $51,672      $37,149,351        $37,097,679        ($178,667)       $36,919,012
Tuition for Multiple Disability Students
      State General Funds              1,451,946                   0      1,451,946          1,451,946                 0          1,451,946
      TOTAL FUNDS                     $1,451,946                  $0     $1,451,946         $1,451,946                $0        $1,451,946
Student Support Services
      State General Funds             49,741,982          3,428,375      53,170,357         49,741,982      (12,412,038)        37,329,944
      TOTAL FUNDS                    $49,741,982         $3,428,375     $53,170,357        $49,741,982       ($12,412,038)     $37,329,944




190                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Education
                                                    Department Financial Summary


                                                                                                       Amended
                                       FY 2024              FY 2025                FY 2026              FY 2026             FY 2027
Program/Fund Sources                 Expenditures         Expenditures         Original Budget          Budget               Budget
Agricultural Education                   $17,647,989         $17,906,271           $18,029,890           $17,960,034         $17,732,236
Business and Finance
Administration                            79,318,921           38,676,132            33,274,858           33,414,803           32,908,146
Central Office                            57,845,727           65,383,297            59,988,070           60,237,818           59,829,599
Literacy Coach Initiative                                                            18,480,000           18,480,000           18,480,000
Charter Schools                            8,630,912            5,354,824             7,711,471            8,213,624            6,200,911
Communities in Schools                     3,269,100            2,690,100             1,940,100            1,940,100            1,940,100
Curriculum Development                    51,033,193           29,822,337            19,400,734           19,495,466           19,214,698
Federal Programs                       2,834,810,265        1,270,263,012         1,280,135,111        1,280,315,963        1,280,135,111

Georgia Network for Educational
and Therapeutic Support (GNETS)           62,449,467           58,139,780            54,852,687           56,929,733           52,867,903
Georgia Virtual School                    12,681,039           12,139,670            12,399,541           12,530,874           12,229,261
Information Technology Services           41,970,127           29,086,290            24,360,050           24,502,148           23,770,133
Non Quality Basic Education
Formula Grants                            29,728,799           31,391,421            35,385,807           55,491,540           35,157,712
Nutrition                              1,006,122,432        1,051,854,173         1,068,161,259        1,096,908,115        1,068,222,826
Preschool Disabilities Services           47,739,716           56,782,489            61,471,592           63,569,700           62,441,131
Pupil Transportation                     163,151,651         353,759,373           364,145,902           388,453,272         402,631,935
Quality Basic Education
Equalization                             756,056,299         998,507,451           909,708,064           909,708,064        1,168,612,782
Quality Basic Education Local Five
Mill Share                              (2,570,365,071)      (2,753,609,278)       (2,868,165,769)      (2,870,530,999)   (2,918,316,925)
Quality Basic Education Program         13,454,271,053       14,248,290,797        14,693,944,090       15,072,588,818     15,000,367,962
Regional Education Service
Agencies (RESAs)                          16,299,486           16,490,985            16,497,495           16,889,216           16,806,849
School Improvement                        43,798,052           24,856,095            15,919,843           16,064,094           15,496,769
School Nurse                              43,162,169           42,724,227            42,993,857           46,147,875           42,254,695
School Security Grants                                       158,880,414           116,018,875           116,021,028         116,018,875
State Charter School Commission
Administration                             7,716,443            8,809,610             9,571,190            9,609,944            9,559,448
State Schools                             40,727,347           42,934,182            41,350,321           41,935,937           37,472,665
Technology/Career Education               90,589,180           80,543,975            81,819,059           81,883,649           82,513,344
Testing                                   45,476,760           39,072,085            37,097,679           37,149,351           36,919,012
Tuition for Multiple Disability
Students                                   1,275,657            1,548,419             1,451,946            1,451,946            1,451,946
Student Support Services                                                             49,741,982           53,170,357           37,329,944

SUBTOTAL                             $16,345,406,713      $15,932,298,131       $16,207,685,704      $16,670,532,470      $16,740,249,068


Total Funds                          $16,345,406,713      $15,932,298,131       $16,207,685,704      $16,670,532,470      $16,740,249,068

Less:
Federal Funds                          2,628,830,818        2,404,301,432         2,457,954,507        2,457,954,507        2,457,954,507
Federal COVID Funds                    1,451,908,472           56,394,945
Other Funds                               58,931,551           55,279,827            47,783,992           47,783,992           47,783,992

SUBTOTAL                              $4,139,670,841       $2,515,976,204        $2,505,738,499       $2,505,738,499       $2,505,738,499


State General Funds                   11,846,290,482       13,416,321,927        13,701,947,205       14,164,793,971       14,234,510,569
RSR for K-12                             359,445,388

TOTAL STATE FUNDS                    $12,205,735,870      $13,416,321,927       $13,701,947,205      $14,164,793,971      $14,234,510,569




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                        191
                                            Employees’ Retirement System
                                                    Roles and Responsibilities

     The Employees' Retirement System (ERS) administers nine          Teachers Retirement System (TRS), and who do not participate
separate retirement systems and programs: ERS, the Legislative        in Social Security.      Both plans are placed under the
Retirement System (LRS), the Georgia Defined Contribution Plan        administration of the ERS Board of Trustees.
(GDCP), the Georgia Judicial Retirement System (GJRS), the
Public School Employees Retirement System (PSERS), the State          GEORGIA JUDICIAL RETIREMENT SYSTEM
Employees' Assurance Department (SEAD), the Georgia Military               This system is for members and retirees of the Superior
Pension Fund (GMPF), Georgia’s Social Security Program, and           Court Judges Retirement System, the District Attorneys’
PeachState Reserves.                                                  Retirement System, and the Trial Judges and Solicitors
                                                                      Retirement Fund, as well as certain employees of the Attorney
      ERS is a vehicle for collecting employee and employer           General and Legislative Counsel. The GJRS Board of Trustees
contributions, investing accumulated funds, and disbursing            consists of the seven ERS trustees plus three additional
retirement benefits to members and beneficiaries. As required by      members appointed by the Governor who serve in one of the
Georgia law, the system is examined on an annual basis by an          following positions: state court judge, superior court judge, state
independent actuarial firm that specializes in pension and            court solicitor-general, juvenile court judge, or district attorney.
retirement plans. The firm prepares a yearly valuation on the         These appointments are for four-year terms.
contingent assets and liabilities of the system, thus revealing its
ability to meet the future obligations of each retirement plan. An    PUBLIC SCHOOL EMPLOYEES RETIREMENT SYSTEM
independent accounting firm also audits the system each year.
                                                                           PSERS offers a supplemental retirement plan to certain
                                                                      public-school employees not covered by TRS. These employees
EMPLOYEES' RETIREMENT SYSTEM
                                                                      include bus drivers, cafeteria workers, and custodians. The
     Since 1949, the staff of ERS has administered retirement         PSERS Board of Trustees consists of the seven ERS trustees
benefits for state employees in accordance with the Official Code     plus two additional members appointed by the Governor for four-
of Georgia. Full-time employees of participating departments are      year terms.
required to become members of ERS as a condition of
employment, except for employees who first become eligible            GEORGIA MILITARY PENSION FUND
after age 60.
                                                                          GMPF provides retirement allowances and other benefits for
                                                                      the Georgia National Guard. A member becomes eligible for
    The ERS Board of Trustees is ultimately responsible for
                                                                      benefits upon attainment of age 60 with 20 or more years of
administration of the system, while the executive director – who
                                                                      creditable service (including at least 15 years of service as a
is appointed by the board and serves at the pleasure of its
                                                                      member of the National Guard), having served at least 10
members is responsible for daily management of ERS
                                                                      consecutive years as a member of the National Guard
operations. The board consists of seven members as follows:
                                                                      immediately prior to honorable discharge.

•     Three ex officio members (State Auditor, Department of
                                                                      PEACHSTATE RESERVES
      Administrative Services Commissioner, and State Treasurer)
                                                                           PeachState Reserves is the deferred compensation
•     One member appointed by the Governor                            retirement plan for the State of Georgia. Through this program
                                                                      employee contributions and investments in 401(k) and 457 plans
•     Two members – appointed by the first four members – with
                                                                      are administered.
      five or more years of creditable service with ERS and

•     One member – appointed by the first six members – who           AUTHORITY
      must not hold public office, not be an ERS member, and              Title 47 of the Official Code of Georgia Annotated.
      have at least 10 years of experience in the investment of
      money
    The members who are not ex officio members serve four-
year terms.

LEGISLATIVE RETIREMENT SYSTEM AND GEORGIA
DEFINED CONTRIBUTION PLAN
     LRS is a retirement plan for members of the General
Assembly, while GDCP is a plan for temporary, seasonal, and
part-time employees of the state not covered by ERS or the




192                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                        Employees' Retirement System of Georgia
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


Deferred Compensation
Purpose: The purpose of this appropriation is to provide excellent service to participants in the deferred compensation
         program for all employees of the state, giving them an effective supplement for their retirement planning.
Recommended Change:
       1. No change.                                                                                                               $0
           Total Change                                                                                                            $0



Georgia Military Pension Fund
Purpose: The purpose of this appropriation is to provide retirement allowances and other benefits for members of the
         Georgia National Guard.
Recommended Change:
      1.   Reduce funds for the actuarially determined employer contribution in accordance with the most recent                ($690)
           actuarial report.
           Total Change                                                                                                        ($690)



Public School Employees Retirement System
Purpose: The purpose of this appropriation is to account for the receipt of retirement contributions, ensure sound
         investing of system funds, and provide timely and accurate payment of retirement benefits.
Recommended Change:
      1.   Reduce funds for the actuarially determined employer contribution in accordance with the most recent           ($2,826,000)
           actuarial report.
           Total Change                                                                                                   ($2,826,000)



System Administration (ERS)
Purpose: The purpose of this appropriation is to collect employee and employer contributions, invest the accumulated
         funds, and disburse retirement benefits to members and beneficiaries.
Recommended Change:
       1. No change.                                                                                                               $0
           Total Change                                                                                                            $0


                                                            FY 2027 Budget Changes


Deferred Compensation
Purpose: The purpose of this appropriation is to provide excellent service to participants in the deferred compensation
         program for all employees of the state, giving them an effective supplement for their retirement planning.
Recommended Change:
       1. No change.                                                                                                               $0
           Total Change                                                                                                            $0



Georgia Military Pension Fund
Purpose: The purpose of this appropriation is to provide retirement allowances and other benefits for members of the
         Georgia National Guard.
Recommended Change:
      1.   Reduce funds for the actuarially determined employer contribution in accordance with the most recent             ($76,176)
           actuarial report.
           Total Change                                                                                                     ($76,176)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     193
                                        Employees' Retirement System of Georgia
                                                                Program Budgets


Public School Employees Retirement System
Purpose: The purpose of this appropriation is to account for the receipt of retirement contributions, ensure sound
         investing of system funds, and provide timely and accurate payment of retirement benefits.
Recommended Change:
      1.   Reduce funds for the actuarially determined employer contribution in accordance with the most recent                  ($5,363,000)
           actuarial report.
           Total Change                                                                                                          ($5,363,000)



System Administration (ERS)
Purpose: The purpose of this appropriation is to collect employee and employer contributions, invest the accumulated
         funds, and disburse retirement benefits to members and beneficiaries.
Recommended Change:
      1.   Eliminate one-time funds and recognize existing funds ($26,750,000) for an annual supplemental payment to            ($10,000,000)
           eligible retired members.
           Total Change                                                                                                         ($10,000,000)




194                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                      Employees' Retirement System of Georgia
                                                  Program Budget Financial Summary
                                                                    Amended
                                    FY 2026                          FY 2026          FY 2026                         FY 2027
                                Original Budget      Changes         Budget        Original Budget   Changes          Budget
Department Budget Summary
State General Funds                 $80,436,844      ($2,826,690)    $77,610,154       $80,436,844   ($15,439,176)     $64,997,668
TOTAL STATE FUNDS                   $80,436,844      ($2,826,690)    $77,610,154       $80,436,844   ($15,439,176)     $64,997,668

Other Funds                         $37,418,742                $0    $37,418,742       $37,418,742             $0      $37,418,742
TOTAL OTHER FUNDS                   $37,418,742                $0    $37,418,742       $37,418,742             $0      $37,418,742

Total Funds                        $117,855,586      ($2,826,690)   $115,028,896      $117,855,586    ($15,439,176)   $102,416,410


                                                                    Amended
                                    FY 2026                          FY 2026           FY 2026                        FY 2027
                                Original Budget      Changes         Budget        Original Budget   Changes          Budget
Deferred Compensation
     Other Funds                      5,290,536                 0      5,290,536         5,290,536              0        5,290,536
     TOTAL FUNDS                     $5,290,536                $0     $5,290,536        $5,290,536             $0       $5,290,536
Georgia Military Pension Fund
     State General Funds              2,781,444             (690)      2,780,754         2,781,444       (76,176)        2,705,268
     TOTAL FUNDS                     $2,781,444           ($690)      $2,780,754        $2,781,444      ($76,176)       $2,705,268
Public School Employees Retirement System
     State General Funds             40,895,000       (2,826,000)     38,069,000        40,895,000    (5,363,000)       35,532,000
     TOTAL FUNDS                    $40,895,000      ($2,826,000)    $38,069,000       $40,895,000   ($5,363,000)      $35,532,000
System Administration (ERS)
     State General Funds             36,760,400                 0     36,760,400        36,760,400   (10,000,000)       26,760,400
     Other Funds                     32,128,206                 0     32,128,206        32,128,206              0       32,128,206
     TOTAL FUNDS                    $68,888,606                $0    $68,888,606       $68,888,606   ($10,000,000)     $58,888,606




Governor's Budget Report Amended FY 2026 and FY 2027                                                                            195
                                Employees' Retirement System of Georgia
                                               Department Financial Summary


                                                                                          Amended
                                  FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources            Expenditures       Expenditures     Original Budget        Budget               Budget
Deferred Compensation               $4,693,712         $5,140,994         $5,290,536          $5,290,536         $5,290,536
Georgia Military Pension Fund        2,793,161          2,781,444          2,781,444           2,780,754           2,705,268
Public School Employees
Retirement System                   32,357,000         36,773,000         40,895,000          38,069,000         35,532,000
System Administration (ERS)        553,205,385        555,402,467         68,888,606          68,888,606         58,888,606

SUBTOTAL                          $593,049,258       $600,097,905      $117,855,586        $115,028,896        $102,416,410


Total Funds                       $593,049,258       $600,097,905      $117,855,586        $115,028,896        $102,416,410

Less:
Other Funds                         31,138,697         33,783,061         37,418,742          37,418,742         37,418,742

SUBTOTAL                           $31,138,697        $33,783,061       $37,418,742         $37,418,742         $37,418,742


State General Funds                561,910,561        566,314,844         80,436,844          77,610,154         64,997,668

TOTAL STATE FUNDS                 $561,910,561       $566,314,844       $80,436,844         $77,610,154         $64,997,668




196                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                              State Forestry Commission
                                                   Roles and Responsibilities

    The State Forestry Commission protects and manages               FOREST PROTECTION
Georgia’s forestland, which comprises approximately 75 percent             Forest Protection is carried out through its fire business
of all land in the state. The Commission has four programs:          activities. This includes a statewide network of county and district
Administration, Forest Protection, Forest Management, and the        offices supplied with staff and equipment necessary for the
Tree Seedling Nursery. Through these programs, the                   prevention and suppression of forest fires. The basic fire
Commission provides a wide variety of services to rural forest       suppression function includes the prompt detection and reporting
landowners, offers technical assistance to municipalities and        of fires, followed by a prompt response from firefighters operating
urban landowners, provides seedlings to the citizens of Georgia,     crawler tractor-plow units and water trucks. In addition, forest
and protects the forest resources of the State through fire          rangers carry out prescribed burns to mitigate forest fire risks.
prevention and suppression.
                                                                          Under Georgia Code, the Commission is responsible for all
TREE SEEDLING NURSERY                                                wildfires in unincorporated areas of the state through the Rural
    Reforestation efforts are accomplished through the               Fire Defense subprogram. This program ensures coordination
Commission’s Tree Seedling Nursery activities with a goal of         and cooperation with rural fire departments across the state and
producing, selling, and distributing high quality forest tree        is the most valuable forest protection community outreach
seedlings to the residents of Georgia.                               program offered by the Commission. Rural Fire Defense provides
                                                                     low cost fire equipment as well as assistance with training and
     The Arrowhead Seed Orchard and the Flint River Nursery          operations for local, mostly rural, fire departments statewide.
serve as the program’s main seedling nursery locations. The
Arrowhead Seed Orchard is the site for seed collection, as well          Through the Fire Prevention and Education activities, the
as the location for the tree improvement program. At Arrowhead,      Commission provides information about the dangers of wildfires
program staff collect and process over seven tons of seeds per       and their prevention and has established prevention measures
year. The seeds are sold to private nurseries or are shipped to      such as burn permitting to encourage responsible debris burning.
the Flint River Nursery to be planted. The tree improvement
program produces unique varieties of loblolly and slash pine
trees, which are designated to thrive in Georgia’s environment.      AUTHORITY
At the Flint River Nursery, the program produces and sells forest       Title 12-6 of the Official Code of Georgia Annotated.
tree seedlings. The nursery grows, lifts, and packs millions of
seedlings each year.

FOREST MANAGEMENT
    In Forest Management, the Commission provides technical
assistance and services to private and industrial landowners,
provides leadership and technical assistance in establishing and
maintaining sustainable urban and community forests, and
provides professional expertise to resolve conflicts between
development and forest resources.

     Forest Management helps to conduct forest health
monitoring (including periodic insect and disease evaluations,
surveys, and eradication), promotion of forest water quality and
monitoring of best management practices, and cost share
technical assistance to forest landowners in establishing sound
forestry practices. Additionally, the department conducts the
management of four State-owned and two non-State-owned
forests through State Managed Forests.

     The Commission also works to educate the public about
forest resources and their contributions to the economy and the
environment of Georgia both nationally and internationally. Forest
Management also collects forestry data used to inform Georgia
residents and policymakers through its Forestry Inventory and
Analysis subprogram.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 197
                                                       State Forestry Commission
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Commission Administration (SFC)
Purpose: The purpose of this appropriation is to administer workforce needs, handle purchasing, accounts receivable
         and payable, meet information technology needs, and provide oversight that emphasizes customer values
         and process innovation.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $77,508
      2.   Increase funds for grants to counties with more than 20,000 acres of state-owned land pursuant to O.C.G.A.                    148,545
           48-14-1.
           Total Change                                                                                                                 $226,053



Forest Management
Purpose: The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze state
         forestry inventory data; to administer federal forestry cost share assistance programs; to study forest health
         and invasive species control issues; to manage state-owned forests; to educate private forest landowners and
         timber harvesters about best management practices; to assist communities with management of forested
         greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry; to
         promote retention, investment, and/or expansion of new emerging and existing forest and forest biomass
         industries, and, during extreme fire danger, to provide logistical, overhead, and direct fire suppression
         assistance to the Forest Protection program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $174,393
      2.   Increase funds for the Georgia Forestry Innovation Initiative in partnership with Georgia Tech to support the               10,900,000
           timber industry's expansion into emerging markets through research, product testing, and private
           partnerships.
      3.   Transfer funds for a duplicative county grant to the Forest Protection program to offset increased fire                       (60,000)
           suppression costs.
           Total Change                                                                                                               $11,014,393



Forest Protection
Purpose: The purpose of this appropriation is to ensure an aggressive and efficient response and suppression of forest
         fires in the unincorporated areas of the State; to mitigate hazardous forest fuels; to issue burn permits, to
         provide statewide education in the prevention of wildfires; to perform wildfire arson investigations; to promote
         community wildland fire planning and protection through cooperative agreements with fire departments; to
         train and certify firefighters in wildland firefighting; to provide assistance and support to rural fire departments
         including selling wildland fire engines and tankers; and to support the Forest Management program during
         periods of low fire danger.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $878,424
      2.   Increase funds for the operation of a new helicopter purchased in FY 2025.                                                    107,000
      3.   Transfer funds from the Forest Management program and utilize existing funds ($1,010,738) to offset                             60,000
           increased fire suppression costs resulting from increased maintenance costs and workload. (Total Funds:
           $1,070,738)
           Total Change                                                                                                                $1,045,424



Tree Seedling Nursery
Purpose: The purpose of this appropriation is to produce an adequate quantity of high quality forest tree seedlings for
         sale at reasonable cost to Georgia landowners.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $12,918
           Total Change                                                                                                                  $12,918




198                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                       State Forestry Commission
                                                                   Program Budgets

Special Project - Forest Protection
Purpose: The purpose of this appropriation is to provide funds for overtime pay earned by firefighters while awaiting
         reimbursements from the federal government or other states.
Recommended Change:
       1. No change.                                                                                                                    $0
           Total Change                                                                                                                 $0


                                                              FY 2027 Budget Changes


Commission Administration (SFC)
Purpose: The purpose of this appropriation is to administer workforce needs, handle purchasing, accounts receivable
         and payable, meet information technology needs, and provide oversight that emphasizes customer values
         and process innovation.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance               $17,981
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  980
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               18,612
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (225,526)
           29.454% to 20.264%.
      5.   Increase funds for grants to counties with more than 20,000 acres of state-owned land pursuant to O.C.G.A.              148,545
           48-14-1.
           Total Change                                                                                                          ($39,408)



Forest Management
Purpose: The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze state
         forestry inventory data; to administer federal forestry cost share assistance programs; to study forest health
         and invasive species control issues; to manage state-owned forests; to educate private forest landowners and
         timber harvesters about best management practices; to assist communities with management of forested
         greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry; to
         promote retention, investment, and/or expansion of new emerging and existing forest and forest biomass
         industries, and, during extreme fire danger, to provide logistical, overhead, and direct fire suppression
         assistance to the Forest Protection program.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance               $18,477
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                1,149
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (231,746)
           29.454% to 20.264%.
      4.   Transfer funds for a duplicative county grant to the Forest Protection program to offset increased fire                (60,000)
           suppression costs.
           Total Change                                                                                                         ($272,120)



Forest Protection
Purpose: The purpose of this appropriation is to ensure an aggressive and efficient response and suppression of forest
         fires in the unincorporated areas of the State; to mitigate hazardous forest fuels; to issue burn permits, to
         provide statewide education in the prevention of wildfires; to perform wildfire arson investigations; to promote
         community wildland fire planning and protection through cooperative agreements with fire departments; to
         train and certify firefighters in wildland firefighting; to provide assistance and support to rural fire departments
         including selling wildland fire engines and tankers; and to support the Forest Management program during
         periods of low fire danger.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              $142,759
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (1,790,547)
           29.454% to 20.264%.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                          199
                                                     State Forestry Commission
                                                                Program Budgets

      3.   Transfer funds from the Forest Management program and utilize existing funds ($1,010,738) to offset                         60,000
           increased fire suppression costs resulting from increased maintenance costs and workload. (Total Funds:
           $1,070,738)
      4.   Increase funds for the operation of a new helicopter purchased in FY 2025.                                                428,000
      5.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                    Yes
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
           Total Change                                                                                                          ($1,159,788)



Tree Seedling Nursery
Purpose: The purpose of this appropriation is to produce an adequate quantity of high quality forest tree seedlings for
         sale at reasonable cost to Georgia landowners.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Special Project - Forest Protection
Purpose: The purpose of this appropriation is to provide funds for overtime pay earned by firefighters while awaiting
         reimbursements from the federal government or other states.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0




200                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                                    State Forestry Commission
                                                    Program Budget Financial Summary
                                                                      Amended
                                     FY 2026                           FY 2026          FY 2026                       FY 2027
                                 Original Budget       Changes         Budget        Original Budget   Changes        Budget
Department Budget Summary
State General Funds                   $54,010,299      $12,298,788     $66,309,087       $54,010,299   ($1,471,316)   $52,538,983
TOTAL STATE FUNDS                     $54,010,299      $12,298,788     $66,309,087       $54,010,299   ($1,471,316)   $52,538,983

Federal Funds Not Specifically
Identified                             $6,986,349                $0     $6,986,349        $6,986,349        $2,404     $6,988,753
TOTAL FEDERAL FUNDS                    $6,986,349                $0     $6,986,349        $6,986,349        $2,404     $6,988,753

Other Funds                            $9,477,187                $0     $9,477,187        $9,477,187             $0    $9,477,187
TOTAL OTHER FUNDS                      $9,477,187                $0     $9,477,187        $9,477,187             $0    $9,477,187

Total Funds                           $70,473,835      $12,298,788     $82,772,623       $70,473,835   ($1,468,912)   $69,004,923


                                                                      Amended
                                     FY 2026                           FY 2026           FY 2026                      FY 2027
                                 Original Budget       Changes         Budget        Original Budget   Changes        Budget
Commission Administration (SFC)
     State General Funds                7,171,601         226,053        7,397,654         7,171,601       (39,408)     7,132,193
     Federal Funds Not
     Specifically Identified             123,800                  0        123,800           123,800              0       123,800
     Other Funds                         507,780                  0        507,780           507,780              0       507,780
     TOTAL FUNDS                       $7,803,181        $226,053       $8,029,234        $7,803,181     ($39,408)     $7,763,773
Forest Management
     State General Funds                4,682,080       11,014,393      15,696,473         4,682,080     (272,120)      4,409,960
     Federal Funds Not
     Specifically Identified            3,682,151                 0      3,682,151         3,682,151              0     3,682,151
     Other Funds                        1,139,732                 0      1,139,732         1,139,732              0     1,139,732
     TOTAL FUNDS                       $9,503,963      $11,014,393     $20,518,356        $9,503,963    ($272,120)     $9,231,843
Forest Protection
     State General Funds               41,181,198        1,045,424      42,226,622        41,181,198    (1,159,788)    40,021,410
     Federal Funds Not
     Specifically Identified            3,046,681                 0      3,046,681         3,046,681         2,404      3,049,085
     Other Funds                        6,756,312                 0      6,756,312         6,756,312              0     6,756,312
     TOTAL FUNDS                      $50,984,191       $1,045,424     $52,029,615       $50,984,191   ($1,157,384)   $49,826,807
Tree Seedling Nursery
     State General Funds                       0           12,918           12,918                 0              0               0
     Federal Funds Not
     Specifically Identified             133,717                  0        133,717           133,717              0       133,717
     Other Funds                        1,073,363                 0      1,073,363         1,073,363              0     1,073,363
     TOTAL FUNDS                       $1,207,080         $12,918       $1,219,998        $1,207,080             $0    $1,207,080
Special Project - Forest Protection
     State General Funds                 975,420                  0        975,420           975,420              0       975,420
     TOTAL FUNDS                        $975,420                 $0       $975,420          $975,420             $0      $975,420




Governor's Budget Report Amended FY 2026 and FY 2027                                                                            201
                                                 State Forestry Commission
                                                     Department Financial Summary


                                                                                                Amended
                                        FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                  Expenditures       Expenditures     Original Budget        Budget               Budget
Commission Administration (SFC)           $6,709,823         $8,553,676         $7,803,181          $8,029,234         $7,763,773
Forest Management                         12,009,709         32,335,734          9,503,963          20,518,356           9,231,843
Forest Protection                         67,038,790         73,835,473         50,984,191          52,029,615         49,826,807
Tree Seedling Nursery                      2,420,014          1,657,183          1,207,080           1,219,998           1,207,080

Special Project - Forest Protection                                               975,420             975,420             975,420

SUBTOTAL                                 $88,178,336       $116,382,066       $70,473,835         $82,772,623         $69,004,923


Total Funds                              $88,178,336       $116,382,066       $70,473,835         $82,772,623         $69,004,923

Less:
Federal Funds                              9,631,540         30,134,525          6,986,349           6,986,349           6,988,753
Other Funds                               20,830,071         33,927,587          9,477,187           9,477,187           9,477,187

SUBTOTAL                                 $30,461,611        $64,062,112       $16,463,536         $16,463,536         $16,465,940


State General Funds                       57,716,726         52,319,955         54,010,299          66,309,087         52,538,983

TOTAL STATE FUNDS                        $57,716,726        $52,319,955       $54,010,299         $66,309,087         $52,538,983




202                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Office of the Governor
                                                     Roles and Responsibilities

     The Governor is the Chief Executive Officer of state                   The Office of the Child Advocate contributes to the goal of a
government. Constitutionally, he is charged with executing the         healthy Georgia. The Office of the Child Advocate provides for
laws of the state and conserving the peace as Commander-in-            the protection of children and assists the Office of the Governor
Chief of the Georgia National Guard. The Governor is also              with oversight of healthy and safe services for some of Georgia’s
charged statutorily with a number of responsibilities, including the   most important resources – our children. The Child Advocate
economic and fiscal management of state government. To                 provides independent oversight of persons, organizations, and
accomplish these duties, the Governor must meet and work with          agencies responsible for providing services to and/or caring for
citizens of Georgia, officials of local governments, members of        children who are victims of child abuse and neglect or whose
the General Assembly, state agency heads, and federal officials.       domestic situation requires intervention by the state.

     The Office of Planning and Budget (OPB) assists the                   The attached agencies focusing on a safe and responsible
Governor in the development of a policy-driven state budget and        and efficient Georgia are the Georgia Emergency Management
manages the fiscal affairs of the state through budget                 and Homeland Security Agency, the Commission on Equal
amendments and allotments. OPB assists state agencies in the           Opportunity, and the Office of the State Inspector General. The
development of their strategic plans and ensures compatibility         Georgia Emergency Management and Homeland Security
with the State Strategic Plan and performs financial and               Agency works with state and local agencies to protect the state
personnel functions for the Office of the Governor and attached        from man-made and natural disasters and to carry out a
agencies. OPB also operates the Georgia Data Analytic Center           comprehensive emergency and disaster readiness program.
which consolidates data from across state to provide
transparency and accountability to lawmakers, agencies,                     The Commission on Equal Opportunity’s mission is to
researchers, and the public.                                           protect any individual in public employment from discrimination in
                                                                       the workplace. In addition, the commission ensures that the sale,
     The Office of Health Strategy and Coordination (OHSC) is          purchase, or rental of housing within the state is free from any
an office within the Office of the Governor and is administratively    discrimination based on race, color, religion, sex, national origin,
attached to the Office of Planning and Budget (OPB). The               handicap, or age.
purpose of OHSC is to share healthcare information and
coordinate strategic healthcare policy between state agencies,               The Office of the State Inspector General was created by
healthcare providers, and the public, and to develop innovative        Executive Order to prevent and investigate fraud, waste and
approaches for lowering health costs while improving access to         abuse in state government. Their goal is to produce a more
quality healthcare.                                                    efficient, cost-effective, and trustworthy government.

ATTACHED AGENCIES                                                          AUTHORITY
     The Georgia Professional Standards Commission and the                Titles 8, 10, 12, 15, 19-20, 31, 33, 38, 40, 43, 45-46, Official
Governor’s Office of Student Achievement are two                       Code of Georgia Annotated.
administratively attached agencies that work toward the goal of
an educated Georgia. The Georgia Professional Standards
Commission is responsible for establishing and administering
rules and standards for the preparation, certification, and conduct
of Georgia educators.

    The Governor’s Office of Student Achievement establishes
educational accountability policies and standards for the state to
establish the “official” education report card which is reported to
stakeholders and used to provide education policy support to the
Governor.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   203
                                                         Office of the Governor
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


Governor's Emergency Fund
Purpose: The purpose of this appropriation is to provide emergency funds to draw on when disasters create
         extraordinary demands on government.
Recommended Change:
      1.   Increase funds to meet projected need.                                                                                  $3,500,000
           Total Change                                                                                                            $3,500,000



Governor's Office
Purpose: The purpose of this appropriation is to provide numerous duties including, but not limited to: granting
         commissions, appointments and vacancies, maintaining order, and temporary transfer of institutions between
         departments or agencies. The Mansion allowance per O.C.G.A. 45-7-4 shall be $60,000.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $60,284
           Total Change                                                                                                              $60,284



Governor's Office of Planning and Budget
Purpose: The purpose of this appropriation is to improve state government operations and services by leading and
         assisting in the evaluation, development, and implementation of budgets, plans, programs, and policies.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $96,885
           Total Change                                                                                                              $96,885



Office of Health Strategy and Coordination
Purpose: The purpose of this appropriation is to share healthcare information and coordinate policy between state
         agencies, healthcare providers, and the public; coordinate the state's healthcare system and develop
         innovative approaches for lowering costs while improving access to quality healthcare.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $4,306
           Total Change                                                                                                                $4,306



Georgia Data Analytic Center
Purpose: The purpose of this appropriation is to consolidate data and analytics from across state government to provide
         transparency and accountability to lawmakers, agencies, researchers, and the public.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $8,612
           Total Change                                                                                                                $8,612



Agencies Attached for Administrative Purposes:
Office of the Child Advocate
Purpose: The purpose of this appropriation is to provide independent oversight of persons, organizations, and agencies
         responsible for the protection and well-being of children.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $19,377
           Total Change                                                                                                               $19,377




204                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                                         Office of the Governor
                                                                 Program Budgets

Georgia Emergency Management and Homeland Security Agency
Purpose: The purpose of this appropriation is to provide a disaster, mitigation, preparedness, response, and recovery
         program by coordinating federal, state, and other resources and supporting local governments to respond to
         major disasters and emergency events, and to coordinate state resources for the preparation and prevention
         of threats and acts of terrorism and to serve as the State's point of contact for the federal Department of
         Homeland Security.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $333,715
      2.   Increase funds to meet federal matching requirements for emergency preparedness.                                 5,701,661
      3.   Utilize existing funds ($5,000,000) and increase funds to facilitate the transition to Next Generation 911       9,973,667
           emergency services.
      4.   Transfer funds from the Department of Public Safety to the Georgia Emergency Management and Homeland             1,000,000
           Security Agency for the protection of communities through the Nonprofit Security Grant Program.
           Total Change                                                                                                   $17,009,043



Georgia Commission on Equal Opportunity
Purpose: The purpose of this appropriation is to enforce the Georgia Fair Employment Practices Act of 1978, as
         amended, and the Fair Housing Act, which makes it unlawful to discriminate against any individual.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $36,601
           Total Change                                                                                                       $36,601



Office of the State Inspector General
Purpose: The purpose of this appropriation is to foster and promote accountability and integrity in state government by
         investigating and preventing fraud, waste, and abuse.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $25,836
           Total Change                                                                                                       $25,836



Georgia Professional Standards Commission
Purpose: The purpose of this appropriation is to direct the preparation of, certify, recognize, and recruit Georgia
         educators, and to enforce standards regarding educator professional preparation, performance, and ethics.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $157,169
      2.   Reduce funds for personal services based on the actual start date of new positions.                               (49,775)
           Total Change                                                                                                      $107,394



Governor's Office of Student Achievement
Purpose: The purpose of this appropriation is to support educational accountability, evaluation, and reporting efforts,
         establishment of standards on state assessments, the preparation and release of the state's education report
         card and scoreboard, and education research to inform policy and budget efforts.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $30,142
      2.   Provide funds for start-up costs and implementation of new responsibilities to support Top State for Talent      9,000,000
           initiatives including a Career Navigator system.
           Total Change                                                                                                    $9,030,142




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    205
                                                           Office of the Governor
                                                                   Program Budgets


 Governor's Office of Student Achievement: Governor's Honors Program
 Purpose: The purpose of this appropriation is to provide gifted high school students a summer program
          of challenging and enriching educational opportunities not usually available during the regular school year.
 Recommended Change:
       1.     Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $6,459

              Total Change                                                                                                                $6,459


 Governor's Office of Student Achievement: Governor's School Leadership Academy
 Purpose: The purpose of this appropriation is to provide high-quality, selective, statewide leadership
          preparation and support designed to develop high-capacity school leaders across Georgia.
 Recommended Change:
       1.     Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $15,071
       2.     Reduce funds for personal services to recognize three unfilled positions.                                                 (314,719)
              Total Change                                                                                                             ($299,648)

 Governor's Office of Student Achievement: Literacy Initiative Coordination
 Purpose: The purpose of this appropriation is to provide funds for personnel and operations for the Georgia Council on
          Literacy and support the implementation of effective literacy methods, including competency-based research
          and training, literacy coach coordination, universal reading screeners for K through 3, and digital curriculum
          for Pre-K through 5.
 Recommended Change:
       1.     Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $4,306
       2.     Reduce funds to reflect dyslexia screener savings.                                                                        (282,688)
       3.     Reduce funds for personal services to recognize one unfilled position.                                                     (46,142)
       4.     Provide one-time funds for America250 literacy initiatives.                                                                300,000
              Total Change                                                                                                              ($24,524)


                                                                FY 2027 Budget Changes

 Governor's Emergency Fund
 Purpose: The purpose of this appropriation is to provide emergency funds to draw on when disasters create
          extraordinary demands on government.
 Recommended Change:
            1. No change.                                                                                                                      $0
              Total Change                                                                                                                     $0


 Governor's Office
 Purpose: The purpose of this appropriation is to provide numerous duties including, but not limited to: granting
          commissions, appointments and vacancies, maintaining order, and temporary transfer of institutions between
          departments or agencies. The Mansion allowance per O.C.G.A. 45-7-4 shall be $60,000.
 Recommended Change:
       1.     Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                        $148
              employer contribution from 21.91% to 22.32%.
       2.     Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    58,864
              programs.
       3.     Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (9,952)
       4.     Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (697,754)
              29.454% to 20.264%.
              Total Change                                                                                                             ($648,694)




206                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                          Office of the Governor
                                                                 Program Budgets

Governor's Office of Planning and Budget
Purpose: The purpose of this appropriation is to improve state government operations and services by leading and
         assisting in the evaluation, development, and implementation of budgets, plans, programs, and policies.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance        $12,443
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (405)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                        38,343
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (307,889)
           29.454% to 20.264%.
      5.   Eliminate funds for one position and operations to Support State Workforce Board responsibilities.              (194,756)
           Total Change                                                                                                   ($452,264)



Office of Health Strategy and Coordination
Purpose: The purpose of this appropriation is to share healthcare information and coordinate policy between state
         agencies, healthcare providers, and the public; coordinate the state's healthcare system and develop
         innovative approaches for lowering costs while improving access to quality healthcare.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $919
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.        (1,781)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (22,744)
           29.454% to 20.264%.
           Total Change                                                                                                    ($23,606)



Georgia Data Analytic Center
Purpose: The purpose of this appropriation is to consolidate data and analytics from across state government to provide
         transparency and accountability to lawmakers, agencies, researchers, and the public.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $187
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          1,810
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (806)
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (44,783)
           29.454% to 20.264%.
           Total Change                                                                                                    ($43,592)



Agencies Attached for Administrative Purposes:
Office of the Child Advocate
Purpose: The purpose of this appropriation is to provide independent oversight of persons, organizations, and agencies
         responsible for the protection and well-being of children.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         $2,687
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.        (1,346)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (67,727)
           29.454% to 20.264%.
           Total Change                                                                                                    ($66,386)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   207
                                                         Office of the Governor
                                                                Program Budgets

 Georgia Emergency Management and Homeland Security Agency

 Purpose: The purpose of this appropriation is to provide a disaster, mitigation, preparedness, response, and recovery
          program by coordinating federal, state, and other resources and supporting local governments to respond to
          major disasters and emergency events, and to coordinate state resources for the preparation and prevention
          of threats and acts of terrorism and to serve as the State's point of contact for the federal Department of
          Homeland Security.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($1,260)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (1,037)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (227,642)
            29.454% to 20.264%.
       4.   Increase funds to meet federal matching requirements for emergency preparedness.                                           1,429,051
       5.   Transfer funds from the Georgia Bureau of Investigations to the Georgia Emergency Management and                           1,000,000
            Homeland Security Agency for gang case management system support.
       6.   Transfer funds from the Department of Public Safety to the Georgia Emergency Management and Homeland                       1,000,000
            Security Agency for the protection of communities through the Nonprofit Security Grant Program.
            Total Change                                                                                                             $3,199,112



 Georgia Commission on Equal Opportunity
 Purpose: The purpose of this appropriation is to enforce the Georgia Fair Employment Practices Act of 1978, as
          amended, and the Fair Housing Act, which makes it unlawful to discriminate against any individual.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $3,416
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     (150)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (64,553)
            29.454% to 20.264%.
            Total Change                                                                                                               ($61,287)



 Office of the State Inspector General
 Purpose: The purpose of this appropriation is to foster and promote accountability and integrity in state government by
          investigating and preventing fraud, waste, and abuse.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($4,813)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     (119)
       3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     5,778
            members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
            contribution to the savings plan.
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (84,625)
            29.454% to 20.264%.
            Total Change                                                                                                               ($83,779)


 Georgia Professional Standards Commission
 Purpose: The purpose of this appropriation is to direct the preparation of, certify, recognize, and recruit Georgia
          educators, and to enforce standards regarding educator professional preparation, performance, and ethics.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                         $150
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      1,580
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (3,202)
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (395,157)
            29.454% to 20.264%.
       5.   Eliminate funds for one-time computer and startup costs for two ethics investigator positions.                               (4,722)
            Total Change                                                                                                              ($401,351)




208                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                         Office of the Governor
                                                                 Program Budgets

 Governor's Office of Student Achievement
 Purpose: The purpose of this appropriation is to support educational accountability, evaluation, and reporting efforts,
          establishment of standards on state assessments, the preparation and release of the state's education report
          card and scoreboard, and education research to inform policy and budget efforts.
 Recommended Change:
       1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                $457
            employer contribution from 21.91% to 22.32%.
       2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          (15,693)
            programs.
       3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.         (10,613)
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (211,314)
            29.454% to 20.264%.
       5.   Increase funds for ongoing operational costs associated with new responsibilities to support Top State for       5,010,086
            Talent initiatives including a Career Navigator system.
       6.   Increase funds for personal services and operating cost for three new policy and reporting positions.              445,200
            Total Change                                                                                                    $5,218,123



 Governor's Office of Student Achievement: Governor's Honors Program
 Purpose: The purpose of this appropriation is to provide gifted high school students a summer program
          of challenging and enriching educational opportunities not usually available during the regular school year.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($1,211)
            programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (16,305)
            29.454% to 20.264%.
            Total Change                                                                                                     ($17,516)



 Governor's Office of Student Achievement: Governor's School Leadership Academy
 Purpose: The purpose of this appropriation is to provide high-quality, selective, statewide leadership
          preparation and support designed to develop high-capacity school leaders across Georgia.
 Recommended Change:
      1. Eliminate funds for the Governor's School Leadership Academy.                                                     ($2,615,233)
            Total Change                                                                                                   ($2,615,233)


 Governor's Office of Student Achievement: Literacy Initiative Coordination
 Purpose: The purpose of this appropriation is to provide funds for personnel and operations for the Georgia Council on
          Literacy and support the implementation of effective literacy methods, including competency-based research
          and training, literacy coach coordination, universal reading screeners for K through 3, and digital curriculum
          for Pre-K through 5.
 Recommended Change:

       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered                     ($659)
            insurance programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (8,870)
            29.454% to 20.264%.
       3.   Eliminate one-time funds for research contract.                                                                 (2,028,970)
       4.   Provide one-time funds to conduct phase two research and landscape analysis, conduct a leadership pilot          1,583,000
            with selected RESAs, and establish a framework for the Georgia READS community collaborative.
            Total Change                                                                                                    ($455,499)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  209
                                                      Office of the Governor
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $63,573,254      $29,580,767     $93,154,021        $63,573,254        $3,548,028       $67,121,282
TOTAL STATE FUNDS                    $63,573,254      $29,580,767     $93,154,021        $63,573,254        $3,548,028       $67,121,282

Child Care and Development
Block Grant                           $1,160,730                $0     $1,160,730         $1,160,730                $0        $1,160,730
Federal Funds Not Specifically
Identified                            30,294,182                 0     30,294,182         30,294,182                 0        30,294,182
TOTAL FEDERAL FUNDS                  $31,454,912                $0    $31,454,912        $31,454,912                $0       $31,454,912

Other Funds                             $817,856                $0       $817,856           $817,856                $0          $817,856
TOTAL OTHER FUNDS                       $817,856                $0       $817,856           $817,856                $0          $817,856

Total Funds                          $95,846,022      $29,580,767    $125,426,789        $95,846,022        $3,548,028       $99,394,050


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Governor's Emergency Fund
      State General Funds             11,062,041        3,500,000      14,562,041         11,062,041                 0        11,062,041
      TOTAL FUNDS                    $11,062,041       $3,500,000     $14,562,041        $11,062,041                $0       $11,062,041
Governor's Office
      State General Funds              6,901,111          60,284        6,961,395          6,901,111         (648,694)          6,252,417
      TOTAL FUNDS                     $6,901,111         $60,284       $6,961,395         $6,901,111        ($648,694)        $6,252,417
Governor's Office of Planning and Budget
      State General Funds              9,053,931          96,885        9,150,816          9,053,931         (452,264)          8,601,667
      TOTAL FUNDS                     $9,053,931         $96,885       $9,150,816         $9,053,931        ($452,264)        $8,601,667
Office of Health Strategy and Coordination
      State General Funds              1,991,567            4,306       1,995,873          1,991,567          (23,606)          1,967,961
      TOTAL FUNDS                     $1,991,567          $4,306       $1,995,873         $1,991,567         ($23,606)        $1,967,961
Georgia Data Analytic Center
      State General Funds              1,999,667            8,612       2,008,279          1,999,667          (43,592)          1,956,075
      TOTAL FUNDS                     $1,999,667          $8,612       $2,008,279         $1,999,667         ($43,592)        $1,956,075


Agencies Attached for Administrative Purposes:


Office of the Child Advocate
      State General Funds              1,475,882          19,377        1,495,259          1,475,882          (66,386)          1,409,496
      TOTAL FUNDS                     $1,475,882         $19,377       $1,495,259         $1,475,882         ($66,386)        $1,409,496
Georgia Emergency Management and Homeland Security Agency
      State General Funds              5,004,456       17,009,043      22,013,499          5,004,456         3,199,112          8,203,568
      Federal Funds Not
      Specifically Identified         29,703,182                 0     29,703,182         29,703,182                 0        29,703,182
      Other Funds                        807,856                 0        807,856            807,856                 0           807,856
      TOTAL FUNDS                    $35,515,494      $17,009,043     $52,524,537        $35,515,494        $3,199,112       $38,714,606
Georgia Commission on Equal Opportunity
      State General Funds              1,400,557          36,601        1,437,158          1,400,557          (61,287)          1,339,270
      Federal Funds Not
      Specifically Identified            441,000                 0        441,000            441,000                 0           441,000
      TOTAL FUNDS                     $1,841,557         $36,601       $1,878,158         $1,841,557         ($61,287)        $1,780,270




210                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Office of the Governor
                                                     Program Budget Financial Summary


                                                                       Amended
                                   FY 2026                              FY 2026               FY 2026                      FY 2027
                               Original Budget          Changes         Budget            Original Budget   Changes        Budget
Georgia Professional Standards Commission
     State General Funds                 8,952,136         107,394            9,059,530         8,952,136     (401,351)      8,550,785
     Child Care and
     Development Block
     Grant                               1,160,730                0           1,160,730         1,160,730             0      1,160,730
     Federal Funds Not
     Specifically Identified              150,000                 0            150,000            150,000             0        150,000
     Other Funds                           10,000                 0             10,000             10,000             0         10,000
     TOTAL FUNDS                    $10,272,866           $107,394       $10,380,260          $10,272,866    ($401,351)     $9,871,515
Office of the State Inspector General
     State General Funds                 1,829,910          25,836            1,855,746         1,829,910       (83,779)     1,746,131
     TOTAL FUNDS                        $1,829,910         $25,836           $1,855,746        $1,829,910     ($83,779)     $1,746,131
Governor's Office of Student Achievement
     State General Funds                 4,352,825        9,030,142          13,382,967         4,352,825     5,218,123      9,570,948
     TOTAL FUNDS                        $4,352,825       $9,030,142      $13,382,967           $4,352,825    $5,218,123     $9,570,948
Governor's Office of Student Achievement: Governor's Honors Program
     State General Funds                 1,658,765            6,459           1,665,224         1,658,765       (17,516)     1,641,249
     TOTAL FUNDS                        $1,658,765          $6,459           $1,665,224        $1,658,765     ($17,516)     $1,641,249
Governor's Office of Student Achievement: Governor's School Leadership Academy
     State General Funds                 2,615,233        (299,648)           2,315,585         2,615,233    (2,615,233)               0
     TOTAL FUNDS                        $2,615,233       ($299,648)          $2,315,585        $2,615,233   ($2,615,233)              $0
Governor's Office of Student Achievement: Literacy Initiative Coordination
     State General Funds                 5,275,173         (24,524)           5,250,649         5,275,173     (455,499)      4,819,674
     TOTAL FUNDS                        $5,275,173        ($24,524)          $5,250,649        $5,275,173    ($455,499)     $4,819,674




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 211
                                                          Office of the Governor
                                                      Department Financial Summary


                                                                                                    Amended
                                       FY 2024                FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources                 Expenditures           Expenditures      Original Budget        Budget               Budget
Governor's Emergency Fund                                                         $11,062,041         $14,562,041         $11,062,041
Governor's Office                            14,088,093           7,457,571          6,901,111           6,961,395           6,252,417
Governor's Office of Planning and
Budget                                      611,536,398       2,734,110,822          9,053,931           9,150,816           8,601,667
Office of Health Strategy and
Coordination                                  3,199,446           1,577,232          1,991,567           1,995,873           1,967,961
Georgia Data Analytic Center                  1,789,344           2,546,130          1,999,667           2,008,279           1,956,075

SUBTOTAL                                $630,613,281         $2,745,691,755       $31,008,317         $34,678,404         $29,840,161

(Excludes Attached Agencies)
Attached Agencies

Office of the Child Advocate                 $2,001,427         $2,457,241          $1,475,882          $1,495,259         $1,409,496
Georgia Emergency Management
and Homeland Security Agency                253,148,635        841,607,084          35,515,494          52,524,537         38,714,606
Georgia Commission on Equal
Opportunity                                   1,837,038           1,922,877          1,841,557           1,878,158           1,780,270
Georgia Professional Standards
Commission                                    9,806,040         10,838,087          10,272,866          10,380,260           9,871,515
Office of the State Inspector
General                                       1,624,848           1,820,242          1,829,910           1,855,746           1,746,131
Governor's Office of Student
Achievement                                  10,829,492         11,120,236           4,352,825          13,382,967           9,570,948

Governor's Office of Student Achievement:
Governor's Honors Program                                                            1,658,765           1,665,224           1,641,249

Governor's Office of Student Achievement:
Governor's School Leadership Academy                                                 2,615,233           2,315,585

Governor's Office of Student Achievement:
Literacy Initiative Coordination                                                     5,275,173           5,250,649           4,819,674
SUBTOTAL (ATTACHED
AGENCIES)                               $279,247,480          $869,765,767        $64,837,705         $90,748,385         $69,553,889


Total Funds                             $909,860,761         $3,615,457,522       $95,846,022        $125,426,789         $99,394,050

Less:
Federal Funds                               104,294,131        684,706,390          31,454,912          31,454,912         31,454,912
Federal COVID Funds                         732,766,916       2,787,460,497
Other Funds                                  11,183,565         12,860,507            817,856             817,856             817,856
Prior Year State Funds                        5,391,392         10,321,471

SUBTOTAL                                $853,636,004         $3,495,348,865       $32,272,768         $32,272,768         $32,272,768


State General Funds                          47,151,238         49,513,999          63,573,254          93,154,021         67,121,282
Governor's Emergency Funds                    9,073,519         70,594,659

TOTAL STATE FUNDS                           $56,224,757       $120,108,658        $63,573,254         $93,154,021         $67,121,282




212                                                                                    Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Human Services
                                                    Roles and Responsibilities

    The Georgia Department of Human Services (DHS) is                 ADMINISTRATION
responsible for the delivery of social services. DHS serves all            DHS has administrative offices that provide executive and
Georgia citizens through regulatory inspection, direct service,       policy direction to all divisions of DHS, as well as technical and
and financial assistance programs.                                    administrative support to all of DHS.

AGING SERVICES                                                        ATTACHED AGENCIES
    The Division of Aging Services administers programs for               The Council on Aging provides leadership to the Coalition of
older Georgians and adults with disabilities. These programs          Advocates for Georgia’s Elderly, researches aging issues, and
provide in-home services to maintain independence, public             publishes fact sheets and other educational materials to increase
education and outreach services, health promotion, senior             public awareness and understanding of issues of concern to
employment, investigative and protective services for vulnerable      Georgia’s older adult population.
adults, transition services from long-term care facilities to
communities, and an ombudsman program for Georgians in long-              The Family Connection Partnership is a public/private
term care.                                                            partnership that serves as a resource to state agencies across
                                                                      Georgia to help improve the conditions of children and their
FAMILY AND CHILDREN SERVICES                                          families.
    The Division of Family and Children Services (DFCS)
provides child welfare and economic assistance services.                   The Georgia Vocational Rehabilitation Agency provides
Services are provided through a network of community partners,        opportunities for work and personal independence for Georgians
contract agencies, and offices in all 159 counties.                   with disabilities. The agency administers several programs: the
                                                                      Business Enterprise Program, Departmental Administration,
CHILD SUPPORT SERVICES                                                Georgia Industries for the Blind, Vocational Rehabilitation, and
     The Division of Child Support Services (DCSS) helps              Disability Adjudication Services.
children by enforcing parental obligation to pay financial support.
Services include locating non-custodial parents, confirming               The Safe Harbor for Sexually Exploited Children Fund
paternity, establishing and enforcing child support and medical       provides care, rehabilitative services, residential housing, health
support orders, and collecting and distributing payments.             services, and social services to sexually exploited children as
                                                                      well as programs devoted to promoting awareness and the
RESIDENTIAL CHILD CARE                                                prevention of the sexual exploitation of children.
     The Residential Child Care Unit inspects, monitors, licenses,
                                                                      AUTHORITY
registers, and certifies a variety of child caring programs to
ensure that facilities operate according to State statutes and             Titles 3, 5, 8, 9, 12-14, 15-11, 16, 17-7-130, 17-7-131, 18,
rules and regulations adopted by the Board of Human Services.         19, 25, 26, 29-5-2, 30-5, 31, 34, 36, 37, 38-3-29, 3-40, 43-45, 47-
                                                                      50, 15-21-202, Official Code of Georgia Annotated.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 213
                                                  Department of Human Services
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Adoptions Services
Purpose: The purpose of this appropriation is to support and facilitate the safe permanent placement of children by
         prescreening families and providing support and financial services after adoption.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $105,497
           Total Change                                                                                                              $105,497



Out-of-School Care Services
Purpose: The purpose of this appropriation is to expand the provision of after school care services and draw down
         TANF maintenance of effort funds.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Child Abuse and Neglect Prevention
Purpose: The purpose of this appropriation is to promote child abuse and neglect prevention programs and support
         child victims of abuse.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $25,836
           Total Change                                                                                                               $25,836



Child Support Services
Purpose: The purpose of this appropriation is to encourage and enforce the parental responsibility of paying financial
         support.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $2,336,005
      2.   Increase funds to maintain software applications on the Georgia Technology Authority mainframe.                           2,633,924
           Total Change                                                                                                             $4,969,929



Child Welfare Services
Purpose: The purpose of this appropriation is to investigate allegations of child abuse, abandonment, and neglect, and
         to provide services to protect the child and strengthen the family.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $6,886,371
      2.   Transfer funds for community action teams to deter child welfare involvement from Out-of-Home Care to Child                371,500
           Welfare Services to align budgets with expenditures.
      3.   Reduce funds for a technology platform for community service referrals to reflect projected expenditures.                  (50,000)
           Total Change                                                                                                             $7,207,871



Community Services
Purpose: The purpose of this appropriation is to provide services and activities through local agencies to assist low-
         income Georgians with employment, education, nutrition, and housing services.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0




214                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Human Services
                                                                 Program Budgets

Departmental Administration (DHS)
Purpose: The purpose of this appropriation is to provide administration and support for the Divisions and Operating
         Office in meeting the needs of the people of Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $1,095,877
           Total Change                                                                                                       $1,095,877



Elder Abuse Investigations and Prevention
Purpose: The purpose of this appropriation is to prevent disabled adults and elder persons from abuse, exploitation and
         neglect, and investigate situations where it might have occurred.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $632,982
           Total Change                                                                                                        $632,982



Elder Community Living Services
Purpose: The purpose of this appropriation is to provide Georgians who need nursing home level of care the option of
         remaining in their own communities.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $120,568
           Total Change                                                                                                        $120,568



Energy Assistance
Purpose: The purpose of this appropriation is to assist low-income households in meeting their immediate home energy
         needs.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0


Federal Eligibility Benefit Services
Purpose: The purpose of this appropriation is to verify eligibility and provide support services for Medicaid, Food Stamp,
         and Temporary Assistance for Needy Families (TANF).
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $9,719,718
      2.   Increase funds for Gateway system modifications to reduce the SNAP payment error rate and ensure federal            6,207,774
           compliance.
           Total Change                                                                                                      $15,927,492

Out-of-Home Care
Purpose: The purpose of this appropriation is to provide safe and appropriate temporary homes for children removed
         from their families due to neglect, abuse, or abandonment.
Recommended Change:
      1.   Increase funds for utilization growth and increased costs of care.                                                $41,543,336
      2.   Transfer funds for community action teams to deter child welfare involvement from Out-of-Home Care to Child         (371,500)
           Welfare Services to align budgets with expenditures.
           Total Change                                                                                                      $41,171,836


Refugee Assistance
Purpose: The purpose of this appropriation is to provide employment, health screening, medical, cash, and social
         services assistance to refugees.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       215
                                                  Department of Human Services
                                                                  Program Budgets



Residential Child Care Licensing
Purpose: The purpose of this appropriation is to protect the health and safety of children who receive full-time care
         outside of their homes by licensing, monitoring, and inspecting residential care providers.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                        $58,131
           Total Change                                                                                                                   $58,131



Support for Needy Families - Basic Assistance
Purpose: The purpose of this appropriation is to provide cash assistance to needy families in compliance with Georgia's
         state plan for the federal Temporary Assistance for Needy Families program.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0



Support for Needy Families - Work Assistance
Purpose: The purpose of this appropriation is to assist needy Georgian families in achieving self-sufficiency by
         obtaining and keeping employment as well as complying with Georgia's state plan for the federal Temporary
         Assistance for Needy Families program.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0

Agencies Attached for Administrative Purposes:
Council On Aging
Purpose: The purpose of this appropriation is to assist older individuals, at-risk adults, persons with disabilities, their
         families and caregivers in achieving safe, healthy, independent and self-reliant lives.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                          $6,459
      2.   Reduce funds for personal services. (See HB 68 (2025 Session) intent language considered non-                                  (56,379)
           binding by the Governor)
           Total Change                                                                                                                  ($49,920)



Family Connection
Purpose: The purpose of this appropriation is to provide a statewide network of county collaboratives that work to
         improve conditions for children and families.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                          $4,306
           Total Change                                                                                                                     $4,306



Safe Harbor for Sexually Exploited Children Fund Commission
Purpose: The purpose of this appropriation is to provide funds to the Safe Harbor for Sexually Exploited Children Fund
         Commission for the purposes of providing care, rehabilitative services, residential housing, health services,
         and social services to sexually exploited children.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0




216                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Human Services
                                                                  Program Budgets

Georgia Vocational Rehabilitation Agency: Business Enterprise Program
Purpose: The purpose of this appropriation is to assist people who are blind in becoming successful contributors to the
         state's economy.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $21,530
           Total Change                                                                                                         $21,530



Georgia Vocational Rehabilitation Agency: Departmental Administration
Purpose: The purpose of this appropriation is to help people with disabilities to become fully productive members of
         society by achieving independence and meaningful employment.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $150,710
           Total Change                                                                                                        $150,710



Georgia Vocational Rehabilitation Agency: Disability Adjudication Services
Purpose: The purpose of this appropriation is to efficiently process applications for federal disability programs so that
         eligible Georgia citizens can obtain support.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0



Georgia Vocational Rehabilitation Agency: Georgia Industries for the Blind
Purpose: The purpose of this appropriation is to employ people who are blind in manufacturing and packaging facilities
         in Bainbridge and Griffin.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $77,508
           Total Change                                                                                                         $77,508



Georgia Vocational Rehabilitation Agency: Vocational Rehabilitation Program
Purpose: The purpose of this appropriation is to assist people with disabilities so that they may go to work.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $1,115,254
           Total Change                                                                                                      $1,115,254




                                                             FY 2027 Budget Changes


Adoptions Services
Purpose: The purpose of this appropriation is to support and facilitate the safe permanent placement of children by
         prescreening families and providing support and financial services after adoption.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($36,531)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (1,162,819)
           29.454% to 20.264%.
      3.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to           (273,782)
           66.63%.
           Total Change                                                                                                     ($1,473,132)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       217
                                                   Department of Human Services
                                                                  Program Budgets

Out-of-School Care Services
Purpose: The purpose of this appropriation is to expand the provision of after school care services and draw down
         TANF maintenance of effort funds.
Recommended Change:
       1. No change.                                                                                                                            $0
            Total Change                                                                                                                        $0



Child Abuse and Neglect Prevention
Purpose: The purpose of this appropriation is to promote child abuse and neglect prevention programs and support
         child victims of abuse.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($15,915)
            programs.
      2.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (506,583)
            29.454% to 20.264%.
      3.    Reduce funds to reflect FY 2025 collections of marriage and divorce filing fees pursuant to HB 511 (2021                       (35,348)
            Session).
            Total Change                                                                                                                 ($557,846)



Child Support Services
Purpose: The purpose of this appropriation is to encourage and enforce the parental responsibility of paying financial
         support.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($17,433)
            programs.
      2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                     (39,581)
      3.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (1,132,942)
            29.454% to 20.264%.
      4.    Increase funds to maintain software applications on the Georgia Technology Authority mainframe.                              3,637,354
      5.    Increase funds for judicial circuit contracts to restore FY 2021 budget reductions.                                            456,374
            Total Change                                                                                                                $2,903,772



Child Welfare Services
Purpose: The purpose of this appropriation is to investigate allegations of child abuse, abandonment, and neglect, and
         to provide services to protect the child and strengthen the family.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($304,062)
            programs.
      2.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (9,678,553)
            29.454% to 20.264%.
      3.    Transfer funds for community action teams to deter child welfare involvement from Out-of-Home Care to Child                    371,500
            Welfare Services to align budgets with expenditures.
      4.    Reduce funds for a technology platform for community service referrals to reflect projected expenditures.                      (50,000)
            Total Change                                                                                                               ($9,661,115)



Community Services
Purpose: The purpose of this appropriation is to provide services and activities through local agencies to assist low-
         income Georgians with employment, education, nutrition, and housing services.
Recommended Change:
      1. No change.                                                                                                                            $0
           Total Change                                                                                                                        $0




218                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Human Services
                                                                 Program Budgets


 Departmental Administration (DHS)
 Purpose: The purpose of this appropriation is to provide administration and support for the Divisions and Operating
          Office in meeting the needs of the people of Georgia.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($47,077)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (33,417)
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             80,124
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (3,059,417)
            29.454% to 20.264%.
       5.   Reduce funds to reflect an adjustment in the enhanced Federal Medical Assistance Percentage (eFMAP)                    (3,195)
            from 76.48% to 76.64%.
       6.   Increase funds to reflect a reduction in the federal Supplemental Nutrition Assistance Program (SNAP)               5,925,437
            administrative reimbursement from 50% to 25%.
            Total Change                                                                                                       $2,862,455



 Elder Abuse Investigations and Prevention
 Purpose: The purpose of this appropriation is to prevent disabled adults and elder persons from abuse, exploitation and
          neglect, and investigate situations where it might have occurred.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($26,372)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             (9,164)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (1,713,820)
            29.454% to 20.264%.
            Total Change                                                                                                      ($1,749,356)



 Elder Community Living Services
 Purpose: The purpose of this appropriation is to provide Georgians who need nursing home level of care the option of
          remaining in their own communities.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($1,604)
            programs.
       2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (104,225)
            29.454% to 20.264%.
            Total Change                                                                                                       ($105,829)



 Energy Assistance
 Purpose: The purpose of this appropriation is to assist low-income households in meeting their immediate home energy
          needs.
 Recommended Change:
        1. No change.                                                                                                                  $0
            Total Change                                                                                                               $0



 Federal Eligibility Benefit Services
 Purpose: The purpose of this appropriation is to verify eligibility and provide support services for Medicaid, Food Stamp,
          and Temporary Assistance for Needy Families (TANF).
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($116,895)
            programs.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     219
                                                   Department of Human Services
                                                                   Program Budgets

      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                        2,544
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                       28,316
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (3,720,881)
           29.454% to 20.264%.
      5.   Increase funds to reflect a reduction in the federal Supplemental Nutrition Assistance Program (SNAP)                        40,428,968
           administrative reimbursement from 50% to 25%.
      6.   Increase funds for a SNAP payment accuracy innovation effort to reduce the SNAP payment error rate.                          12,000,000
           Total Change                                                                                                                $48,622,052



Out-of-Home Care
Purpose: The purpose of this appropriation is to provide safe and appropriate temporary homes for children removed
         from their families due to neglect, abuse, or abandonment.
Recommended Change:
      1.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage (FMAP) from 66.40% to                     ($122,759)
           66.63%.
      2.   Eliminate funds for one-time funding for essential clothing and supplies for foster youth.                                    (300,000)
      3.   Eliminate funds for one-time funding to place foster youth closer to their biological families.                               (250,000)
      4.   Transfer funds for community action teams to deter child welfare involvement from Out-of-Home Care to Child                   (371,500)
           Welfare Services to align budgets with expenditures.
      5.   Transfer funds for a Commercial Sexual Exploitation Recovery Center (CSERC) from the Safe Harbor for                          6,229,492
           Sexually Exploited Children Fund Commission to the Out-of-Home Care program to align expenditures with
           program purpose and allow for maximization of federal matching funds (Total Funds: $8,121,840).
      6.   Increase funds ($19,401,801) for utilization growth and increased costs of care and transfer funds from the                  21,294,149
           Safe Harbor for Sexually Exploited Children Fund Commission ($1,892,348) to recognize savings from
           federal match for the above referenced CSERC and increase funds ($19,401,801) for utilization growth
           and increased costs of care.
           Total Change                                                                                                                $26,479,382



Refugee Assistance
Purpose: The purpose of this appropriation is to provide employment, health screening, medical, cash, and social
         services assistance to refugees.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0



Residential Child Care Licensing
Purpose: The purpose of this appropriation is to protect the health and safety of children who receive full-time care
         outside of their homes by licensing, monitoring, and inspecting residential care providers.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      ($2,982)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                        (233)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (193,787)
           29.454% to 20.264%.
           Total Change                                                                                                                 ($197,002)



Support for Needy Families - Basic Assistance
Purpose: The purpose of this appropriation is to provide cash assistance to needy families in compliance with Georgia's
         state plan for the federal Temporary Assistance for Needy Families program.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0




220                                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Human Services
                                                                   Program Budgets

Support for Needy Families - Work Assistance
Purpose: The purpose of this appropriation is to assist needy Georgian families in achieving self-sufficiency by
         obtaining and keeping employment as well as complying with Georgia's state plan for the federal Temporary
         Assistance for Needy Families program.
Recommended Change:
           1. No change.                                                                                                               $0
             Total Change                                                                                                              $0

Agencies Attached for Administrative Purposes:
Council On Aging
Purpose: The purpose of this appropriation is to assist older individuals, at-risk adults, persons with disabilities, their
         families and caregivers in achieving safe, healthy, independent and self-reliant lives.
Recommended Change:
      1.     Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        ($20,815)
             29.454% to 20.264%.
      2.     Reduce funds for personal services. (See HB 68 (2025 Session) intent language considered non-binding                 (56,379)
             by the Governor)
                                                                                                                                 ($77,194)
             Total Change


Family Connection
Purpose: The purpose of this appropriation is to provide a statewide network of county collaboratives that work to
         improve conditions for children and families.
Recommended Change:
           1. No change.                                                                                                                $0
             Total Change                                                                                                               $0


Safe Harbor for Sexually Exploited Children Fund Commission
Purpose: The purpose of this appropriation is to provide funds to the Safe Harbor for Sexually Exploited Children Fund
         Commission for the purposes of providing care, rehabilitative services, residential housing, health services,
         and social services to sexually exploited children.
Recommended Change:
      1.     Transfer funds for a Commercial Sexual Exploitation Recovery Center (CSERC) from the Safe Harbor for             ($8,121,840)
             Sexually Exploited Children Fund Commission to the Out-of-Home Care program to align expenditures with
             program purpose and allow for maximization of federal matching funds.
      2.     Increase funds to reflect FY 2025 collections of financial penalties for sex trafficking and sexual offenses           2,105
             pursuant to O.C.G.A. 15-21-208 and adult entertainment establishment assessments pursuant to O.C.G.A.
             15-21-209.
             Total Change                                                                                                     ($8,119,735)



Georgia Vocational Rehabilitation Agency: Business Enterprise Program
Purpose: The purpose of this appropriation is to assist people who are blind in becoming successful contributors to the
         state's economy.
Recommended Change:
      1.     Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance               $191
             programs.
      2.     Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (18,718)
             29.454% to 20.264%.
             Total Change                                                                                                       ($18,527)


Georgia Vocational Rehabilitation Agency: Departmental Administration
Purpose: The purpose of this appropriation is to help people with disabilities to become fully productive members of
         society by achieving independence and meaningful employment.
Recommended Change:
      1.     Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                 $191
             employer contribution from 21.91% to 22.32%.
      2.     Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              4,979
             programs.



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                         221
                                                  Department of Human Services
                                                                  Program Budgets

      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (6,167)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    (8,273)
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (488,277)
           29.454% to 20.264%.
           Total Change                                                                                                               ($497,547)



Georgia Vocational Rehabilitation Agency: Disability Adjudication Services
Purpose: The purpose of this appropriation is to efficiently process applications for federal disability programs so that
         eligible Georgia citizens can obtain support.
Recommended Change:
       1. No change.                                                                                                                         $0
           Total Change                                                                                                                      $0



Georgia Vocational Rehabilitation Agency: Georgia Industries for the Blind
Purpose: The purpose of this appropriation is to employ people who are blind in manufacturing and packaging facilities
         in Bainbridge and Griffin.
Recommended Change:
       1. No change.                                                                                                                         $0
           Total Change                                                                                                                      $0



Georgia Vocational Rehabilitation Agency: Vocational Rehabilitation Program
Purpose: The purpose of this appropriation is to assist people with disabilities so that they may go to work.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $13,522
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (2,908)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (1,326,214)
           29.454% to 20.264%.
           Total Change                                                                                                             ($1,315,600)




222                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Human Services
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026            FY 2026                           FY 2027
                                 Original Budget        Changes         Budget          Original Budget     Changes          Budget
Department Budget Summary
State General Funds                 $1,058,580,854      $72,635,407    $1,131,216,261      $1,058,580,854   $57,128,021     $1,115,708,875
Safe Harbor for Sexually
Exploited Children Fund                  134,209                   0         134,209            134,209           2,105           136,314
State Children's Trust Funds           1,222,837                   0        1,222,837         1,222,837         (35,348)         1,187,489
TOTAL STATE FUNDS                   $1,059,937,900      $72,635,407    $1,132,573,307      $1,059,937,900   $57,094,778     $1,117,032,678

Community Service Block
Grant                                $11,785,851                  $0     $11,785,851        $11,785,851               $0      $11,785,851
Foster Care Title IV-E                92,059,094          2,820,834       94,879,928         92,059,094       3,338,242        95,397,336
Low-Income Home Energy
Assistance                            75,051,873                   0      75,051,873         75,051,873                0       75,051,873
Medical Assistance Program           216,761,365                   0     216,761,365        216,761,365                0      216,761,365
Social Services Block Grant           20,801,231                   0      20,801,231         20,801,231                0       20,801,231
Temporary Assistance for
Needy Families Block Grant           402,866,078                   0     402,866,078        402,866,078                0      402,866,078
TANF Transfers to Social
Services Block Grant                   2,644,189                   0        2,644,189         2,644,189                0         2,644,189
Federal Funds Not Specifically
Identified                           595,002,086         17,918,923      612,921,009        595,002,086     (38,653,649)      556,348,437
TOTAL FEDERAL FUNDS                 $1,416,971,767      $20,739,757    $1,437,711,524      $1,416,971,767   ($35,315,407)   $1,381,656,360

Other Funds                          $28,111,125                  $0     $28,111,125        $28,111,125               $0      $28,111,125
TOTAL OTHER FUNDS                    $28,111,125                  $0     $28,111,125        $28,111,125               $0      $28,111,125

Total Funds                         $2,505,020,792      $93,375,164    $2,598,395,956      $2,505,020,792   $21,779,371     $2,526,800,163


                                                                        Amended
                                     FY 2026                             FY 2026            FY 2026                          FY 2027
                                 Original Budget        Changes          Budget         Original Budget     Changes          Budget
Adoptions Services
     State General Funds              45,396,313           105,497        45,501,810         45,396,313      (1,473,132)       43,923,181
     Temporary Assistance
     for Needy Families Block
     Grant                             9,121,401                   0        9,121,401         9,121,401                0         9,121,401
     Federal Funds Not
     Specifically Identified          72,670,077                   0      72,670,077         72,670,077                0       72,670,077
     TOTAL FUNDS                    $127,187,791          $105,497      $127,293,288       $127,187,791     ($1,473,132)     $125,714,659
Out-of-School Care Services
     Temporary Assistance
     for Needy Families Block
     Grant                            15,500,000                   0      15,500,000         15,500,000                0       15,500,000
     TOTAL FUNDS                     $15,500,000                  $0     $15,500,000        $15,500,000               $0      $15,500,000
Child Abuse and Neglect Prevention
     State General Funds               3,054,785            25,836          3,080,621         3,054,785       (522,498)          2,532,287
     State Children's Trust
     Funds                             1,222,837                   0        1,222,837         1,222,837         (35,348)         1,187,489
     Temporary Assistance
     for Needy Families Block
     Grant                             2,966,090                   0        2,966,090         2,966,090                0         2,966,090
     Federal Funds Not
     Specifically Identified           4,590,487                   0        4,590,487         4,590,487                0         4,590,487
     TOTAL FUNDS                     $11,834,199           $25,836       $11,860,035        $11,834,199      ($557,846)       $11,276,353
Child Support Services
     State General Funds              34,390,191          4,969,929       39,360,120         34,390,191       2,903,772        37,293,963
     Federal Funds Not
     Specifically Identified         112,766,952          4,939,154      117,706,106        112,766,952       7,700,756       120,467,708
     Other Funds                       3,795,760                   0        3,795,760         3,795,760                0         3,795,760
     TOTAL FUNDS                    $150,952,903         $9,909,083     $160,861,986       $150,952,903     $10,604,528      $161,557,431


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   223
                                                   Department of Human Services
                                                    Program Budget Financial Summary


                                                                      Amended
                                     FY 2026                           FY 2026            FY 2026                            FY 2027
                                 Original Budget       Changes         Budget         Original Budget      Changes           Budget
Child Welfare Services
      State General Funds            246,970,227         7,207,871     254,178,098        246,970,227       (9,661,115)       237,309,112
      Foster Care Title IV-E          46,855,776                  0     46,855,776         46,855,776                 0        46,855,776
      Medical Assistance
      Program                            580,858                  0       580,858             580,858                 0           580,858
      Social Services Block
      Grant                            3,665,164                  0      3,665,164          3,665,164                 0          3,665,164
      Temporary Assistance
      for Needy Families Block
      Grant                          209,104,473                  0    209,104,473        209,104,473                 0       209,104,473
      TANF Transfers to Social
      Services Block Grant             2,644,189                  0      2,644,189          2,644,189                 0          2,644,189
      Federal Funds Not
      Specifically Identified         34,011,865                  0     34,011,865         34,011,865                 0        34,011,865
      Other Funds                        159,146                  0       159,146             159,146                 0           159,146
      TOTAL FUNDS                   $543,991,698        $7,207,871    $551,199,569       $543,991,698      ($9,661,115)      $534,330,583
Community Services
   Community Service
   Block Grant                        11,527,897                  0     11,527,897         11,527,897                 0        11,527,897
      TOTAL FUNDS                    $11,527,897                 $0    $11,527,897        $11,527,897                $0       $11,527,897
Departmental Administration (DHS)
      State General Funds             62,135,630         1,095,877      63,231,507         62,135,630         2,862,455        64,998,085
      Community Service
      Block Grant                        165,047                  0       165,047             165,047                 0           165,047
      Foster Care Title IV-E           6,380,087                  0      6,380,087          6,380,087                 0          6,380,087
      Low-Income Home
      Energy Assistance                  344,280                  0       344,280             344,280                 0           344,280
      Medical Assistance
      Program                          6,532,450                  0      6,532,450          6,532,450                 0          6,532,450
      Social Services Block
      Grant                               25,000                  0         25,000             25,000                 0            25,000
      Temporary Assistance
      for Needy Families Block
      Grant                            4,841,607                  0      4,841,607          4,841,607                 0          4,841,607
      Federal Funds Not
      Specifically Identified         31,910,495                  0     31,910,495         31,910,495       (5,925,437)        25,985,058
      Other Funds                     13,602,976                  0     13,602,976         13,602,976                 0        13,602,976
      TOTAL FUNDS                   $125,937,572        $1,095,877    $127,033,449       $125,937,572      ($3,062,982)      $122,874,590
Elder Abuse Investigations and Prevention
      State General Funds             30,886,034          632,982       31,519,016         30,886,034       (1,749,356)        29,136,678
      Social Services Block
      Grant                            4,970,060                  0      4,970,060          4,970,060                 0          4,970,060
      Federal Funds Not
      Specifically Identified          2,719,817                  0      2,719,817          2,719,817                 0          2,719,817
      TOTAL FUNDS                    $38,575,911         $632,982      $39,208,893        $38,575,911      ($1,749,356)       $36,826,555
Elder Community Living Services
      State General Funds             53,817,460          120,568       53,938,028         53,817,460         (105,829)        53,711,631
      Medical Assistance
      Program                            250,000                  0       250,000             250,000                 0           250,000
      Social Services Block
      Grant                           12,141,007                  0     12,141,007         12,141,007                 0        12,141,007
      Federal Funds Not
      Specifically Identified         46,556,799                  0     46,556,799         46,556,799                 0        46,556,799
      Other Funds                        250,000                  0       250,000             250,000                 0           250,000
      TOTAL FUNDS                   $113,015,266         $120,568     $113,135,834       $113,015,266        ($105,829)      $112,909,437




224                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Human Services
                                                      Program Budget Financial Summary


                                                                        Amended
                                    FY 2026                              FY 2026           FY 2026                      FY 2027
                                Original Budget          Changes         Budget        Original Budget   Changes        Budget
Energy Assistance
     Low-Income Home
     Energy Assistance                   72,852,525                 0     72,852,525        72,852,525              0     72,852,525
     TOTAL FUNDS                        $72,852,525                $0    $72,852,525       $72,852,525             $0    $72,852,525
Federal Eligibility Benefit Services
     State General Funds                162,674,638       15,927,492     178,602,130       162,674,638    48,622,052     211,296,690
     Community Service
     Block Grant                             92,907                 0         92,907            92,907              0         92,907
     Foster Care Title IV-E               7,222,080                 0      7,222,080         7,222,080              0      7,222,080
     Low-Income Home
     Energy Assistance                    1,855,068                 0      1,855,068         1,855,068              0      1,855,068
     Medical Assistance
     Program                            208,061,092                 0    208,061,092       208,061,092              0    208,061,092
     Temporary Assistance
     for Needy Families Block
     Grant                               15,861,324                 0     15,861,324        15,861,324              0     15,861,324
     Federal Funds Not
     Specifically Identified             90,147,771       12,979,769     103,127,540        90,147,771   (40,428,968)     49,718,803
     TOTAL FUNDS                       $485,914,880      $28,907,261    $514,822,141      $485,914,880    $8,193,084    $494,107,964
Out-of-Home Care
     State General Funds                368,397,670       41,171,836     409,569,506       368,397,670    26,479,382     394,877,052
     Foster Care Title IV-E              31,087,327        2,820,834      33,908,161        31,087,327     3,338,242      34,425,569
     Temporary Assistance
     for Needy Families Block
     Grant                               95,376,053                 0     95,376,053        95,376,053              0     95,376,053
     Federal Funds Not
     Specifically Identified               147,131                  0       147,131            147,131              0       147,131
     TOTAL FUNDS                       $495,008,181      $43,992,670    $539,000,851      $495,008,181   $29,817,624    $524,825,805
Refugee Assistance
    Federal Funds Not
    Specifically Identified              20,174,463                 0     20,174,463        20,174,463              0     20,174,463
     TOTAL FUNDS                        $20,174,463                $0    $20,174,463       $20,174,463             $0    $20,174,463
Residential Child Care Licensing
     State General Funds                  2,569,435          58,131        2,627,566         2,569,435     (197,002)       2,372,433
     Foster Care Title IV-E                513,824                  0       513,824            513,824              0       513,824
     TOTAL FUNDS                         $3,083,259         $58,131       $3,141,390        $3,083,259    ($197,002)      $2,886,257
Support for Needy Families - Basic Assistance
     State General Funds                     70,000                 0         70,000            70,000              0         70,000
     Temporary Assistance
     for Needy Families Block
     Grant                               36,453,008                 0     36,453,008        36,453,008              0     36,453,008
     TOTAL FUNDS                        $36,523,008                $0    $36,523,008       $36,523,008             $0    $36,523,008
Support for Needy Families - Work Assistance
     State General Funds                   100,000                  0       100,000            100,000              0       100,000
     Temporary Assistance
     for Needy Families Block
     Grant                               13,642,122                 0     13,642,122        13,642,122              0     13,642,122
     Federal Funds Not
     Specifically Identified              6,735,114                 0      6,735,114         6,735,114              0      6,735,114
     TOTAL FUNDS                        $20,477,236                $0    $20,477,236       $20,477,236             $0    $20,477,236




 Governor's Budget Report Amended FY 2026 and FY 2027                                                                             225
                                                   Department of Human Services
                                                    Program Budget Financial Summary


                                                                       Amended
                                     FY 2026                            FY 2026                FY 2026                            FY 2027
                                 Original Budget       Changes          Budget             Original Budget      Changes           Budget

Agencies Attached for Administrative Purposes:
Council On Aging
      State General Funds                466,562          (49,920)             416,642             466,562          (77,194)           389,368
      TOTAL FUNDS                       $466,562         ($49,920)            $416,642            $466,562         ($77,194)          $389,368

Family Connection
      State General Funds             10,359,889             4,306           10,364,195         10,359,889                 0         10,359,889
      Medical Assistance
      Program                           1,336,965                0            1,336,965           1,336,965                0          1,336,965

      TOTAL FUNDS                    $11,696,854            $4,306       $11,701,160            $11,696,854               $0        $11,696,854
Georgia Vocational Rehabilitation Agency: Business Enterprise Program
      State General Funds                335,520            21,530             357,050             335,520           (18,527)          316,993
      Federal Funds Not
      Specifically Identified           2,779,295                 0           2,779,295           2,779,295                0          2,779,295
      TOTAL FUNDS                      $3,114,815          $21,530           $3,136,345          $3,114,815        ($18,527)         $3,096,288
Georgia Vocational Rehabilitation Agency: Departmental Administration
      State General Funds               3,587,333          150,710            3,738,043           3,587,333        (497,547)          3,089,786
      Federal Funds Not
      Specifically Identified           8,866,476                 0           8,866,476           8,866,476                0          8,866,476
      Other Funds                        284,597                  0            284,597             284,597                 0           284,597
      TOTAL FUNDS                    $12,738,406          $150,710       $12,889,116            $12,738,406       ($497,547)        $12,240,859
Georgia Vocational Rehabilitation Agency: Disability Adjudication Services
    Federal Funds Not
    Specifically Identified         64,972,843                  0          64,972,843            64,972,843                0         64,972,843
      TOTAL FUNDS                    $64,972,843                 $0      $64,972,843            $64,972,843               $0        $64,972,843
Georgia Vocational Rehabilitation Agency: Georgia Industries for the Blind
      State General Funds                       0           77,508               77,508                   0                0                     0
      Other Funds                       4,810,758                 0           4,810,758           4,810,758                0          4,810,758
      TOTAL FUNDS                      $4,810,758          $77,508           $4,888,266          $4,810,758               $0         $4,810,758
Georgia Vocational Rehabilitation Agency: Vocational Rehabilitation Program
      State General Funds              25,147,327        1,115,254           26,262,581          25,147,327       (1,315,600)        23,831,727
      Federal Funds Not
      Specifically Identified          95,952,501                 0          95,952,501          95,952,501                0         95,952,501
      Other Funds                       5,207,888                 0           5,207,888           5,207,888                0          5,207,888
      TOTAL FUNDS                   $126,307,716        $1,115,254      $127,422,970          $126,307,716       ($1,315,600)      $124,992,116
Safe Harbor for Sexually Exploited Children Fund Commission
      State General Funds               8,221,840                 0           8,221,840           8,221,840       (8,121,840)          100,000
      Safe Harbor for Sexually
      Exploited Children Fund            134,209                  0            134,209             134,209             2,105           136,314
      TOTAL FUNDS                      $8,356,049                $0          $8,356,049          $8,356,049      ($8,119,735)         $236,314




226                                                                                       Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Human Services
                                                      Department Financial Summary


                                                                                                   Amended
                                         FY 2024            FY 2025               FY 2026           FY 2026           FY 2027
Program/Fund Sources                   Expenditures       Expenditures        Original Budget       Budget             Budget
Adoptions Services                       $123,084,067       $125,959,821         $127,187,791       $127,293,288      $125,714,659
Out-of-School Care Services                19,863,954         17,044,577            15,500,000        15,500,000        15,500,000
Child Abuse and Neglect
Prevention                                 14,553,255         15,176,617            11,834,199        11,860,035        11,276,353
Child Support Services                    140,388,731        153,084,533          150,952,903        160,861,986       161,557,431
Child Welfare Services                    509,935,955        527,065,062          543,991,698        551,199,569       534,330,583
Community Services                         28,586,962         27,372,689            11,527,897        11,527,897        11,527,897
Departmental Administration
(DHS)                                     153,385,072        153,736,338          125,937,572        127,033,449       122,874,590
Elder Abuse Investigations and
Prevention                                 36,362,850         39,906,927            38,575,911        39,208,893        36,826,555
Elder Community Living Services           110,104,698        111,615,568          113,015,266        113,135,834       112,909,437
Energy Assistance                         102,318,661        100,762,340            72,852,525        72,852,525        72,852,525
Federal Eligibility Benefit Services      455,542,865        471,263,823          485,914,880        514,822,141       494,107,964
Out-of-Home Care                          462,652,976        526,231,122          495,008,181        539,000,851       524,825,805
Refugee Assistance                         38,688,986         35,342,265            20,174,463        20,174,463        20,174,463
Residential Child Care Licensing            2,805,515          3,042,327             3,083,259         3,141,390          2,886,257
Support for Needy Families - Basic
Assistance                                 17,416,222         13,601,745            36,523,008        36,523,008        36,523,008
Support for Needy Families - Work
Assistance                                 12,696,946         10,515,215            20,477,236        20,477,236        20,477,236

SUBTOTAL                                 $2,228,387,715      $2,331,720,969       $2,272,556,789    $2,364,612,565   $2,304,364,763

(Excludes Attached Agencies)
Attached Agencies

Council On Aging                             $354,229           $360,326             $466,562           $416,642          $389,368
Family Connection                          11,100,357         11,695,032            11,696,854        11,701,160        11,696,854
Georgia Vocational Rehabilitation
Agency: Business Enterprise
Program                                     2,673,619          3,233,617             3,114,815         3,136,345          3,096,288
Georgia Vocational Rehabilitation
Agency: Departmental
Administration                              9,672,203         10,266,052            12,738,406        12,889,116        12,240,859
Georgia Vocational Rehabilitation
Agency: Disability Adjudication
Services                                   55,981,717         57,030,879            64,972,843        64,972,843        64,972,843
Georgia Vocational Rehabilitation
Agency: Georgia Industries for the
Blind                                       5,434,708          4,735,558             4,810,758         4,888,266          4,810,758
Georgia Vocational Rehabilitation
Agency: Vocational Rehabilitation
Program                                    88,322,619        119,192,099          126,307,716        127,422,970       124,992,116
Safe Harbor for Sexually Exploited
Children Fund Commission                    6,753,170          8,530,518             8,356,049         8,356,049           236,314
SUBTOTAL (ATTACHED
AGENCIES)                                $180,292,622       $215,044,081         $232,464,003       $233,783,391      $222,435,400


Total Funds                             $2,408,680,337     $2,546,765,050       $2,505,020,792     $2,598,395,956    $2,526,800,163

Less:
Federal Funds                           1,310,350,979      1,413,513,087         1,416,971,767      1,437,711,524     1,381,656,360
Federal COVID Funds                        64,099,677         20,170,699
Other Funds                                29,013,368         28,381,242            28,111,125        28,111,125        28,111,125
Prior Year State Funds                      3,046,999          2,704,620
SUBTOTAL                               $1,406,511,023      $1,464,769,648       $1,445,082,892     $1,465,822,649    $1,409,767,485



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  227
                                              Department of Human Services
                                                    Department Financial Summary

                                                                                                Amended
                                       FY 2024            FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources                 Expenditures       Expenditures      Original Budget        Budget               Budget

State General Funds                   1,001,275,777      1,067,637,377       1,058,580,854       1,131,216,261       1,115,708,875
Safe Harbor for Sexually Exploited
Children Trust Fund                         200,199            254,319            134,209             134,209             136,314
State Children's Trust Funds                693,339          1,225,462           1,222,837           1,222,837           1,187,489
Governor's Emergency Funds                                  12,878,241

TOTAL STATE FUNDS                     $1,002,169,315     $1,081,995,399     $1,059,937,900      $1,132,573,307      $1,117,032,678




228                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                    Office of the Commissioner of Insurance
                                                   Roles and Responsibilities

     The Office of the Commissioner of Insurance is accountable          The legal section makes recommendations and drafts orders
for upholding state laws regulating insurance, small loans, fire     for proposed administrative actions against licensees and
safety, and manufactured housing. The department organizes its       unauthorized entities which are believed to be in violation of the
efforts in fulfilling these responsibilities around six divisions.   Georgia Insurance Code, the Fire Safety Code, or the Industrial
                                                                     Loan Code.
ADMINISTRATION
     The Administration Division provides management, policy         FIRE SAFETY
direction, enforcement, and administrative support for the                The Fire Safety Division oversees inspections, engineering,
Department's programs which regulate companies and protect           hazardous materials, manufactured housing, safety engineering,
consumers in the areas of insurance, fire safety, manufactured       and arson. Activities include enforcing the safety standards to
housing, arson investigations, building inspections, and hazardous   operate, handle, and manufacturer boilers, elevators, amusement
materials handling and storage. The division's activities include    rides, hazardous materials, and manufactured housing.
accounting, budgetary, personnel, and purchasing duties for all      Additionally, the Fire Safety division ensures buildings meet fire
agency divisions.      Additionally, the division oversees the       code requirements through building plan reviews. Furthermore,
establishment and implementation of department policies and          fires are investigated to assist prosecutors with criminal action.
procedures.                                                          Division staff process licenses and permits for related fire
                                                                     protection industries, manufactured housing industries and for
INSURANCE REGULATION                                                 those who use and store hazardous substances and materials.
     The Insurance Regulation Division is responsible for
administering Georgia’s insurance laws and regulations. This         SPECIAL FRAUD UNIT
division is also responsible for the oversight of insurance               The Special Fraud Unit investigates claims of insurance fraud.
companies (including approving rates, as well as life, health,       This unit was established with the goal of reducing the occurrence
property, and casualty policy forms), regulating group self-         of insurance fraud and the resulting financial burden it places on
insurance funds, and insurance company solvency. The division        businesses and consumers.
also processes applications for insurance companies to conduct
business in the state and insurance agent license applications.      REINSURANCE
                                                                          The Reinsurance program was established under the Patients
ENFORCEMENT                                                          First Act and is designed to provide affordable healthcare
    The Enforcement Division is responsible for advising the         insurance premiums to consumers. The program also manages
Department on legal issues related to Georgia’s insurance, fire,     Georgia Access, the state-based health insurance marketplace.
and safety laws and regulations.
                                                                     AUTHORITY
                                                                         State Constitution; Titles 8, 25, 33, and 45-14, Official Code
                                                                     of Georgia Annotated.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                229
                                                     Commissioner of Insurance
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Departmental Administration (COI)
Purpose: The purpose of this appropriation is to be responsible for protecting the rights of Georgia citizens in insurance
         and maintain a fire-safe environment.
Recommended Change:
      1.   Replace all state funds with other funds in recognition of increased appointment fees generated by the                  ($2,594,229)
           Insurance Regulation program.
           Total Change                                                                                                            ($2,594,229)



Enforcement
Purpose: The purpose of this appropriation is to provide legal advice and to initiate legal proceedings with regard to
         enforcement of specific provisions of state law relating to insurance, fire safety, and fraud.
Recommended Change:
      1.   Replace all state funds with other funds in recognition of increased appointment fees generated by the                    ($582,923)
           Insurance Regulation program.
           Total Change                                                                                                              ($582,923)



Fire Safety
Purpose: The purpose of this appropriation is to promote fire safety awareness through education and training, and to
         protect the public from fire and limit the loss of life and property by setting the minimum fire safety standards
         in the state, enforcing and regulating fire safety rules for public buildings and manufactured housing, and
         regulating the storage, transportation, and handling of hazardous materials, and elevators, boilers and
         carnivals.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $284,196
           Total Change                                                                                                               $284,196



Special Fraud
Purpose: The purpose of this appropriation is to identify and take appropriate action to deter insurance fraud.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $88,273
           Total Change                                                                                                                 $88,273



Insurance Regulation
Purpose: The purpose of this appropriation is to ensure that licensed insurance entities maintain solvency and conform
         to state law by conducting financial and market examinations, investigating policyholder complaints,
         monitoring for compliance with state laws and regulations, reviewing and approving premium rates, and
         disseminating information to the public and the insurance industry about the state's insurance laws and
         regulations.
Recommended Change:
       1. No change.                                                                                                                         $0
           Total Change                                                                                                                      $0




230                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Commissioner of Insurance
                                                                 Program Budgets

Reinsurance
Purpose: The purpose of this appropriation is to provide affordable healthcare insurance premiums and to operate a
         healthcare exchange for individuals to review and enroll in healthcare insurance.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $111,956
      2.   Reduce funds based on projected expenditures.                                                                      (25,000,000)
           Total Change                                                                                                      ($24,888,044)




                                                             FY 2027 Budget Changes


Departmental Administration (COI)
Purpose: The purpose of this appropriation is to be responsible for protecting the rights of Georgia citizens in insurance
         and maintain a fire-safe environment.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($38,891)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              (2,568)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               5,106
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (180,222)
           29.454% to 20.264%.
      5.   Replace all state funds with other funds in recognition of increased appointment fees generated by the              (2,377,654)
           Insurance Regulation program.
           Total Change                                                                                                       ($2,594,229)



Enforcement
Purpose: The purpose of this appropriation is to provide legal advice and to initiate legal proceedings with regard to
         enforcement of specific provisions of state law relating to insurance, fire safety, and fraud.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($15,007)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              (1,155)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               2,704
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from           (69,544)
           29.454% to 20.264%.
      5.   Replace all state funds with other funds in recognition of increased appointment fees generated by the                (499,921)
           Insurance Regulation program.
           Total Change                                                                                                         ($582,923)



Fire Safety
Purpose: The purpose of this appropriation is to promote fire safety awareness through education and training, and to
         protect the public from fire and limit the loss of life and property by setting the minimum fire safety standards
         in the state, enforcing and regulating fire safety rules for public buildings and manufactured housing, and
         regulating the storage, transportation, and handling of hazardous materials, and elevators, boilers and
         carnivals.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($119,591)
           programs.
      2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are              10,226
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.                                                                                     (554,181)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from
           29.454% to 20.264%.
           Total Change                                                                                                         ($663,546)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                         231
                                                     Commissioner of Insurance
                                                                 Program Budgets



Special Fraud
Purpose: The purpose of this appropriation is to identify and take appropriate action to deter insurance fraud.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($50,838)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (1,258)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                   22,714
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    4,807
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (235,581)
           29.454% to 20.264%.
           Total Change                                                                                                              ($260,156)


Insurance Regulation
Purpose: The purpose of this appropriation is to ensure that licensed insurance entities maintain solvency and conform
         to state law by conducting financial and market examinations, investigating policyholder complaints,
         monitoring for compliance with state laws and regulations, reviewing and approving premium rates, and
         disseminating information to the public and the insurance industry about the state's insurance laws and
         regulations.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Reinsurance
Purpose: The purpose of this appropriation is to provide affordable healthcare insurance premiums and to operate a
         healthcare exchange for individuals to review and enroll in healthcare insurance.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($1,027)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (4,761)
           29.454% to 20.264%.
           Total Change                                                                                                                ($5,788)




232                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Commissioner of Insurance
                                                     Program Budget Financial Summary
                                                                        Amended
                                     FY 2026                             FY 2026            FY 2026                          FY 2027
                                 Original Budget        Changes          Budget          Original Budget     Changes         Budget
Department Budget Summary
State General Funds                 $172,606,128        ($27,692,727)    $144,913,401       $172,606,128     ($4,106,642)    $168,499,486
TOTAL STATE FUNDS                   $172,606,128        ($27,692,727)    $144,913,401       $172,606,128     ($4,106,642)    $168,499,486

Federal Funds Not Specifically
Identified                          $1,016,575,819                $0    $1,016,575,819      $1,016,575,819             $0   $1,016,575,819
TOTAL FEDERAL FUNDS                 $1,016,575,819                $0    $1,016,575,819      $1,016,575,819             $0   $1,016,575,819

Other Funds                         $243,913,745         $3,177,152      $247,090,897       $243,913,745      $2,877,575     $246,791,320
TOTAL OTHER FUNDS                   $243,913,745         $3,177,152      $247,090,897       $243,913,745      $2,877,575     $246,791,320

Total Funds                         $1,433,095,692      ($24,515,575)   $1,408,580,117      $1,433,095,692   ($1,229,067)   $1,431,866,625


                                                                         Amended
                                     FY 2026                              FY 2026            FY 2026                         FY 2027
                                 Original Budget        Changes           Budget         Original Budget     Changes         Budget
Departmental Administration (COI)
     State General Funds               2,594,229         (2,594,229)                0          2,594,229      (2,594,229)                0
     Other Funds                          49,600          2,594,229          2,643,829            49,600       2,377,654         2,427,254
     TOTAL FUNDS                      $2,643,829                  $0       $2,643,829         $2,643,829      ($216,575)       $2,427,254
Enforcement
     State General Funds                 582,923           (582,923)                0            582,923       (582,923)                 0
     Other Funds                               0            582,923           582,923                  0         499,921          499,921
     TOTAL FUNDS                        $582,923                  $0         $582,923           $582,923       ($83,002)         $499,921
Fire Safety
     State General Funds              16,129,615            284,196        16,413,811         16,129,615       (663,546)       15,466,069
     Federal Funds Not
     Specifically Identified             742,458                   0          742,458            742,458                0         742,458
     Other Funds                       4,390,389                   0         4,390,389         4,390,389                0        4,390,389
     TOTAL FUNDS                     $21,262,462           $284,196       $21,546,658        $21,262,462      ($663,546)      $20,598,916
Special Fraud
     State General Funds               7,424,165             88,273          7,512,438         7,424,165       (260,156)         7,164,009
     Other Funds                         567,605                   0          567,605            567,605                0         567,605
     TOTAL FUNDS                      $7,991,770            $88,273        $8,080,043         $7,991,770      ($260,156)       $7,731,614
Insurance Regulation
     Other Funds                      14,956,883                   0       14,956,883         14,956,883                0      14,956,883
     TOTAL FUNDS                     $14,956,883                  $0      $14,956,883        $14,956,883               $0     $14,956,883
Reinsurance
     State General Funds             145,875,196        (24,888,044)      120,987,152        145,875,196          (5,788)     145,869,408
     Federal Funds Not
     Specifically Identified       1,015,833,361                   0     1,015,833,361     1,015,833,361                0    1,015,833,361
     Other Funds                     223,949,268                   0      223,949,268        223,949,268                0     223,949,268
     TOTAL FUNDS                  $1,385,657,825       ($24,888,044)    $1,360,769,781    $1,385,657,825         ($5,788)   $1,385,652,037




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   233
                                               Commissioner of Insurance
                                                   Department Financial Summary


                                                                                              Amended
                                      FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget        Budget               Budget

Departmental Administration (COI)       $2,456,871         $2,513,037         $2,643,829          $2,643,829         $2,427,254
Enforcement                                595,050            350,612           582,923             582,923             499,921
Fire Safety                             15,865,373         17,257,712         21,262,462          21,546,658         20,598,916
Special Fraud                            7,678,802          7,728,330          7,991,770           8,080,043           7,731,614
Insurance Regulation                    12,435,689         19,081,135         14,956,883          14,956,883         14,956,883
Reinsurance                            811,996,271        896,458,507      1,385,657,825       1,360,769,781       1,385,652,037

SUBTOTAL                              $851,028,056       $943,389,333       $1,433,095,692      $1,408,580,117    $1,431,866,625


Total Funds                           $851,028,056       $943,389,333       $1,433,095,692      $1,408,580,117    $1,431,866,625

Less:
Federal Funds                          527,164,307        757,380,110      1,016,575,819       1,016,575,819       1,016,575,819
Other Funds                             12,921,954         20,696,527       243,913,745         247,090,897         246,791,320

SUBTOTAL                              $540,086,261       $778,076,637       $1,260,489,564      $1,263,666,716    $1,263,367,139


State General Funds                    310,941,794        165,312,696       172,606,128         144,913,401         168,499,486

TOTAL STATE FUNDS                     $310,941,794       $165,312,696      $172,606,128        $144,913,401        $168,499,486




234                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                             Georgia Bureau of Investigation
                                                      Roles and Responsibilities

     The Georgia Bureau of Investigation (GBI) serves as the            •   Impressions (Latent Prints, Document Examination,
primary state-level investigative and enforcement agency in                 Shoe/Tire Prints)
Georgia's fight against crime and corruption. Upon request, the         •   Medical Examiners
GBI provides investigative and enforcement support services to          •   Toxicology (Blood Alcohol, DUI & Postmortem Toxicology)
local, state, and federal law enforcement agencies throughout           •   Trace Evidence (Hair, Fiber, Gunshot Residue, Paint,
Georgia. The GBI also provides forensic laboratory services,                Plastics)
serves as Georgia’s central repository for criminal history record
information, and uses the latest technological advancements in          CHILD FATALITY REVIEW PANEL
crime fighting to combat drug trafficking and other crimes.
                                                                             The Child Fatality Review Panel serves Georgia’s children by
Additionally, GBI provides legal consultation services to local
                                                                        promoting more accurate identification and reporting of child
prosecutors in cases involving criminal street gangs.
                                                                        fatalities, evaluating the prevalence and circumstances of both
                                                                        child abuse cases and child fatality investigations, and monitoring
INVESTIGATIVE DIVISION
                                                                        the implementation and impact of the statewide child injury
    The Investigative Division is the largest division of the GBI.      prevention plan in order to prevent and reduce incidents of child
Operations are based out of regional offices, regional drug             abuse and fatalities in the state.
enforcement offices, and other work units that provide specialized
services in criminal investigations.                                    GEORGIA CRIME INFORMATION CENTER
                                                                             The Georgia Crime Information Center (GCIC) operates a
      Special agents from the Investigative Division respond to
                                                                        statewide Criminal Justice Information System (CJIS) Network that
requests from criminal justice officials to investigate major crimes.
                                                                        links criminal justice agencies to automated state and national
GBI agents are the primary investigators of officer-involved
                                                                        information databases. GCIC audits all Georgia criminal justice
shootings and other types of officer-involved use-of-force incidents
                                                                        agencies that are part of the CJIS network. GCIC also operates
around the state. Investigations of crimes occurring on state
                                                                        and maintains the central repository of criminal records for the
property, drug investigations, child sexual exploitation, anti-
                                                                        state of Georgia, utilizing an Automated Fingerprint Identification
terrorism investigations and crimes against the elderly can be
                                                                        System and linking with local law enforcement agencies and
initiated without request.
                                                                        courts for real-time updates. GCIC collects and maintains
                                                                        statistical data describing the extent and nature of reported crime
The regional field offices conduct general investigations of all
                                                                        and participates in the national uniform crime reporting system
crimes, while regional drug enforcement offices investigate all
                                                                        operated by the Federal Bureau of Investigation. GCIC's other
levels of drug trafficking with an emphasis on major violators.
                                                                        services include the maintenance of the Georgia Sex Offender
Specialized areas of operations within the agency include:
                                                                        Registry established in 1997 and the criminal gang database
•    Child Exploitation and Computer Crimes Unit
                                                                        established in 2020.
•    Commercial Gambling Unit
•    Elder Abuse                                                        ATTACHED AGENCIES
•    Financial Investigations Unit
                                                                             The Criminal Justice Coordinating Council (CJCC) serves as
•    Georgia Cyber Crime Center
                                                                        the state administrative agency for numerous federal grant
•    Human Trafficking and Criminal Gang Units
                                                                        programs and manages the state-funded Accountability Court and
•    Multi-Jurisdictional Drug Task Forces                              Juvenile Justice Incentive grants. It operates Georgia’s Crime
•    Polygraph Unit                                                     Victims Compensation Program, which provide financial
•    Georgia Information Sharing and Analysis Center                    assistance to victims of violent crime.
•    Special Operations Unit/Bomb Disposal Unit
•    Major Theft Unit                                                        CJCC also provides administrative support for the Council of
                                                                        Accountability Court Judges (CACJ) and oversees the fiscal
FORENSIC SERVICES                                                       administration of the grants awarded in accordance with CACJ’s
The Division of Forensic Sciences analyzes submitted evidence,          funding decisions. CACJ is charged with determining the funding
interprets the results, reports scientific conclusions based on those   priorities for accountability courts in an effort to curtail
results, and testifies in court about the results and conclusions.      imprisonment, reduce recidivism, and rehabilitate non-violent
The laboratory system provides analysis or scientific support in the    property and drug offenders. It is also responsible for quality
following scientific disciplines:                                       control and the administration of accountability courts.
•    Chemistry (Drug Identification, Fire Debris)
•    Firearms                                                           AUTHORITY
•    Forensic Biology (Serology and DNA, DNA Database)                     Titles 15, 16, 19, 35, 40, and 42 of the Official Code of Georgia
•    Implied Consent (Breath Alcohol Testing Certification)             Annotated.



Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    235
                                                  Georgia Bureau of Investigation
                                                                  Program Budgets

                                                       Amended FY 2026 Budget Changes


Bureau Administration
Purpose: The purpose of this appropriation is to provide the highest quality investigative, scientific, information services,
         and resources for the purpose of maintaining law and order and protecting life and property.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $92,579
           Total Change                                                                                                                 $92,579



Criminal Justice Information Services
Purpose: The purpose of this appropriation is to provide the State of Georgia with essential information and
         identification services through the operation of the Automated Fingerprint Identification System, Criminal
         History System, Criminal Justice Information Services network, Protective Order Registry, Sexual Violent
         Offender Registry, and the Uniform Crime Reporting Program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $217,453
           Total Change                                                                                                                $217,453



Forensic Scientific Services
Purpose: The purpose of this appropriation is to provide forensic analysis and testimony in the areas of chemistry (drug
         identification), firearms, digital imaging, forensic biology (serology/DNA), latent prints, pathology, questioned
         documents, photography, toxicology, implied consent, and trace evidence in support of the criminal justice
         system; to provide medical examiner (autopsy) services; and to analyze and enter samples into national
         databases such as AFIS, CODIS, and NIBIN.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $800,916
      2.   Increase funds to replace software that allows for connectivity to federal DNA database.                                     618,170
      3.   Reduce funds for personal services based on the actual start date of new positions.                                         (163,345)
           Total Change                                                                                                               $1,255,741



Regional Investigative Services
Purpose: The purpose of this appropriation is to identify, collect, preserve, and process evidence located during crime
         scene investigations, and to assist in the investigation, identification, arrest and prosecution of individuals.
         The purpose of this appropriation is also to coordinate and operate the following specialized units: bingo unit,
         anti-terrorist team, forensic art, bomb disposal unit, high technology investigations unit, communications
         center, regional drug enforcement, and polygraph examinations.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $988,227
      2.   Increase funds to annualize three human trafficking positions.                                                               294,420
      3.   Eliminate funds for one-time connectivity to the statewide gang case management system.                                     (800,000)
      4.   Reduce funds for personal services based on the actual start date of new positions.                                          (78,185)
           Total Change                                                                                                                $404,462

Agencies Attached for Administrative Purposes:
Criminal Justice Coordinating Council
Purpose: The purpose of this appropriation is to improve and coordinate criminal justice efforts throughout Georgia,
         help create safe and secure communities, and award grants.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $279,890
      2.   Reduce funds for operations. (HB68 (2025 Session) intent language considered non-binding by the Governor)                    (33,558)
      3.   Reduce funds for personal services based on the actual start date of new positions.                                          (54,532)




236                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Georgia Bureau of Investigation
                                                                  Program Budgets

      4.   Utilize existing funds ($133,867) from rental savings for grant system connectivity.                                      Yes
           Total Change                                                                                                         $191,800



Criminal Justice Coordinating Council: Council of Accountability Court Judges
Purpose: The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts,
         family dependency treatment courts, mental health courts, and veteran's courts, as well as the Council of
         Accountability Court Judges. No state funds shall be provided to any accountability court where such court is
         delinquent in the required reporting and remittance of all fines and fees collected by such court.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $21,530
      2.   Reduce funds for personal services based on the actual start date of new positions.                                   (25,169)
           Total Change                                                                                                          ($3,639)



Criminal Justice Coordinating Council: Family Violence
Purpose: The purpose of this appropriation is to provide certified domestic violence shelters and sexual assault centers
         with funds so as to provide the necessary services to primary and secondary victims of domestic violence and
         sexual assault statewide.
Recommended Change:
       1. No change.                                                                                                                  $0
           Total Change                                                                                                               $0




                                                             FY 2027 Budget Changes


Bureau Administration
Purpose: The purpose of this appropriation is to provide the highest quality investigative, scientific, information services,
         and resources for the purpose of maintaining law and order and protecting life and property.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             $15,592
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             80,952
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             17,300
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (314,809)
           29.454% to 20.264%.
      5.   Provide funds for security contracts at the Coastal Crime Lab and Headquarters.                                       144,168
           Total Change                                                                                                         ($56,797)



Criminal Justice Information Services
Purpose: The purpose of this appropriation is to provide the State of Georgia with essential information and
         identification services through the operation of the Automated Fingerprint Identification System, Criminal
         History System, Criminal Justice Information Services network, Protective Order Registry, Sexual Violent
         Offender Registry, and the Uniform Crime Reporting Program.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             $18,977
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             43,627
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                565




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                        237
                                                 Georgia Bureau of Investigation
                                                                 Program Budgets

      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (383,163)
           29.454% to 20.264%.
      5.   Provide funds for technology disaster recovery services to comply with Georgia Technology Authority policy.                 266,556
           Total Change                                                                                                               ($53,438)



Forensic Scientific Services
Purpose: The purpose of this appropriation is to provide forensic analysis and testimony in the areas of chemistry (drug
         identification), firearms, digital imaging, forensic biology (serology/DNA), latent prints, pathology, questioned
         documents, photography, toxicology, implied consent, and trace evidence in support of the criminal justice
         system; to provide medical examiner (autopsy) services; and to analyze and enter samples into national
         databases such as AFIS, CODIS, and NIBIN.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  $134,837
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  418,723
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    29,088
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (2,722,411)
           29.454% to 20.264%.
      5.   Increase funds for ongoing maintenance of upgraded DNA software.                                                              74,920
      6.   Eliminate funds for one-time purchase of three handheld portable mass spectrometer chemical detection                      (327,546)
           systems, accessories, and warranties.
           Total Change                                                                                                            ($2,392,389)



Regional Investigative Services
Purpose: The purpose of this appropriation is to identify, collect, preserve, and process evidence located during crime
         scene investigations, and to assist in the investigation, identification, arrest and prosecution of individuals.
         The purpose of this appropriation is also to coordinate and operate the following specialized units: bingo unit,
         anti-terrorist team, forensic art, bomb disposal unit, high technology investigations unit, communications
         center, regional drug enforcement, and polygraph examinations.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                         $179
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   161,780
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  480,631
      4.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                  239,630
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      5.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    32,284
      6.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (3,266,389)
           29.454% to 20.264%.
      7.   Increase funds to annualize three human trafficking positions.                                                              287,300
      8.   Increase funds to annualize four criminal intelligence analysts for Georgia Information Sharing Analysis                    171,841
           Center (GISAC).
      9.   Provide funds for three special agent positions.                                                                            543,750
      10. Eliminate funds for one-time purchase of technology funded in HB68 (2025 Session).                                          (877,320)
      11. Transfer funds from the Georgia Bureau of Investigations to the Georgia Emergency Management and                          (1,000,000)
          Homeland Security Agency for gang case management system support.
          Total Change                                                                                                             ($3,226,314)




238                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                 Georgia Bureau of Investigation
                                                                 Program Budgets


   Agencies Attached for Administrative Purposes:
   Criminal Justice Coordinating Council
   Purpose: The purpose of this appropriation is to improve and coordinate criminal justice efforts throughout Georgia,
            help create safe and secure communities, and award grants.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($1,512)
              programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            3,129
         3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (354,572)
              29.454% to 20.264%.
         4.   Reduce funds for operations. (HB68 (2025 Session) intent language considered non-binding by the Governor)           (33,558)
         5.   Reduce funds for the offset of the loss of Victims of Crime Act (VOCA) funds for Federal Fiscal Year 2025.       (3,125,000)
         6.   Eliminate funds for one-time funding for gang prevention activities in Chatham County.                            (250,000)
         7.   Utilize existing funds ($133,867) from rental savings for grant opportunities.                                          Yes
              Total Change                                                                                                    ($3,761,513)



   Criminal Justice Coordinating Council: Council of Accountability Court Judges
   Purpose: The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts,
            family dependency treatment courts, mental health courts, and veteran's courts, as well as the Council of
            Accountability Court Judges. No state funds shall be provided to any accountability court where such court is
            delinquent in the required reporting and remittance of all fines and fees collected by such court.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($314)
              programs.
         2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (74,931)
              29.454% to 20.264%.
         3.   Utilize Opioid Trust Funds for court grants to locals and Medication Assisted Treatment (MAT).                          Yes
              Total Change                                                                                                      ($75,245)



   Criminal Justice Coordinating Council: Family Violence
   Purpose: The purpose of this appropriation is to provide certified domestic violence shelters and sexual assault centers
            with funds so as to provide the necessary services to primary and secondary victims of domestic violence and
            sexual assault statewide.
   Recommended Change:
         1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        ($5,981)
              29.454% to 20.264%.
              Total Change                                                                                                        ($5,981)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  239
                                                Georgia Bureau of Investigation
                                                    Program Budget Financial Summary
                                                                      Amended
                                     FY 2026                           FY 2026           FY 2026                             FY 2027
                                 Original Budget       Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $260,647,384        $2,158,396    $262,805,780       $260,647,384       ($34,877,222)    $225,770,162
Opioid Settlement Trust Fund                   0                  0              0                  0        25,305,545        25,305,545
TOTAL STATE FUNDS                   $260,647,384        $2,158,396    $262,805,780       $260,647,384      ($9,571,677)      $251,075,707

Preventive Health and
Services Block Grant                    $369,946                 $0       $369,946           $369,946                $0          $369,946
Temporary Assistance for
Needy Families Block Grant               329,017                  0        329,017            329,017                 0           329,017
Federal Funds Not Specifically
Identified                            56,573,194                  0     56,573,194         56,573,194                 0        56,573,194
TOTAL FEDERAL FUNDS                  $57,272,157                 $0    $57,272,157        $57,272,157                $0       $57,272,157

Other Funds                          $33,030,206                 $0    $33,030,206        $33,030,206                $0       $33,030,206
TOTAL OTHER FUNDS                    $33,030,206                 $0    $33,030,206        $33,030,206                $0       $33,030,206

Total Funds                         $350,949,747        $2,158,396    $353,108,143       $350,949,747      ($9,571,677)      $341,378,070


                                                                      Amended
                                     FY 2026                           FY 2026            FY 2026                            FY 2027
                                 Original Budget       Changes         Budget         Original Budget      Changes           Budget
Bureau Administration
      State General Funds             10,541,503           92,579       10,634,082         10,541,503          (56,797)        10,484,706
      Federal Funds Not
      Specifically Identified             12,600                  0         12,600             12,600                 0            12,600
      Other Funds                        353,303                  0        353,303            353,303                 0           353,303
      TOTAL FUNDS                    $10,907,406          $92,579      $10,999,985        $10,907,406         ($56,797)       $10,850,609
Criminal Justice Information Services
      State General Funds               7,596,576         217,453        7,814,029          7,596,576          (53,438)          7,543,138
      Other Funds                     11,500,000                  0     11,500,000         11,500,000                 0        11,500,000
      TOTAL FUNDS                    $19,096,576         $217,453      $19,314,029        $19,096,576         ($53,438)       $19,043,138
Forensic Scientific Services
      State General Funds             68,288,507         1,255,741      69,544,248         68,288,507       (2,392,389)        65,896,118
      Federal Funds Not
      Specifically Identified           2,229,366                 0      2,229,366          2,229,366                 0          2,229,366
      Other Funds                          5,856                  0          5,856              5,856                 0             5,856
      TOTAL FUNDS                    $70,523,729        $1,255,741     $71,779,470        $70,523,729      ($2,392,389)       $68,131,340
Regional Investigative Services
      State General Funds             80,706,986          404,462       81,111,448         80,706,986       (3,226,314)        77,480,672
      Federal Funds Not
      Specifically Identified           1,812,153                 0      1,812,153          1,812,153                 0          1,812,153
      Other Funds                       1,885,738                 0      1,885,738          1,885,738                 0          1,885,738
      TOTAL FUNDS                    $84,404,877         $404,462      $84,809,339        $84,404,877      ($3,226,314)       $81,178,563


Agencies Attached for Administrative Purposes:


Criminal Justice Coordinating Council
      State General Funds             19,866,465          191,800       20,058,265         19,866,465       (3,761,513)        16,104,952
      Preventive Health and
      Services Block Grant               369,946                  0        369,946            369,946                 0           369,946
      Temporary Assistance
      for Needy Families Block
      Grant                              329,017                  0        329,017            329,017                 0           329,017
      Federal Funds Not
      Specifically Identified         52,519,075                  0     52,519,075         52,519,075                 0        52,519,075




240                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                             Georgia Bureau of Investigation
                                                 Program Budget Financial Summary


                                                                      Amended
                                   FY 2026                             FY 2026            FY 2026                      FY 2027
                               Original Budget      Changes            Budget         Original Budget   Changes        Budget
     Other Funds                    19,285,309                 0         19,285,309        19,285,309             0     19,285,309
     TOTAL FUNDS                   $92,369,812           $191,800       $92,561,612       $92,369,812   ($3,761,513)   $88,608,299
Criminal Justice Coordinating Council: Council of Accountability Court Judges
     State General Funds            38,674,273            (3,639)        38,670,634        38,674,273   (25,380,790)    13,293,483
     Opioid Settlement Trust
     Fund                                    0                 0                 0                  0    25,305,545     25,305,545
     TOTAL FUNDS                   $38,674,273           ($3,639)       $38,670,634       $38,674,273     ($75,245)    $38,599,028
Criminal Justice Coordinating Council: Family Violence
     State General Funds            34,973,074                 0         34,973,074        34,973,074        (5,981)    34,967,093
     TOTAL FUNDS                   $34,973,074                $0        $34,973,074       $34,973,074       ($5,981)   $34,967,093




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             241
                                          Georgia Bureau of Investigation
                                                 Department Financial Summary


                                                                                            Amended
                                    FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources              Expenditures       Expenditures     Original Budget        Budget               Budget
Bureau Administration                $11,199,599        $11,340,134       $10,907,406         $10,999,985         $10,850,609
Criminal Justice Information
Services                              22,557,816         20,640,790         19,096,576          19,314,029         19,043,138
Forensic Scientific Services          63,293,525         71,611,189         70,523,729          71,779,470         68,131,340
Regional Investigative Services       83,460,433         85,206,319         84,404,877          84,809,339         81,178,563
Forensic Scientific Services
- Special Project                        844,085

SUBTOTAL                            $181,355,458       $188,798,432      $184,932,588        $186,902,823        $179,203,650

(Excludes Attached Agencies)
Attached Agencies
Criminal Justice Coordinating
Council                             $132,762,714       $131,701,631       $92,369,812         $92,561,612         $88,608,299
Criminal Justice Coordinating
Council: Council of
Accountability Court Judges           36,597,968         37,518,875         38,674,273          38,670,634         38,599,028
Criminal Justice Coordinating
Council: Family Violence              14,981,881         35,169,318         34,973,074          34,973,074         34,967,093
SUBTOTAL (ATTACHED
AGENCIES)                           $184,342,563       $204,389,824      $166,017,159        $166,205,320        $162,174,420


Total Funds                         $365,698,021       $393,188,256      $350,949,747        $353,108,143        $341,378,070

Less:
Federal Funds                         85,492,600         80,567,973         57,272,157          57,272,157         57,272,157
Federal COVID Funds                   31,061,836         27,132,879
Other Funds                           40,902,427         36,323,425         33,030,206          33,030,206         33,030,206
Prior Year State Funds                 1,653,730

SUBTOTAL                            $159,110,593       $144,024,277       $90,302,363         $90,302,363         $90,302,363


State General Funds                  206,587,428        249,163,979       260,647,384         262,805,780         225,770,162

TOTAL STATE FUNDS                   $206,587,428       $249,163,979      $260,647,384        $262,805,780        $225,770,162




242                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Juvenile Justice
                                                    Roles and Responsibilities

     The Department of Juvenile Justice (DJJ) was created by               DJJ simultaneously oversees three education transition
the General Assembly in its 1992 session. The Department’s            centers (ETC) which aim to keep children in classrooms. These
role is twofold:                                                      ETC’s offer high school diploma’s as well as GED’s and provide
                                                                      local youth with opportunities to continue their education and
•   Provide for the supervision, detention, and rehabilitation of     earn course credits outside of public school classrooms.
    juvenile offenders committed to the state's custody or
    supervision, and                                                  SECURE DETENTION

•   Provide necessary public safety services by appropriately               All of the state's 19 Regional Youth Detention Centers
    separating youth offenders from the community.                    (RYDCs) are included in the Secure Detention program. RYDC
                                                                      facilities are designed to provide a secure placement for youth
    The Department accomplishes its mission through the               awaiting formal adjudication for an offense and those youth
operation of its four programs: Community Services, Secure            sentenced to short-term incarceration of up to 30 days.
Detention,    Secure     Commitment,      and     Departmental        Approximately 900 youth are housed in secure detention facilities
Administration. DJJ provides its services to over 20,000 youth        daily.
every year and maintains a daily population of about 11,300.
Youth who enter into the Department’s care include those              SECURE COMMITMENT
sentenced to probation and short-term incarceration, or
                                                                           The state currently utilizes six Youth Development Campus
committed to the state’s custody as part of a long-term secure
                                                                      (YDC) facilities, which house juvenile offenders committed to the
confinement plan.
                                                                      state for a maximum of five years. Approximately 200 youth are
                                                                      housed in secure commitment facilities on a daily basis.
     Based on a needs assessment, youth placed in the
Department’s care receive a variety of rehabilitative services as
                                                                          Both RYDC and YDC facilities provide the youth housed
well as required educational programming. The Department
                                                                      therein with a variety of services, including academic,
operates the 181st state school district and has received dual
                                                                      recreational, vocational, medical, counseling, and other
accreditation from both the Southern Association of Colleges and
                                                                      therapeutic programs.
Schools (SACS) and Correctional Education Association (CEA)
for both its regular and vocational education components.
                                                                      AUTHORITY
Juvenile offenders participate in many therapeutic and
counseling programs that support their transition back into their        Title 15, 39, and 49 of the Official Code of Georgia
communities and reduce the risk of future delinquent activity.        Annotated.
One of the Department’s foremost principles is that of Balanced
and Restorative Justice, a set of values that asks that the primary
stakeholders in a crime be involved in repairing the harm caused
and work to ensure that the community is a stronger place
following the incident.

    DJJ operates under the guidance of a 15-member board
appointed by the Governor.

COMMUNITY SERVICES
     This program houses the services provided to youthful
offenders placed in community settings as a result of directives
issued by the Juvenile Court system. A broad continuum of
specific programs delivering supervisory and rehabilitative
services are provided to these youthful offenders, including
specialized residential placements, multi-systemic therapy
services, intensive supervision programs, and electronic
monitoring. In addition, increased supervision strategies and
evidenced based programming have been implemented to
address Juvenile Justice Reform requirements. Over 10,000
youth reside in community-based settings on any given day while
in the Department’s care.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               243
                                                  Department of Juvenile Justice
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Community Service
Purpose: The purpose of this appropriation is to protect the public, hold youth accountable for their actions, assist youth
         in becoming law-abiding citizens and transition youth from secure detention, and provide the following
         alternative detention options: non-secure detention shelters, housebound detention, emergency shelters, a
         short-term stay in a residential placement, tracking services, wraparound services, electronic monitoring, or
         detention in an alternative program. Additionally, Community Supervision supervises youth directly in the
         community according to their risk and need levels, provides transitional and treatment services to those youth
         either directly or by brokering or making appropriate referrals for services, and provides agency-wide services,
         including intake, court services, and case management.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $1,440,357
           Total Change                                                                                                              $1,440,357



Departmental Administration (DJJ)
Purpose: The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful offenders
         accountable for their actions through the delivery of effective services in appropriate settings.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $355,245
           Total Change                                                                                                               $355,245



Secure Commitment (YDCs)
Purpose: The purpose of this appropriation is to protect the public and hold youth accountable for their actions, and
         provide secure care and supervision of youth including academic, recreational, vocational, medical, mental
         health, counseling, and religious services for those youth committed to the Department's custody, or
         convicted of an offense under Senate Bill 440.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $1,681,493
           Total Change                                                                                                              $1,681,493



Secure Detention (RYDCs)
Purpose: The purpose of this appropriation is to protect the public and hold youth accountable for their actions and,
         provide temporary, secure care, and supervision of youth who are charged with crimes or who have been
         found guilty of crimes and are awaiting disposition of their cases by juvenile courts or awaiting placement in
         one of the Department's treatment programs or facilities, or sentenced to the Short Term Program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $2,611,589
      2.   Increase funds for personal services due to decreased turnover.                                                            2,544,806
           Total Change                                                                                                              $5,156,395




244                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Juvenile Justice
                                                                 Program Budgets


                                                             FY 2027 Budget Changes


 Community Service
 Purpose: The purpose of this appropriation is to protect the public, hold youth accountable for their actions, assist youth
          in becoming law-abiding citizens and transition youth from secure detention, and provide the following
          alternative detention options: non-secure detention shelters, housebound detention, emergency shelters, a
          short-term stay in a residential placement, tracking services, wraparound services, electronic monitoring, or
          detention in an alternative program. Additionally, Community Supervision supervises youth directly in the
          community according to their risk and need levels, provides transitional and treatment services to those youth
          either directly or by brokering or making appropriate referrals for services, and provides agency-wide services,
          including intake, court services, and case management.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                     $119
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             (757,050)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              (53,373)
      4.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are               49,481
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      5.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               29,609
      6.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (3,263,521)
           29.454% to 20.264%.
           Total Change                                                                                                        ($3,994,735)



Departmental Administration (DJJ)
Purpose: The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful offenders
         accountable for their actions through the delivery of effective services in appropriate settings.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($259,720)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.               (5,790)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are               19,477
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.                                                                                         7,050
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.
                                                                                                                                (1,119,611)
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from
           29.454% to 20.264%.
           Total Change                                                                                                        ($1,358,594)


Secure Commitment (YDCs)
Purpose: The purpose of this appropriation is to protect the public and hold youth accountable for their actions, and
         provide secure care and supervision of youth including academic, recreational, vocational, medical, mental
         health, counseling, and religious services for those youth committed to the Department's custody, or
         convicted of an offense under Senate Bill 440.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                  $24,928
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered                       (775,381)
           insurance programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              (42,985)
      4.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are              176,376
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.                                                                                        39,478
      5.   Reflect an adjustment for GA@Work billings to meet projected expenditures.
                                                                                                                                (3,342,541)
      6.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from
           29.454% to 20.264%.
           Total Change                                                                                                        ($3,920,125)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      245
                                                  Department of Juvenile Justice
                                                                  Program Budgets


Secure Detention (RYDCs)
Purpose: The purpose of this appropriation is to protect the public and hold youth accountable for their actions and,
         provide temporary, secure care, and supervision of youth who are charged with crimes or who have been
         found guilty of crimes and are awaiting disposition of their cases by juvenile courts or awaiting placement in
         one of the Department's treatment programs or facilities, or sentenced to the Short Term Program.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined employer             $18,876
           contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                (1,220,129)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (84,349)

      4.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                  352,668
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.                                                                                            64,857
      5.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               (5,259,781)
      6.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from
           29.454% to 20.264%.

            Total Change                                                                                                           ($6,127,858)




246                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Juvenile Justice
                                                    Program Budget Financial Summary
                                                                      Amended
                                     FY 2026                           FY 2026          FY 2026                        FY 2027
                                 Original Budget       Changes         Budget        Original Budget   Changes         Budget
Department Budget Summary
State General Funds                 $395,229,317        $8,633,490    $403,862,807      $395,229,317   ($15,401,312)   $379,828,005
TOTAL STATE FUNDS                   $395,229,317        $8,633,490    $403,862,807      $395,229,317   ($15,401,312)   $379,828,005

Foster Care Title IV-E                  $519,115                 $0       $519,115          $519,115             $0       $519,115
Federal Funds Not Specifically
Identified                             6,571,547                  0      6,571,547         6,571,547              0       6,571,547
TOTAL FEDERAL FUNDS                   $7,090,662                 $0     $7,090,662        $7,090,662             $0      $7,090,662

Other Funds                             $528,891                 $0       $528,891          $528,891             $0       $528,891
TOTAL OTHER FUNDS                       $528,891                 $0       $528,891          $528,891             $0       $528,891

Total Funds                         $402,848,870        $8,633,490    $411,482,360      $402,848,870   ($15,401,312)   $387,447,558


                                                                      Amended
                                     FY 2026                           FY 2026           FY 2026                       FY 2027
                                 Original Budget       Changes         Budget        Original Budget   Changes         Budget
Community Service
     State General Funds             105,394,014         1,440,357     106,834,371       105,394,014    (3,994,735)     101,399,279
     Foster Care Title IV-E              519,115                  0        519,115           519,115              0        519,115
     Federal Funds Not
     Specifically Identified             144,026                  0        144,026           144,026              0        144,026
     Other Funds                         281,298                  0        281,298           281,298              0        281,298
     TOTAL FUNDS                    $106,338,453        $1,440,357    $107,778,810      $106,338,453   ($3,994,735)    $102,343,718
Departmental Administration (DJJ)
     State General Funds              28,597,656          355,245       28,952,901        28,597,656    (1,358,594)      27,239,062
     TOTAL FUNDS                     $28,597,656         $355,245      $28,952,901       $28,597,656   ($1,358,594)     $27,239,062
Secure Commitment (YDCs)
     State General Funds             101,188,032         1,681,493     102,869,525       101,188,032    (3,920,125)      97,267,907
     Federal Funds Not
     Specifically Identified           3,220,618                  0      3,220,618         3,220,618              0       3,220,618
     Other Funds                         247,593                  0        247,593           247,593              0        247,593
     TOTAL FUNDS                    $104,656,243        $1,681,493    $106,337,736      $104,656,243   ($3,920,125)    $100,736,118
Secure Detention (RYDCs)
     State General Funds             160,049,615         5,156,395     165,206,010       160,049,615    (6,127,858)     153,921,757
     Federal Funds Not
     Specifically Identified           3,206,903                  0      3,206,903         3,206,903              0       3,206,903
     TOTAL FUNDS                    $163,256,518        $5,156,395    $168,412,913      $163,256,518   ($6,127,858)    $157,128,660




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             247
                                            Department of Juvenile Justice
                                                   Department Financial Summary


                                                                                              Amended
                                      FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget        Budget               Budget
Community Service                     $101,293,403       $102,499,893      $106,338,453        $107,778,810        $102,343,718
Departmental Administration (DJJ)       28,515,818         27,933,312        28,597,656          28,952,901          27,239,062
Secure Commitment (YDCs)                96,614,754        106,768,356       104,656,243         106,337,736         100,736,118
Secure Detention (RYDCs)               153,769,297        166,123,766       163,256,518         168,412,913         157,128,660

SUBTOTAL                              $380,193,272       $403,325,327      $402,848,870        $411,482,360        $387,447,558


Total Funds                           $380,193,272       $403,325,327      $402,848,870        $411,482,360        $387,447,558

Less:
Federal Funds                            6,601,380          8,203,105          7,090,662           7,090,662          7,090,662
Federal COVID Funds                      1,221,757            406,135
Other Funds                             14,064,113         10,317,969           528,891             528,891             528,891

SUBTOTAL                               $21,887,250        $18,927,209        $7,619,553          $7,619,553          $7,619,553


State General Funds                    358,306,021        384,398,117       395,229,317         403,862,807         379,828,005

TOTAL STATE FUNDS                     $358,306,021       $384,398,117      $395,229,317        $403,862,807        $379,828,005




248                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Labor
                                                   Roles and Responsibilities

    The mission of the Georgia Department of Labor (GDOL) is        UNEMPLOYMENT INSURANCE
to provide customized workforce solutions through technology,            In administering the Unemployment Insurance program,
dedicated staff, and collaboration. There are three broad federal   GDOL staff assists employers with state unemployment tax rates
program areas administered by the GDOL – Employment                 and charges, processing tax payments and employment reports,
Services, Labor Market Information, and Unemployment                and provides unemployment insurance benefits to qualified
Insurance.                                                          individuals who have lost their jobs through no fault of their own.

EMPLOYMENT SERVICES                                                 SERVICE DELIVERY
     Employment services help businesses find qualified workers          Employment, reemployment, and unemployment insurance
and individuals find jobs. The services also provide businesses,    services are provided through the department’s statewide
economic development organizations, job seekers and workforce       network of career centers and a comprehensive online presence.
policymakers with up-to-date, customized workforce data. GDOL       The career centers work closely with partners to ensure
also provides workforce statistics and employment data by           businesses and individual customers receive services that fully
industry and occupation, worker availability, wages and projected   address their workforce needs. Specific groups, including
employment trends at the state, regional and local levels.          veterans and returning service members, agribusinesses and
                                                                    migrant workers and others receive customized services.
    GDOL also is responsible for the child labor laws, which
assists working youth to obtain necessary work permits; informs     AUTHORITY
businesses, schools and parent groups of the relevant child labor       Titles 34, 39 and 45 of the Official Code of Georgia
laws; and inspects workplaces employing youth to ensure their       Annotated. Public Laws, 105-220, 23 USC Chapter 23 and the
safety on the job.                                                  Social Security Act, as amended.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               249
                                                           Department of Labor
                                                                 Program Budgets

                                                       Amended FY 2026 Budget Changes


Departmental Administration (DOL)
Purpose: The purpose of this program is to provide administrative support for the Labor Market Information and
         Unemployment Insurance programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $271,278
      2.   Increase funds to replace aging laptops by utilizing Georgia Technology Authority's end user computing                     1,090,782
           service.
      3.   Increase funds for rent at the Athens and Thomasville career centers while working with the State Properties                611,691
           Commission to fill vacancies.
           Total Change                                                                                                              $1,973,751



Labor Market Information
Purpose: The purpose of this appropriation is to collect, analyze, and publish a wide array of information about the
         state's labor market.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $45,213
           Total Change                                                                                                                $45,213



Unemployment Insurance
Purpose: The purpose of this appropriation is to enhance Georgia's economic strength by collecting unemployment
         insurance taxes from Georgia's employers and distributing unemployment benefits to eligible claimants.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $1,246,587
           Total Change                                                                                                              $1,246,587




                                                             FY 2027 Budget Changes


Departmental Administration (DOL)
Purpose: The purpose of this program is to provide administrative support for the Labor Market Information and
         Unemployment Insurance programs.
Recommended Change:
      1.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  ($1,852)
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     5,898
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (73,308)
           29.454% to 20.264%.
      4.   Reduce one-time funds for staff training.                                                                                   (62,700)
           Total Change                                                                                                              ($131,962)


Labor Market Information
Purpose: The purpose of this appropriation is to collect, analyze, and publish a wide array of information about the
         state's labor market.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0




250                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                          Department of Labor
                                                                Program Budgets


 Unemployment Insurance
 Purpose: The purpose of this appropriation is to enhance Georgia's economic strength by collecting unemployment
          insurance taxes from Georgia's employers and distributing unemployment benefits to eligible claimants.
 Recommended Change:
       1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from   ($246,551)
            29.454% to 20.264%.
       2.   Increase funds for 20 additional positions to reduce collection delinquency and replenish the                  1,642,557
            Unemployment Insurance Trust Fund.
       3.   Increase funds for 15 customer service positions to reduce call abandonment and wait times.                    1,059,178
       4.   Increase funds for 12 financial auditor positions to prevent unemployment insurance fraud.                     1,100,583
            Total Change                                                                                                   $3,555,767




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               251
                                                       Department of Labor
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                   $8,930,190       $3,265,551     $12,195,741         $8,930,190        $3,423,805       $12,353,995
TOTAL STATE FUNDS                     $8,930,190       $3,265,551     $12,195,741         $8,930,190        $3,423,805       $12,353,995

Federal Funds Not Specifically
Identified                           $75,340,557                $0    $75,340,557        $75,340,557                $0       $75,340,557
TOTAL FEDERAL FUNDS                  $75,340,557                $0    $75,340,557        $75,340,557                $0       $75,340,557

Other Funds                          $11,896,123                $0    $11,896,123        $11,896,123                $0       $11,896,123
TOTAL OTHER FUNDS                    $11,896,123                $0    $11,896,123        $11,896,123                $0       $11,896,123

Total Funds                          $96,166,870       $3,265,551     $99,432,421        $96,166,870        $3,423,805       $99,590,675


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Departmental Administration (DOL)
      State General Funds              2,101,946        1,973,751       4,075,697          2,101,946         (131,962)          1,969,984
      Federal Funds Not
      Specifically Identified         20,539,169                 0     20,539,169         20,539,169                 0        20,539,169
      Other Funds                      7,347,618                 0      7,347,618          7,347,618                 0          7,347,618
      TOTAL FUNDS                    $29,988,733       $1,973,751     $31,962,484        $29,988,733        ($131,962)       $29,856,771
Labor Market Information
      State General Funds                      0          45,213           45,213                  0                 0                 0
      Federal Funds Not
      Specifically Identified          2,121,776                 0      2,121,776          2,121,776                 0          2,121,776
      TOTAL FUNDS                     $2,121,776         $45,213       $2,166,989         $2,121,776                $0        $2,121,776
Unemployment Insurance
      State General Funds              6,828,244        1,246,587       8,074,831          6,828,244         3,555,767        10,384,011
      Federal Funds Not
      Specifically Identified         52,679,612                 0     52,679,612         52,679,612                 0        52,679,612
      Other Funds                      4,548,505                 0      4,548,505          4,548,505                 0          4,548,505
      TOTAL FUNDS                    $64,056,361       $1,246,587     $65,302,948        $64,056,361        $3,555,767       $67,612,128




252                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Labor
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Departmental Administration
(DOL)                               $109,253,007          $38,273,761       $29,988,733     $31,962,484    $29,856,771
Labor Market Information                3,401,960           2,835,093          2,121,776      2,166,989      2,121,776
Unemployment Insurance                 39,649,514          83,803,402         64,056,361     65,302,948     67,612,128

SUBTOTAL                            $152,304,481         $124,912,256       $96,166,870     $99,432,421    $99,590,675


Total Funds                         $152,304,481         $124,912,256       $96,166,870     $99,432,421    $99,590,675

Less:
Federal Funds                         114,330,063          82,986,058         75,340,557     75,340,557     75,340,557
Federal COVID Funds                     9,431,531          14,904,338
Other Funds                            17,063,856          18,443,601         11,896,123     11,896,123     11,896,123

SUBTOTAL                            $140,825,450         $116,333,997       $87,236,680     $87,236,680    $87,236,680


State General Funds                    11,479,031           8,578,260          8,930,190     12,195,741     12,353,995

TOTAL STATE FUNDS                     $11,479,031          $8,578,260         $8,930,190    $12,195,741    $12,353,995




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     253
                                                       Department of Law
                                                      Roles and Responsibilities

      The Department of Law, headed by the Attorney General,                 The Department of Law is organized into nine legal divisions
provides legal representation and advice to the departments,            and an operations division, all of which are headed by the
officials, and employees of the executive branch of state               Attorney General. The specialized legal divisions - Regulated
government. The Attorney General is a constitutional officer            Industries and Professions, Commercial Transactions and
elected to a four-year term in the same general election as the         Litigation, Criminal Justice, General Litigation, Government
Governor.                                                               Services and Employment, Consumer Protection, Medicaid
                                                                        Fraud Control, Special Prosecutions, and the Solicitor General’s
     The Department of Law represents the state in any civil and        office - provide a full range of civil legal services to state
criminal case to which the state is a party, in all capital felony      departments,     agencies,      authorities,   boards,   bureaus,
actions before the Georgia Supreme Court, and in all actions            commissions, and institutions.          Additionally, the Special
before the Supreme Court of the United States.                          Prosecutions Unit carries out the criminal prosecutorial functions
                                                                        vested in the Department of Law and the Medicaid Fraud Control
     As the chief legal officer of the state and the legal advisor to   Unit investigates and prosecutes Medicaid fraud both civilly and
the executive branch of state government, it is the duty of the         criminally. Finally, the Solicitor General represents the State in
Attorney General to provide opinions on any question of law             selected constitutional matters in both state and federal courts
involving the interests of the state or duties of any department. It    and provides legal advice and assistance in legal appeals arising
is also the responsibility of the Attorney General to prepare and       out of the Department’s cases.
review contracts and other legal documents in which the state is
interested and to draft proposed legislation or rules and                     Executive Branch entities reimburse the department for the
regulations for state departments.                                      litigation expenses incurred, such as court costs, witness fees,
                                                                        filing costs, and reporting costs.
      The Attorney General, as head of the Department of Law
and chief legal officer of the state, is authorized to institute and    AUTHORITY
conduct investigations at any time into the affairs of the state and            Title 21-2-3 and 45-15 of the Official Code of Georgia
its departments and agencies or the official conduct of any state       Annotated.
official or employee, as well as the affairs of any person, firm, or
corporation for violations in their dealings with the state, and may
criminally prosecute violations of any state laws arising in relation
to dealing with the state. The Attorney General is also vested
with complete and exclusive authority and jurisdiction in all
matters of law relating to state authorities.




254                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                             Department of Law
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Department of Law
Purpose: The purpose of this appropriation is to serve as the attorney and legal advisor for all state agencies,
         departments, authorities, and the Governor; to provide binding opinions on legal questions concerning the
         state of Georgia and its agencies; and to prepare all contracts and agreements regarding any matter in which
         the State of Georgia is involved.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $673,889
      2.   Reduce funds for personal services based on the actual start date of new positions.                                (93,724)
           Total Change                                                                                                      $580,165



Medicaid Fraud Control Unit
Purpose: The purpose of this appropriation is to serve as the center for the identification, arrest, and prosecution of
         providers of health services and patients who defraud the Medicaid Program.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $90,426
           Total Change                                                                                                       $90,426


                                                             FY 2027 Budget Changes


Department of Law
Purpose: The purpose of this appropriation is to serve as the attorney and legal advisor for all state agencies,
         departments, authorities, and the Governor; to provide binding opinions on legal questions concerning the
         state of Georgia and its agencies; and to prepare all contracts and agreements regarding any matter in which
         the State of Georgia is involved.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($114,511)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             894
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          24,199
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (2,315,176)
           29.454% to 20.264%.
           Total Change                                                                                                   ($2,404,594)



Medicaid Fraud Control Unit
Purpose: The purpose of this appropriation is to serve as the center for the identification, arrest, and prosecution of
         providers of health services and patients who defraud the Medicaid Program.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($3,730)
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          20,390
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (247,996)
           29.454% to 20.264%.
           Total Change                                                                                                    ($231,336)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     255
                                                        Department of Law
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $49,495,901        $670,591      $50,166,492        $49,495,901      ($2,635,930)       $46,859,971
TOTAL STATE FUNDS                    $49,495,901        $670,591      $50,166,492        $49,495,901      ($2,635,930)       $46,859,971

Federal Funds Not Specifically
Identified                            $3,633,332                $0     $3,633,332         $3,633,332                $0        $3,633,332
TOTAL FEDERAL FUNDS                   $3,633,332                $0     $3,633,332         $3,633,332                $0        $3,633,332

Other Funds                          $80,173,040                $0    $80,173,040        $80,173,040                $0       $80,173,040
TOTAL OTHER FUNDS                    $80,173,040                $0    $80,173,040        $80,173,040                $0       $80,173,040

Total Funds                         $133,302,273        $670,591     $133,972,864       $133,302,273      ($2,635,930)      $130,666,343


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department of Law
      State General Funds             47,802,872         580,165       48,383,037         47,802,872       (2,404,594)        45,398,278
      Other Funds                     80,173,040                 0     80,173,040         80,173,040                 0        80,173,040
      TOTAL FUNDS                   $127,975,912        $580,165     $128,556,077       $127,975,912      ($2,404,594)      $125,571,318
Medicaid Fraud Control Unit
      State General Funds              1,693,029          90,426        1,783,455          1,693,029         (231,336)          1,461,693
      Federal Funds Not
      Specifically Identified          3,633,332                 0      3,633,332          3,633,332                 0          3,633,332
      TOTAL FUNDS                     $5,326,361         $90,426       $5,416,787         $5,326,361        ($231,336)        $5,095,025




256                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Law
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Department of Law                   $128,691,640         $136,178,195      $127,975,912    $128,556,077   $125,571,318
Medicaid Fraud Control Unit             6,143,528           6,444,407          5,326,361      5,416,787      5,095,025

SUBTOTAL                            $134,835,168         $142,622,602      $133,302,273    $133,972,864   $130,666,343


Total Funds                         $134,835,168         $142,622,602      $133,302,273    $133,972,864   $130,666,343

Less:
Federal Funds                           4,607,670           4,833,295          3,633,332      3,633,332      3,633,332
Other Funds                            88,928,385          91,498,215         80,173,040     80,173,040     80,173,040

SUBTOTAL                              $93,536,055         $96,331,510       $83,806,372     $83,806,372    $83,806,372


State General Funds                    41,299,113          46,291,092         49,495,901     50,166,492     46,859,971

TOTAL STATE FUNDS                     $41,299,113         $46,291,092       $49,495,901     $50,166,492    $46,859,971




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     257
                                            Department of Natural Resources
                                                       Roles and Responsibilities

     The Department of Natural Resources provides natural                upon request in providing public safety for the citizens and
resource development, management, and protection services to             visitors of Georgia.
Georgia's citizens and local governments. These services
include the operation of state parks and historic sites;                 GEORGIA OUTDOOR STEWARDSHIP
management and protection of wildlife and coastal resources;                   The primary objective of this program is to provide funding
enforcement of wildlife, boating safety, and environmental laws;         through grant and loan opportunities for state and local parks and
and protection and management of the state's water, air, and             trails, land acquisition, and stewardship of conservation lands in
land resources in accordance with various state and federal laws.        the state.

COASTAL RESOURCES                                                        ATTACHED AGENCIES
     The primary objectives of this program are to ensure the                The Jekyll Island State Park Authority is responsible for the
commercial and recreational utilization of Georgia's marine              development and operation of tourist, convention, and
fisheries and to protect coastal Georgia’s tidal marshes and sand        recreational areas and facilities on the island.
sharing systems. These objectives are accomplished through
research, technical assistance, and habitat enhancement.                       The Lake Lanier Islands Development Authority is
                                                                         responsible for managing through contract the development and
ENVIRONMENTAL PROTECTION                                                 operation of tourist, convention, and recreational areas and
     This program is largely a regulatory body whose main                facilities on the islands.
objective is to enforce state laws, federal laws, and rules and
regulations regarding water quality, water supply, air quality, solid          The Southwest Georgia Railroad Excursion Authority is an
waste, and hazardous waste.              These objectives are            initiative that seeks to bring tourists through historic middle
accomplished through a permitting process coupled with                   Georgia via scenic rail.
monitoring, inspection, and investigation and enforcement
activities. The program also manages the Hazardous Waste                     The Stone Mountain Memorial Association is responsible for
Trust Fund and the Solid Waste Trust Fund, which provide                 managing through contract the operation of tourist engagement,
remediation cleanups to potentially dangerous waste sites.               as well as the management of convention and recreational areas
                                                                         and various other facilities at the mountain.
PARKS, RECREATION AND HISTORIC SITES
     This program provides recreational opportunities to the                  The North Georgia Mountain Authority provides oversight of
citizens of Georgia through the development and operation of all         various state park lodges and golf courses in the State of
state parks and historic sites, which attract over 10 million visitors   Georgia.
per year. The program manages over 86,000 acres with such
amenities as campgrounds, cottages, lodges, swimming pools,              AUTHORITY
group camps, and golf courses, and provides technical                         Titles 8, 12, 16, 27, 31, 38, 43, 44, 46, 48, 50 and 52 of the
assistance in archaeological matters.                                    Official Code of Georgia Annotated and Public Laws 92-500, 93-
                                                                         523, 88-206, 94-580.
WILDLIFE RESOURCES
     Lands and freshwater habitats are managed by Wildlife
Resources for public hunting, fishing, other wildlife-based
recreation, and educational purposes. This program also
promotes the conservation and wise use of game and non-game
wildlife resources. The program manages public fishing areas,
wildlife management areas, and produces fish in state
hatcheries.

LAW ENFORCEMENT
     The primary objectives of this program are to enforce all
state and federal laws and departmental regulations relative to
protecting Georgia's wildlife, natural, archaeological, and cultural
resources, department properties, boating safety, and litter and
waste laws. Law Enforcement also teaches hunter and boater
education classes and assists other law enforcement agencies




258                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Natural Resources
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


Coastal Resources
Purpose: The purpose of this appropriation is to preserve the natural, environmental, historic, archaeological, and
         recreational resources of the state's coastal zone by balancing economic development with resource
         preservation and improvement by assessing and restoring coastal wetlands, by regulating development within
         the coastal zone, by promulgating and enforcing rules and regulations to protect the coastal wetlands, by
         monitoring the population status of commercially and recreationally fished species and developing fishery
         management plans, by providing fishing education, and by constructing and maintaining artificial reefs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $142,098
      2.   Increase funds to replace Coastal Resources Database to streamline permitting application processing.            500,000
           Total Change                                                                                                    $642,098



Departmental Administration (DNR)
Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $155,016
           Total Change                                                                                                    $155,016



Environmental Protection
Purpose: The purpose of this appropriation is to protect the quality of Georgia's air by controlling, monitoring and
         regulating pollution from large, small, mobile, and area sources (including pollution from motor vehicle
         emissions) by performing ambient air monitoring, and by participating in the Clean Air Campaign; to protect
         Georgia's land by permitting, managing, and planning for solid waste facilities, by implementing waste
         reduction strategies, by administering the Solid Waste Trust Fund and the Underground Storage Tank
         program, by cleaning up scrap tire piles, and by permitting and regulating surface mining operations; to
         protect Georgia and its citizens from hazardous materials by investigating and remediating hazardous sites,
         and by utilizing the Hazardous Waste Trust Fund to manage the state's hazardous sites inventory, to oversee
         site cleanup and brownfield remediation, to remediate abandoned sites, to respond to environmental
         emergencies, and to monitor and regulate the hazardous materials industry in Georgia. The purpose of this
         appropriation is also to ensure the quality and quantity of Georgia's water supplies by managing floodplains,
         by ensuring the safety of dams, by monitoring, regulating, and certifying water quality, and by regulating the
         amount of water used.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $1,567,384
           Total Change                                                                                                   $1,567,384



Hazardous Waste Trust Fund
Purpose: The purpose of this appropriation is to fund investigations and cleanup of abandoned landfills and other
         hazardous sites, to meet cost-sharing requirements for Superfund sites identified by the US Environmental
         Protection Agency, to fund related operations and oversight positions within the Environmental Protection
         Division, and to reimburse local governments for landfill remediation.
Recommended Change:
       1. No change.                                                                                                             $0
           Total Change                                                                                                          $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   259
                                               Department of Natural Resources
                                                                Program Budgets


 Law Enforcement
 Purpose: The purpose of this appropriation is to enforce all state and federal laws and departmental regulations relative
          to protecting Georgia's wildlife, natural, archeological, and cultural resources, DNR properties, boating safety,
          and litter and waste laws; to teach hunter and boater education classes; and to assist other law enforcement
          agencies upon request in providing public safety for the citizens and visitors of Georgia.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $505,955
            Total Change                                                                                                               $505,955



 Georgia Outdoor Stewardship Program
 Purpose: The purpose of this appropriation is to provide funding through grant and loan opportunities for land
          conservation, parks, trails, and outdoor recreation.
 Recommended Change:
         1. No change.                                                                                                                       $0
            Total Change                                                                                                                     $0



 Parks Recreation and Historic Sites
 Purpose: The purpose of this appropriation is to manage, operate, market, and maintain the state's golf courses, parks,
          lodges, conference centers, and historic sites.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $686,807
       2.   Increase funds for erosion control at Crooked River State Park, contingent on the award of a Hazard                        1,250,000
            Mitigation Grant from the Federal Emergency Management Agency.
       3.   Increase funds for financial and operational review and planning for Stone Mountain Memorial Association.                   500,000
            Total Change                                                                                                             $2,436,807



 Solid Waste Trust Fund
 Purpose: The purpose of this appropriation is to fund the administration of the scrap tire management activity; to enable
          emergency, preventative, and corrective actions at solid waste disposal facilities; to assist local governments
          with the development of solid waste management plans; and to promote statewide recycling and waste
          reduction programs.
 Recommended Change:
         1. No change.                                                                                                                       $0
            Total Change                                                                                                                     $0



 Wildlife Resources
 Purpose: The purpose of this appropriation is to regulate hunting, fishing, and the operation of watercraft in Georgia; to
          provide hunter and boating education; to protect non-game and endangered wildlife; to promulgate statewide
          hunting, fishing, trapping, and coastal commercial fishing regulations; to operate the state's archery and
          shooting ranges; to license hunters and anglers; and to register boats.
 Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $884,883
       2.   Provide funds for a road paving project on Sapelo Island.                                                                  5,000,000
       3.   Provide funds for land acquisitions to expand wildlife management areas, statewide.                                        2,000,000
            Total Change                                                                                                             $7,884,883




260                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                               Department of Natural Resources
                                                                Program Budgets


                                                              FY 2027 Budget Changes


 Coastal Resources
 Purpose: The purpose of this appropriation is to preserve the natural, environmental, historic, archaeological, and
          recreational resources of the state's coastal zone by balancing economic development with resource
          preservation and improvement, by assessing and restoring coastal wetlands, by regulating development
          within the coastal zone, by promulgating and enforcing rules and regulations to protect the coastal wetlands,
          by monitoring the population status of commercially and recreationally fished species and developing fishery
          management plans, by providing fishing education, and by constructing and maintaining artificial reefs.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $7,515
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (979)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (136,648)
            29.454% to 20.264%.
       4.   Eliminate funds for beach restoration.                                                                          (1,000,000)
       5.   Eliminate one-time funds for equipment and vehicle costs and maintain funds ($273,017) for ongoing costs           (75,983)
            related to reef/migratory fish surveys.
            Total Change                                                                                                   ($1,206,095)



 Departmental Administration (DNR)
 Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          $26,964
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (1,746)
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                          64,350
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (482,082)
            29.454% to 20.264%.
            Total Change                                                                                                    ($392,514)



 Environmental Protection
 Purpose: The purpose of this appropriation is to protect the quality of Georgia's air by controlling, monitoring, and
          regulating pollution from large, small, mobile, and area sources (including pollution from motor vehicle
          emissions) by performing ambient air monitoring, and by participating in the Clean Air Campaign; to protect
          Georgia's land by permitting, managing, and planning for solid waste facilities, by implementing waste
          reduction strategies, by administering the Solid Waste Trust Fund and the Underground Storage Tank
          program, by cleaning up scrap tire piles, and by permitting and regulating surface mining operations; to
          protect Georgia and its citizens from hazardous materials by investigating and remediating hazardous sites,
          and by utilizing the Hazardous Waste Trust Fund to manage the state's hazardous sites inventory, to oversee
          site cleanup and brownfield remediation, to remediate abandoned sites, to respond to environmental
          emergencies, and to monitor and regulate the hazardous materials industry in Georgia. The purpose of this
          appropriation is also to ensure the quality and quantity of Georgia's water supplies by managing floodplains,
          by ensuring the safety of dams, by monitoring, regulating, and certifying water quality, and by regulating the
          amount of water used.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          $76,075
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (8,620)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (1,127,525)
            29.454% to 20.264%.
            Total Change                                                                                                   ($1,060,070)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 261
                                                Department of Natural Resources
                                                                 Program Budgets



Hazardous Waste Trust Fund
Purpose: The purpose of this appropriation is to fund investigations and cleanup of abandoned landfills and other
         hazardous sites, to meet cost-sharing requirements for Superfund sites identified by the US Environmental
         Protection Agency, to fund related operations and oversight positions within the Environmental Protection
         Division, and to reimburse local governments for landfill remediation.
Recommended Change:
      1.   Increase funds for the Hazardous Waste Trust Fund to reflect FY 2025 collections of Solid Waste Tipping                  $3,117,516
           Fees, Hazardous Waste Fees, and Hazardous Substance Reporting Fees.
           Total Change                                                                                                             $3,117,516



Law Enforcement
Purpose: The purpose of this appropriation is to enforce all state and federal laws and departmental regulations relative
         to protecting Georgia's wildlife, natural, archeological, and cultural resources, DNR properties, boating safety,
         and litter and waste laws; to teach hunter and boater education classes; and to assist other law enforcement
         agencies upon request in providing public safety for the citizens and visitors of Georgia.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   $81,929
           programs.
      2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                  104,809
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from             (1,489,707)
           29.454% to 20.264%.
           Total Change                                                                                                            ($1,302,969)



Georgia Outdoor Stewardship Program
Purpose: The purpose of this appropriation is to provide funding through grant and loan opportunities for land
         conservation, parks, trails, and outdoor recreation.
Recommended Change:
      1.   Increase funds to reflect sufficient increase in FY 2025 collections of sporting goods stores sales and use tax          $5,753,027
           to restore 20% prior year reduction in the appropriation pursuant to O.C.G.A. 12-6A-5.
      2.   Increase funds for grants and benefits to reflect an increase in FY 2025 collections of sporting goods stores             4,988,906
           sales and use tax.
           Total Change                                                                                                            $10,741,933



Parks Recreation and Historic Sites
Purpose: The purpose of this appropriation is to manage, operate, market, and maintain the state's golf courses, parks,
         lodges, conference centers, and historic sites.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   $20,760
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (377,479)
           29.454% to 20.264%.
      3.   Eliminate one-time funding for outdoor recreation.                                                                       (7,000,000)
      4.   Eliminate one-time funds for the SAM Shortline Railroad.                                                                   (300,000)
           Total Change                                                                                                            ($7,656,719)



Solid Waste Trust Fund
Purpose: The purpose of this appropriation is to fund the administration of the scrap tire management activity; to enable
         emergency, preventative, and corrective actions at solid waste disposal facilities; to assist local governments
         with the development of solid waste management plans; and to promote statewide recycling and waste
         reduction programs.
Recommended Change:
      1.   Increase funds for the Solid Waste Trust Fund to reflect FY 2025 collections of Scrap Tire Fees.                           $270,147
           Total Change                                                                                                               $270,147

262                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Natural Resources
                                                                 Program Budgets

Wildlife Resources
Purpose: The purpose of this appropriation is to regulate hunting, fishing, and the operation of watercraft in Georgia; to
         provide hunter and boating education; to protect non-game and endangered wildlife; to promulgate statewide
         hunting, fishing, trapping, and coastal commercial fishing regulations; to operate the state's archery and
         shooting ranges; to license hunters and anglers; and to register boats.
Recommended Change:

     1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $50,340
          programs.
     2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (6,003)
     3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (915,316)
          29.454% to 20.264%.
     4.   Increase funds for the Wildlife Endowment Trust Fund to reflect FY 2025 collections of Lifetime Sportsman's        1,015,650
          License revenues.
     5.   Increase funds for operational costs at fish hatcheries due to rising input costs of spawning.                      200,000
          Total Change                                                                                                       $344,671




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     263
                                              Department of Natural Resources
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $157,501,746      $13,192,143    $170,693,889       $157,501,746      ($1,547,413)      $155,954,333
Wildlife Endowment Trust
Funds                                  1,993,465                 0      1,993,465          1,993,465         1,015,650          3,009,115
Solid Waste Trust Funds                9,838,299                 0      9,838,299          9,838,299          270,147         10,108,446

Hazardous Waste Trust Funds           11,771,491                 0     11,771,491         11,771,491         3,117,516        14,889,007
TOTAL STATE FUNDS                   $181,105,001      $13,192,143    $194,297,144       $181,105,001        $2,855,900      $183,960,901

Federal Funds Not Specifically
Identified                           $70,919,242                $0    $70,919,242        $70,919,242                $0       $70,919,242
TOTAL FEDERAL FUNDS                  $70,919,242                $0    $70,919,242        $70,919,242                $0       $70,919,242

Other Funds                         $101,815,729                $0   $101,815,729       $101,815,729                $0      $101,815,729
TOTAL OTHER FUNDS                   $101,815,729                $0   $101,815,729       $101,815,729                $0      $101,815,729

Total Funds                         $353,839,972      $13,192,143    $367,032,115       $353,839,972        $2,855,900      $356,695,872


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Coastal Resources
      State General Funds              4,672,283         642,098        5,314,381          4,672,283       (1,206,095)          3,466,188
      Federal Funds Not
      Specifically Identified          5,096,144                 0      5,096,144          5,096,144                 0          5,096,144
      Other Funds                        107,925                 0        107,925            107,925                 0           107,925
      TOTAL FUNDS                     $9,876,352        $642,098      $10,518,450         $9,876,352      ($1,206,095)        $8,670,257
Departmental Administration (DNR)
      State General Funds             13,515,482         155,016       13,670,498         13,515,482         (392,514)        13,122,968
      TOTAL FUNDS                    $13,515,482        $155,016      $13,670,498        $13,515,482        ($392,514)       $13,122,968
Environmental Protection
      State General Funds             35,087,578        1,567,384      36,654,962         35,087,578       (1,060,070)        34,027,508
      Federal Funds Not
      Specifically Identified         29,887,490                 0     29,887,490         29,887,490                 0        29,887,490
      Other Funds                     60,823,953                 0     60,823,953         60,823,953                 0        60,823,953
      TOTAL FUNDS                   $125,799,021       $1,567,384    $127,366,405       $125,799,021      ($1,060,070)      $124,738,951
Hazardous Waste Trust Fund
    Hazardous Waste Trust
    Funds                             11,771,491                 0     11,771,491         11,771,491         3,117,516        14,889,007
      TOTAL FUNDS                    $11,771,491                $0    $11,771,491        $11,771,491        $3,117,516       $14,889,007
Law Enforcement
      State General Funds             34,310,618         505,955       34,816,573         34,310,618       (1,302,969)        33,007,649
      Federal Funds Not
      Specifically Identified          2,751,293                 0      2,751,293          2,751,293                 0          2,751,293
      Other Funds                          3,657                 0          3,657              3,657                 0             3,657
      TOTAL FUNDS                    $37,065,568        $505,955      $37,571,523        $37,065,568      ($1,302,969)       $35,762,599
Georgia Outdoor Stewardship Program
      State General Funds             23,012,109                 0     23,012,109         23,012,109        10,741,933        33,754,042
      TOTAL FUNDS                    $23,012,109                $0    $23,012,109        $23,012,109       $10,741,933       $33,754,042
Parks Recreation and Historic Sites
      State General Funds             23,457,853        2,436,807      25,894,660         23,457,853       (7,656,719)        15,801,134
      Federal Funds Not
      Specifically Identified          3,204,029                 0      3,204,029          3,204,029                 0          3,204,029




264                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                            Department of Natural Resources
                                                 Program Budget Financial Summary


                                                                   Amended
                                   FY 2026                          FY 2026           FY 2026                      FY 2027
                               Original Budget      Changes         Budget        Original Budget   Changes        Budget
     Other Funds                    32,391,791                 0     32,391,791        32,391,791             0     32,391,791
     TOTAL FUNDS                   $59,053,673       $2,436,807     $61,490,480       $59,053,673   ($7,656,719)   $51,396,954
Solid Waste Trust Fund
     Solid Waste Trust Funds         9,838,299                 0      9,838,299         9,838,299       270,147     10,108,446
     TOTAL FUNDS                    $9,838,299                $0     $9,838,299        $9,838,299      $270,147    $10,108,446
Wildlife Resources
     State General Funds            23,445,823         7,884,883     31,330,706        23,445,823     (670,979)     22,774,844
     Wildlife Endowment
     Trust Funds                     1,993,465                 0      1,993,465         1,993,465     1,015,650      3,009,115
     Federal Funds Not
     Specifically Identified        29,980,286                 0     29,980,286        29,980,286             0     29,980,286
     Other Funds                     8,488,403                 0      8,488,403         8,488,403             0      8,488,403
     TOTAL FUNDS                   $63,907,977       $7,884,883     $71,792,860       $63,907,977      $344,671    $64,252,648




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         265
                                        Department of Natural Resources
                                                Department Financial Summary


                                                                                           Amended
                                   FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources             Expenditures       Expenditures     Original Budget        Budget               Budget
Coastal Resources                   $12,037,445        $19,029,164         $9,876,352        $10,518,450          $8,670,257
Departmental Administration
(DNR)                                13,773,986         13,862,526         13,515,482          13,670,498         13,122,968
Environmental Protection            134,314,481        139,051,764       125,799,021         127,366,405         124,738,951
Hazardous Waste Trust Fund            9,155,438         11,703,326         11,771,491          11,771,491         14,889,007
Law Enforcement                      38,297,807         40,068,154         37,065,568          37,571,523         35,762,599
Georgia Outdoor Stewardship
Program                              30,360,312         30,138,943         23,012,109          23,012,109         33,754,042
Parks Recreation and Historic
Sites                               139,967,186        126,326,299         59,053,673          61,490,480         51,396,954
Solid Waste Trust Fund               10,595,827          8,323,273          9,838,299           9,838,299         10,108,446
Wildlife Resources                  112,067,208        123,079,605         63,907,977          71,792,860         64,252,648

SUBTOTAL                           $500,569,690       $511,583,054      $353,839,972        $367,032,115        $356,695,872


Total Funds                        $500,569,690       $511,583,054      $353,839,972        $367,032,115        $356,695,872

Less:
Federal Funds                       118,952,376        115,536,033         70,919,242          70,919,242         70,919,242
Federal COVID Funds                   1,374,145            477,787
Other Funds                         187,873,065        189,814,782       101,815,729         101,815,729         101,815,729
Prior Year State Funds                6,928,469         11,929,105

SUBTOTAL                           $315,128,055       $317,757,707      $172,734,971        $172,734,971        $172,734,971


State General Funds                 173,297,109        181,067,452       157,501,746         170,693,889         155,954,333
Wildlife Endowment Trust Funds                                              1,993,465           1,993,465           3,009,115
Solid Waste Trust Funds               7,566,698          6,745,770          9,838,299           9,838,299         10,108,446
Hazardous Waste Trust Funds           4,577,828          6,012,125         11,771,491          11,771,491         14,889,007

TOTAL STATE FUNDS                  $185,441,635       $193,825,347      $181,105,001        $194,297,144        $183,960,901




266                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                        State Board of Pardons and Paroles
                                                   Roles and Responsibilities

    The State Board of Pardons and Paroles is comprised of five           The Field Services Division gathers information and
members appointed by the Governor and empowered to grant,            prepares cases for the Board Members to make informed
deny, condition, and revoke executive clemency. With the             decisions regarding the issuance of board warrants, revocations
support of more than 800 staff members, the board reviews the        or continuances of parole, extraditions, and considerations for
sentences of all inmates to determine what degree of executive       commutation of parole. This case preparation includes the review
clemency may be warranted, directs the clemency action, and          and recommended actions in response to delinquent reports
monitors the progress of all offenders who have been paroled or      submitted by community supervision officers as a result of parole
conditionally released from prison until the completion of their     violations in the community. Additionally, the Field Services
sentences.                                                           Division includes statutory activities related to Georgia’s
                                                                     adherence to the Interstate Compact. The Interstate Compact
AGENCY OPERATIONS                                                    Unit is responsible for conducting extradition activities,
     In order to accomplish its mission, the agency has identified   conducting preliminary and probable cause hearings, and
three core budgetary programs:                                       managing the interstate compact process for all Georgia
                                                                     parolees.
   Board Administration: Conduct the internal operations of the
    agency including fiscal management, staff training, human             The Victim Services program is comprised of the Office of
    resources, quality assurance audits, and houses the board.       Victim Services (OVS). OVS provides opportunities for victims to
                                                                     communicate the impact of offender actions at all stages of the
   Clemency: Making informed parole decisions                and    criminal justice process, by coordinating services for the
    administering the parole violation, commutation,          and    Department of Corrections, the Department of Community
    interstate compact processes.                                    Supervision, and the Parole Board. OVS provides systems for
                                                                     victims to obtain information regarding the custody status of
   Victim Services: Ensuring crime victims have a voice in the      inmates and notification upon release of the offender, as well as
    criminal justice process.                                        opportunities for face-to-face contact with the Board via Victim
                                                                     Visitor’s Day.
      The Clemency Decisions program consists of the Clemency
and Field Services Divisions. The Clemency Division gathers
                                                                     AUTHORITY
information and prepares cases for the Board Members to make
informed parole decisions on current inmates. Parole decisions           State Constitution, Article Four, Section Two and Title 42 of
include a thorough review of individual criminal history,            the Official Code of Georgia Annotated.
circumstances of the offense, recommendation of time to serve
based on scientific, agency developed, Parole Guidelines, and
validated risk assessments. The Pardons unit within the
Clemency Decisions program compiles, reviews, processes, and
presents for consideration all requests for restoration of civil,
political, and firearms rights and pardons of all types.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                              267
                                              State Board of Pardons and Paroles
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Board Administration (SBPP)
Purpose: The purpose of this appropriation is to provide administrative support for the agency.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $27,989
           Total Change                                                                                                                $27,989



Clemency Decisions
Purpose: The purpose of this appropriation is to support the Board in exercising its constitutional authority over
         executive clemency. This includes setting tentative parole dates for offenders in the correctional system and
         all aspects of parole status of offenders in the community including warrants, violations, commutations, and
         revocations. The Board coordinates all interstate compact release matters regarding the acceptance and
         placement of parolees into and from the State of Georgia and administers the pardon process by reviewing all
         applications and granting or denying these applications based on specific criteria.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $338,021
           Total Change                                                                                                               $338,021



Victim Services
Purpose: The purpose of this appropriation is to provide notification to victims of changes in offender status or
         placement, conduct outreach and information gathering from victims during clemency proceedings, host
         victims visitors' days, and act as a liaison for victims to the state corrections, community supervision, and
         pardons and paroles systems.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $15,071
           Total Change                                                                                                                $15,071


                                                             FY 2027 Budget Changes


Board Administration (SBPP)
Purpose: The purpose of this appropriation is to provide administrative support for the agency.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      $487
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                      145
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     7,856
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (97,181)
           29.454% to 20.264%.
           Total Change                                                                                                               ($88,693)



Clemency Decisions
Purpose: The purpose of this appropriation is to support the Board in exercising its constitutional authority over
         executive clemency. This includes setting tentative parole dates for offenders in the correctional system and
         all aspects of parole status of offenders in the community including warrants, violations, commutations, and
         revocations. The Board coordinates all interstate compact release matters regarding the acceptance and
         placement of parolees into and from the State of Georgia and administers the pardon process by reviewing all
         applications and granting or denying these applications based on specific criteria.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     $4,370
           programs.




268                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                              State Board of Pardons and Paroles
                                                                 Program Budgets

      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          2,538
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are        22,080
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (872,471)
           29.454% to 20.264%.
           Total Change                                                                                                   ($843,483)


Victim Services
Purpose: The purpose of this appropriation is to provide notification to victims of changes in offender status or
         placement, conduct outreach and information gathering from victims during clemency proceedings, host
         victims visitors' days, and act as a liaison for victims to the state corrections, community supervision, and
         pardons and paroles systems.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $133
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (26,522)
           29.454% to 20.264%.
           Total Change                                                                                                    ($26,389)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   269
                                         State Board of Pardons and Paroles
                                                Program Budget Financial Summary
                                                                Amended
                                  FY 2026                        FY 2026           FY 2026                             FY 2027
                              Original Budget      Changes       Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds               $21,407,799        $381,081    $21,788,880        $21,407,799        ($958,565)       $20,449,234
TOTAL STATE FUNDS                 $21,407,799        $381,081    $21,788,880        $21,407,799        ($958,565)       $20,449,234

Total Funds                       $21,407,799        $381,081    $21,788,880        $21,407,799        ($958,565)       $20,449,234


                                                                Amended
                                  FY 2026                        FY 2026            FY 2026                            FY 2027
                              Original Budget      Changes       Budget         Original Budget      Changes           Budget
Board Administration (SBPP)
      State General Funds           2,405,193          27,989      2,433,182          2,405,193          (88,693)          2,316,500
      TOTAL FUNDS                  $2,405,193         $27,989     $2,433,182         $2,405,193         ($88,693)        $2,316,500
Clemency Decisions
      State General Funds          18,272,571         338,021     18,610,592         18,272,571         (843,483)        17,429,088
      TOTAL FUNDS                 $18,272,571        $338,021    $18,610,592        $18,272,571        ($843,483)       $17,429,088
Victim Services
      State General Funds             730,035          15,071        745,106            730,035          (26,389)           703,646
      TOTAL FUNDS                    $730,035         $15,071       $745,106           $730,035         ($26,389)          $703,646




270                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                       State Board of Pardons and Paroles
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Board Administration (SBPP)            $2,411,495          $2,589,906         $2,405,193     $2,433,182     $2,316,500
Clemency Decisions                     17,101,467          18,305,006         18,272,571     18,610,592     17,429,088
Victim Services                          727,608              739,789           730,035         745,106       703,646

SUBTOTAL                              $20,240,570         $21,634,701       $21,407,799     $21,788,880    $20,449,234


Total Funds                           $20,240,570         $21,634,701       $21,407,799     $21,788,880    $20,449,234

Less:
Federal Funds                             78,069              102,108
Other Funds                              112,272              257,771
Prior Year State Funds                                        106,670

SUBTOTAL                                $190,341             $466,549


State General Funds                    20,050,228          21,168,152         21,407,799     21,788,880     20,449,234

TOTAL STATE FUNDS                     $20,050,228         $21,168,152       $21,407,799     $21,788,880    $20,449,234




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     271
                                              State Properties Commission
                                                     Roles and Responsibilities

     The State Properties Commission (SPC) is the real estate          ATTACHED AGENCIES
portfolio manager for the state and is responsible for the                  The Georgia Building Authority (GBA) owns and operates
acquisition and disposition of all state-owned real property or real   buildings and various facilities located in the Capitol Hill complex,
property interests, except for the University System of Georgia        including the Georgia State Capitol and the Governor’s Mansion.
Board of Regents and Department of Transportation.
                                                                            GBA has a portfolio of numerous buildings, parking facilities,
    SPC assists state entities in the location of cost effective and   parks and plazas, warehouse complexes, and confederate
operationally efficient workspace in state-owned facilities or         cemeteries. Services provided by GBA include maintenance,
commercially leased space in accordance with space standards           renovations, landscaping, housekeeping, event scheduling, food
adopted by the Commission.                                             service, parking, and building access services.

      SPC provides management and oversight for the State’s            AUTHORITY
leased property portfolio. Services offered range from locating
                                                                            Title 50-16 of the Official Code of Georgia Annotated; Article
and procuring new lease locations to renewing to renegotiating
                                                                       VII, Section IV, Paragraph VII, the Constitution of the State of
existing agreements in both state and commercially owned
                                                                       Georgia.
facilities. The Building, Land, and Lease Inventory of Property
(BLLIP) database currently reflects state-owned buildings, state
leases, and state-owned and leased land.




272                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                   State Properties Commission
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


State Properties Commission
Purpose: The purpose of this appropriation is to maintain long-term plans for state buildings and land; to compile an
         accessible database of state-owned and leased real property with information about utilization, demand
         management, and space standards; and to negotiate better rates in the leasing market and property
         acquisitions and dispositions.
Recommended Change:
       1. No change.                                                                                                    $0
          Total Change                                                                                                  $0


                                                            FY 2027 Budget Changes


State Properties Commission
Purpose: The purpose of this appropriation is to maintain long-term plans for state buildings and land; to compile an
         accessible database of state-owned and leased real property with information about utilization, demand
         management, and space standards; and to negotiate better rates in the leasing market and property
         acquisitions and dispositions.
Recommended Change:
       1. No change.                                                                                                    $0
          Total Change                                                                                                  $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                         273
                                                State Properties Commission
                                                Program Budget Financial Summary
                                                                  Amended
                                  FY 2026                          FY 2026           FY 2026                             FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
Other Funds                        $2,600,000                $0     $2,600,000         $2,600,000                $0        $2,600,000
TOTAL OTHER FUNDS                  $2,600,000                $0     $2,600,000         $2,600,000                $0        $2,600,000

Total Funds                        $2,600,000                $0     $2,600,000         $2,600,000                $0        $2,600,000


                                                                  Amended
                                  FY 2026                          FY 2026            FY 2026                            FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
State Properties Commission
      Other Funds                   2,600,000                 0      2,600,000          2,600,000                 0          2,600,000
      TOTAL FUNDS                  $2,600,000                $0     $2,600,000         $2,600,000                $0        $2,600,000




274                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                            State Properties Commission
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
State Properties Commission            $2,273,729          $2,448,754         $2,600,000     $2,600,000     $2,600,000

SUBTOTAL                               $2,273,729          $2,448,754         $2,600,000     $2,600,000     $2,600,000


Total Funds                            $2,273,729          $2,448,754         $2,600,000     $2,600,000     $2,600,000

Less:
Other Funds                             2,273,729           2,448,754          2,600,000      2,600,000      2,600,000

SUBTOTAL                               $2,273,729          $2,448,754         $2,600,000     $2,600,000     $2,600,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     275
                                           Georgia Public Defender Council
                                                     Roles and Responsibilities

     The Georgia Public Defender Council (GPDC) is responsible         In addition, the Council program includes the Office of the
for assuring that adequate and effective legal representation is       Georgia Capital Defender, which provides direct and co-counsel
provided, independently of political consideration or private          representation, assistance, and resources to indigent persons in
interests, to indigent persons who are entitled to representation.     death penalty cases and appeals, and the Office of the Mental
This legal representation is consistent with the guarantees of the     Health Advocate, which represents indigent persons found not
Constitution of the State of Georgia, the Constitution of the United   guilty by reason of insanity or mentally incompetent to stand trial.
States, and the mandates of the Georgia Indigent Defense Act of
2003. GPDC provides such legal services in a cost-efficient                 The Public Defenders program consists of each of the 45
manner and conducts that representation in such a way that the         circuit public defenders and their offices, along with providing
criminal justice system operates effectively to achieve justice.       payments to the six opt-out circuits. In partnership with the
                                                                       counties, these circuit public defender offices represent indigent
     The GPDC serves as administrative support for the 45 circuit      adults and juveniles in a variety of statutorily specified
public defender offices throughout the state through two programs      proceedings. Within the Public Defenders program, the Conflicts
– Public Defender Council and Public Defenders. The Council            Division is responsible for ensuring that legal representation is
program ensures that Georgia’s indigent defense team has the           provided where a conflict of interest exists within the local circuit
guidance and support necessary to provide effective and                public defender office.
comprehensive client representation. It does so by providing
training and professional development for the attorneys and other      AUTHORITY
staff involved in defending indigent clients, representing the            Title 17 Chapter 12 of the Official Code of Georgia
interests of defense attorneys throughout the state, and providing     Annotated.
administrative assistance to circuit public defenders as needed.




276                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                 Georgia Public Defender Council
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Public Defender Council
Purpose: The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the Mental
         Health Advocate, Central Office, and the administration of the Conflict Division.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $135,639
           Total Change                                                                                                     $135,639



Public Defenders
Purpose: The purpose of this appropriation is to assure that adequate and effective legal representation is provided,
         independently of political considerations or private interests, to indigent persons who are entitled to
         representation under this chapter; provided that staffing for circuits are based on O.C.G.A. 17-12; including
         providing representation to clients in cases where the Capital Defender or a circuit public defender has a
         conflict of interest.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $1,582,455
      2.   Increase funds to offset the loss of American Rescue Plan Act (ARPA) funds to continue representation in         5,521,712
           large multi-defendant cases.
           Total Change                                                                                                    $7,104,167


                                                            FY 2027 Budget Changes


Public Defender Council
Purpose: The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the Mental
         Health Advocate, Central Office, and the administration of the Conflict Division.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance        ($11,721)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           1,878
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            485
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (442,206)
           29.454% to 20.264%.
           Total Change                                                                                                    ($451,564)



Public Defenders
Purpose: The purpose of this appropriation is to assure that adequate and effective legal representation is provided,
         independently of political considerations or private interests, to indigent persons who are entitled to
         representation under this chapter; provided that staffing for circuits are based on O.C.G.A. 17-12; including
         providing representation to clients in cases where the Capital Defender or a circuit public defender has a
         conflict of interest.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance        ($88,765)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           1,377
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         12,091
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from   (3,348,992)
           29.454% to 20.264%.
      5.   Increase funds to offset the loss of American Rescue Plan Act (ARPA) funds to continue representation in         6,211,926
           large multi-defendant cases.
      6.   Increase funds to align assistant public defender salaries to assistant district attorney salaries at the        7,847,602
           Prosecuting Attorneys Council.
           Total Change                                                                                                   $10,635,239




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    277
                                          Georgia Public Defender Council
                                              Program Budget Financial Summary
                                                                Amended
                                FY 2026                          FY 2026           FY 2026                             FY 2027
                            Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds             $82,937,857       $7,239,806     $90,177,663        $82,937,857       $10,183,675       $93,121,532
TOTAL STATE FUNDS               $82,937,857       $7,239,806     $90,177,663        $82,937,857       $10,183,675       $93,121,532

Other Funds                     $44,840,000                $0    $44,840,000        $44,840,000                $0       $44,840,000
TOTAL OTHER FUNDS               $44,840,000                $0    $44,840,000        $44,840,000                $0       $44,840,000

Total Funds                    $127,777,857       $7,239,806    $135,017,663       $127,777,857       $10,183,675      $137,961,532


                                                                Amended
                                FY 2026                          FY 2026            FY 2026                            FY 2027
                            Original Budget      Changes         Budget         Original Budget      Changes           Budget
Public Defender Council
      State General Funds         9,424,496         135,639        9,560,135          9,424,496         (451,564)          8,972,932
      Other Funds                 1,840,000                 0      1,840,000          1,840,000                 0          1,840,000
      TOTAL FUNDS               $11,264,496        $135,639      $11,400,135        $11,264,496        ($451,564)       $10,812,932
Public Defenders
      State General Funds        73,513,361        7,104,167      80,617,528         73,513,361        10,635,239        84,148,600
      Other Funds                43,000,000                 0     43,000,000         43,000,000                 0        43,000,000
      TOTAL FUNDS              $116,513,361       $7,104,167    $123,617,528       $116,513,361       $10,635,239      $127,148,600




278                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                          Georgia Public Defender Council
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Public Defender Council               $10,892,657         $10,924,461       $11,264,496     $11,400,135    $10,812,932
Public Defenders                      125,769,665         131,927,723       116,513,361     123,617,528    127,148,600

SUBTOTAL                            $136,662,322         $142,852,184      $127,777,857    $135,017,663   $137,961,532


Total Funds                         $136,662,322         $142,852,184      $127,777,857    $135,017,663   $137,961,532

Less:
Federal Funds                            138,602               83,632
Federal COVID Funds                    17,081,638          16,806,202
Other Funds                            39,391,467          43,328,729         44,840,000     44,840,000     44,840,000

SUBTOTAL                              $56,611,707         $60,218,563       $44,840,000     $44,840,000    $44,840,000


State General Funds                    80,050,615          82,633,622         82,937,857     90,177,663     93,121,532

TOTAL STATE FUNDS                     $80,050,615         $82,633,622       $82,937,857     $90,177,663    $93,121,532




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     279
                                              Department of Public Health
                                                   Roles and Responsibilities

     In 2009, HB 228 restructured the state’s health and human       MEDICAL AND CLINICAL SERVICES
services agencies. The Division of Public Health was transferred         Medical and Clinical Services includes Infectious Diseases,
from the Department of Human Resources to the Department of          Immunization, Pharmacy, Georgia Public Health Laboratory, and
Community Health (DCH). In 2011, HB 214 transitioned the             Chronic Disease Prevention. The programs cover a wide array of
Division of Public Health and the Office of Health Improvement       prevention, treatment, and ongoing services for Georgia’s citizens.
from DCH to a newly created Department of Public Health (DPH).
DPH has a nine-person board appointed by the Governor.               WOMEN, CHILDREN, AND NURSING SERVICES
                                                                           Women, Children, and Nursing Services includes women’s
    DPH has three major functions. The first function of DPH is to
                                                                     health, child health, oral health, nursing, and telemedicine
diagnose, investigate, and monitor any diseases, injuries, and
                                                                     programs. These programs provide preventive health services in
health conditions that may have an adverse effect on Georgia’s
                                                                     health departments and other practice locations, early intervention
communities and people. The second major function of DPH is to
                                                                     for infants at risk of developmental delays, quality improvement
ensure the health and safety of Georgia’s citizens by providing
                                                                     initiatives in hospitals to improve maternal and neonatal outcomes,
health protective services, including emergency preparedness.
                                                                     and coordination efforts to ensure appropriate maternal and
The third and final function of DPH is to establish and implement
                                                                     neonatal hospital level of care.
sound public health policy.

                                                                     ATTACHED AGENCIES
EPIDEMIOLOGY
                                                                         The Brain and Spinal Injury Trust Fund Commission works to
    Epidemiology assesses, monitors, and evaluates the
                                                                     improve the quality of life of Georgians with traumatic brain and
community’s health status through identifying and monitoring
                                                                     spinal cord injuries by distributing grant funds.
disease trends, investigating outbreaks, and making
recommendations to control disease spread.
                                                                         The Georgia Trauma Care Network Commission distributes
                                                                     funds appropriated for trauma system improvement and works to
HEALTH PROTECTION
                                                                     stabilize and strengthen the state’s trauma care system.
    Health Protection includes the offices of Emergency
Preparedness, Healthcare Preparedness, Injury Prevention,            AUTHORITY
Emergency Medical Services and Trauma, Opioids and Substance
                                                                          Title 31, Official Code of Georgia Annotated. See also OCGA
Misuse and Response, Low THC Oil Registry, Environmental
                                                                     Titles 12-5-4, 15-21-143, and 43 10A-7.
Health, and the Volunteer Health Care Program. These programs
are responsible for preparing for and responding to natural and
man-made disasters and protecting the health and well-being of
Georgia’s citizens.




280                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Public Health
                                                               Program Budgets

                                                    Amended FY 2026 Budget Changes


Adolescent and Adult Health Promotion
Purpose: The purpose of this appropriation is to provide education and services to promote the health and well-being of
         Georgians. Activities include preventing teenage pregnancies, tobacco use prevention, cancer screening and
         prevention, and family planning services.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $118,415
           Total Change                                                                                                   $118,415



Adult Essential Health Treatment Services
Purpose: The purpose of this appropriation is to provide treatment and services to low-income Georgians with cancer,
         and Georgians at risk of stroke or heart attacks.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $15,071
           Total Change                                                                                                    $15,071



Departmental Administration (DPH)
Purpose: The purpose of this appropriation is to provide administrative support to all departmental programs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $589,922
           Total Change                                                                                                   $589,922



Emergency Preparedness/Trauma System Improvement
Purpose: The purpose of this appropriation is to prepare for natural disasters, bioterrorism, and other emergencies, as
         well as improving the capacity of the state's trauma system.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $249,748
           Total Change                                                                                                   $249,748



Epidemiology
Purpose: The purpose of this appropriation is to monitor, investigate, and respond to disease, injury, and other events
         of public health concern.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $258,360
           Total Change                                                                                                   $258,360



Immunization
Purpose: The purpose of this appropriation is to provide immunization, consultation, training, assessment, vaccines,
         and technical assistance.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $96,885
           Total Change                                                                                                    $96,885




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             281
                                                   Department of Public Health
                                                                Program Budgets


Infant and Child Essential Health Treatment Services
Purpose: The purpose of this appropriation is to avoid unnecessary health problems in later life by providing
         comprehensive health services to infants and children.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $83,967
           Total Change                                                                                                               $83,967



Infant and Child Health Promotion
Purpose: The purpose of this appropriation is to provide education and services to promote health and nutrition for
         infants and children.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $243,289
           Total Change                                                                                                              $243,289



Infectious Disease Control
Purpose: The purpose of this appropriation is to ensure quality prevention and treatment of HIV/AIDS, sexually
         transmitted diseases, tuberculosis, and other infectious diseases.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $465,048
           Total Change                                                                                                              $465,048



Inspections and Environmental Hazard Control
Purpose: The purpose of this appropriation is to detect and prevent environmental hazards, as well as providing
         inspection and enforcement of health regulations for food service establishments, sewage management
         facilities, and swimming pools.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $146,404
           Total Change                                                                                                              $146,404



Public Health Formula Grants to Counties
Purpose: The purpose of this appropriation is to provide general grant-in-aid to county boards of health delivering local
         public health services.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $9,010,305
           Total Change                                                                                                             $9,010,305



Vital Records
Purpose: The purpose of this appropriation is to register, enter, archive and provide to the public in a timely manner
         vital records and associated documents.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $118,415
           Total Change                                                                                                              $118,415

Agencies Attached for Administrative Purposes:
Brain and Spinal Injury Trust Fund
Purpose: The purpose of this appropriation is to provide disbursements from the Trust Fund to offset the costs of care
         and rehabilitative services to citizens of the state who have survived brain or spinal cord injuries.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



282                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Department of Public Health
                                                                  Program Budgets


Georgia Trauma Care Network Commission
Purpose: The purpose of this appropriation is to establish, maintain, and administer a trauma center network, to
         coordinate the best use of existing trauma facilities and to direct patients to the best available facility for
         treatment of traumatic injury and participate in the accountability mechanism for the entire Georgia trauma
         system, primarily overseeing the flow of funds for system improvement.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $10,765
           Total Change                                                                                                        $10,765




                                                             FY 2027 Budget Changes


Adolescent and Adult Health Promotion
Purpose: The purpose of this appropriation is to provide education and services to promote the health and well-being of
         Georgians. Activities include preventing teenage pregnancies, tobacco use prevention, cancer screening and
         prevention, and family planning services.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($6,604)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (5,008)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (133,646)
           29.454% to 20.264%.
           Total Change                                                                                                     ($145,258)



Adult Essential Health Treatment Services
Purpose: The purpose of this appropriation is to provide treatment and services to low-income Georgians with cancer,
         and Georgians at risk of stroke or heart attacks.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($1,716)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (1,286)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (34,736)
           29.454% to 20.264%.
           Total Change                                                                                                      ($37,738)



Departmental Administration (DPH)
Purpose: The purpose of this appropriation is to provide administrative support to all departmental programs.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $4,134
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           (84,116)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (56,344)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           24,933
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (1,702,245)
           29.454% to 20.264%.
           Total Change                                                                                                    ($1,813,638)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      283
                                                     Department of Public Health
                                                                 Program Budgets

Emergency Preparedness/Trauma System Improvement
Purpose: The purpose of this appropriation is to prepare for natural disasters, bioterrorism, and other emergencies, as
         well as improving the capacity of the state's trauma system.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($8,993)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (8,449)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (181,991)
           29.454% to 20.264%.
      4.   Transfer funds and positions from the Emergency Preparedness/Trauma System Improvement program to the                           Yes
           Georgia Public Health Laboratory program.
           Total Change                                                                                                              ($199,433)



Epidemiology
Purpose: The purpose of this appropriation is to monitor, investigate, and respond to disease, injury, and other events
         of public health concern.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($7,185)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  (21,186)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (145,392)
           29.454% to 20.264%.
      4.   Transfer funds and positions from the Epidemiology program to the Georgia Public Health Laboratory                         (334,186)
           program.
           Total Change                                                                                                              ($507,949)



Immunization
Purpose: The purpose of this appropriation is to provide immunization, consultation, training, assessment, vaccines,
         and technical assistance.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($2,065)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (1,133)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (41,798)
           29.454% to 20.264%.
           Total Change                                                                                                               ($44,996)



Infant and Child Essential Health Treatment Services
Purpose: The purpose of this appropriation is to avoid unnecessary health problems in later life by providing
         comprehensive health services to infants and children.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($5,018)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (4,251)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (93,429)
           29.454% to 20.264%.
      4.   Increase funds to expand the maternal home visiting program to an additional 21 counties to increase access                2,000,000
           to maternal fetal medicine in rural communities.
      5.   Transfer funds and positions from the Infant and Child Essential Health Treatment Services program to the                  (456,117)
           Georgia Public Health Laboratory program.
      6.   Reduce funds to reflect an adjustment in the Federal Medical Assistance Percentage from 66.40% to 66.63%.                   (40,138)
           Total Change                                                                                                              $1,401,047




284                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Public Health
                                                                Program Budgets


  Infant and Child Health Promotion
  Purpose: The purpose of this appropriation is to provide education and services to promote health and nutrition for
           infants and children.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($6,720)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             (9,903)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from          (42,079)
            29.454% to 20.264%.
       4.   Transfer funds and positions from the Infant and Child Health Promotion program to the Georgia Public Health      (10,239,731)
            Laboratory program.
            Total Change                                                                                                     ($10,298,433)



 Infectious Disease Control
 Purpose: The purpose of this appropriation is to ensure quality prevention and treatment of HIV/AIDS, sexually
          transmitted diseases, tuberculosis, and other infectious diseases.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($22,190)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (32,003)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (251,711)
            29.454% to 20.264%.
       4.   Transfer funds and positions from the Infectious Disease Control program to the Georgia Public Health             (10,997,494)
            Laboratory program.
            Total Change                                                                                                     ($11,303,398)



 Inspections and Environmental Hazard Control
 Purpose: The purpose of this appropriation is to detect and prevent environmental hazards, as well as providing
          inspection and enforcement of health regulations for food service establishments, sewage management
          facilities, and swimming pools.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($13,234)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (13,198)
       3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         (267,805)
            29.454% to 20.264%.
       4.   Transfer funds from the Inspections and Environmental Hazard Control program to the Georgia Public Health            (831,259)
            Laboratory program.
            Total Change                                                                                                      ($1,125,496)



 Public Health Formula Grants to Counties
 Purpose: The purpose of this appropriation is to provide general grant-in-aid to county boards of health delivering local
          public health services.
 Recommended Change:
       1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              ($497)
            programs.
       2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (208,323)
       3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             45,679
       4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (10,790,805)
            29.454% to 20.264%.
       5.   Transfer funds from the Public Health Formula Grants to Counties program to the Georgia Public Health              (2,007,773)
            Laboratory program.
            Total Change                                                                                                     ($12,961,719)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    285
                                                      Department of Public Health
                                                                   Program Budgets

Vital Records
Purpose: The purpose of this appropriation is to register, enter, archive and provide to the public in a timely manner
         vital records and associated documents.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                           $130
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     (10,110)
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (30,049)
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (204,595)
           29.454% to 20.264%.
           Total Change                                                                                                                ($244,624)



Georgia Public Health Laboratory
Purpose: The purpose of this appropriation is to support the state's public health laboratory program that conducts
         clinical and environmental testing, advances disease surveillance and emergency response capability, and
         provides reliable laboratory services to state and local public health partners.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($11,932)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (30,165)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (540,822)
           29.454% to 20.264%.
      4.   Transfer laboratory funds and positions from the Epidemiology program ($334,186), Infant and Child Essential                24,866,560
           Health Treatment Services program ($456,117), Infant and Child Health Promotion program ($10,239,731),
           Infectious Disease Control program ($10,997,494), Inspections and Environmental Hazard Control program
           ($831,259), and the Public Health Formula Grants to Counties program ($2,007,773) to establish the Georgia
           Public Health Laboratory program to consolidate statewide laboratory services, align program structure with
           agency responsibilities, and reduce administrative burden.
           Total Change                                                                                                              $24,283,641

Agencies Attached for Administrative Purposes:
Brain and Spinal Injury Trust Fund
Purpose: The purpose of this appropriation is to provide disbursements from the Trust Fund to offset the costs of care
         and rehabilitative services to citizens of the state who have survived brain or spinal cord injuries.
Recommended Change:
      1.   Reduce funds to reflect FY 2025 collections of fines relating to driving under the influence of alcohol or                   ($65,585)
           drugs pursuant to O.C.G.A. 15-21-150.
           Total Change                                                                                                                 ($65,585)



Georgia Trauma Care Network Commission
Purpose: The purpose of this appropriation is to establish, maintain, and administer a trauma center network, to
         coordinate the best use of existing trauma facilities and to direct patients to the best available facility for
         treatment of traumatic injury and participate in the accountability mechanism for the entire Georgia trauma
         system, primarily overseeing the flow of funds for system improvement.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 ($55,359)
           29.454% to 20.264%.
      2.   Increase funds for Trauma Care Network Trust Funds to reflect FY 2025 Super Speeder Collections pursuant                      228,970
           to HB 511 (2021 Session).
      3.   Increase funds to reflect FY 2025 drivers license reinstatement fees collection.                                              867,030
           Total Change                                                                                                                $1,040,641




286                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Public Health
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026          FY 2026                        FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes         Budget
Department Budget Summary
State General Funds                 $402,752,216      $11,391,523    $414,143,739      $402,752,216   ($12,148,585)   $390,603,631
Tobacco Settlement Funds              13,864,628          15,071       13,879,699        13,864,628       (37,738)      13,826,890
Brain & Spinal Injury Trust
Fund                                   2,010,871                 0      2,010,871         2,010,871       (65,585)       1,945,286
Trauma Care Trust Funds               16,389,873                 0     16,389,873        16,389,873       228,970       16,618,843
TOTAL STATE FUNDS                   $435,017,588      $11,406,594    $446,424,182      $435,017,588   ($12,022,938)   $422,994,650

Maternal and Child Health
Services Block Grant                 $17,179,690                $0    $17,179,690       $17,179,690             $0     $17,179,690
Preventive Health and
Services Block Grant                   4,567,734                 0      4,567,734         4,567,734              0       4,567,734
Temporary Assistance for
Needy Families Block Grant            20,341,394                 0     20,341,394        20,341,394              0      20,341,394
Federal Funds Not Specifically
Identified                           440,878,507                 0    440,878,507       440,878,507              0     440,878,507
TOTAL FEDERAL FUNDS                 $482,967,325                $0   $482,967,325      $482,967,325             $0    $482,967,325

Other Funds                          $21,573,077                $0    $21,573,077       $21,573,077             $0     $21,573,077
TOTAL OTHER FUNDS                    $21,573,077                $0    $21,573,077       $21,573,077             $0     $21,573,077

Total Funds                         $939,557,990      $11,406,594    $950,964,584      $939,557,990   ($12,022,938)   $927,535,052


                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                       FY 2027
                                 Original Budget      Changes         Budget        Original Budget   Changes         Budget
Adolescent and Adult Health Promotion
     State General Funds              18,297,702         118,415       18,416,117        18,297,702     (145,258)       18,152,444
     Tobacco Settlement
     Funds                             6,896,574                 0      6,896,574         6,896,574              0       6,896,574
     Maternal and Child
     Health Services Block
     Grant                                78,075                 0         78,075            78,075              0          78,075
     Temporary Assistance
     for Needy Families Block
     Grant                            20,341,394                 0     20,341,394        20,341,394              0      20,341,394
     Federal Funds Not
     Specifically Identified          10,569,922                 0     10,569,922        10,569,922              0      10,569,922
     Other Funds                         695,000                 0        695,000           695,000              0        695,000
     TOTAL FUNDS                     $56,878,667        $118,415      $56,997,082       $56,878,667    ($145,258)      $56,733,409
Adult Essential Health Treatment Services
     Tobacco Settlement
     Funds                           6,716,158            15,071        6,731,229         6,716,158       (37,738)       6,678,420
     Preventive Health and
     Services Block Grant              957,168                   0        957,168           957,168              0        957,168
     TOTAL FUNDS                      $7,673,326         $15,071       $7,688,397        $7,673,326     ($37,738)       $7,635,588
Departmental Administration (DPH)
     State General Funds              32,117,267         589,922       32,707,189        32,117,267    (1,813,638)      30,303,629
     Tobacco Settlement
     Funds                               131,795                 0        131,795           131,795              0        131,795
     Preventive Health and
     Services Block Grant              1,208,613                 0      1,208,613         1,208,613              0       1,208,613
     Federal Funds Not
     Specifically Identified           4,606,000                 0      4,606,000         4,606,000              0       4,606,000
     Other Funds                         230,000                 0        230,000           230,000              0        230,000
     TOTAL FUNDS                     $38,293,675        $589,922      $38,883,597       $38,293,675   ($1,813,638)     $36,480,037
Emergency Preparedness/Trauma System Improvement
     State General Funds               6,548,028         249,748        6,797,776         6,548,028     (199,433)        6,348,595
     Maternal and Child
     Health Services Block
     Grant                               724,300                 0        724,300           724,300              0        724,300
Governor's Budget Report Amended FY 2026 and FY 2027                                                                            287
                                                   Department of Public Health
                                                   Program Budget Financial Summary


                                                                     Amended
                                    FY 2026                           FY 2026            FY 2026                            FY 2027
                                Original Budget        Changes        Budget         Original Budget      Changes           Budget
      Federal Funds Not
      Specifically Identified         34,386,808                 0     34,386,808         34,386,808       (2,443,813)        31,942,995
      Other Funds                       460,141                  0       460,141             460,141                 0           460,141
      TOTAL FUNDS                    $42,119,277         $249,748     $42,369,025        $42,119,277      ($2,643,246)       $39,476,031
Epidemiology
      State General Funds              8,244,135          258,360       8,502,495          8,244,135         (507,949)          7,736,186
      Tobacco Settlement
      Funds                             120,101                  0       120,101             120,101                 0           120,101
      Federal Funds Not
      Specifically Identified         15,459,874                 0     15,459,874         15,459,874       (1,676,329)        13,783,545
      TOTAL FUNDS                    $23,824,110         $258,360     $24,082,470        $23,824,110      ($2,184,278)       $21,639,832
Immunization
      State General Funds              2,499,795           96,885       2,596,680          2,499,795          (44,996)          2,454,799
      Federal Funds Not
      Specifically Identified         11,000,391                 0     11,000,391         11,000,391                 0        11,000,391
      Other Funds                     12,649,702                 0     12,649,702         12,649,702                 0        12,649,702
      TOTAL FUNDS                    $26,149,888          $96,885     $26,246,773        $26,149,888         ($44,996)       $26,104,892
Infant and Child Essential Health Treatment Services
      State General Funds             35,235,681           83,967      35,319,648         35,235,681         1,401,047        36,636,728
      Maternal and Child
      Health Services Block
      Grant                           10,818,769                 0     10,818,769         10,818,769                 0        10,818,769
      Preventive Health and
      Services Block Grant              675,828                  0       675,828             675,828                 0           675,828
      Federal Funds Not
      Specifically Identified         26,879,427                 0     26,879,427         26,879,427                 0        26,879,427
      Other Funds                      1,217,000                 0      1,217,000          1,217,000                 0          1,217,000
      TOTAL FUNDS                    $74,826,705          $83,967     $74,910,672        $74,826,705        $1,401,047       $76,227,752
Infant and Child Health Promotion
      State General Funds             16,630,765          243,289      16,874,054         16,630,765      (10,298,433)          6,332,332
      Maternal and Child
      Health Services Block
      Grant                            5,558,546                 0      5,558,546          5,558,546                 0          5,558,546
      Preventive Health and
      Services Block Grant              546,125                  0       546,125             546,125                 0           546,125
      Federal Funds Not
      Specifically Identified        208,492,719                 0    208,492,719        208,492,719         (321,975)       208,170,744
      TOTAL FUNDS                   $231,228,155         $243,289    $231,471,444       $231,228,155       ($10,620,408)    $220,607,747
Infectious Disease Control
      State General Funds             46,149,968          465,048      46,615,016         46,149,968      (11,303,398)        34,846,570
      Federal Funds Not
      Specifically Identified        100,912,495                 0    100,912,495        100,912,495       (1,771,000)        99,141,495
      TOTAL FUNDS                   $147,062,463         $465,048    $147,527,511       $147,062,463       ($13,074,398)    $133,988,065
Inspections and Environmental Hazard Control
      State General Funds              9,088,599          146,404       9,235,003          9,088,599       (1,125,496)          7,963,103
      Preventive Health and
      Services Block Grant             1,180,000                 0      1,180,000          1,180,000                 0          1,180,000
      Federal Funds Not
      Specifically Identified          3,426,558                 0      3,426,558          3,426,558                 0          3,426,558
      Other Funds                       750,000                  0       750,000             750,000                 0           750,000
      TOTAL FUNDS                    $14,445,157         $146,404     $14,591,561        $14,445,157      ($1,125,496)       $13,319,661
Public Health Formula Grants to Counties
      State General Funds            210,308,336         9,010,305    219,318,641        210,308,336      (12,961,719)       197,346,617




288                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Public Health
                                                    Program Budget Financial Summary


                                                                      Amended
                                   FY 2026                             FY 2026            FY 2026                       FY 2027
                               Original Budget         Changes         Budget         Original Budget   Changes         Budget
     Federal Funds Not
     Specifically Identified           25,000,000                 0     25,000,000         25,000,000             0       25,000,000
     Other Funds                        1,800,000                 0      1,800,000          1,800,000             0        1,800,000
     TOTAL FUNDS                     $237,108,336       $9,010,305    $246,118,641       $237,108,336   ($12,961,719)   $224,146,617
Vital Records
     State General Funds                5,080,867         118,415        5,199,282          5,080,867     (244,624)        4,836,243
     Other Funds                        2,300,000                 0      2,300,000          2,300,000             0        2,300,000
     TOTAL FUNDS                       $7,380,867        $118,415       $7,499,282         $7,380,867    ($244,624)       $7,136,243
Georgia Public Health Laboratory
     State General Funds                       0                  0              0                  0    24,283,641       24,283,641
     Federal Funds Not
     Specifically Identified                   0                  0              0                  0     6,213,117        6,213,117
     TOTAL FUNDS                              $0                 $0              $0                $0   $30,496,758      $30,496,758


Agencies Attached for Administrative Purposes:


Brain and Spinal Injury Trust Fund
     Brain & Spinal Injury
     Trust Fund                         2,010,871                 0      2,010,871          2,010,871      (65,585)        1,945,286
     Federal Funds Not
     Specifically Identified             144,313                  0       144,313             144,313             0         144,313
     TOTAL FUNDS                       $2,155,184                $0     $2,155,184         $2,155,184     ($65,585)       $2,089,599
Georgia Trauma Care Network Commission
     State General Funds               12,551,073          10,765       12,561,838         12,551,073      811,671        13,362,744
     Trauma Care Trust
     Funds                             16,389,873                 0     16,389,873         16,389,873      228,970        16,618,843
     Other Funds                        1,471,234                 0      1,471,234          1,471,234             0        1,471,234
     TOTAL FUNDS                      $30,412,180         $10,765      $30,422,945        $30,412,180    $1,040,641      $31,452,821




Governor's Budget Report Amended FY 2026 and FY 2027                                                                              289
                                               Department of Public Health
                                                    Department Financial Summary


                                                                                                  Amended
                                       FY 2024            FY 2025               FY 2026            FY 2026             FY 2027
Program/Fund Sources                 Expenditures       Expenditures        Original Budget        Budget               Budget
Adolescent and Adult Health
Promotion                               $60,318,373        $55,632,709          $56,878,667         $56,997,082         $56,733,409
Adult Essential Health Treatment
Services                                  7,438,612          7,444,183             7,673,326           7,688,397           7,635,588
Departmental Administration
(DPH)                                    58,294,380         77,697,726            38,293,675          38,883,597         36,480,037

Emergency Preparedness/Trauma
System Improvement                       64,383,573         54,284,880            42,119,277          42,369,025         39,476,031
Epidemiology                            122,529,316         73,271,234            23,824,110          24,082,470         21,639,832
Immunization                             43,234,401         54,582,395            26,149,888          26,246,773         26,104,892
Infant and Child Essential Health
Treatment Services                       68,789,470         71,409,693            74,826,705          74,910,672         76,227,752
Infant and Child Health Promotion       310,054,011        338,321,037          231,228,155         231,471,444         220,607,747
Infectious Disease Control              140,791,486        172,223,951          147,062,463         147,527,511         133,988,065
Inspections and Environmental
Hazard Control                           10,935,805         11,376,764            14,445,157          14,591,561         13,319,661
Public Health Formula Grants to
Counties                                228,556,730        247,526,769          237,108,336         246,118,641         224,146,617
Vital Records                             6,832,498          6,806,852             7,380,867           7,499,282           7,136,243
Georgia Public Health Laboratory                                                                                         30,496,758

SUBTOTAL                               $1,122,158,655      $1,170,578,193      $906,990,626        $918,386,455        $893,992,632

(Excludes Attached Agencies)
Attached Agencies

Brain and Spinal Injury Trust Fund       $1,293,144         $2,220,226            $2,155,184          $2,155,184         $2,089,599
Georgia Trauma Care Network
Commission                               23,011,050         29,774,212            30,412,180          30,422,945         31,452,821
SUBTOTAL (ATTACHED
AGENCIES)                               $24,304,194        $31,994,438          $32,567,364         $32,578,129         $33,542,420


Total Funds                            $1,146,462,849      $1,202,572,631      $939,557,990        $950,964,584        $927,535,052

Less:
Federal Funds                           487,170,750        584,605,558          482,967,325         482,967,325         482,967,325
Federal COVID Funds                     161,748,821        102,086,743
Other Funds                              85,439,972         95,385,575            21,573,077          21,573,077         21,573,077
Prior Year State Funds                   16,746,466          1,596,278

SUBTOTAL                               $751,106,009       $783,674,154         $504,540,402        $504,540,402        $504,540,402


State General Funds                     366,933,407        388,394,941          402,752,216         414,143,739         390,603,631
Tobacco Settlement Funds                 13,545,531         13,341,152            13,864,628          13,879,699         13,826,890
Brain & Spinal Injury Trust Funds           597,395          1,155,335             2,010,871           2,010,871           1,945,286
Trauma Care Trust Funds                  14,280,506         16,007,048            16,389,873          16,389,873         16,618,843

TOTAL STATE FUNDS                      $395,356,839       $418,898,476         $435,017,588        $446,424,182        $422,994,650




290                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                Department of Public Safety
                                                      Roles and Responsibilities

     The Georgia Department of Public Safety (DPS) includes the         ATTACHED AGENCIES
Uniform Division of the Georgia State Patrol (GSP). Its                      The Georgia Public Safety Training Center provides
responsibilities include patrolling public roads and highways and       instruction and support services for the training of state and local
investigating traffic accidents within the State of Georgia, thereby    law enforcement officers, firefighters, correctional officers, and
safeguarding the lives and property of the public. The                  emergency personnel.
Department's troopers work to reduce accidents and injuries by
enforcing traffic laws, encouraging seat belt use, and targeting              The Georgia Firefighter Standards and Training Council is
drivers under the influence of drugs and alcohol. In addition, the      responsible for establishing uniform standards for the
Department provides law enforcement assistance to other local           employment and training of firefighters. Additionally, the Council
and state agencies of the criminal justice community in areas           establishes curriculum requirements and approves schools and
such as specialty units, fugitive apprehension, and Homeland            facilities for the purpose of fire training.
Security.
                                                                             The Georgia Peace Officer Standards and Training Council
    The Department’s other responsibilities include providing for       is responsible for improving law enforcement in the state by
the personal security of the Governor and First Lady, Lieutenant        enforcing legislatively established standards for the employment
Governor, Speaker of the House, and the Chief Justice of the            and training of peace officers.
Georgia Supreme Court, as well as the overall safety of
employees, visitors, and facilities present on the Capitol Hill Area.         The Governor’s Office of Highway Safety is responsible for
DPS also houses Commercial Vehicle Enforcement which is                 the development and administration of statewide highway safety
responsible for enforcing Georgia’s commercial vehicle size,            programs. The agency educates the public on traffic safety and
safety, and weight regulations, High Occupancy Vehicles (HOV)           facilitates the implementation of programs that reduce crashes,
Lane restrictions, and conducting school bus safety inspections.        injuries, and fatalities on Georgia’s roadways.
The Office of Public Safety Officer Support provides peer
counselors and critical incident support services for the benefit of    AUTHORITY
public safety officers.                                                    Titles 25, 35, 40, and 50 of the Official Code of Georgia
                                                                        Annotated.
     In an effort to provide the services to the state and public as
directed by the Governor, the Department of Public Safety has
several unique units that contribute to the overall mission. These
units include the following:

    •    Field Operations
    •    Aviation
    •    Capitol Police
    •    Commercial Vehicle Enforcement
    •    Administration
    •    Office of Public Safety Officer Support




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    291
                                                     Department of Public Safety
                                                                 Program Budgets

                                                      Amended FY 2026 Budget Changes


Aviation
Purpose: The purpose of this appropriation is to provide aerial support for search and rescue missions and search and
         apprehension missions in criminal pursuits within the State of Georgia; to provide transport flights to conduct
         state business, for emergency medical transport, and to support local and federal agencies in public safety
         efforts with aerial surveillance and observation.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $43,060
      2.   Reduce funds for personal services based on the actual start date of new positions.                                          (6,352)
           Total Change                                                                                                                $36,708



Capitol Police Services
Purpose: The purpose of this appropriation is to protect life and property in the Capitol Square area, enforce traffic
         regulations around the Capitol, monitor entrances of state buildings, screen packages and personal items of
         individuals entering state facilities, and provide general security for elected officials, government employees,
         and visitors to the Capitol.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



Departmental Administration (DPS)
Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department and
         administratively attached agencies.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $152,863
           Total Change                                                                                                               $152,863



Field Offices and Services
Purpose: The purpose of this appropriation is to provide enforcement for traffic and criminal laws through the
         Department of Public Safety's Uniform Division, and support a variety of specialized teams and offices, which
         include the Motorcycle Unit, Criminal Interdiction Unit, the Crisis Negotiations Team, the Special Projects
         Adjutant Office, Headquarters Adjutant Office, Special Investigations Office, the Special Weapons and Tactics
         (SWAT) Unit, and the Training Unit.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $2,415,666
      2.   Transfer funds from the Department of Public Safety to the Georgia Emergency Management and Homeland                     (1,000,000)
           Security Agency for the protection of communities through the Nonprofit Security Grant Program.
      3.   Provide funds for ballistic helmet radio patches.                                                                           180,000
           Total Change                                                                                                              $1,595,666



Law Enforcement Training
Purpose: The purpose of this appropriation is to provide for the training of State Troopers through Georgia State Patrol
         trooper schools.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                     $64,590
           Total Change                                                                                                                $64,590




292                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Public Safety
                                                                 Program Budgets

Commercial Vehicle Enforcement
Purpose: The purpose of this appropriation is to provide inspection, regulation, and enforcement for size, weight, and
         safety standards as well as traffic and criminal laws for commercial motor carriers, limousines, non-
         consensual tow trucks, household goods movers, all buses, and large passenger vehicles as well as providing
         High Occupancy Vehicle and High Occupancy Toll lane use restriction enforcement.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $635,135
      2.   Change program name from Motor Carrier Compliance to Commercial Vehicle Enforcement pursuant to                       Yes
           HB116 (2025 Session).
           Total Change                                                                                                      $635,135



Office of Public Safety Officer Support
Purpose: The purpose of this appropriation is to provide peer counselors and critical incident support services to
         requesting local and state public entities that employ public safety officers.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $34,448
           Total Change                                                                                                       $34,448

Agencies Attached for Administrative Purposes:
Georgia Firefighter Standards and Training Council
Purpose: The purpose of this appropriation is to provide professionally trained, competent, and ethical firefighters with
         the proper equipment and facilities to ensure a fire-safe environment for Georgia citizens, and establish
         professional standards for fire service training including consulting, testing, and certification of Georgia
         firefighters.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $27,989
           Total Change                                                                                                       $27,989



Office of Highway Safety
Purpose: The purpose of this appropriation is to educate the public on highway safety issues, and facilitate the
         implementation of programs to reduce crashes, injuries, and fatalities on Georgia roadways.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $47,366
           Total Change                                                                                                       $47,366



Office of Highway Safety: Georgia Driver's Education Commission
Purpose: The purpose of this appropriation is to provide driver's education grant scholarships for Georgia drivers ages
         15-17 to help satisfy driver's education requirements and reduce motor vehicle crashes in Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $4,306
           Total Change                                                                                                        $4,306



Georgia Peace Officer Standards and Training Council
Purpose: The purpose of this appropriation is to set standards for the law enforcement community; ensure adequate
         training at the highest level for all of Georgia's law enforcement officers and public safety professionals; and,
         certify individuals when all requirements are met. Investigate officers and public safety professionals when an
         allegation of unethical and/or illegal conduct is made, and sanction these individuals by disciplining officers
         and public safety professionals when necessary.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $88,273
      2.   Increase funds for rent at the Peace Officer Standards and Training Council Headquarters.                            9,180
      3.   Provide funds for a content management service.                                                                     24,587
           Total Change                                                                                                      $122,040




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    293
                                                      Department of Public Safety
                                                                  Program Budgets


Georgia Public Safety Training Center
Purpose: The purpose of this appropriation is to develop, deliver, and facilitate training that results in professional and
         competent public safety services for the people of Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $501,649
      2.   Provide funds for the new Metro Academy in Austell effective November 3, 2025.                                                582,527
      3.   Increase funds for rent at the Columbus Academy.                                                                                14,025
      4.   Increase funds for rent at the Tifton Academy.                                                                                  25,931
      5.   Increase funds for rent at the Rome Academy.                                                                                    22,445
           Total Change                                                                                                                $1,146,577


                                                              FY 2027 Budget Changes


Aviation
Purpose: The purpose of this appropriation is to provide aerial support for search and rescue missions and search and
         apprehension missions in criminal pursuits within the State of Georgia; to provide transport flights to conduct
         state business, for emergency medical transport, and to support local and federal agencies in public safety
         efforts with aerial surveillance and observation.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                       ($550)
           programs.
      2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                       5,371
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                        664
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (162,219)
           29.454% to 20.264%.
           Total Change                                                                                                                ($156,734)



Capitol Police Services
Purpose: The purpose of this appropriation is to protect life and property in the Capitol Square area, enforce traffic
         regulations around the Capitol, monitor entrances of state buildings, screen packages and personal items of
         individuals entering state facilities, and provide general security for elected officials, government employees,
         and visitors to the Capitol.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0



Departmental Administration (DPS)
Purpose: The purpose of this appropriation is to provide administrative support for all programs of the department and
         administratively attached agencies.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($1,477)
           programs.
      2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                       1,163
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                       3,322
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                 (435,835)
           29.454% to 20.264%.
           Total Change                                                                                                                ($432,827)




294                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Department of Public Safety
                                                                 Program Budgets

Field Offices and Services
Purpose: The purpose of this appropriation is to provide enforcement for traffic and criminal laws through the
         Department of Public Safety's Uniform Division, and support a variety of specialized teams and offices, which
         include the Motorcycle Unit, Criminal Interdiction Unit, the Crisis Negotiations Team, the Special Projects
         Adjutant Office, Headquarters Adjutant Office, Special Investigations Office, the Special Weapons and Tactics
         (SWAT) Unit, and the Training Unit.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         ($23,175)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.        (101,334)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are          634,385
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           43,189
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (6,836,391)
           29.454% to 20.264%.
      6.   Transfer funds from the Department of Public Safety to the Georgia Emergency Management and Homeland             (1,000,000)
           Security Agency for the protection of communities through the Nonprofit Security Grant Program.
           Total Change                                                                                                    ($7,283,326)



Law Enforcement Training
Purpose: The purpose of this appropriation is to provide for the training of State Troopers through Georgia State Patrol
         trooper schools.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($1,245)
           programs.
      2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are           25,804
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            3,322
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (367,418)
           29.454% to 20.264%.
           Total Change                                                                                                     ($339,537)



Commercial Vehicle Enforcement
Purpose: The purpose of this appropriation is to provide inspection, regulation, and enforcement for size, weight, and
         safety standards as well as traffic and criminal laws for commercial motor carriers, limousines, non-
         consensual tow trucks, household goods movers, all buses, and large passenger vehicles as well as providing
         High Occupancy Vehicle and High Occupancy Toll lane use restriction enforcement.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($2,137)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (45,636)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are           56,422
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            8,139
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (630,336)
           29.454% to 20.264%.
      6.   Change program name from Motor Carrier Compliance to Commercial Vehicle Enforcement pursuant to                         Yes
           HB116 (2025 Session).
           Total Change                                                                                                     ($613,548)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      295
                                                    Department of Public Safety
                                                                 Program Budgets

  Office of Public Safety Officer Support
  Purpose: The purpose of this appropriation is to provide peer counselors and critical incident support services to
           requesting local and state public entities that employ public safety officers.
  Recommended Change:

        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($348)
             programs.
        2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                    8,212
             members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
             contribution to the savings plan.
        3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      664
        4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (102,764)
             29.454% to 20.264%.
             Total Change                                                                                                              ($94,236)

  Agencies Attached for Administrative Purposes:
  Georgia Firefighter Standards and Training Council
  Purpose: The purpose of this appropriation is to provide professionally trained, competent, and ethical firefighters with
           the proper equipment and facilities to ensure a fire-safe environment for Georgia citizens, and establish
           professional standards for fire service training including consulting, testing, and certification of Georgia
           firefighters.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $4,395
             programs.
        2.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                    1,536
             members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
             contribution to the savings plan.
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (81,628)
             29.454% to 20.264%.
             Total Change                                                                                                              ($75,697)



  Office of Highway Safety
  Purpose: The purpose of this appropriation is to educate the public on highway safety issues, and facilitate the
           implementation of programs to reduce crashes, injuries, and fatalities on Georgia roadways.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $2,607
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (696)
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (33,436)
             29.454% to 20.264%.
             Total Change                                                                                                              ($31,525)



  Office of Highway Safety: Georgia Driver's Education Commission
  Purpose: The purpose of this appropriation is to provide driver's education grant scholarships for Georgia drivers ages
           15-17 to help satisfy driver's education requirements and reduce motor vehicle crashes in Georg
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $1,214
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (909)
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (15,571)
             29.454% to 20.264%.
        4.   Increase funds for driver's education and training in accordance with FY2025 Joshua's Law Collections.                    2,018,943
             Total Change                                                                                                             $2,003,677




296                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Department of Public Safety
                                                                  Program Budgets

  Georgia Peace Officer Standards and Training Council
  Purpose: The purpose of this appropriation is to set standards for the law enforcement community; ensure adequate
           training at the highest level for all of Georgia's law enforcement officers and public safety professionals; and,
           certify individuals when all requirements are met. Investigate officers and public safety professionals when an
           allegation of unethical and/or illegal conduct is made, and sanction these individuals by disciplining officers
           and public safety professionals when necessary.
  Recommended Change:

        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              $6,208
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             (1,443)
        3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are             13,152
             members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
             contribution to the savings plan.
        4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (266,616)
             29.454% to 20.264%.
        5.   Increase funds for rent at the Peace Officer Standards and Training Council Headquarters.                              20,331
        6.   Provide funds for security upgrades.                                                                                   22,960
        7.   Provide funds for a content management service.                                                                        15,587
        8.   Eliminate funds for the one-time purchase of a cloud storage solution.                                                 (9,823)
             Total Change                                                                                                       ($199,644)



  Georgia Public Safety Training Center
  Purpose: The purpose of this appropriation is to develop, deliver, and facilitate training that results in professional and
           competent public safety services for the people of Georgia.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            $124,055
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.              1,152
        3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (1,211,587)
             29.454% to 20.264%.
        4.   Provide funds for the new Metro Academy in Austell.                                                                   831,134
        5.   Increase funds for rent at the Columbus Academy.                                                                       14,025
        6.   Increase funds for rent at the Tifton Academy.                                                                         41,072
        7.   Increase funds for rent at the Rome Academy.                                                                           22,445
             Total Change                                                                                                       ($177,704)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    297
                                                   Department of Public Safety
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $256,072,312       $3,867,688    $259,940,000       $256,072,312      ($7,401,101)      $248,671,211
TOTAL STATE FUNDS                   $256,072,312       $3,867,688    $259,940,000       $256,072,312      ($7,401,101)      $248,671,211

Federal Funds Not Specifically
Identified                           $34,695,566                $0    $34,695,566        $34,695,566                $0       $34,695,566
TOTAL FEDERAL FUNDS                  $34,695,566                $0    $34,695,566        $34,695,566                $0       $34,695,566

Other Funds                          $25,872,248                $0    $25,872,248        $25,872,248                $0       $25,872,248
TOTAL OTHER FUNDS                    $25,872,248                $0    $25,872,248        $25,872,248                $0       $25,872,248

Total Funds                         $316,640,126       $3,867,688    $320,507,814       $316,640,126      ($7,401,101)      $309,239,025


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Aviation
      State General Funds              5,200,659          36,708        5,237,367          5,200,659         (156,734)          5,043,925
      TOTAL FUNDS                     $5,200,659         $36,708       $5,237,367         $5,200,659        ($156,734)        $5,043,925
Capitol Police Services
      Other Funds                      9,612,660                 0      9,612,660          9,612,660                 0          9,612,660
      TOTAL FUNDS                     $9,612,660                $0     $9,612,660         $9,612,660                $0        $9,612,660
Departmental Administration (DPS)
      State General Funds             10,560,862         152,863       10,713,725         10,560,862         (432,827)        10,128,035
      Other Funds                          3,510                 0          3,510              3,510                 0             3,510
      TOTAL FUNDS                    $10,564,372        $152,863      $10,717,235        $10,564,372        ($432,827)       $10,131,545
Field Offices and Services
      State General Funds            161,998,462        1,595,666     163,594,128        161,998,462       (7,283,326)       154,715,136
      Federal Funds Not
      Specifically Identified          2,494,501                 0      2,494,501          2,494,501                 0          2,494,501
      Other Funds                      1,049,686                 0      1,049,686          1,049,686                 0          1,049,686
      TOTAL FUNDS                   $165,542,649       $1,595,666    $167,138,315       $165,542,649      ($7,283,326)      $158,259,323
Law Enforcement Training
      State General Funds              9,772,892          64,590        9,837,482          9,772,892         (339,537)          9,433,355
      TOTAL FUNDS                     $9,772,892         $64,590       $9,837,482         $9,772,892        ($339,537)        $9,433,355
Commercial Vehicle Enforcement
      State General Funds             23,175,493         635,135       23,810,628         23,175,493         (613,548)        22,561,945
      Federal Funds Not
      Specifically Identified         11,348,744                 0     11,348,744         11,348,744                 0        11,348,744
      Other Funds                     11,132,727                 0     11,132,727         11,132,727                 0        11,132,727
      TOTAL FUNDS                    $45,656,964        $635,135      $46,292,099        $45,656,964        ($613,548)       $45,043,416
Office of Public Safety Officer Support
      State General Funds              2,101,414          34,448        2,135,862          2,101,414          (94,236)          2,007,178
      TOTAL FUNDS                     $2,101,414         $34,448       $2,135,862         $2,101,414         ($94,236)        $2,007,178


Agencies Attached for Administrative Purposes:


Georgia Firefighter Standards and Training Council
      State General Funds              1,854,276          27,989        1,882,265          1,854,276          (75,697)          1,778,579
      TOTAL FUNDS                     $1,854,276         $27,989       $1,882,265         $1,854,276         ($75,697)        $1,778,579




298                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Public Safety
                                                    Program Budget Financial Summary


                                                                     Amended
                                   FY 2026                            FY 2026           FY 2026                     FY 2027
                               Original Budget         Changes        Budget        Original Budget   Changes       Budget

Office of Highway Safety
     State General Funds                 892,229           47,366        939,595            892,229      (31,525)       860,704
     Federal Funds Not
     Specifically Identified        19,791,142                   0     19,791,142        19,791,142             0    19,791,142
     Other Funds                         652,912                 0       652,912            652,912             0       652,912
     TOTAL FUNDS                   $21,336,283            $47,366     $21,383,649       $21,336,283     ($31,525)   $21,304,758
Office of Highway Safety: Georgia Driver's Education Commission
     State General Funds                3,452,310            4,306      3,456,616         3,452,310     2,003,677     5,455,987
     TOTAL FUNDS                    $3,452,310             $4,306      $3,456,616        $3,452,310    $2,003,677    $5,455,987
Georgia Peace Officer Standards and Training Council
     State General Funds                6,322,125         122,040       6,444,165         6,322,125     (199,644)     6,122,481
     TOTAL FUNDS                    $6,322,125           $122,040      $6,444,165        $6,322,125    ($199,644)    $6,122,481
Georgia Public Safety Training Center
     State General Funds            30,741,590           1,146,577     31,888,167        30,741,590     (177,704)    30,563,886
     Federal Funds Not
     Specifically Identified            1,061,179                0      1,061,179         1,061,179             0     1,061,179
     Other Funds                        3,420,753                0      3,420,753         3,420,753             0     3,420,753
     TOTAL FUNDS                   $35,223,522          $1,146,577    $36,370,099       $35,223,522    ($177,704)   $35,045,818




Governor's Budget Report Amended FY 2026 and FY 2027                                                                          299
                                               Department of Public Safety
                                                   Department Financial Summary


                                                                                              Amended
                                      FY 2024            FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                Expenditures       Expenditures     Original Budget        Budget               Budget
Aviation                               $17,331,451         $5,496,297         $5,200,659          $5,237,367         $5,043,925
Capitol Police Services                  9,723,117         10,150,463          9,612,660           9,612,660           9,612,660
Departmental Administration
(DPS)                                   10,241,842         11,235,393         10,564,372          10,717,235         10,131,545
Field Offices and Services             178,440,411        193,282,800       165,542,649         167,138,315         158,259,323
Law Enforcement Training                 8,859,961          9,090,270          9,772,892           9,837,482           9,433,355
Commercial Vehicle Enforcement          57,963,143         62,794,451         45,656,964          46,292,099         45,043,416
Office of Public Safety Officer
Support                                  1,644,617          2,048,718          2,101,414           2,135,862           2,007,178

SUBTOTAL                              $284,204,542       $294,098,392      $248,451,610        $250,971,020        $239,531,402

(Excludes Attached Agencies)
Attached Agencies
Georgia Firefighter Standards and
Training Council                        $2,884,677         $2,766,593         $1,854,276          $1,882,265         $1,778,579
Office of Highway Safety                21,770,643         24,404,405         21,336,283          21,383,649         21,304,758

Office of Highway Safety: Georgia
Driver's Education Commission            2,210,024          3,226,075          3,452,310           3,456,616           5,455,987
Georgia Peace Officer Standards
and Training Council                     5,995,624          6,876,992          6,322,125           6,444,165           6,122,481
Georgia Public Safety Training
Center                                  38,565,473         44,689,963         35,223,522          36,370,099         35,045,818
SUBTOTAL (ATTACHED
AGENCIES)                              $71,426,441        $81,964,028       $68,188,516         $69,536,794         $69,707,623


Total Funds                           $355,630,983       $376,062,420      $316,640,126        $320,507,814        $309,239,025

Less:
Federal Funds                           46,012,014         53,849,476         34,695,566          34,695,566         34,695,566
Other Funds                             66,978,932         63,623,739         25,872,248          25,872,248         25,872,248

SUBTOTAL                              $112,990,946       $117,473,215       $60,567,814         $60,567,814         $60,567,814


State General Funds                    240,889,390        256,880,876       256,072,312         259,940,000         248,671,211
Governor's Emergency Funds               1,750,649          1,708,327

TOTAL STATE FUNDS                     $242,640,039       $258,589,203      $256,072,312        $259,940,000        $248,671,211




300                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                Public Service Commission
                                                     Roles and Responsibilities

     The Public Service Commission (PSC) is responsible for            UTILITIES REGULATION
regulating public utility companies under its jurisdiction. In              The Utilities Regulation program is responsible for the
carrying out its responsibilities, the Commission promulgates and      regulation of utility services throughout the state. The program is
enforces rules governing regulated companies, assists                  responsible for monitoring the rates and service standards of
consumers of regulated companies with questions and problems,          electric, telecommunications, and natural gas companies.
and educates the public on consumer rights and responsibilities        Additionally, it is the role of the Commission to approve supply
in the evolving regulatory environment.           Above all, the       plans for electric and natural gas companies; monitor utility
Commission aims to ensure that the best value in electric, natural     system, telecommunications network, and energy generation
gas, and telecommunications service is delivered to Georgia            planning and construction activities; arbitrate complaints among
consumers and that the level of pipeline safety and utility facility   competitors; provide consumer protection and education; and
protection practiced in the state remains high.                        certify competitive natural gas and telecommunications providers.

       The PSC is an executive regulatory agency directed by a
five-member Constitutional Board. Commissioners are elected            AUTHORITY
through statewide general elections and serve six-year terms.               Titles 40 and 46 of the Official Code of Georgia Annotated.
The agency’s staff includes accountants, analysts, engineers,          Article 4, Section 1 of the Constitution of the State of Georgia.
information systems specialists, inspectors, and various
administrative personnel who assist the Commissioners in
fulfilling their duties. The Commission has three programs:
Administration, Facility Protection, and Utilities Regulation.

FACILITY PROTECTION
       Through its Facility Protection program, the Public Service
Commission protects people, property, and the environment from
physical harm from a release of natural gas or other liquid and
averts interruptions of utility service resulting from damage to
utility facilities caused by blasting or excavating. The Commission
fulfills its responsibilities by enforcing industry compliance with
safety rules and regulations and by educating system operators.
By training operators, the Commission ensures that industry
personnel understand proper procedures for locating and
marking utility facilities before blasting or excavating.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  301
                                                       Public Service Commission
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Commission Administration (PSC)
Purpose: The purpose of this appropriation is to assist the Commissioners and staff in achieving the agency's goals.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $23,683
           Total Change                                                                                                                  $23,683



Facility Protection
Purpose: The purpose of this appropriation is to enforce state and federal regulations pertaining to buried utility facility
         infrastructure and to promote safety through training and inspections.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $47,366
      2.   Reduce funds to reflect savings based on the start date of new pipeline safety inspector.                                      (7,572)
           Total Change                                                                                                                  $39,794



Utilities Regulation
Purpose: The purpose of this appropriation is to monitor the rates and service standards of electric, natural gas, and
         telecommunications companies, approve supply plans for electric and natural gas companies, monitor utility
         system and telecommunications network planning, arbitrate complaints among competitors, provide consumer
         protection and education, and certify competitive natural gas and telecommunications providers.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $105,497
           Total Change                                                                                                                 $105,497


                                                              FY 2027 Budget Changes


Commission Administration (PSC)
Purpose: The purpose of this appropriation is to assist the Commissioners and staff in achieving the agency's goals.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($2,383)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                        210
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                        306
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (95,859)
           29.454% to 20.264%.
      5.   Provide funds for dedicated security at Commission meetings.                                                                    34,560
           Total Change                                                                                                                 ($63,166)



Facility Protection
Purpose: The purpose of this appropriation is to enforce state and federal regulations pertaining to buried utility facility
         infrastructure and to promote safety through training and inspections.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($2,407)
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                        446
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (96,831)
           29.454% to 20.264%.
           Total Change                                                                                                                 ($98,792)




302                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Public Service Commission
                                                                 Program Budgets


Utilities Regulation
Purpose: The purpose of this appropriation is to monitor the rates and service standards of electric, natural gas, and
         telecommunications companies, approve supply plans for electric and natural gas companies, monitor utility
         system and telecommunications network planning, arbitrate complaints among competitors, provide consumer
         protection and education, and certify competitive natural gas and telecommunications providers.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($10,753)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.         1,082
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         1,350
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (432,660)
           29.454% to 20.264%.
           Total Change                                                                                                   ($440,981)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   303
                                                   Public Service Commission
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $13,180,213        $168,974      $13,349,187        $13,180,213        ($602,939)       $12,577,274
TOTAL STATE FUNDS                    $13,180,213        $168,974      $13,349,187        $13,180,213        ($602,939)       $12,577,274

Federal Funds Not Specifically
Identified                            $1,231,100                $0     $1,231,100         $1,231,100                $0        $1,231,100
TOTAL FEDERAL FUNDS                   $1,231,100                $0     $1,231,100         $1,231,100                $0        $1,231,100

Total Funds                          $14,411,313        $168,974      $14,580,287        $14,411,313        ($602,939)       $13,808,374


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Commission Administration (PSC)
      State General Funds              2,020,221          23,683        2,043,904          2,020,221          (63,166)          1,957,055
      TOTAL FUNDS                     $2,020,221         $23,683       $2,043,904         $2,020,221         ($63,166)        $1,957,055
Facility Protection
      State General Funds              1,914,149          39,794        1,953,943          1,914,149          (98,792)          1,815,357
      Federal Funds Not
      Specifically Identified          1,231,100                 0      1,231,100          1,231,100                 0          1,231,100
      TOTAL FUNDS                     $3,145,249         $39,794       $3,185,043         $3,145,249         ($98,792)        $3,046,457
Utilities Regulation
      State General Funds              9,245,843         105,497        9,351,340          9,245,843         (440,981)          8,804,862
      TOTAL FUNDS                     $9,245,843        $105,497       $9,351,340         $9,245,843        ($440,981)        $8,804,862




304                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                              Public Service Commission
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget

Commission Administration (PSC)        $1,923,732          $1,997,528         $2,020,221     $2,043,904     $1,957,055
Facility Protection                     3,220,553           3,222,011          3,145,249      3,185,043      3,046,457
Utilities Regulation                    9,093,000           9,180,778          9,245,843      9,351,340      8,804,862

SUBTOTAL                              $14,237,285         $14,400,317       $14,411,313     $14,580,287    $13,808,374


Total Funds                           $14,237,285         $14,400,317       $14,411,313     $14,580,287    $13,808,374

Less:
Federal Funds                           1,301,422           1,321,079          1,231,100      1,231,100      1,231,100
Other Funds                              181,881              193,512

SUBTOTAL                               $1,483,303          $1,514,591         $1,231,100     $1,231,100     $1,231,100


State General Funds                    12,753,982          12,885,725         13,180,213     13,349,187     12,577,274

TOTAL STATE FUNDS                     $12,753,982         $12,885,725       $13,180,213     $13,349,187    $12,577,274




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     305
                          Board of Regents of the University System of Georgia
                                                    Roles and Responsibilities

     The University System of Georgia (USG) is charged with                The Cooperative Extension Service (CES) assists Georgia
providing higher education to Georgia residents. USG works to         farmers through a network of county extension agents who share
create a more educated Georgia through its core missions of           information and research developed through the Agricultural
instruction, research, and public service.                            Experiment Stations. CES also offers useful and practical
                                                                      information to the people of Georgia on subjects related to
INSTRUCTION                                                           natural resources, home economics, youth development, rural
     USG’s institutions are categorized into four sectors: research   development, and family support.
universities, comprehensive universities, state universities, and
state colleges.                                                       OTHER ACTIVITIES
                                                                           The Board of Regents also oversees the Georgia Public
     Access to higher education is critical to the economic           Library Service (GPLS) which provides guidance, consulting
development of the state. Students enroll in the hundreds of          services, training, technology services, information, and materials
thousands at USG institutions every semester. USG institutions        and handles the disbursement of state and federal funds to meet
offer doctorate, first professional, masters, baccalaureate, and      the needs of hundreds of public libraries serving local
associate degree programs. USG institutions also offer various        communities throughout the state. In addition, GPLS operates
one-year and advanced certificate programs.                           the state’s library for the blind and physically disabled.

RESEARCH                                                              ATTACHED AGENCIES
     Research is concentrated at four research universities: the           The Georgia Public Telecommunications Commission
University of Georgia, Georgia Institute of Technology, Georgia       (GPTC) provides a nine-station television and 18-station radio
State University, and Augusta University. Funding for research is     network designed to meet the educational, cultural, and
derived from the funding formula, federal and private sponsored       informational needs of Georgia residents. Additionally, GPTC
research, and special state programs, such as the Georgia Tech        provides electronically delivered classroom support for all
Research Institute.                                                   Georgia learners.

    The Georgia Tech Research Institute (GTRI) is a research               The Georgia Military College (GMC) is a liberal arts college
component of the Georgia Institute of Technology. GTRI uses           located in Milledgeville with satellite campuses throughout the
science and engineering expertise to solve some of the toughest       state and an online campus. GMC also runs a preparatory
problems facing government and industry across the nation and         school for grades K-12.
around the globe.
                                                                          The Georgia Commission on the Holocaust was established
PUBLIC SERVICE                                                        to educate the citizens of Georgia on the consequences of hate
      The University System of Georgia offers direct service to       and prejudice through lessons on the Holocaust. With a variety of
farmers, businesses, industry, and communities through                programs, the Commission fosters tolerance, good citizenship,
continuing education, public service institutes, and special          and character development among the young people of the state.
services and organizations, such as the Enterprise Innovation
Institute and Cooperative Extension Service.                          AUTHORITY
                                                                         Titles 12, 20, 49, and 50 of the Official Code of Georgia
     The Enterprise Innovation Institute (EII) encourages             Annotated.
industrial and economic development by providing an extension
service that meets the technical and informational needs of
industry and local development groups. EII also provides support
for new technology companies.




306                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                              Board of Regents of the University System of Georgia
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Agricultural Experiment Station
Purpose: The purpose of this appropriation is to improve production, processing, new product development, food
         safety, storage, and marketing to increase profitability and global competitiveness of Georgia's agribusiness.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $1,272,423
      2.   Reduce funds for personal services based on the actual start date of new positions.                             (120,000)
           Total Change                                                                                                   $1,152,423



Athens and Tifton Veterinary Laboratories Contract
Purpose: The purpose of this appropriation is to provide diagnostic services, disease research, and educational
         outreach for veterinarians and animal owners to ensure the safety of Georgia's food supply and the health of
         Georgia's production, equine, and companion animals.
Recommended Change:
       1. No change.                                                                                                             $0
           Total Change                                                                                                          $0



Cooperative Extension Service
Purpose: The purpose of this appropriation is to provide training, educational programs, and outreach to Georgians in
         agricultural, horticultural, food, and family and consumer sciences, and to manage the 4-H youth program for
         the state.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.        $1,679,340
      2.   Reduce funds for personal services based on the actual start date of new positions.                              (87,500)
           Total Change                                                                                                   $1,591,840



Enterprise Innovation Institute
Purpose: The purpose of this appropriation is to advise Georgia manufacturers, entrepreneurs, and government officials
         on best business practices and technology-driven economic development, and to provide the state share to
         federal incentive and assistance programs for entrepreneurs and innovative businesses.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $378,928
           Total Change                                                                                                    $378,928



Forestry Cooperative Extension
Purpose: The purpose of this appropriation is to provide funding for faculty to support instruction and outreach about
         conservation and sustainable management of forests and other natural resources.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $36,601
           Total Change                                                                                                     $36,601



Forestry Research
Purpose: The purpose of this appropriation is to conduct research about economically and environmentally sound forest
         resources management and to assist non-industrial forest landowners and natural resources professionals in
         complying with state and federal regulations.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $148,557
           Total Change                                                                                                    $148,557




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   307
                              Board of Regents of the University System of Georgia
                                                                 Program Budgets


Georgia Archives
Purpose: The purpose of this appropriation is to maintain the state's archives; document and interpret the history of the
         Georgia State Capitol building; and assist State Agencies with adequately documenting their activities,
         administering their records management programs, scheduling their records, and transferring their non-
         current records to the State Records Center.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $51,672
           Total Change                                                                                                               $51,672



Georgia Cyber Innovation and Training Center
Purpose: The purpose of this appropriation is to enhance cybersecurity technology for private and public industries
         through unique education, training, research, and practical applications.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $49,519
           Total Change                                                                                                               $49,519



Georgia Research Alliance
Purpose: The purpose of this appropriation is to expand research and commercialization capacity in public and private
         universities in Georgia to launch new companies and create jobs.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Georgia Tech Research Institute
Purpose: The purpose of this appropriation is to provide funding to laboratories and research centers affiliated with the
         Georgia Institute of Technology whose scientific, engineering, industrial, or policy research promotes
         economic development, health, and safety in Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $5,429,866
           Total Change                                                                                                             $5,429,866



Marine Institute
Purpose: The purpose of this appropriation is to support research on coastal processes involving the unique
         ecosystems of the Georgia coastline and to provide access and facilities for graduate and undergraduate
         classes to conduct field research on the Georgia coast.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $27,989
           Total Change                                                                                                               $27,989



Marine Resources Extension Center
Purpose: The purpose of this appropriation is to fund outreach, education, and research to enhance coastal
         environmental and economic sustainability.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $71,049
           Total Change                                                                                                               $71,049




308                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                               Board of Regents of the University System of Georgia
                                                                  Program Budgets


Medical College of Georgia Hospital and Clinics
Purpose: The purpose of this appropriation is to support graduate medical education at the Medical College of Georgia
         at Augusta University and provide patient care, including ambulatory, trauma, cancer, neonatal intensive, and
         emergency and express care.
Recommended Change:
       1. No change.                                                                                                                   $0
           Total Change                                                                                                                $0



Public Libraries
Purpose: The purpose of this appropriation is to award grants from the Public Library Fund, promote literacy, and
         provide library services that facilitate access to information for all Georgians regardless of geographic location
         or special needs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $114,109
           Total Change                                                                                                          $114,109



Public Service/Special Funding Initiatives
Purpose: The purpose of this appropriation is to fund leadership, service, and education initiatives that require funding
         beyond what is provided by formula.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $415,529
           Total Change                                                                                                          $415,529



Regents Central Office
Purpose: The purpose of this appropriation is to provide administrative support to institutions of the University System
         of Georgia and to fund membership in the Southern Regional Education Board.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                $81,814
      2.   Provide state match for endowment ($300,000,000) and scholarship funds ($25,000,000) for the needs-based            325,000,000
           DREAMS Scholarship program.
           Total Change                                                                                                       $325,081,814



Skidaway Institute of Oceanography
Purpose: The purpose of this appropriation is to fund research and educational programs regarding marine and ocean
         science and aquatic environments.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                $94,732
           Total Change                                                                                                           $94,732



Teaching
Purpose: The purpose of this appropriation is to provide funds to the Board of Regents for annual allocations to
         University System of Georgia institutions for student instruction and to establish and operate other initiatives
         that promote, support, or extend student learning.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $94,514,547
           Total Change                                                                                                        $94,514,547




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                         309
                              Board of Regents of the University System of Georgia
                                                                 Program Budgets

Veterinary Medicine Experiment Station
Purpose: The purpose of this appropriation is to coordinate and conduct research at the University of Georgia on animal
         disease problems of present and potential concern to Georgia's livestock and poultry industries and to provide
         training and education in disease research, surveillance, and intervention.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $77,508
           Total Change                                                                                                               $77,508



Veterinary Medicine Teaching Hospital
Purpose: The purpose of this appropriation is to provide clinical instruction for veterinary medicine students, support
         research that enhances the health and welfare of production and companion animals in Georgia, and address
         the shortage of veterinarians in Georgia and the nation.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $456,436
           Total Change                                                                                                              $456,436

Agencies Attached for Administrative Purposes:
Payments to Georgia Commission on the Holocaust
Purpose: The purpose of this appropriation is to teach the lessons of the Holocaust to present and future generations of
         Georgians in order to create an awareness of the enormity of the crimes of prejudice and inhumanity.
Recommended Change:
     1. Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                         $6,459
           Total Change                                                                                                                 $6,459



Payments to Georgia Military College Junior Military College
Purpose: The purpose of this appropriation is to provide funding for Georgia Military College's Junior Military College
         and pooled expenses.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Payments to Georgia Military College Preparatory School
Purpose: The purpose of this appropriation is to provide quality basic education funding for grades kindergarten through
         twelve at Georgia Military College's Preparatory School.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Payments to Georgia Public Telecommunications Commission
Purpose: The purpose of this appropriation is to create, produce, and distribute high quality programs and services that
         educate, inform, and entertain audiences, and enrich the quality of their lives.
Recommended Change:
     1. Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $247,595
           Total Change                                                                                                              $247,595




310                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                               Board of Regents of the University System of Georgia
                                                                  Program Budgets

                                                             FY 2027 Budget Changes


Agricultural Experiment Station
Purpose: The purpose of this appropriation is to improve production, processing, new product development, food
         safety, storage, and marketing to increase profitability and global competitiveness of Georgia's agribusiness.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $78,152
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             10,084
           programs.
      3.   Increase funds for two College of Agricultural and Environmental Sciences faculty members and one staff              450,000
           position to support sustainable bioeconomy through the University of Georgia's Synthetic Biology initiative.
      4.   Provide funds for one associate director position at the Institute for Integrative Precision Agriculture to lead     250,000
           extension outreach efforts.
      5.   Increase funds for the employer share of health benefits.                                                            456,640
           Total Change                                                                                                       $1,244,876



Athens and Tifton Veterinary Laboratories Contract
Purpose: The purpose of this appropriation is to provide diagnostic services, disease research, and educational
         outreach for veterinarians and animal owners to ensure the safety of Georgia's food supply and the health of
         Georgia's production, equine, and companion animals.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0



Cooperative Extension Service
Purpose: The purpose of this appropriation is to provide training, educational programs, and outreach to Georgians in
         agricultural, horticultural, food, and family and consumer sciences, and to manage the 4-H youth program for
         the state.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $107,700
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance               7,171
           programs.
      3.   Increase funds for five agriculture and natural resources county extension agents.                                   425,115
      4.   Increase funds for the employer share of health benefits.                                                            841,921
           Total Change                                                                                                       $1,381,907



Enterprise Innovation Institute
Purpose: The purpose of this appropriation is to advise Georgia manufacturers, entrepreneurs, and government officials
         on best business practices and technology-driven economic development, and to provide the state share to
         federal incentive and assistance programs for entrepreneurs and innovative businesses.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $14,772
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                106
           programs.
      3.   Increase funds for the employer share of health benefits.                                                             85,863
           Total Change                                                                                                        $100,741




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       311
                                Board of Regents of the University System of Georgia
                                                                   Program Budgets


      Forestry Cooperative Extension
      Purpose: The purpose of this appropriation is to provide funding for faculty to support instruction and outreach about
               conservation and sustainable management of forests and other natural resources.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $1,971
                 employer contribution from 21.91% to 22.32%.
            2.   Increase funds for the employer share of health benefits.                                                                   16,294
                 Total Change                                                                                                               $18,265



      Forestry Research

      Purpose: The purpose of this appropriation is to conduct research about economically and environmentally sound forest
               resources management and to assist non-industrial forest landowners and natural resources professionals in
               complying with state and federal regulations.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $4,178
                 employer contribution from 21.91% to 22.32%.
            2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      491
                 programs.
            3.   Increase funds for the employer share of health benefits.                                                                   35,847
                 Total Change                                                                                                               $40,516



      Georgia Archives
      Purpose: The purpose of this appropriation is to maintain the state's archives; document and interpret the history of the
               Georgia State Capitol building; and assist State Agencies with adequately documenting their activities,
               administering their records management programs, scheduling their records, and transferring their non-
               current records to the State Records Center.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $3,367
                 employer contribution from 21.91% to 22.32%.
            2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology                                593
                 Authority.
            3.   Increase funds for the employer share of health benefits.                                                                   15,809
                 Total Change                                                                                                               $19,769

      Georgia Cyber Innovation and Training Center
      Purpose: The purpose of this appropriation is to enhance cybersecurity technology for private and public industries
               through unique education, training, research, and practical applications.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially                                 $4,560
                 determined employer contribution from 21.91% to 22.32%.
            2.   Increase funds for the employer share of health benefits.                                                                   21,451

                 Total Change                                                                                                               $26,011



      Georgia Research Alliance
      Purpose: The purpose of this appropriation is to expand research and commercialization capacity in public and private
               universities in Georgia to launch new companies and create jobs.
      Recommended Change:
            1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially                                   $960
                 determined employer contribution from 21.91% to 22.32%.
            2.   Increase funds for the employer share of health benefits.                                                                    6,305

                 Total Change                                                                                                                $7,265




312                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                              Board of Regents of the University System of Georgia
                                                                 Program Budgets


Georgia Tech Research Institute
Purpose: The purpose of this appropriation is to provide funding to laboratories and research centers affiliated with the
         Georgia Institute of Technology whose scientific, engineering, industrial, or policy research promotes
         economic development, health, and safety in Georgia.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                 $4,346
           employer contribution from 21.91% to 22.32%.
      2.   Increase funds for the employer share of health benefits.                                                              32,288
           Total Change                                                                                                         $36,634



Marine Institute

Purpose: The purpose of this appropriation is to support research on coastal processes involving the unique
         ecosystems of the Georgia coastline and to provide access and facilities for graduate and undergraduate
         classes to conduct field research on the Georgia coast.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                $1,952
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                655
           programs.
      3.   Increase funds for the employer share of health benefits.                                                               9,433
           Total Change                                                                                                         $12,040



Marine Resources Extension Center
Purpose: The purpose of this appropriation is to fund outreach, education, and research to enhance coastal
         environmental and economic sustainability.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                $4,320
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                590
           programs.
      3.   Increase funds for the employer share of health benefits.                                                             24,008
           Total Change                                                                                                         $28,918



Medical College of Georgia Hospital and Clinics
Purpose: The purpose of this appropriation is to support graduate medical education at the Medical College of Georgia
         at Augusta University and provide patient care, including ambulatory, trauma, cancer, neonatal intensive, and
         emergency and express care.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0



Public Libraries
Purpose: The purpose of this appropriation is to award grants from the Public Library Fund, promote literacy, and
         provide library services that facilitate access to information for all Georgians regardless of geographic location
         or special needs.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $96,695
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.               549
      3.   Increase funds for the public libraries' formula based on an increase in the state population.                       458,862
      4.   Increase formula funds to reflect an increase in health insurance employer contribution per-member per-              483,912
           month (PMPM) rate for certified school employees from $1,885 to $2,028 effective July 1, 2026.
      5.   Increase funds for the employer share of health benefits.                                                             23,955

           Total Change                                                                                                       $1,063,973


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   313
                              Board of Regents of the University System of Georgia
                                                                 Program Budgets


Public Service/Special Funding Initiatives
Purpose: The purpose of this appropriation is to fund leadership, service, and education initiatives that require funding
         beyond what is provided by formula.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                      $31,647
           employer contribution from 21.91% to 22.32%.
      2.   Recognize existing funds ($375,000) and increase funds to establish the Institute of Civic Thought and                    2,805,000
           Leadership at the Georgia Institute of Technology.
      3.   Increase funds for the employer share of health benefits.                                                                   217,974
           Total Change                                                                                                             $3,054,621



Regents Central Office
Purpose: The purpose of this appropriation is to provide administrative support to institutions of the University System
         of Georgia and to fund membership in the Southern Regional Education Board.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $8,206
           employer contribution from 21.91% to 22.32%.
      2.   Increase funds for the employer share of health benefits.                                                                    35,317

           Total Change                                                                                                                $43,523



Skidaway Institute of Oceanography
Purpose: The purpose of this appropriation is to fund research and educational programs regarding marine and ocean
         science and aquatic environments.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $2,823
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     1,043
           programs.
      3.   Eliminate one-time funds for a dock electrical supply line replacement.                                                    (193,072)
      4.   Increase funds for the employer share of health benefits.                                                                    14,343
           Total Change                                                                                                              ($174,863)



Teaching
Purpose: The purpose of this appropriation is to provide funds to the Board of Regents for annual allocations to
         University System of Georgia institutions for student instruction and to establish and operate other initiatives
         that promote, support, or extend student learning.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                   $4,063,949
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   939,181
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                  133,554
      4.   Increase funds to reflect a 4.95% increase in enrollment ($216,513,365) and a 0.56% increase in square                  218,610,242
           footage ($2,096,877).
      5.   Increase funds for the employer share of health benefits.                                                                34,964,011
      6.   Eliminate start-up funds for Augusta University and Georgia Southern University medical school expansion.                (4,692,816)
      7.   Provide advance funding for the University of Georgia School of Medicine based on Group 5 credit hour                     9,548,154
           earnings.
      8.   Eliminate one-time funds for Georgia Capitol history publication.                                                          (125,000)
           Total Change                                                                                                           $263,441,275




314                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                             Board of Regents of the University System of Georgia
                                                                Program Budgets

Veterinary Medicine Experiment Station
Purpose: The purpose of this appropriation is to coordinate and conduct research at the University of Georgia on animal
         disease problems of present and potential concern to Georgia's livestock and poultry industries and to provide
         training and education in disease research, surveillance, and intervention.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined            $7,007
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            274
           programs.
      3.   Increase funds for the employer share of health benefits.                                                         42,582
           Total Change                                                                                                     $49,863


Veterinary Medicine Teaching Hospital
Purpose: The purpose of this appropriation is to provide clinical instruction for veterinary medicine students, support
         research that enhances the health and welfare of production and companion animals in Georgia, and address
         the shortage of veterinarians in Georgia and the nation.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined            $1,755
           employer contribution from 21.91% to 22.32%.
      2.   Increase funds for the employer share of health benefits.                                                          5,221
           Total Change                                                                                                      $6,976

Agencies Attached for Administrative Purposes:
Payments to Georgia Commission on the Holocaust
Purpose: The purpose of this appropriation is to teach the lessons of the Holocaust to present and future generations of
         Georgians in order to create an awareness of the enormity of the crimes of prejudice and inhumanity.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         $3,352
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           701
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from     (22,329)
           29.454% to 20.264%.
           Total Change                                                                                                    ($18,276)



Payments to Georgia Military College Junior Military College
Purpose: The purpose of this appropriation is to provide funding for Georgia Military College's Junior Military College
         and pooled expenses.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance        $11,478
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           123
      3.   Increase funds to reflect an increase in health insurance employer contribution per-member per-month              41,703
           (PMPM) rate from $1,885 to $2,028 effective July 1, 2026.
           Total Change                                                                                                     $53,304



Payments to Georgia Military College Preparatory School
Purpose: The purpose of this appropriation is to provide quality basic education funding for grades kindergarten through
         twelve at Georgia Military College's Preparatory School.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined           $15,251
           employer contribution from 21.91% to 22.32%.
      2.   Increase formula funds for enrollment, training, and experience.                                                  28,713
      3.   Increase funds to reflect an increase in health insurance employer contribution per-member per-                  101,244
           month (PMPM) rate for certified school employees from $1,885 to $2,028 effective July 1, 2026.
           Total Change                                                                                                    $145,208




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               315
                            Board of Regents of the University System of Georgia
                                                               Program Budgets

  Payments to Georgia Public Telecommunications Commission
  Purpose: The purpose of this appropriation is to create, produce, and distribute high quality programs and services that
           educate, inform, and entertain audiences, and enrich the quality of their lives.
  Recommended Change:
        1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   $34,868
             programs.
        2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    1,036
        3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                    8,487
        4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (438,268)
             29.454% to 20.264%.
             Total Change                                                                                                             ($393,877)




316                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                 Board of Regents of the University System of Georgia
                                                    Program Budget Financial Summary
                                                                       Amended
                                      FY 2026                           FY 2026            FY 2026                         FY 2027
                                  Original Budget      Changes          Budget          Original Budget   Changes          Budget
Department Budget Summary
State General Funds                $3,600,383,387     $429,947,173     $4,030,330,560    $3,600,383,387   $270,188,669    $3,870,572,056
TOTAL STATE FUNDS                  $3,600,383,387     $429,947,173     $4,030,330,560    $3,600,383,387   $270,188,669    $3,870,572,056

Federal Funds Not Specifically
Identified                         $2,204,301,725                $0    $2,204,301,725    $2,204,301,725             $0    $2,204,301,725
TOTAL FEDERAL FUNDS                $2,204,301,725                $0    $2,204,301,725    $2,204,301,725             $0    $2,204,301,725

Other Funds                        $5,014,832,925                $0    $5,014,832,925    $5,014,832,925             $0    $5,014,832,925
TOTAL OTHER FUNDS                  $5,014,832,925                $0    $5,014,832,925    $5,014,832,925             $0    $5,014,832,925

Total Funds                       $10,819,518,037     $429,947,173    $11,249,465,210   $10,819,518,037   $270,188,669   $11,089,706,706


                                                                        Amended
                                      FY 2026                            FY 2026            FY 2026                        FY 2027
                                  Original Budget      Changes           Budget         Original Budget   Changes          Budget
Agricultural Experiment Station
     State General Funds               55,392,661        1,152,423         56,545,084        55,392,661      1,244,876        56,637,537
     Federal Funds Not
     Specifically Identified           46,453,199                 0        46,453,199        46,453,199              0        46,453,199
     Other Funds                       38,020,201                 0        38,020,201        38,020,201              0        38,020,201
     TOTAL FUNDS                     $139,866,061       $1,152,423      $141,018,484       $139,866,061     $1,244,876     $141,110,937
Athens and Tifton Veterinary Laboratories Contract
    Federal Funds Not
    Specifically Identified            991,572                    0          991,572            991,572              0          991,572
     Other Funds                        8,628,831                 0         8,628,831         8,628,831              0         8,628,831
     TOTAL FUNDS                       $9,620,403                $0        $9,620,403        $9,620,403             $0        $9,620,403
Cooperative Extension Service
     State General Funds               52,136,614        1,591,840         53,728,454        52,136,614      1,381,907        53,518,521
     Federal Funds Not
     Specifically Identified           11,140,781                 0        11,140,781        11,140,781              0        11,140,781
     Other Funds                       29,713,277                 0        29,713,277        29,713,277              0        29,713,277
     TOTAL FUNDS                      $92,990,672       $1,591,840       $94,582,512        $92,990,672     $1,381,907      $94,372,579
Enterprise Innovation Institute
     State General Funds               13,089,185         378,928          13,468,113        13,089,185       100,741         13,189,926
     Federal Funds Not
     Specifically Identified           12,500,000                 0        12,500,000        12,500,000              0        12,500,000
     Other Funds                        6,100,000                 0         6,100,000         6,100,000              0         6,100,000
     TOTAL FUNDS                      $31,689,185        $378,928        $32,068,113        $31,689,185      $100,741       $31,789,926
Forestry Cooperative Extension
     State General Funds                1,131,781           36,601          1,168,382         1,131,781         18,265         1,150,046
     Federal Funds Not
     Specifically Identified            1,003,095                 0         1,003,095         1,003,095              0         1,003,095
     Other Funds                        1,089,486                 0         1,089,486         1,089,486              0         1,089,486
     TOTAL FUNDS                       $3,224,362         $36,601          $3,260,963        $3,224,362       $18,265         $3,242,627
Forestry Research
     State General Funds                3,302,080         148,557           3,450,637         3,302,080         40,516         3,342,596
     Federal Funds Not
     Specifically Identified            5,328,944                 0         5,328,944         5,328,944              0         5,328,944
     Other Funds                       11,780,836                 0        11,780,836        11,780,836              0        11,780,836
     TOTAL FUNDS                      $20,411,860        $148,557        $20,560,417        $20,411,860       $40,516       $20,452,376
Georgia Archives
     State General Funds                4,567,521           51,672          4,619,193         4,567,521         19,769         4,587,290




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 317
                                Board of Regents of the University System of Georgia
                                                   Program Budget Financial Summary


                                                                      Amended
                                     FY 2026                           FY 2026             FY 2026                            FY 2027
                                 Original Budget      Changes          Budget          Original Budget      Changes           Budget
      Other Funds                      1,176,115                 0        1,176,115          1,176,115                 0          1,176,115
      TOTAL FUNDS                     $5,743,636         $51,672        $5,795,308          $5,743,636          $19,769         $5,763,405
Georgia Cyber Innovation and Training Center
      State General Funds              2,013,318           49,519         2,062,837          2,013,318            26,011          2,039,329
      Federal Funds Not
      Specifically Identified            199,458                 0         199,458             199,458                 0           199,458
      Other Funds                      1,999,550                 0        1,999,550          1,999,550                 0          1,999,550
      TOTAL FUNDS                     $4,212,326         $49,519        $4,261,845          $4,212,326          $26,011         $4,238,337
Georgia Research Alliance
      State General Funds              5,138,976                 0        5,138,976          5,138,976             7,265          5,146,241
      TOTAL FUNDS                     $5,138,976                $0      $5,138,976          $5,138,976            $7,265        $5,146,241
Georgia Tech Research Institute
      State General Funds              7,534,889        5,429,866       12,964,755           7,534,889            36,634          7,571,523
      Federal Funds Not
      Specifically Identified        665,160,311                 0     665,160,311         665,160,311                 0       665,160,311
      Other Funds                    379,613,855                 0     379,613,855         379,613,855                 0       379,613,855
      TOTAL FUNDS                 $1,052,309,055       $5,429,866    $1,057,738,921     $1,052,309,055          $36,634      $1,052,345,689
Marine Institute
      State General Funds              1,177,550           27,989         1,205,539          1,177,550            12,040          1,189,590
      Other Funds                        461,183                 0         461,183             461,183                 0           461,183
      TOTAL FUNDS                     $1,638,733         $27,989        $1,666,722          $1,638,733          $12,040         $1,650,773
Marine Resources Extension Center
      State General Funds              1,806,088           71,049         1,877,137          1,806,088            28,918          1,835,006
      Federal Funds Not
      Specifically Identified          1,278,001                 0        1,278,001          1,278,001                 0          1,278,001
      Other Funds                      1,921,999                 0        1,921,999          1,921,999                 0          1,921,999
      TOTAL FUNDS                     $5,006,088         $71,049        $5,077,137          $5,006,088          $28,918         $5,035,006
Medical College of Georgia Hospital and Clinics
      State General Funds             37,328,820                 0      37,328,820          37,328,820                 0        37,328,820
      TOTAL FUNDS                    $37,328,820                $0     $37,328,820         $37,328,820                $0       $37,328,820
Public Libraries
      State General Funds             52,671,821         114,109        52,785,930          52,671,821         1,063,973        53,735,794
      Federal Funds Not
      Specifically Identified          4,082,311                 0        4,082,311          4,082,311                 0          4,082,311
      TOTAL FUNDS                    $56,754,132        $114,109       $56,868,241         $56,754,132        $1,063,973       $57,818,105
Public Service/Special Funding Initiatives
      State General Funds             35,567,095         415,529        35,982,624          35,567,095         3,054,621        38,621,716
      TOTAL FUNDS                    $35,567,095        $415,529       $35,982,624         $35,567,095        $3,054,621       $38,621,716
Regents Central Office
      State General Funds             11,385,591      325,081,814      336,467,405          11,385,591            43,523        11,429,114
      Other Funds                        320,000                 0         320,000             320,000                 0           320,000
      TOTAL FUNDS                    $11,705,591     $325,081,814     $336,787,405         $11,705,591          $43,523        $11,749,114
Skidaway Institute of Oceanography
      State General Funds              3,423,225           94,732         3,517,957          3,423,225         (174,863)          3,248,362
      Federal Funds Not
      Specifically Identified          3,811,440                 0        3,811,440          3,811,440                 0          3,811,440
      Other Funds                      3,061,472                 0        3,061,472          3,061,472                 0          3,061,472
      TOTAL FUNDS                    $10,296,137         $94,732       $10,390,869         $10,296,137        ($174,863)       $10,121,274




318                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                               Board of Regents of the University System of Georgia
                                                   Program Budget Financial Summary


                                                                        Amended
                                    FY 2026                              FY 2026            FY 2026                       FY 2027
                                Original Budget       Changes            Budget         Original Budget   Changes         Budget
Teaching
     State General Funds          3,282,472,916        94,514,547       3,376,987,463     3,282,472,916    263,441,275    3,545,914,191
     Federal Funds Not
     Specifically Identified      1,451,294,435                   0     1,451,294,435     1,451,294,435             0     1,451,294,435
     Other Funds                  4,494,754,298                   0     4,494,754,298     4,494,754,298             0     4,494,754,298
     TOTAL FUNDS                 $9,228,521,649       $94,514,547      $9,323,036,196    $9,228,521,649   $263,441,275   $9,491,962,924
Veterinary Medicine Experiment Station
     State General Funds              5,346,504            77,508           5,424,012         5,346,504         49,863        5,396,367
     Federal Funds Not
     Specifically Identified          1,058,178                   0         1,058,178         1,058,178             0         1,058,178
     Other Funds                      2,191,822                   0         2,191,822         2,191,822             0         2,191,822
     TOTAL FUNDS                     $8,596,504           $77,508          $8,674,012        $8,596,504       $49,863       $8,646,367
Veterinary Medicine Teaching Hospital
     State General Funds                 600,851          456,436           1,057,287           600,851          6,976         607,827
     Other Funds                     34,000,000                   0        34,000,000        34,000,000             0       34,000,000
     TOTAL FUNDS                    $34,600,851         $456,436         $35,057,287        $34,600,851         $6,976     $34,607,827


Agencies Attached for Administrative Purposes:


Payments to Georgia Commission on the Holocaust
     State General Funds                 627,460               6,459         633,919            627,460       (18,276)         609,184
     TOTAL FUNDS                        $627,460           $6,459           $633,919           $627,460      ($18,276)        $609,184
Payments to Georgia Military College Junior Military College
     State General Funds              3,939,264                   0         3,939,264         3,939,264         53,304        3,992,568
     TOTAL FUNDS                     $3,939,264                  $0        $3,939,264        $3,939,264       $53,304       $3,992,568
Payments to Georgia Military College Preparatory School
     State General Funds              6,457,184                   0         6,457,184         6,457,184       145,208         6,602,392
     TOTAL FUNDS                     $6,457,184                  $0        $6,457,184        $6,457,184      $145,208       $6,602,392
Payments to Georgia Public Telecommunications Commission
     State General Funds             13,271,993           247,595          13,519,588        13,271,993      (393,877)      12,878,116
     TOTAL FUNDS                    $13,271,993         $247,595         $13,519,588        $13,271,993     ($393,877)     $12,878,116




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                319
                              Board of Regents of the University System of Georgia
                                                  Department Financial Summary


                                                                                              Amended
                                     FY 2024            FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources               Expenditures       Expenditures      Original Budget        Budget               Budget
Agricultural Experiment Station      $141,586,364       $156,157,011       $139,866,061        $141,018,484        $141,110,937
Athens and Tifton Veterinary
Laboratories Contract                   9,845,719         10,542,631           9,620,403           9,620,403           9,620,403
Cooperative Extension Service          89,124,097         89,677,154          92,990,672          94,582,512          94,372,579
Enterprise Innovation Institute        32,285,908         33,932,607          31,689,185          32,068,113          31,789,926
Forestry Cooperative Extension          3,055,769          3,368,629           3,224,362           3,260,963           3,242,627
Forestry Research                      18,812,416         19,208,287          20,411,860          20,560,417          20,452,376
Georgia Archives                        5,372,327          5,404,060           5,743,636           5,795,308           5,763,405
Georgia Cyber Innovation and
Training Center                         6,576,670          6,357,674           4,212,326           4,261,845           4,238,337
Georgia Research Alliance               9,615,171          5,132,260           5,138,976           5,138,976           5,146,241
Georgia Tech Research Institute       852,762,078        936,858,901       1,052,309,055       1,057,738,921       1,052,345,689
Marine Institute                        1,509,896          1,531,673           1,638,733           1,666,722           1,650,773
Marine Resources Extension
Center                                  5,029,590          5,468,042           5,006,088           5,077,137           5,035,006
Medical College of Georgia
Hospital and Clinics                   44,983,862         46,036,856          37,328,820          37,328,820          37,328,820
Public Libraries                       53,444,778         59,185,997          56,754,132          56,868,241          57,818,105
Public Service/Special Funding
Initiatives                            34,990,133         35,274,331          35,567,095          35,982,624          38,621,716
Regents Central Office                 11,645,321         11,852,054          11,705,591        336,787,405           11,749,114
Skidaway Institute of
Oceanography                            9,328,255         11,828,615          10,296,137          10,390,869          10,121,274
Teaching                             8,618,287,867     9,076,847,759       9,228,521,649       9,323,036,196       9,491,962,924
Veterinary Medicine Experiment
Station                                 8,393,538          9,520,598           8,596,504           8,674,012           8,646,367
Veterinary Medicine Teaching
Hospital                               33,450,831         33,275,188          34,600,851          35,057,287          34,607,827

SUBTOTAL                           $9,990,100,590     $10,557,460,327    $10,795,222,136     $11,224,915,255     $11,065,624,446

(Excludes Attached Agencies)
Attached Agencies
Payments to Georgia Commission
on the Holocaust                         $450,362           $729,437           $627,460            $633,919            $609,184
Payments to Georgia Military
College Junior Military College         3,849,591          3,940,215           3,939,264           3,939,264           3,992,568
Payments to Georgia Military
College Preparatory School              5,631,535          5,919,180           6,457,184           6,457,184           6,602,392
Payments to Georgia Public
Telecommunications Commission          13,615,702         13,273,968          13,271,993          13,519,588          12,878,116
SUBTOTAL (ATTACHED
AGENCIES)                             $23,547,190        $23,862,800        $24,295,901         $24,549,955         $24,082,260


Total Funds                        $10,013,647,780    $10,581,323,127    $10,819,518,037     $11,249,465,210     $11,089,706,706

Less:
Federal Funds                        2,042,668,405     2,259,075,040       2,204,301,725       2,204,301,725       2,204,301,725
Federal COVID Funds                    41,155,190         18,213,665
Other Funds                          4,626,629,928     4,898,102,004       5,014,832,925       5,014,832,925       5,014,832,925
Prior Year State Funds                  2,074,275            700,000

SUBTOTAL                            $6,712,527,798     $7,176,090,709     $7,219,134,650      $7,219,134,650      $7,219,134,650


State General Funds                  3,301,119,982     3,405,232,417       3,600,383,387       4,030,330,560       3,870,572,056

TOTAL STATE FUNDS                   $3,301,119,982     $3,405,232,417     $3,600,383,387      $4,030,330,560     $3,870,572,056



320                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Revenue
                                                      Roles and Responsibilities

     The Department of Revenue was created in 1938 to serve             MOTOR VEHICLE DIVISION
as the lead agency for administering the state’s tax laws and                The Motor Vehicle division issues license plates, Georgia
collecting and processing state revenue. The Department has             certificates of title, and records liens and security interest
seven major divisions: Alcohol and Tobacco, Tax Compliance,             information of registered vehicles. The division also operates a
Legal Affairs and Tax Policy, Local Government Services, Motor          call center to assist taxpayers.
Vehicle Division, Special Investigations, and Taxpayer Services.
                                                                        SPECIAL INVESTIGATIONS
ALCOHOL AND TOBACCO                                                           The Special Investigations division investigates potential
     The Alcohol and Tobacco division is composed of two                criminal violations involving tax fraud, theft, and motor vehicle
sections: The Law Enforcement section enforces all laws and             title and registration fraud. This section also enforces motor fuel
regulations pertaining to the manufacture, possession,                  and motor carrier laws.
transportation, and sale of legal and illegal alcoholic beverages
and tobacco products. The Licenses and Permits section is               TAXPAYER SERVICES
charged with receiving, processing, and collecting excise tax                The Taxpayer Services division performs frontline
reports on alcohol and tobacco products. This section is also           processing of all tax documents and paper check payments.
responsible for alcohol and tobacco applications, registrations,        Division staff review and make corrections and adjustments to
and keg decals.                                                         returns of all tax types. The division manages the online
                                                                        taxpayer services and functions of the Georgia Tax Center
TAX COMPLIANCE                                                          system and operates a call center to respond to taxpayer
     The Compliance division is responsible for ensuring taxpayer       inquiries. The division interacts with the tax preparation software
compliance with Georgia’s tax laws. The division oversees the           industry to ensure system compatibility for taxpayer filing use and
department’s regional offices within the state and is comprised of      provides outreach and training to tax professionals to promote
two units. The audit unit uses a staff of professional tax              compliance with the tax laws of Georgia.
specialists to perform nationwide tax audits. The compliance unit
ensures compliance with filing deadlines, registration, the             ATTACHED AGENCIES
collection of delinquent accounts, monitoring special event taxes,          The State Board of Equalization is attached to the
and the oversight of private collection agencies.                       Department of Revenue for administrative purposes only. The
                                                                        board appoints hearing officers that evaluate appeals by local
LEGAL AFFAIRS AND TAX POLICY                                            governing authorities on issues relating to the Revenue
     This division provides in-house guidance for the Department,       Commissioner’s disapproval of county tax digests.
analyzes tax and regulatory legislation, and issues written
guidance to assist taxpayers in complying with Georgia’s tax            AUTHORITY
laws. The division also serves as liaison with the Office of the           Title 3, 40, and 48 of the Official Code of Georgia Annotated.
Attorney General and the Georgia Tax Tribunal.

LOCAL GOVERNMENT SERVICES
      The Local Government Services division assists local tax
officials with the administration of property tax laws, the
distribution of sales tax to local authorities, the administration of
the Unclaimed Property Act, and the valuation of public utility
property for tax purposes.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   321
                                                          Department of Revenue
                                                                  Program Budgets

                                                       Amended FY 2026 Budget Changes


Departmental Administration (DOR)
Purpose: The purpose of this appropriation is to administer and enforce the tax laws of the State of Georgia and provide
         general support services to the operating programs of the Department of Revenue.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $165,781
           Total Change                                                                                                                 $165,781



Forestland Protection Grants
Purpose: The purpose of this appropriation is to provide reimbursement for forestland conservation use property and
         qualified timberland property to counties, municipalities, and school districts.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0



Industry Regulation
Purpose: The purpose of this appropriation is to provide regulation of the distribution, sale, and consumption of
         alcoholic beverages and tobacco products.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $152,863
           Total Change                                                                                                                 $152,863



Local Government Services
Purpose: The purpose of this appropriation is to assist local tax officials with the administration of state tax laws and
         administer the unclaimed property unit.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $122,721
           Total Change                                                                                                                 $122,721



Local Tax Officials Retirement and FICA
Purpose: The purpose of this appropriation is to provide state retirement benefits and employer share of FICA to local
         tax officials.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0



Motor Vehicle Registration and Titling
Purpose: The purpose of this appropriation is to establish motor vehicle ownership by maintaining title and registration
         records and validate rebuilt vehicles for road-worthiness for new title issuance.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                      $236,830
      2.   Provide funds for a software upgrade to the Driver Record and Integrated Vehicle Enterprise System                           6,500,000
           (DRIVES).
           Total Change                                                                                                                $6,736,830




322                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                         Department of Revenue
                                                                  Program Budgets

Office of Special Investigations
Purpose: The purpose of this appropriation is to investigate fraudulent taxpayer and criminal activities involving
         department efforts; and conduct checkpoints in areas where reports indicate the use of dyed fuels in on-road
         vehicles.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $62,437
           Total Change                                                                                                         $62,437



Tax Compliance
Purpose: The purpose of this appropriation is to audit tax accounts, ensure compliance, and collect on delinquent
         accounts.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $882,730
      2.   Provide funds for a software upgrade to the Integrated Tax System (ITS).                                           12,500,000
           Total Change                                                                                                      $13,382,730



Tax Policy
Purpose: The purpose of this appropriation is to conduct all administrative appeals of tax assessments; draft regulations
         for taxes collected by the department; support the State Board of Equalization; and draft letter rulings and
         provide research and analysis related to all tax law and policy inquiries.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.              $55,978
           Total Change                                                                                                         $55,978



Taxpayer Services
Purpose: The purpose of the appropriation is to ensure that all tax payments are processed in accordance with the law;
         that all returns are reviewed and taxpayer information is recorded accurately; to provide assistance to
         customer inquiries about the administration of individual income tax, sales and use tax, withholding tax,
         corporate tax, motor fuel and motor carrier taxes, and all registration functions.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $409,070
      2.   Utilize $1,170,000,000 in prior year undesignated state surplus to provide a one-time additional refund for tax
            year 2025 of $250 for single filers, $375 for head of household filers, and $500 for married filing jointly.            Yes

           Total Change                                                                                                        $409,070



                                                             FY 2027 Budget Changes


Departmental Administration (DOR)
Purpose: The purpose of this appropriation is to administer and enforce the tax laws of the State of Georgia and provide
         general support services to the operating programs of the Department of Revenue.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           ($32,416)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.            (36,409)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                              2,120
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (542,501)
           29.454% to 20.264%.
           Total Change                                                                                                       ($609,206)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                        323
                                                         Department of Revenue
                                                                  Program Budgets


Forestland Protection Grants
Purpose: The purpose of this appropriation is to provide reimbursement for forestland conservation use property and
         qualified timberland property to counties, municipalities, and school districts.
Recommended Change:

      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($2,725)
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                  (45,599)
           29.454% to 20.264%.
           Total Change                                                                                                                 ($48,324)



Industry Regulation
Purpose: The purpose of this appropriation is to provide regulation of the distribution, sale, and consumption of
         alcoholic beverages and tobacco products.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    ($22,406)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (34,341)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                     26,197
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      1,446
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (374,980)
           29.454% to 20.264%.
           Total Change                                                                                                               ($404,084)



Local Government Services
Purpose: The purpose of this appropriation is to assist local tax officials with the administration of state tax laws and
         administer the unclaimed property unit.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     ($9,386)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                    (10,995)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                        927
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (157,083)
           29.454% to 20.264%.
      5.   Reduce funds for the Fireworks Trust Fund to reflect FY2025 collections of Fireworks Excise Tax pursuant to                   (34,335)
           HB511 (2021 Session).
      6.   Eliminate funds for local reimbursement for a one-time timber severance tax pursuant to the passage of                    (17,300,000)
           HB223 (2025 Session).
           Total Change                                                                                                            ($17,510,872)



Local Tax Officials Retirement and FICA
Purpose: The purpose of this appropriation is to provide state retirement benefits and employer share of FICA to local
         tax officials.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0




324                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                                                        Department of Revenue
                                                                Program Budgets

   Motor Vehicle Registration and Titling
   Purpose: The purpose of this appropriation is to establish motor vehicle ownership by maintaining title and registration
            records and validate rebuilt vehicles for road-worthiness for new title issuance.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          ($34,545)
              programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.         (193,524)
         3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             6,113
         4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (578,132)
              29.454% to 20.264%.
         5.   Increase funds for the maintenance and support of the Driver Record and Integrated Vehicle Enterprise                213,815
              System (DRIVES).

         6.   Increase funds to reflect an increase in postage for motor vehicle registration and licensing production.            102,546
              Total Change                                                                                                      ($483,727)



   Office of Special Investigations
   Purpose: The purpose of this appropriation is to investigate fraudulent taxpayer and criminal activities involving
            department efforts; and conduct checkpoints in areas where reports indicate the use of dyed fuels in on-road
            vehicles.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            ($8,885)
              programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           (18,697)
         3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are            10,825
              members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
              contribution to the savings plan.                                                                                        798
         4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.
                                                                                                                                 (148,700)
         5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from
              29.454% to 20.264%.
              Total Change                                                                                                      ($164,659)



   Tax Compliance
   Purpose: The purpose of this appropriation is to audit tax accounts, ensure compliance, and collect on delinquent
            accounts.
   Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance         ($131,221)
              programs.
         2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.         (250,489)
         3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                            10,072
         4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (2,196,015)
              29.454% to 20.264%.
         5.   Increase funds for the maintenance and support of the Integrated Tax System (ITS).                                   225,128
              Total Change                                                                                                     ($2,342,525)



   Tax Policy
   Purpose: The purpose of this appropriation is to conduct all administrative appeals of tax assessments; draft regulations
            for taxes collected by the department; support the State Board of Equalization; and draft letter rulings and
            provide research and analysis related to all tax law and policy inquiries.
   Recommended Change:
        1. Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance             ($11,715)
            programs.
        2. Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.               (9,491)
         3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                               789
         4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (196,047)
              29.454% to 20.264%.
              Total Change                                                                                                      ($216,464)


Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   325
                                                         Department of Revenue
                                                                 Program Budgets

Taxpayer Services
Purpose: The purpose of the appropriation is to ensure that all tax payments are processed in accordance with the law;
         that all returns are reviewed and taxpayer information is recorded accurately; to provide assistance to
         customer inquiries about the administration of individual income tax, sales and use tax, withholding tax,
         corporate tax, motor fuel and motor carrier taxes, and all registration functions.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                  ($55,849)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                 (109,856)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     4,471

      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (934,652)
           29.454% to 20.264%.
           Total Change                                                                                                            ($1,095,886)




326                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Department of Revenue
                                                     Program Budget Financial Summary
                                                                       Amended
                                     FY 2026                            FY 2026          FY 2026                        FY 2027
                                 Original Budget        Changes         Budget        Original Budget   Changes         Budget
Department Budget Summary
State General Funds                 $240,354,432        $21,088,410    $261,442,842      $240,354,432   ($22,841,412)   $217,513,020
Tobacco Settlement Funds                  433,783                  0        433,783           433,783              0        433,783
Fireworks Trust Funds                    2,674,971                 0      2,674,971         2,674,971       (34,335)       2,640,636
TOTAL STATE FUNDS                   $243,463,186        $21,088,410    $264,551,596      $243,463,186   ($22,875,747)   $220,587,439

Prevention and Treatment of
Substance Abuse Block Grant              $370,147                 $0       $370,147          $370,147             $0       $370,147
Federal Funds Not Specifically
Identified                                687,912                  0        687,912           687,912              0        687,912
TOTAL FEDERAL FUNDS                   $1,058,059                  $0     $1,058,059        $1,058,059             $0      $1,058,059

Other Funds                           $2,247,671                  $0     $2,247,671        $2,247,671             $0      $2,247,671
TOTAL OTHER FUNDS                     $2,247,671                  $0     $2,247,671        $2,247,671             $0      $2,247,671

Total Funds                         $246,768,916        $21,088,410    $267,857,326      $246,768,916   ($22,875,747)   $223,893,169


                                                                       Amended
                                     FY 2026                            FY 2026           FY 2026                       FY 2027
                                 Original Budget        Changes         Budget        Original Budget   Changes         Budget
Departmental Administration (DOR)
     State General Funds              14,348,537           165,781       14,514,318        14,348,537     (609,206)       13,739,331
     TOTAL FUNDS                     $14,348,537          $165,781      $14,514,318       $14,348,537    ($609,206)      $13,739,331
Forestland Protection Grants
     State General Funds              33,989,695                   0     33,989,695        33,989,695       (48,324)      33,941,371
     TOTAL FUNDS                     $33,989,695                  $0    $33,989,695       $33,989,695     ($48,324)      $33,941,371
Industry Regulation
     State General Funds                 9,487,273         152,863        9,640,136         9,487,273     (404,084)        9,083,189
     Tobacco Settlement
     Funds                                433,783                  0        433,783           433,783              0        433,783
     Prevention and
     Treatment of Substance
     Abuse Block Grant                    370,147                  0        370,147           370,147              0        370,147
     Other Funds                          485,887                  0        485,887           485,887              0        485,887
     TOTAL FUNDS                     $10,777,090          $152,863      $10,929,953       $10,777,090    ($404,084)      $10,373,006
Local Government Services
     State General Funds              21,862,042           122,721       21,984,763        21,862,042   (17,476,537)       4,385,505
     Fireworks Trust Funds               2,674,971                 0      2,674,971         2,674,971       (34,335)       2,640,636
     Other Funds                          420,000                  0        420,000           420,000              0        420,000
     TOTAL FUNDS                     $24,957,013          $122,721      $25,079,734       $24,957,013   ($17,510,872)     $7,446,141
Local Tax Officials Retirement and FICA
     State General Funds                 9,169,007                 0      9,169,007         9,169,007              0       9,169,007
     TOTAL FUNDS                      $9,169,007                  $0     $9,169,007        $9,169,007             $0      $9,169,007
Motor Vehicle Registration and Titling
     State General Funds              46,275,032          6,736,830      53,011,862        46,275,032     (483,727)       45,791,305
     TOTAL FUNDS                     $46,275,032         $6,736,830     $53,011,862       $46,275,032    ($483,727)      $45,791,305
Office of Special Investigations
     State General Funds                 5,984,179          62,437        6,046,616         5,984,179     (164,659)        5,819,520
     Federal Funds Not
     Specifically Identified              416,081                  0        416,081           416,081              0        416,081
     TOTAL FUNDS                      $6,400,260           $62,437       $6,462,697        $6,400,260    ($164,659)       $6,235,601
Tax Compliance
     State General Funds              66,839,660         13,382,730      80,222,390        66,839,660    (2,342,525)      64,497,135




Governor's Budget Report Amended FY 2026 and FY 2027                                                                              327
                                                    Department of Revenue
                                                  Program Budget Financial Summary


                                                                   Amended
                                    FY 2026                         FY 2026            FY 2026                            FY 2027
                                Original Budget      Changes        Budget         Original Budget      Changes           Budget
      Other Funds                     1,341,784                0      1,341,784          1,341,784                0           1,341,784
      TOTAL FUNDS                   $68,181,444      $13,382,730    $81,564,174        $68,181,444      ($2,342,525)       $65,838,919
Tax Policy
      State General Funds             4,866,429          55,978       4,922,407          4,866,429         (216,464)          4,649,965
      TOTAL FUNDS                    $4,866,429         $55,978      $4,922,407         $4,866,429        ($216,464)        $4,649,965
Taxpayer Services
      State General Funds            27,532,578         409,070      27,941,648         27,532,578       (1,095,886)        26,436,692
      Federal Funds Not
      Specifically Identified           271,831                0       271,831             271,831                0            271,831
      TOTAL FUNDS                   $27,804,409        $409,070     $28,213,479        $27,804,409      ($1,095,886)       $26,708,523




328                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                      Department of Revenue
                                                    Department Financial Summary


                                                                                            Amended
                                       FY 2024            FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources                 Expenditures       Expenditures     Original Budget     Budget         Budget
Departmental Administration
(DOR)                                   $15,334,122        $14,217,454       $14,348,537     $14,514,318    $13,739,331
Forestland Protection Grants             29,578,821         25,408,167         33,989,695     33,989,695     33,941,371
Homeowner Tax Relief Grants
(HTRG)                                  850,000,899          2,605,699
Industry Regulation                      10,521,303         10,889,373         10,777,090     10,929,953     10,373,006
Local Government Services                 9,292,300         10,242,874         24,957,013     25,079,734      7,446,141
Local Tax Officials Retirement and
FICA                                      9,169,007          8,634,113          9,169,007      9,169,007      9,169,007
Motor Vehicle Registration and
Titling                                  41,582,423         43,268,457         46,275,032     53,011,862     45,791,305
Office of Special Investigations          6,679,103          6,821,118          6,400,260      6,462,697      6,235,601
Tax Compliance                           64,076,933         65,190,730         68,181,444     81,564,174     65,838,919
Tax Policy                                4,928,869          4,564,279          4,866,429      4,922,407      4,649,965
Taxpayer Services                        27,573,329         27,839,207         27,804,409     28,213,479     26,708,523

SUBTOTAL                             $1,068,737,109       $219,681,471      $246,768,916    $267,857,326   $223,893,169


Total Funds                          $1,068,737,109       $219,681,471      $246,768,916    $267,857,326   $223,893,169

Less:
Federal Funds                             1,581,373          1,788,049          1,058,059      1,058,059      1,058,059
Other Funds                               5,409,513          5,844,398          2,247,671      2,247,671      2,247,671
Prior Year State Funds                  850,000,899          2,605,699

SUBTOTAL                               $856,991,785        $10,238,146         $3,305,730     $3,305,730     $3,305,730


State General Funds                     208,166,278        206,270,047       240,354,432     261,442,842    217,513,020
Tobacco Settlement Funds                    433,783            433,783           433,783         433,783       433,783
Fireworks Trust Funds                     3,145,263          2,739,494          2,674,971      2,674,971      2,640,636

TOTAL STATE FUNDS                      $211,745,324       $209,443,324      $243,463,186    $264,551,596   $220,587,439




Governor's Budget Report Amended FY 2026 and FY 2027                                                                      329
                                                        Secretary of State
                                                      Roles and Responsibilities

     The Secretary of State is the keeper of the Great Seal of          coordinating and monitoring all municipal, state, county, and
Georgia and custodian of the state flag. The Office of the              federal elections within the state of Georgia; certifying the
Secretary of State provides many services for the public,               qualifications of all candidates; and the preparation of all ballots
businesses, state agencies, and local governments by regulating         and elections forms and materials. The office is also responsible
and licensing corporations and individuals attaining professional       for the certification and authorization of all election results within
business credentials; administering federal, state, and local           Georgia.
elections; and monitoring the securities industry. The office is
comprised of six divisions, which include: Corporations,                OFFICE ADMINISTRATION
Elections, Investigations, Office Administration, Professional              The Office Administration division contains the general
Licensing Boards, and Securities. As a regulatory agency,               administrative support functions of accounting, purchasing,
Secretary of State offers education and examinations, issues            budgeting, human resources, and information technology. The
licenses, collects fees, investigates complaints or violations of the   Administrative Procedures       section is responsible for
law, and orders reprimands.                                             administering the rules promulgation process pursuant to the
                                                                        Administrative Procedures Act for the State.
REGULATORY RESPONSIBILITIES
     As a regulatory agency, the office offers education and            ATTACHED AGENCIES
examinations, issues licenses, collects fees for licenses,                  The Georgia Real Estate Commission ensures professional
investigates complaints or violations of the law, and orders            competency among real estate licensees and appraisers and
reprimands.                                                             promotes a fair and honest market environment for practitioners
                                                                        and their customers and clients in real estate transactions in
    The Securities division is responsible for regulating               Georgia.
securities and has the authority to adopt necessary rules to
monitor the securities industry, including registration of securities       The Georgia Access to Medical Cannabis Commission is
brokers, dealers, and firms. The division registers cemeteries,         responsible for regulating licenses, developing a distribution
and     regulates   perpetual     care    cemeteries,      charitable   network, developing procedures for inspections, and establishing
organizations, and paid solicitors.                                     requirements and procedures to ensure quality control and
                                                                        oversight of low Tetrahydrocannabinol (THC) oil production in
     The Corporations division serves as custodian of filings for       Georgia.
foreign and domestic charters, nonprofit organizations, and other
types of corporate entity activities. In addition, the division             The Professional Engineers and Land Surveyors Board
registers and renews trademarks and service marks.                      administers the license law for professional engineers and land
                                                                        surveyors to ensure professional competency and safeguard life,
     The Professional Licensing Boards division manages                 health, and property in engineering and land surveying practice in
numerous occupational and professional regulatory boards. The           Georgia.
duties include reviewing and approving applications to practice,
scheduling examinations, issuing licenses, maintaining records,              The State Election Board is responsible for the promulgation
investigating violations, and resolving complaints.                     and enforcement of rules and regulations related to Georgia
                                                                        elections and election law, and the investigation of any violations
                                                                        thereof to keep Georgia elections safe and secure.
STATE ELECTIONS ACTIVITY
     The Office of the Secretary of State supervises and monitors       AUTHORITY
all activities related to officials and elections. These activities        Titles 10, 14, 16, 21, 28, 43-45 of the Official Code of
include overseeing voter registration and maintaining voter rolls;      Georgia Annotated; Public Law 93-443, 1993; Resolution Act 11,
training all local election officials in proper election procedures;    Georgia Laws 1993.




330                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                               Secretary of State
                                                                   Program Budgets

                                                       Amended FY 2026 Budget Changes


Corporations
Purpose: The purpose of this appropriation is to accept and review filings made pursuant to statutes; to issue
         certifications of records on file; and to provide general information to the public on all filed entities.
Recommended Change:
      1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $73,202
            Total Change                                                                                                      $73,202



Elections
Purpose: The purpose of this appropriation is to administer all duties imposed upon the Secretary of State by providing
         all required filing and public information services, performing all certification and commissioning duties
         required by law, and assisting candidates, local governments, and citizens in interpreting and complying with
         all election, voter registration, and financial disclosure laws.
Recommended Change:
      1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $68,896
      2.    Provide funds to utilize text-based ballot scanning technology for vote tabulation for compliance with SB 189    1,800,000
            (2024 Session).
      3.    Provide funds for a hand recount of ballots in statewide elections in the 2026 election cycle.                   5,000,000
            Total Change                                                                                                    $6,868,896



Investigations
Purpose: The purpose of this appropriation is to enforce the laws and regulations related to professional licenses,
         elections, and securities; to investigate complaints; and to conduct inspections of applicants and existing
         license holders.
Recommended Change:
      1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $77,508
            Total Change                                                                                                      $77,508



Office Administration (SOS)
Purpose: The purpose of this appropriation is to provide administrative support to the Office of Secretary of State and
         its attached agencies.
Recommended Change:
      1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $62,437
            Total Change                                                                                                      $62,437



Special Project - Office Administration (SOS)
Purpose: The purpose of this appropriation is to provide start-up funds for the Victim Centered Address Confidentiality
         Program pursuant to SB324 (2024 Session).
Recommended Change:
       1. No change.                                                                                                               $0
            Total Change                                                                                                           $0



Professional Licensing Boards
Purpose: The purpose of this appropriation is to protect the public health and welfare by supporting all operations of
         Boards which license professions.
Recommended Change:
      1.    Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $247,595
            Total Change                                                                                                     $247,595




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     331
                                                               Secretary of State
                                                                   Program Budgets


Securities
Purpose: The purpose of this appropriation is to provide for the administration and enforcement of the Georgia
         Securities Act, the Georgia Charitable Solicitations Act, and the Georgia Cemetery Act. Functions under each
         act include registration, examination, investigation, and administrative enforcement actions.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $27,989
           Total Change                                                                                                                  $27,989

Agencies Attached for Administrative Purposes:
Real Estate Commission
Purpose: The purpose of this appropriation is to administer the license law for real estate brokers and salespersons,
         and provide administrative support to the Georgia Real Estate Appraisers Board in their administration of the
         Real Estate Appraisal Act.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $34,448
           Total Change                                                                                                                  $34,448



Georgia Access to Medical Cannabis Commission
Purpose: The purpose of this appropriation is to provide access to low THC oil for registered Georgia patients by
         regulating the production, transport, and sale of low THC oil; to develop a network of low THC oil; and to study
         the use, efficacy, and best practices of low THC oil use in Georgia.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $17,224
           Total Change                                                                                                                  $17,224



Professional Engineers and Land Surveyors Board
Purpose: The purpose of this appropriation is to administer the license law for professional engineers and land
         surveyors.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                       $17,224
           Total Change                                                                                                                  $17,224



State Elections Board
Purpose: The purpose of this appropriation is for the promulgation and enforcement of rules and regulations related to
         elections and the investigation of any violations thereof.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                         $6,459
      2.   Reduce funds to align budget with projected expenditures.                                                                    (544,000)
           Total Change                                                                                                                ($537,541)


                                                              FY 2027 Budget Changes


Corporations
Purpose: The purpose of this appropriation is to accept and review filings made pursuant to statutes; to issue
         certifications of records on file; and to provide general information to the public on all filed entities.
Recommended Change:
       1. No change.                                                                                                                          $0
           Total Change                                                                                                                       $0




332                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                               Secretary of State
                                                                  Program Budgets

Elections
Purpose: The purpose of this appropriation is to administer all duties imposed upon the Secretary of State by providing
         all required filing and public information services, performing all certification and commissioning duties
         required by law, and assisting candidates, local governments, and citizens in interpreting and complying with
         all election, voter registration, and financial disclosure laws.
Recommended Change:
      1.    Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $200
            employer contribution from 21.91% to 22.32%.
      2.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance        (15,130)
            programs.
      3.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         3,017
      4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (183,856)
            29.454% to 20.264%.
      5.    Eliminate one-time funds for precinct card mailings due to passage of SB 424 (2024 Session).                      (4,640)
            Total Change                                                                                                   ($200,409)



Investigations
Purpose: The purpose of this appropriation is to enforce the laws and regulations related to professional licenses,
         elections, and securities; to investigate complaints; and to conduct inspections of applicants and existing
         license holders.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($18,617)
            programs.
      2.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         1,832
      3.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (226,232)
            29.454% to 20.264%.
            Total Change                                                                                                   ($243,017)



Office Administration (SOS)
Purpose: The purpose of this appropriation is to provide administrative support to the Office of Secretary of State and
         its attached agencies.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($10,108)
            programs.
      2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           353
      3.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         1,832
      4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (122,827)
            29.454% to 20.264%.
            Total Change                                                                                                   ($130,750)



Special Project - Office Administration (SOS)
Purpose: The purpose of this appropriation is to provide start-up funds for the Victim Centered Address Confidentiality
         Program pursuant to SB324 (2024 Session).
Recommended Change:
       1. No change.                                                                                                              $0
            Total Change                                                                                                          $0



Professional Licensing Boards
Purpose: The purpose of this appropriation is to protect the public health and welfare by supporting all operations of
         Boards which license professions.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($33,931)
            programs.
      2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.           148




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    333
                                                              Secretary of State
                                                                 Program Budgets

      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     8,405
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (412,322)
           29.454% to 20.264%.
           Total Change                                                                                                              ($437,700)



Securities
Purpose: The purpose of this appropriation is to provide for the administration and enforcement of the Georgia
         Securities Act, the Georgia Charitable Solicitations Act, and the Georgia Cemetery Act. Functions under each
         act include registration, examination, investigation, and administrative enforcement actions.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                   ($3,747)
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                      754
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (45,529)
           29.454% to 20.264%.
           Total Change                                                                                                               ($48,522)

Agencies Attached for Administrative Purposes:
Real Estate Commission
Purpose: The purpose of this appropriation is to administer the license law for real estate brokers and salespersons,
         and provide administrative support to the Georgia Real Estate Appraisers Board in their administration of the
         Real Estate Appraisal Act.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     $6,889
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                   (1,501)
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (104,243)
           29.454% to 20.264%.
           Total Change                                                                                                               ($98,855)



Georgia Access to Medical Cannabis Commission
Purpose: The purpose of this appropriation is to provide access to low THC oil for registered Georgia patients by
         regulating the production, transport, and sale of low THC oil; to develop a network of low THC oil; and to study
         the use, efficacy, and best practices of low THC oil use in Georgia.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                         $116
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      6,151
           programs.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (56,662)
           29.454% to 20.264%.
           Total Change                                                                                                               ($50,395)



Professional Engineers and Land Surveyors Board
Purpose: The purpose of this appropriation is to administer the license law for professional engineers and land
         surveyors.
Recommended Change:
      1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($57,647)
           29.454% to 20.264%.
           Total Change                                                                                                               ($57,647)




334                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                             Secretary of State
                                                                Program Budgets

     State Elections Board
     Purpose: The purpose of this appropriation is for the promulgation and enforcement of rules and regulations related to
              elections and the investigation of any violations thereof.
     Recommended Change:
     1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from         ($23,802)
          29.454% to 20.264%.
     2.   Reduce funds to align budget with projected expenditures.                                                            (544,000)
          Total Change                                                                                                        ($567,802)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       335
                                                          Secretary of State
                                                    Program Budget Financial Summary
                                                                      Amended
                                     FY 2026                           FY 2026           FY 2026                             FY 2027
                                 Original Budget       Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $35,895,388        $6,888,982     $42,784,370        $35,895,388      ($1,835,097)       $34,060,291
TOTAL STATE FUNDS                    $35,895,388        $6,888,982     $42,784,370        $35,895,388      ($1,835,097)       $34,060,291

Federal Funds Not Specifically
Identified                               $98,227                 $0        $98,227            $98,227                $0           $98,227
TOTAL FEDERAL FUNDS                      $98,227                 $0        $98,227            $98,227                $0           $98,227

Other Funds                          $18,655,500                 $0    $18,655,500        $18,655,500                $0       $18,655,500
TOTAL OTHER FUNDS                    $18,655,500                 $0    $18,655,500        $18,655,500                $0       $18,655,500

Total Funds                          $54,649,115        $6,888,982     $61,538,097        $54,649,115      ($1,835,097)       $52,814,018


                                                                      Amended
                                     FY 2026                           FY 2026            FY 2026                            FY 2027
                                 Original Budget       Changes         Budget         Original Budget      Changes           Budget
Corporations
      State General Funds                       0          73,202           73,202                  0                 0                 0
      Other Funds                     15,000,000                  0     15,000,000         15,000,000                 0        15,000,000
      TOTAL FUNDS                    $15,000,000          $73,202      $15,073,202        $15,000,000                $0       $15,000,000
Elections
      State General Funds              8,297,307         6,868,896      15,166,203          8,297,307         (200,409)          8,096,898
      Federal Funds Not
      Specifically Identified             98,227                  0         98,227             98,227                 0            98,227
      Other Funds                         50,000                  0         50,000             50,000                 0            50,000
      TOTAL FUNDS                     $8,445,534        $6,868,896     $15,314,430         $8,445,534        ($200,409)        $8,245,125
Investigations
      State General Funds              4,373,179           77,508        4,450,687          4,373,179         (243,017)          4,130,162
      TOTAL FUNDS                     $4,373,179          $77,508       $4,450,687         $4,373,179        ($243,017)        $4,130,162
Office Administration (SOS)
      State General Funds              3,476,378           62,437        3,538,815          3,476,378         (130,750)          3,345,628
      Other Funds                          5,500                  0          5,500              5,500                 0             5,500
      TOTAL FUNDS                     $3,481,878          $62,437       $3,544,315         $3,481,878        ($130,750)        $3,351,128
Special Project - Office Administration (SOS)
      State General Funds                250,000                  0        250,000            250,000                 0           250,000
      TOTAL FUNDS                       $250,000                 $0       $250,000           $250,000                $0          $250,000
Professional Licensing Boards
      State General Funds             10,628,027          247,595       10,875,622         10,628,027         (437,700)        10,190,327
      Other Funds                      2,500,000                  0      2,500,000          2,500,000                 0          2,500,000
      TOTAL FUNDS                    $13,128,027         $247,595      $13,375,622        $13,128,027        ($437,700)       $12,690,327
Securities
      State General Funds              1,179,844           27,989        1,207,833          1,179,844          (48,522)          1,131,322
      Other Funds                      1,000,000                  0      1,000,000          1,000,000                 0          1,000,000
      TOTAL FUNDS                     $2,179,844          $27,989       $2,207,833         $2,179,844         ($48,522)        $2,131,322


Agencies Attached for Administrative Purposes:


Real Estate Commission
      State General Funds              3,133,354           34,448        3,167,802          3,133,354          (98,855)          3,034,499
      Other Funds                        100,000                  0        100,000            100,000                 0           100,000




336                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                       Secretary of State
                                               Program Budget Financial Summary


                                                                   Amended
                                FY 2026                             FY 2026           FY 2026                     FY 2027
                            Original Budget       Changes           Budget        Original Budget   Changes       Budget
     TOTAL FUNDS                  $3,233,354            $34,448      $3,267,802        $3,233,354     ($98,855)    $3,134,499
Georgia Access to Medical Cannabis Commission
     State General Funds           1,806,873             17,224       1,824,097         1,806,873      (50,395)     1,756,478
     TOTAL FUNDS                  $1,806,873            $17,224      $1,824,097        $1,806,873     ($50,395)    $1,756,478
State Elections Board
     State General Funds           1,389,283           (537,541)       851,742          1,389,283     (567,802)       821,481
     TOTAL FUNDS                  $1,389,283       ($537,541)         $851,742         $1,389,283    ($567,802)      $821,481
Professional Engineers and Land Surveyors Board
     State General Funds           1,361,143             17,224       1,378,367         1,361,143      (57,647)     1,303,496
     TOTAL FUNDS                  $1,361,143            $17,224      $1,378,367        $1,361,143     ($57,647)    $1,303,496




Governor's Budget Report Amended FY 2026 and FY 2027                                                                        337
                                                            Secretary of State
                                                        Department Financial Summary


                                                                                                   Amended
                                        FY 2024               FY 2025            FY 2026            FY 2026             FY 2027
Program/Fund Sources                  Expenditures          Expenditures     Original Budget        Budget               Budget
Corporations                                $8,935,939         $15,021,552       $15,000,000         $15,073,202         $15,000,000
Elections                                   18,287,356           8,009,365          8,445,534          15,314,430           8,245,125
Special Project - Elections                      958,277
Investigations                                  3,839,170        4,400,802          4,373,179           4,450,687           4,130,162
Office Administration (SOS)                     3,400,329        3,572,362          3,481,878           3,544,315           3,351,128

Special Project - Office Administration (SOS)                                        250,000             250,000             250,000
Professional Licensing Boards               12,726,875          11,786,789         13,128,027          13,375,622         12,690,327
Securities                                      2,618,286        2,795,479          2,179,844           2,207,833           2,131,322

SUBTOTAL                                  $50,766,232          $45,586,349       $46,858,462         $54,216,089         $45,798,064

(Excludes Attached Agencies)
Attached Agencies

Real Estate Commission                      $3,057,881          $3,109,973         $3,233,354          $3,267,802         $3,134,499
Georgia Access to Medical
Cannabis Commission                             1,408,686        1,684,280          1,806,873           1,824,097           1,756,478
State Elections Board                            481,146         2,609,259          1,389,283            851,742             821,481
Professional Engineers and Land
Surveyors Board                                  794,527         1,317,672          1,361,143           1,378,367           1,303,496
SUBTOTAL (ATTACHED
AGENCIES)                                   $5,742,240          $8,721,184         $7,790,653          $7,322,008         $7,015,954


Total Funds                               $56,508,472          $54,307,533       $54,649,115         $61,538,097         $52,814,018

Less:
Federal Funds                                   4,638,038          174,500            98,227              98,227              98,227
Other Funds                                 16,782,064          19,711,372         18,655,500          18,655,500         18,655,500

SUBTOTAL                                  $21,420,102          $19,885,872       $18,753,727         $18,753,727         $18,753,727


State General Funds                         35,088,371          34,421,660         35,895,388          42,784,370         34,060,291

TOTAL STATE FUNDS                         $35,088,371          $34,421,660       $35,895,388         $42,784,370         $34,060,291




338                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                                       Georgia Student Finance Commission
                                                    Roles and Responsibilities

     The Georgia Student Finance Commission is responsible for        The Authority has the responsibility of performing all
administering the state’s student financial aid programs, including   management, supervisory, clerical, and administrative functions
the Helping Outstanding Pupils Educationally (HOPE)                   required by the Education Savings Authority and the
Scholarship Program, the Dual Enrollment program, and other           Commission. The Authority also provides administrative and
educational scholarships, grants, and loans that are supported by     operational support services at no cost to the state for the
lottery and state general fund appropriations. The Commission         Georgia Nonpublic Postsecondary Education Commission
also administers the GAfutures website, providing students with       (GNPEC), which is attached for administrative purposes.
college educational planning and financing information and
services.                                                             ATTACHED AGENCIES
                                                                          The     Georgia   Nonpublic       Postsecondary  Education
    The Commission’s companion entities include the Georgia           Commission (GNPEC), a state regulatory agency, serves
Student Finance Authority and Georgia Education Savings               Georgia citizens by authorizing and regulating the operation of
Authority.   Together, these entities provide administration,         nonpublic, proprietary postsecondary colleges and schools.
oversight, and funding for state and federal scholarship, grant,      GNPEC’s primary mission is to ensure that each authorized
and loan programs and work to promote and increase access to          nonpublic college or school doing business in Georgia is
education to Georgians.                                               educationally sound and financially stable.

GEORGIA EDUCATION SAVINGS AUTHORITY                                         Additionally, GNPEC serves as Georgia’s coordinating
    The Georgia Education Savings Authority, a nonprofit public       agency for the State Authorization Reciprocity Agreement
corporation of the state, is responsible for administering the        (SARA) and oversees the management of the Tuition Guaranty
Promise Scholarship program. The Promise Scholarship is an            Trust Fund (TGTF), which is designed to provide reimbursement
education scholarship program that provides eligible students the     or teach out arrangements for students who are attending
opportunity to use public funds for qualified non-public education    institutions that close.
expenses in kindergarten through 12th grade.
                                                                      AUTHORITY
GEORGIA STUDENT FINANCE AUTHORITY                                         Official Code of Georgia Annotated 20-3-230 et seq., 20-3-
     The Georgia Student Finance Authority, a nonprofit public        250 et seq., 20-2B-1 et seq., and 20-3-310 et seq.
corporation of the state, is responsible for providing student
financial aid to eligible Georgians through loan, scholarship, and
grant assistance programs as prescribed by the General
Assembly.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             339
                                            Georgia Student Finance Commission
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Commission Administration (GSFC)
Purpose: The purpose of this appropriation is to provide scholarships that reward students with financial assistance in
         degree, diploma, and certificate programs at eligible Georgia public and private colleges and universities, and
         public technical colleges.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $245,442
           Total Change                                                                                                              $245,442



College Completion Grants
Purpose: The purpose of this program is to provide needs-based financial aid to eligible students to complete remaining
         credential credit requirements.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Dual Enrollment
Purpose: The purpose of this appropriation is to allow students to pursue postsecondary study at approved public and
         private postsecondary institutions, while receiving dual high school and college credit for courses successfully
         completed.
Recommended Change:
      1.   Increase funds to meet projected need.                                                                                  $18,446,537
           Total Change                                                                                                            $18,446,537



Engineer Scholarship
Purpose: The purpose of this appropriation is to provide forgivable loans to Georgia residents who are engineering
         students at Mercer University (Macon campus) and retain those students as engineers in the State.
Recommended Change:
      1.   Reduce funds to meet projected need.                                                                                     ($160,000)
           Total Change                                                                                                             ($160,000)



Georgia Military College Scholarship
Purpose: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend Georgia
         Military College, thereby strengthening Georgia's National Guard with their membership.
Recommended Change:
      1.   Increase funds to meet projected need to provide three scholars per congressional district.                               $439,652
           Total Change                                                                                                              $439,652



HERO Scholarship
Purpose: The purpose of this appropriation is to provide educational grant assistance to members of the Georgia
         National Guard and U.S. Military Reservists who served in combat zones and the spouses and children of
         such members.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0




340                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                           Georgia Student Finance Commission
                                                                 Program Budgets


 HOPE High School Equivalency Exam
 Purpose: The purpose of this program is to encourage Georgia's High School Equivalency Exam recipients to pursue
          education beyond the high school level at an eligible postsecondary institution located in Georgia.
 Recommended Change:
        1. No change.                                                                                                               $0
            Total Change                                                                                                            $0



 HOPE Grant
 Purpose: The purpose of this appropriation is to provide grants to students seeking a diploma or certificate at a public
          postsecondary institution.
 Recommended Change:
        1. No change.                                                                                                               $0
            Total Change                                                                                                            $0



 HOPE Scholarships - Private Schools
 Purpose: The purpose of this appropriation is to provide merit scholarships to students seeking an associate or
          baccalaureate degree at an eligible private postsecondary institution.
 Recommended Change:
       1.   Increase funds to meet projected need.                                                                            $927,063
            Total Change                                                                                                      $927,063



 HOPE Scholarships - Public Schools
 Purpose: The purpose of this appropriation is to provide merit scholarships to students seeking an associate or
          baccalaureate degree at an eligible public postsecondary institution.
 Recommended Change:
       1.   Increase funds to meet projected need.                                                                          $11,268,502
            Total Change                                                                                                    $11,268,502


 Inclusive Postsecondary Education (IPSE) Grant
 Purpose: The purpose of this program is to provide financial aid to students with intellectual and developmental
          disabilities who are currently enrolled in the Georgia Inclusive Postsecondary Education program at a
          postsecondary institution in this state.
 Recommended Change:
        1. No change.                                                                                                               $0
            Total Change                                                                                                            $0


 North Georgia Military Scholarship Grants
 Purpose: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend the
          University of North Georgia, thereby strengthening Georgia's Army National Guard with their membership.
 Recommended Change:
       1.   Increase funds to meet projected need to provide three scholars per congressional district.                        $554,815

            Total Change                                                                                                       $554,815




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  341
                                            Georgia Student Finance Commission
                                                                 Program Budgets

North Georgia ROTC Grants
Purpose: The purpose of this appropriation is to provide Georgia residents with non-repayable financial assistance to
         attend the University of North Georgia and to participate in the Reserve Officers Training Corps program.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Promise Scholarship
Purpose: The purpose of this program is to provide scholarships to eligible students to attend private elementary and
         secondary schools in accordance with the Promise Scholarship Act.
Recommended Change:
      1.   Reduce funds to meet projected need based on eligible applications for the 2025-2026 academic year.                  ($85,961,368)
           Total Change                                                                                                         ($85,961,368)



Public Service Memorial Grant
Purpose: The purpose of this appropriation is to provide educational grant assistance through the Public Safety
         Memorial Grant and the Public School Employee Memorial Grant.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



REACH Georgia Scholarship
Purpose: The purpose of this appropriation is to provide needs-based scholarships to selected students participating in
         the REACH Georgia mentorship and scholarship program, which encourages and supports academically
         promising middle and high school students in their educational pursuits.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Service Cancelable Loans
Purpose: The purpose of this appropriation is to provide service cancelable loans as authorized in statute including
         programs for large animal veterinarians and Georgia National Guard members.
Recommended Change:
       1. No change.                                                                                                                       $0
           Total Change                                                                                                                    $0



Tuition Equalization Grants
Purpose: The purpose of this appropriation is to promote the private segment of higher education in Georgia by
         providing non-repayable grant aid to Georgia residents who attend eligible private postsecondary institutions.
Recommended Change:
      1.   Utilize existing funds ($1,885,174) to meet projected need.                                                                   Yes
           Total Change                                                                                                                    $0

Agencies Attached for Administrative Purposes:
Nonpublic Postsecondary Education Commission
Purpose: The purpose of this appropriation is to authorize private postsecondary schools in Georgia; provide transcripts
         for students who attended schools that closed; and resolve complaints.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $19,377
           Total Change                                                                                                               $19,377




342                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                            Georgia Student Finance Commission
                                                                  Program Budgets

                                                            FY 2027 Budget Changes


Commission Administration (GSFC)
Purpose: The purpose of this appropriation is to provide scholarships that reward students with financial assistance in
         degree, diploma, and certificate programs at eligible Georgia public and private colleges and universities, and
         public technical colleges.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined               $2,585
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            19,392
           programs.
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             1,200
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (454,595)
           29.454% to 20.264%.
           Total Change                                                                                                      ($431,418)



College Completion Grants
Purpose: The purpose of this program is to provide needs-based financial aid to eligible students to complete remaining
         credential credit requirements.
Recommended Change:
      1.   Increase funds to support updated grant eligibility requirements for students at Technical College System of      $1,000,000
           Georgia institutions pursuant to HB 38 (2025 Session).
           Total Change                                                                                                      $1,000,000



Dual Enrollment
Purpose: The purpose of this appropriation is to allow students to pursue postsecondary study at approved public and
         private postsecondary institutions, while receiving dual high school and college credit for courses successfully
         completed.
Recommended Change:
      1.   Increase funds to meet projected need.                                                                           $27,553,425
           Total Change                                                                                                     $27,553,425



Engineer Scholarship
Purpose: The purpose of this appropriation is to provide forgivable loans to Georgia residents who are engineering
         students at Mercer University (Macon campus) and retain those students as engineers in the State.
Recommended Change:
       1. No change.                                                                                                                $0
           Total Change                                                                                                             $0



Foster Care Scholarship
Purpose: The purpose of this appropriation is to provide postsecondary education grants to eligible students who are
         current or former foster youth.
Recommended Change:
      1.   Provide funds to establish the Georgia Foster Care Scholarship pursuant to SB 85 (2025 Session).                  $2,500,000
           Total Change                                                                                                      $2,500,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      343
                                            Georgia Student Finance Commission
                                                                 Program Budgets

Georgia Military College Scholarship
Purpose: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend Georgia
         Military College, thereby strengthening Georgia's National Guard with their membership.
Recommended Change:
      1.   Increase funds to meet projected need to provide three scholars per congressional district.                                $756,237
           Total Change                                                                                                               $756,237



HERO Scholarship
Purpose: The purpose of this appropriation is to provide educational grant assistance to members of the Georgia
         National Guard and U.S. Military Reservists who served in combat zones and the spouses and children of
         such members.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



HOPE High School Equivalency Exam
Purpose: The purpose of this program is to encourage Georgia's High School Equivalency Exam recipients to pursue
         education beyond the high school level at an eligible postsecondary institution located in Georgia.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



HOPE Grant
Purpose: The purpose of this appropriation is to provide grants to students seeking a diploma or certificate at a public
         postsecondary institution.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0



HOPE Scholarships - Private Schools
Purpose: The purpose of this appropriation is to provide merit scholarships to students seeking an associate or
         baccalaureate degree at an eligible private postsecondary institution.
Recommended Change:
      1.   Increase funds to meet projected need.                                                                                    $3,178,440
           Total Change                                                                                                              $3,178,440



HOPE Scholarships - Public Schools
Purpose: The purpose of this appropriation is to provide merit scholarships to students seeking an associate or
         baccalaureate degree at an eligible public postsecondary institution.
Recommended Change:
      1.   Increase funds to meet projected need.                                                                                   $54,831,941
           Total Change                                                                                                             $54,831,941



Inclusive Postsecondary Education (IPSE) Grant
Purpose: The purpose of this program is to provide financial aid to students with intellectual and developmental
         disabilities who are currently enrolled in the Georgia Inclusive Postsecondary Education program at a
         postsecondary institution in this state.
Recommended Change:
       1. No change.                                                                                                                        $0
           Total Change                                                                                                                     $0




344                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                           Georgia Student Finance Commission
                                                                Program Budgets


North Georgia Military Scholarship Grants
Purpose: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend the
         University of North Georgia, thereby strengthening Georgia's Army National Guard with their membership.
Recommended Change:
      1.   Increase funds to meet projected need to provide three scholars per congressional district.                    $671,954
           Total Change                                                                                                   $671,954



North Georgia ROTC Grants
Purpose: The purpose of this appropriation is to provide Georgia residents with non-repayable financial assistance to
         attend the University of North Georgia and to participate in the Reserve Officers Training Corps program.
Recommended Change:
       1. No change.                                                                                                           $0
           Total Change                                                                                                        $0



Promise Scholarship
Purpose: The purpose of this program is to provide scholarships to eligible students to attend private elementary and
         secondary schools in accordance with the Promise Scholarship Act.
Recommended Change:
       1. No change.                                                                                                           $0
           Total Change                                                                                                        $0



Public Service Memorial Grant
Purpose: The purpose of this appropriation is to provide educational grant assistance through the Public Safety
         Memorial Grant and the Public School Employee Memorial Grant.
Recommended Change:
       1. No change.                                                                                                           $0
           Total Change                                                                                                        $0



REACH Georgia Scholarship
Purpose: The purpose of this appropriation is to provide needs-based scholarships to selected students participating in
         the REACH Georgia mentorship and scholarship program, which encourages and supports academically
         promising middle and high school students in their educational pursuits.
Recommended Change:
       1. No change.                                                                                                           $0
           Total Change                                                                                                        $0



Service Cancelable Loans
Purpose: The purpose of this appropriation is to provide service cancelable loans as authorized in statute including
         programs for large animal veterinarians and Georgia National Guard members.
Recommended Change:
       1. No change.                                                                                                           $0
           Total Change                                                                                                        $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                 345
                                           Georgia Student Finance Commission
                                                                Program Budgets


 Tuition Equalization Grants
 Purpose: The purpose of this appropriation is to promote the private segment of higher education in Georgia by
          providing non-repayable grant aid to Georgia residents who attend eligible private postsecondary institutions.
 Recommended Change:
       1.   Increase funds to meet projected need.                                                                                    $3,992,903
            Total Change                                                                                                              $3,992,903

 Agencies Attached for Administrative Purposes:
 Nonpublic Postsecondary Education Commission
 Purpose: The purpose of this appropriation is to authorize private postsecondary schools in Georgia; provide transcripts
          for students who attended schools that closed; and resolve complaints.
 Recommended Change:
       1.    Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                        $734
            employer contribution from 21.91% to 22.32%.
      2.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (53,833)
            29.454% to 20.264%.
            Total Change                                                                                                               ($53,099)




346                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                           Georgia Student Finance Commission
                                                    Program Budget Financial Summary
                                                                      Amended
                                  FY 2026                              FY 2026            FY 2026                        FY 2027
                              Original Budget          Changes         Budget          Original Budget   Changes         Budget
Department Budget Summary
State General Funds              $295,364,875         ($66,660,987)    $228,703,888       $295,364,875   $35,421,420     $330,786,295
Lottery Funds                    1,099,446,339          12,441,007     1,111,887,346     1,099,446,339    58,578,963     1,158,025,302
TOTAL STATE FUNDS              $1,394,811,214         ($54,219,980)   $1,340,591,234    $1,394,811,214   $94,000,383    $1,488,811,597

Other Funds                            $5,197,899                $0      $5,197,899         $5,197,899     ($43,773)       $5,154,126
TOTAL OTHER FUNDS                      $5,197,899                $0      $5,197,899         $5,197,899     ($43,773)       $5,154,126

Total Funds                     $1,400,009,113        ($54,219,980)   $1,345,789,133    $1,400,009,113   $93,956,610    $1,493,965,723


                                                                       Amended
                                  FY 2026                               FY 2026            FY 2026                       FY 2027
                              Original Budget          Changes          Budget         Original Budget   Changes         Budget
Commission Administration (GSFC)
     Lottery Funds                     11,098,270          245,442       11,343,712         11,098,270     (431,418)       10,666,852
     Other Funds                         158,200                  0         158,200            158,200      (43,773)          114,427
     TOTAL FUNDS                   $11,256,470            $245,442      $11,501,912        $11,256,470    ($475,191)      $10,781,279
College Completion Grants
     Lottery Funds                     10,000,000                 0      10,000,000         10,000,000     1,000,000       11,000,000
     TOTAL FUNDS                   $10,000,000                   $0     $10,000,000        $10,000,000    $1,000,000      $11,000,000
Dual Enrollment
     State General Funds           108,732,275          18,446,537      127,178,812        108,732,275    27,553,425      136,285,700
     TOTAL FUNDS                 $108,732,275          $18,446,537     $127,178,812       $108,732,275   $27,553,425     $136,285,700
Engineer Scholarship
     State General Funds                1,260,000        (160,000)         1,100,000         1,260,000              0        1,260,000
     TOTAL FUNDS                       $1,260,000       ($160,000)       $1,100,000         $1,260,000             $0      $1,260,000
Foster Care Scholarship
     State General Funds                       0                  0                0                 0     2,500,000         2,500,000
     TOTAL FUNDS                              $0                 $0               $0                $0    $2,500,000       $2,500,000
Georgia Military College Scholarship
     State General Funds                1,082,916          439,652         1,522,568         1,082,916      756,237          1,839,153
     TOTAL FUNDS                       $1,082,916         $439,652       $1,522,568         $1,082,916     $756,237        $1,839,153
HERO Scholarship
     State General Funds                 280,000                  0         280,000            280,000              0         280,000
     TOTAL FUNDS                        $280,000                 $0        $280,000           $280,000             $0        $280,000
HOPE High School Equivalency Exam
     Lottery Funds                       500,000                  0         500,000            500,000              0         500,000
     TOTAL FUNDS                        $500,000                 $0        $500,000           $500,000             $0        $500,000
HOPE Grant
     Lottery Funds                     93,789,605                 0      93,789,605         93,789,605              0      93,789,605
     TOTAL FUNDS                   $93,789,605                   $0     $93,789,605        $93,789,605             $0     $93,789,605
HOPE Scholarships - Private Schools
     Lottery Funds                     88,239,188          927,063       89,166,251         88,239,188     3,178,440       91,417,628
     TOTAL FUNDS                   $88,239,188            $927,063      $89,166,251        $88,239,188    $3,178,440      $91,417,628
HOPE Scholarships - Public Schools
     Lottery Funds                 895,819,276          11,268,502      907,087,778        895,819,276    54,831,941      950,651,217
     TOTAL FUNDS                 $895,819,276          $11,268,502     $907,087,778       $895,819,276   $54,831,941     $950,651,217
Inclusive Postsecondary Education (IPSE) Grant
     State General Funds                2,600,000                 0        2,600,000         2,600,000              0        2,600,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                                               347
                                          Georgia Student Finance Commission
                                                  Program Budget Financial Summary


                                                                    Amended
                                    FY 2026                          FY 2026            FY 2026                            FY 2027
                                Original Budget      Changes         Budget         Original Budget      Changes           Budget
      TOTAL FUNDS                    $2,600,000                $0     $2,600,000         $2,600,000                $0        $2,600,000
North Georgia Military Scholarship Grants
      State General Funds             3,037,740          554,815       3,592,555          3,037,740          671,954           3,709,694
      TOTAL FUNDS                    $3,037,740         $554,815      $3,592,555         $3,037,740         $671,954         $3,709,694
North Georgia ROTC Grants
      State General Funds             1,113,750                 0      1,113,750          1,113,750                 0          1,113,750
      TOTAL FUNDS                    $1,113,750                $0     $1,113,750         $1,113,750                $0        $1,113,750
Promise Scholarship
      State General Funds           141,016,057      (85,961,368)     55,054,689        141,016,057                 0       141,016,057
      TOTAL FUNDS                  $141,016,057     ($85,961,368)    $55,054,689       $141,016,057                $0      $141,016,057
Public Service Memorial Grant
      State General Funds               540,000                 0       540,000             540,000                 0           540,000
      TOTAL FUNDS                      $540,000                $0      $540,000            $540,000                $0          $540,000
REACH Georgia Scholarship
      State General Funds             6,370,000                 0      6,370,000          6,370,000                 0          6,370,000
      TOTAL FUNDS                    $6,370,000                $0     $6,370,000         $6,370,000                $0        $6,370,000
Service Cancelable Loans
      State General Funds             5,120,000                 0      5,120,000          5,120,000                 0          5,120,000
      Other Funds                     3,178,830                 0      3,178,830          3,178,830                 0          3,178,830
      TOTAL FUNDS                    $8,298,830                $0     $8,298,830         $8,298,830                $0        $8,298,830
Tuition Equalization Grants
      State General Funds            23,157,067                 0     23,157,067         23,157,067         3,992,903        27,149,970
      Other Funds                     1,278,261                 0      1,278,261          1,278,261                 0          1,278,261
      TOTAL FUNDS                   $24,435,328                $0    $24,435,328        $24,435,328        $3,992,903       $28,428,231


Agencies Attached for Administrative Purposes:


Nonpublic Postsecondary Education Commission
      State General Funds             1,055,070           19,377       1,074,447          1,055,070          (53,099)          1,001,971
      Other Funds                       582,608                 0       582,608             582,608                 0           582,608
      TOTAL FUNDS                    $1,637,678          $19,377      $1,657,055         $1,637,678         ($53,099)        $1,584,579




348                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                        Georgia Student Finance Commission
                                                    Department Financial Summary


                                                                                                 Amended
                                       FY 2024            FY 2025               FY 2026           FY 2026           FY 2027
Program/Fund Sources                 Expenditures       Expenditures        Original Budget       Budget             Budget
Commission Administration
(GSFC)                                  $10,266,152        $10,898,204          $11,256,470       $11,501,912        $10,781,279
College Completion Grants                10,964,618         10,000,000            10,000,000       10,000,000         11,000,000
Dual Enrollment                          88,527,343        109,317,943          108,732,275       127,178,812        136,285,700
Engineer Scholarship                      1,260,000          1,160,000             1,260,000        1,100,000           1,260,000
Foster Care Scholarship                                                                                                 2,500,000
Georgia Military College
Scholarship                               1,082,916          1,314,928             1,082,916        1,522,568           1,839,153
HERO Scholarship                            330,000            248,769              280,000           280,000            280,000
HOPE High School Equivalency
Exam                                        189,404            259,913              500,000           500,000            500,000
HOPE Grant                               63,636,818         66,310,413            93,789,605       93,789,605         93,789,605
HOPE Scholarships - Private
Schools                                  70,433,214         71,919,695            88,239,188       89,166,251         91,417,628
HOPE Scholarships - Public
Schools                                 800,122,934        847,487,402          895,819,276       907,087,778        950,651,217
Inclusive Postsecondary
Education (IPSE) Grant                      955,830          2,300,000             2,600,000        2,600,000           2,600,000
Low Interest Loans                       16,976,720
North Georgia Military Scholarship
Grants                                    3,037,740          3,319,750             3,037,740        3,592,555           3,709,694
North Georgia ROTC Grants                 1,113,750            789,000             1,113,750        1,113,750           1,113,750
Promise Scholarship                                                             141,016,057        55,054,689        141,016,057
Public Service Memorial Grant               658,902            609,904              540,000           540,000            540,000
REACH Georgia Scholarship                 6,370,000          6,370,000             6,370,000        6,370,000           6,370,000
Service Cancelable Loans                  3,279,337         10,464,833             8,298,830        8,298,830           8,298,830
Tuition Equalization Grants              20,983,854         24,125,134            24,435,328       24,435,328         28,428,231

SUBTOTAL                               $1,100,189,532      $1,166,895,888       $1,398,371,435    $1,344,132,078   $1,492,381,144

(Excludes Attached Agencies)
Attached Agencies
Nonpublic Postsecondary
Education Commission                     $1,476,754         $1,589,420            $1,637,678       $1,657,055         $1,584,579
SUBTOTAL (ATTACHED
AGENCIES)                                $1,476,754         $1,589,420            $1,637,678       $1,657,055         $1,584,579


Total Funds                            $1,101,666,286      $1,168,485,308       $1,400,009,113    $1,345,789,133   $1,493,965,723

Less:
Other Funds                              21,056,078         10,959,769             5,197,899        5,197,899           5,154,126

SUBTOTAL                                $21,056,078        $10,959,769            $5,197,899       $5,197,899         $5,154,126


State General Funds                     126,431,796        150,777,045          295,364,875       228,703,888        330,786,295
Lottery Funds                           954,178,411      1,006,748,494         1,099,446,339     1,111,887,346      1,158,025,302

TOTAL STATE FUNDS                      $1,080,610,207      $1,157,525,539       $1,394,811,214    $1,340,591,234   $1,488,811,597




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                349
                                               Teachers Retirement System
                                                     Roles and Responsibilities

      The Teachers Retirement System (TRS) collects employee           lunchroom, maintenance,        warehouse,     and   transportation
and employer contributions, invests accumulated funds, and             managers and supervisors.
disburses retirement benefits to members and beneficiaries. As
required by Georgia law, the system is examined on an annual           INVESTMENTS
basis by an independent actuarial firm that specializes in pension          The Investment Services Division handles day-to-day
and retirement plans. The firm prepares a yearly valuation on the      investment transactions. Securities lending and portfolio officers,
contingent assets and liabilities of the system, thus revealing its    securities and investment analysts, and investment assistants
ability to meet future obligations. In addition, an independent        are all part of the TRS investment team. Six members of the
accounting firm audits the system annually.                            TRS Board of Trustees, along with the executive director,
                                                                       comprise the Investment Committee. Committee members
    Administration of the system is ultimately the responsibility of   convene with the Chief Investment Officer of the Investment
the TRS Board of Trustees, while daily management of system            Services Division and hear recommendations from outside
operations is the responsibility of the executive director. The        investment advisors at monthly meetings.              Investment
executive director is appointed by the board and serves at the         recommendations made by the committee require approval by
pleasure of its 10 members as follows:                                 the entire board.

•     State Auditor, ex officio                                        COLA FUNDS FOR LOCAL SYSTEM RETIREES
•     State Treasurer, ex officio                                           Teachers who retired prior to July 1, 1978 from a local
                                                                       retirement system (Atlanta City Schools, Chatham County
•     Two classroom teachers (both active members of TRS but           Schools, Fulton County Schools, and Rome City Schools)
      not employees of the Board of Regents) appointed by the          receive a post-retirement cost of living adjustment (COLA) to
      Governor                                                         their monthly benefit whenever such adjustment is granted to
•     One school administrator (an active member of TRS but not        teachers who retire under TRS.
      an employee of the Board of Regents) appointed by the
      Governor                                                         FLOOR FUNDS FOR LOCAL SYSTEM RETIREES
                                                                            Any teacher who has retired from a local retirement system
•     One Board of Regents employee (an active member of TRS)
                                                                       (Atlanta City Schools, Chatham County Schools, Fulton County
      appointed by the Board of Regents
                                                                       Schools, and Rome City Schools) shall receive a minimum
•     One trustee (an active member of TRS but not an employee         allowance upon retirement of not less than $17.00 per month for
      of the Board of Regents) appointed by the Governor               each year of creditable service, not to exceed 40 years of
                                                                       service.
•     One trustee appointed by the Governor

•     One retired TRS member elected by the trustees                   AUTHORITY
                                                                           Title 47 Chapter 3 of the Official Code of Georgia Annotated.
•     One Georgia citizen (who is not a TRS member and is
      experienced in the investment of money) elected by the
      trustees

MEMBERSHIP
     All individuals employed half-time or more in covered
positions of the state's public-school systems, regional libraries,
county libraries, and regional educational service agencies are
required to be TRS members as a condition of employment.
Similarly, employees in covered positions of the University
System of Georgia are required to be TRS members unless
eligible for participation in an optional retirement plan
administered by the University System's Board of Regents.
Covered positions include teachers, administrators, supervisors,
clerks, teacher aides, secretaries, public school nurses, and
paraprofessionals. Also eligible for TRS membership are certain
employees of the State Department of Education and the
Technical College System of Georgia, along with public school




350                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Teachers Retirement System
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Local/Floor COLA
Purpose: The purpose of this appropriation is to provide retirees from local retirement systems a minimum allowance
         upon retirement (Floor) and a post-retirement benefit adjustment (COLA) whenever such adjustment is
         granted to teachers who retired under TRS.
Recommended Change:
      1.   Reduce funds to reflect the declining population of teachers who qualify for benefits.                         ($36,000)
           Total Change                                                                                                   ($36,000)



System Administration (TRS)
Purpose: The purpose of this appropriation is to administer the Teachers Retirement System of Georgia, including
         paying retiree benefits, investing retirement funds, accounting for the status and contributions of active and
         inactive members, counseling members, and processing refunds.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0


                                                             FY 2027 Budget Changes


Local/Floor COLA
Purpose: The purpose of this appropriation is to provide retirees from local retirement systems a minimum allowance
         upon retirement (Floor) and a post-retirement benefit adjustment (COLA) whenever such adjustment is
         granted to teachers who retired under TRS.
Recommended Change:
      1.   Reduce funds to reflect the declining population of teachers who qualify for benefits.                         ($36,000)
           Total Change                                                                                                   ($36,000)



System Administration (TRS)
Purpose: The purpose of this appropriation is to administer the Teachers Retirement System of Georgia, including
         paying retiree benefits, investing retirement funds, accounting for the status and contributions of active and
         inactive members, counseling members, and processing refunds.
Recommended Change:
       1. No change.                                                                                                            $0
           Total Change                                                                                                         $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  351
                                                Teachers Retirement System
                                                Program Budget Financial Summary
                                                                  Amended
                                  FY 2026                          FY 2026           FY 2026                             FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                   $62,000        ($36,000)         $26,000            $62,000         ($36,000)           $26,000
TOTAL STATE FUNDS                     $62,000        ($36,000)         $26,000            $62,000         ($36,000)           $26,000

Other Funds                       $62,092,673                $0    $62,092,673        $62,092,673                $0       $62,092,673
TOTAL OTHER FUNDS                 $62,092,673                $0    $62,092,673        $62,092,673                $0       $62,092,673

Total Funds                       $62,154,673        ($36,000)     $62,118,673        $62,154,673         ($36,000)       $62,118,673


                                                                  Amended
                                  FY 2026                          FY 2026            FY 2026                            FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
Local/Floor COLA
      State General Funds              62,000         (36,000)          26,000             62,000          (36,000)            26,000
      TOTAL FUNDS                     $62,000        ($36,000)         $26,000            $62,000         ($36,000)           $26,000
System Administration (TRS)
      Other Funds                  62,092,673                 0     62,092,673         62,092,673                 0        62,092,673
      TOTAL FUNDS                 $62,092,673                $0    $62,092,673        $62,092,673                $0       $62,092,673




352                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                             Teachers Retirement System
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Local/Floor COLA                         $59,856              $52,371           $62,000         $26,000       $26,000
System Administration (TRS)            49,561,166          51,235,402         62,092,673     62,092,673     62,092,673

SUBTOTAL                              $49,621,022         $51,287,773       $62,154,673     $62,118,673    $62,118,673


Total Funds                           $49,621,022         $51,287,773       $62,154,673     $62,118,673    $62,118,673

Less:
Other Funds                            49,561,166          51,235,402         62,092,673     62,092,673     62,092,673

SUBTOTAL                              $49,561,166         $51,235,402       $62,092,673     $62,092,673    $62,092,673


State General Funds                       59,856               52,371            62,000          26,000        26,000

TOTAL STATE FUNDS                        $59,856              $52,371           $62,000         $26,000       $26,000




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     353
                                       Technical College System of Georgia
                                                   Roles and Responsibilities

     The Quality Basic Education Act (QBE) of 1985 created a         WORKFORCE DEVELOPMENT
separate State Board of Postsecondary Vocational Education                The Workforce Development program utilizes federal Title I
within the Department of Education to promote the economic           Workforce Innovation and Opportunity Act funds to address the
growth and development of Georgia by providing leadership,           employment and training needs of dislocated workers, low-
direction, and state-level management of public postsecondary        income adults, and youth to meet the employability and
technical schools, programs, and services. In 1987, the new          workforce needs of the state’s businesses and industries. The
board was created as an agency separate from the Department          State Workforce Development Board oversees services
of Education to provide guidance to public technical institutes      administered through local workforce development areas across
operated by the state or by local boards of education. The board     the state.
was renamed the State Board of Technical and Adult Education
in 1988 to govern the newly created Department of Technical and      ECONOMIC DEVELOPMENT AND CUSTOMIZED SERVICES
Adult Education (DTAE). In 2008, the agency was renamed the
                                                                          The Economic Development program provides customized
Technical College System of Georgia (TCSG).
                                                                     services for existing businesses in the state. The program offers
                                                                     on-demand, customized training designed to meet the needs of
   The Department is divided into six programs: Technical
                                                                     local industries, including incumbent worker training, new
Education, Adult Education, Workforce Development, Economic
                                                                     employee training, and leadership development.
Development and Customized Services, Quick Start, and
Administration.
                                                                     QUICK START
                                                                          The Quick Start program provides employee training
TECHNICAL EDUCATION
                                                                     services to new and expanding industries as well as existing
     TCSG oversees technical colleges offering more than 600         industries at no cost. Quick Start plays a key role in the state's
programs of technical and general instruction. These programs        business recruitment and retention efforts by serving as a state
provide opportunities for students to learn new skills or upgrade    training incentive. Supported by TCSG’s network of technical
existing skills to keep pace with rapidly-changing technology and    colleges, Quick Start has provided training for new jobs in
competition in a world market. Students attending technical          virtually every technology required by Georgia’s manufacturing
colleges have the option of short-term programs as well as           and service sectors.
courses of study leading to certificates, diplomas, and associate
degrees. These programs can range in duration from a few             ADMINISTRATION
weeks to two years serving more than 100,000 students each
                                                                          The Administration program fulfills overall administrative
year.
                                                                     roles for the central office and the technical colleges. These
                                                                     activities include budgeting, accounting, purchasing, asset
ADULT EDUCATION
                                                                     management, personnel, information technology, research,
     The Adult Education program, through its network of service     public information, legal services, planning, and evaluation.
delivery areas throughout the state, promotes and provides adult
basic education and literacy programs, including high school         AUTHORITY
equivalency programs. The program is the primary fiscal agent
                                                                         Titles 20 and 34 of the Official Code of Georgia Annotated.
for the U.S. Department of Education adult literacy funds. It is
also the largest adult education provider for other state agencies
and facilitates collaboration among state and local entities to
improve literacy efforts for adults needing basic English literacy
or specialized skills instruction.




354                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                            Technical College System of Georgia
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Adult Education
Purpose: The purpose of this appropriation is to develop Georgia's workforce by providing adult learners in Georgia with
         basic reading, writing, computation, speaking, listening, and technology skills; to provide secondary instruction
         to adults without a high school diploma; and to provide oversight of high school equivalency preparation,
         testing, and the processing of diplomas and transcripts.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $424,141
           Total Change                                                                                                        $424,141



Departmental Administration (TCSG)
Purpose: The purpose of this appropriation is to provide statewide administrative services to support the state
         workforce development efforts undertaken by the department through its associated programs and
         institutions.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $109,803
           Total Change                                                                                                        $109,803



Economic Development and Customized Services
Purpose: The purpose of this appropriation is to provide customized services for existing businesses in the state.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $238,983
           Total Change                                                                                                        $238,983



Quick Start
Purpose: The purpose of this appropriation is to promote job creation and retention by developing and delivering
         customized workforce training for Georgia businesses during start-up, expansion, or when they make capital
         investments in new technology, processes, or product lines in order to remain competitive in the global
         marketplace.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $150,710
           Total Change                                                                                                        $150,710



Technical Education
Purpose: The purpose of this appropriation is to provide for workforce development through certificate, diploma, and
         degree programs in technical education and continuing education programs for adult learners, and to
         encourage both youth and adult learners to acquire postsecondary education or training to increase their
         competitiveness in the workplace.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $12,500,318
           Total Change                                                                                                      $12,500,318



Technical Education: High-Cost Programs - Special Project
Purpose: The purpose of this appropriation is to bridge the funding gap between formula earnings and
         instructional delivery for the high-cost program areas of Aviation, Commercial Truck Driving, and Nursing.
Recommended Change:
       1. No change.                                                                                                                 $0
           Total Change                                                                                                              $0




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                       355
                                            Technical College System of Georgia
                                                                 Program Budgets


Workforce Development
Purpose: The purpose of this appropriation is to improve the job training and marketability of Georgia's workforce and
         assist employers and job seekers with job matching services to promote economic growth and development.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $574,851
      2.   Eliminate funds for one unfilled workforce development position.                                                          (225,000)
           Total Change                                                                                                              $349,851


                                                            FY 2027 Budget Changes


Adult Education
Purpose: The purpose of this appropriation is to develop Georgia's workforce by providing adult learners in Georgia with
         basic reading, writing, computation, speaking, listening, and technology skills; to provide secondary instruction
         to adults without a high school diploma; and to provide oversight of high school equivalency preparation,
         testing, and the processing of diplomas and transcripts.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $3,455
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    32,475
           programs.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (517,717)
           29.454% to 20.264%.
           Total Change                                                                                                             ($481,787)



Departmental Administration (TCSG)
Purpose: The purpose of this appropriation is to provide statewide administrative services to support the state
         workforce development efforts undertaken by the department through its associated programs and
         institutions.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                        $835
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     8,575
           programs.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from            (4,624,730)
           29.454% to 20.264%.
           Total Change                                                                                                           ($4,615,320)



Economic Development and Customized Services
Purpose: The purpose of this appropriation is to provide customized services for existing businesses in the state.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                       $2,850
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                     1,617
           programs.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from              (691,483)
           29.454% to 20.264%.
           Total Change                                                                                                             ($687,016)




356                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                             Technical College System of Georgia
                                                                  Program Budgets

Quick Start
Purpose: The purpose of this appropriation is to promote job creation and retention by developing and delivering
         customized workforce training for Georgia businesses during start-up, expansion, or when they make capital
         investments in new technology, processes, or product lines in order to remain competitive in the global
         marketplace.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined              $1,952
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           12,552
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.             326
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (6,769,608)
           29.454% to 20.264%.
           Total Change                                                                                                   ($6,754,778)



Technical Education
Purpose: The purpose of this appropriation is to provide for workforce development through certificate, diploma, and
         degree programs in technical education and continuing education programs for adult learners, and to
         encourage both youth and adult learners to acquire postsecondary education or training to increase their
         competitiveness in the workplace.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined            $117,775
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          837,616
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          83,445
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           1,494
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (6,617,882)
           29.454% to 20.264%.
      6.   Increase funds to reflect a 9.4% increase in enrollment ($33,594,041) and a 0.9% increase in square footage     34,147,482
           ($553,441).
      7.   Eliminate funds for Dual Achievement pilot program pursuant to HB 217 (2025 Session).                           (4,793,500)
           Total Change                                                                                                   $23,776,430



Technical Education: High-Cost Programs - Special Project
Purpose: The purpose of this appropriation is to bridge the funding gap between formula earnings and
         instructional delivery for the high-cost program areas of Aviation, Commercial Truck Driving, and Nursing.
Recommended Change:
      1.   Reduce funds to reflect a 1.8% decrease in enrollment for high-cost programs.                                   ($748,416)
           Total Change                                                                                                    ($748,416)



Workforce Development
Purpose: The purpose of this appropriation is to improve the job training and marketability of Georgia's workforce and
         assist employers and job seekers with job matching services to promote economic growth and development.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined                $255
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            3,501
           programs.
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (1,888,302)
           29.454% to 20.264%.
      4.   Eliminate funds for one unfilled workforce development position.                                                 (225,000)
           Total Change                                                                                                   ($2,109,546)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     357
                                           Technical College System of Georgia
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026             FY 2026                             FY 2027
                                 Original Budget      Changes         Budget           Original Budget      Changes           Budget
Department Budget Summary
State General Funds                 $538,302,828      $13,773,806     $552,076,634        $538,302,828        $8,379,567      $546,682,395
TOTAL STATE FUNDS                   $538,302,828      $13,773,806     $552,076,634        $538,302,828        $8,379,567      $546,682,395

Federal Funds Not Specifically
Identified                          $252,624,151                $0    $252,624,151        $252,624,151                $0      $252,624,151
TOTAL FEDERAL FUNDS                 $252,624,151                $0    $252,624,151        $252,624,151                $0      $252,624,151

Other Funds                         $528,471,854                $0    $528,471,854        $528,471,854                $0      $528,471,854
TOTAL OTHER FUNDS                   $528,471,854                $0    $528,471,854        $528,471,854                $0      $528,471,854

Total Funds                       $1,319,398,833      $13,773,806    $1,333,172,639     $1,319,398,833        $8,379,567     $1,327,778,400


                                                                      Amended
                                     FY 2026                           FY 2026             FY 2026                            FY 2027
                                 Original Budget      Changes          Budget          Original Budget      Changes           Budget
Adult Education
      State General Funds             19,088,372         424,141        19,512,513          19,088,372         (481,787)        18,606,585
      Federal Funds Not
      Specifically Identified         33,233,713                 0      33,233,713          33,233,713                 0        33,233,713
      Other Funds                      5,430,696                 0        5,430,696          5,430,696                 0          5,430,696
      TOTAL FUNDS                    $57,752,781        $424,141       $58,176,922         $57,752,781        ($481,787)       $57,270,994
Departmental Administration (TCSG)
      State General Funds              8,623,596         109,803          8,733,399          8,623,596       (4,615,320)          4,008,276
      TOTAL FUNDS                     $8,623,596        $109,803        $8,733,399          $8,623,596      ($4,615,320)        $4,008,276
Economic Development and Customized Services
      State General Funds              3,375,358         238,983          3,614,341          3,375,358         (687,016)          2,688,342
      Federal Funds Not
      Specifically Identified         14,416,366                 0      14,416,366          14,416,366                 0        14,416,366
      Other Funds                     32,398,564                 0      32,398,564          32,398,564                 0        32,398,564
      TOTAL FUNDS                    $50,190,288        $238,983       $50,429,271         $50,190,288        ($687,016)       $49,503,272
Quick Start
      State General Funds             21,552,619         150,710        21,703,329          21,552,619       (6,754,778)        14,797,841
      Other Funds                      3,332,059                 0        3,332,059          3,332,059                 0          3,332,059
      TOTAL FUNDS                    $24,884,678        $150,710       $25,035,388         $24,884,678      ($6,754,778)       $18,129,900
Workforce Development
      State General Funds              9,770,675         349,851        10,120,526           9,770,675       (2,109,546)          7,661,129
      Federal Funds Not
      Specifically Identified        136,035,512                 0     136,035,512         136,035,512                 0       136,035,512
      Other Funds                         94,326                 0          94,326              94,326                 0            94,326
      TOTAL FUNDS                   $145,900,513        $349,851      $146,250,364        $145,900,513      ($2,109,546)      $143,790,967
Technical Education
      State General Funds            444,181,110       12,500,318      456,681,428         444,181,110        23,776,430       467,957,540
      Federal Funds Not
      Specifically Identified         68,938,560                 0      68,938,560          68,938,560                 0        68,938,560
      Other Funds                    487,216,209                 0     487,216,209         487,216,209                 0       487,216,209
      TOTAL FUNDS                 $1,000,335,879      $12,500,318    $1,012,836,197     $1,000,335,879       $23,776,430     $1,024,112,309
Technical Education: High-Cost Programs - Special Project
      State General Funds             31,711,098                 0      31,711,098          31,711,098         (748,416)        30,962,682
      TOTAL FUNDS                    $31,711,098                $0     $31,711,098         $31,711,098        ($748,416)       $30,962,682




358                                                                                   Governor's Budget Report Amended FY 2026 and FY 2027
                                        Technical College System of Georgia
                                                  Department Financial Summary


                                                                                            Amended
                                     FY 2024             FY 2025             FY 2026         FY 2026          FY 2027
Program/Fund Sources               Expenditures        Expenditures      Original Budget     Budget            Budget
Adult Education                        $47,119,925        $51,861,212        $57,752,781      $58,176,922      $57,270,994
Departmental Administration
(TCSG)                                   8,378,771          8,613,287           8,623,596       8,733,399         4,008,276
Economic Development and
Customized Services                     34,453,898         36,115,091          50,190,288      50,429,271       49,503,272
Quick Start                             78,249,136         24,478,639          24,884,678      25,035,388       18,129,900
Technical Education                     850,227,557       870,579,337       1,000,335,879   1,012,836,197     1,024,112,309
Technical Education: High-Cost Programs - Special
Project                                                     7,421,050          31,711,098      31,711,098       30,962,682
Workforce Development                   87,304,621        102,957,002        145,900,513      146,250,364      143,790,967

SUBTOTAL                            $1,105,733,908      $1,102,025,618     $1,319,398,833   $1,333,172,639   $1,327,778,400


Total Funds                         $1,105,733,908      $1,102,025,618     $1,319,398,833   $1,333,172,639   $1,327,778,400

Less:
Federal Funds                          159,479,919        178,608,691        252,624,151      252,624,151      252,624,151
Federal COVID Funds                     12,833,591            951,672
Other Funds                            399,409,940        433,633,243        528,471,854      528,471,854      528,471,854

SUBTOTAL                              $571,723,450       $613,193,606       $781,096,005     $781,096,005     $781,096,005


State General Funds                    534,010,457        488,832,012        538,302,828      552,076,634      546,682,395

TOTAL STATE FUNDS                     $534,010,457       $488,832,012       $538,302,828     $552,076,634     $546,682,395




Governor's Budget Report Amended FY 2026 and FY 2027                                                                          359
                                             Department of Transportation
                                                   Roles and Responsibilities

     The Department of Transportation plans, constructs,             road sensors, weather stations, and other technology to collect
maintains, and improves Georgia’s roads and bridges and              data and control traffic. HERO units respond to traffic incidents
provides planning and financial support for other modes of           on metro Atlanta freeways to minimize any impact on traffic flow.
transport. Proceeds from the state's motor fuel taxes are            CHAMP units operate outside of the metro Atlanta area and
constitutionally designated solely for use on Georgia's roads and    provide incident response, roadway maintenance, motorist
bridges.                                                             assistance, and support emergency response.

     The Department is governed by a board comprised of              MULTIMODAL SERVICES
members from each of the state's congressional districts elected          Multimodal services are comprised of transit, airport aid, rail,
by each district's state representatives and senators. The board     and port and waterways services. Transit services preserves and
in turn appoints a commissioner. The director of the Planning        enhances the state’s urban and rural public transit program by
Division is appointed by the governor and confirmed by the state     providing technical assistance and administering the state’s
House of Representatives and Senate Transportation                   allocation of Federal Transit Administration funds including the
Committees.                                                          state’s match.

PLANNING, CONSTRUCTION, MAINTENANCE AND                                   Airport Aid provides financial assistance to cities and
IMPROVEMENTS                                                         counties for airport planning, construction, approach aids,
     The Department plans, maintains, and improves the roads         maintenance, and other services as needed. It also maintains the
and bridges of the state highway system. Through the Planning        state airport system plan; publishes a state aeronautical chart
Division, the Department develops a state transportation             and airport directory; and lends management and technical
improvement program and state-wide strategic transportation          assistance to local governments to develop, maintain, and
plan. The Department performs location and environmental             improve air service.
studies, conducts mapping and photogrammetric surveys,
acquires rights-of-way necessary to construct and maintain                 Rail services work to acquire and rehabilitate state-owned
highways, supervises all construction and maintenance activities     rail lines to ensure freight rail service is a safe, efficient, and
let to contract, ensures the quality of materials used in            viable transportation option throughout the state. This effort
construction, and conducts research to improve planning and          provides cities, counties, and municipalities the opportunity to
engineering methods.                                                 offer an efficient transportation alternative to promote economic
                                                                     development in their communities.
     The Department is also responsible for maintenance and
repairs to the roads and bridges of the state highway system.            Ports and Waterways services are responsible for the
The existing road network is preserved and safety is improved by     provision and maintenance of land, dikes, and control works
supervising major reconstruction and resurfacing or rehabilitation   necessary for storage of dredge materials removed from the
projects; performing certain heavy and specialized maintenance,      Savannah Harbor and River Navigation Channel. Navigation
such as emergency repairs, spot improvements, and safety             dredging is performed by the U.S. Army Corps of Engineers and
modifications; performing routine maintenance, such as patching      the dredged materials are placed inside designated storage
pavement, repairing shoulders, maintaining drainage, mowing          areas prepared by the Department.
rights-of-way, erecting and maintaining warning and directional
signs, and inspecting roadside parks and rest areas; maintaining     ATTACHED AGENCIES
state welcome centers and rest areas; and issuing permits for             The State Road and Tollway Authority operates tolled
special vehicles such as overweight carriers.                        transportation facilities and acts as the transportation financing
                                                                     arm for the state.
INFORMATION AND TRAVELER SERVICES
    The Department provides critical information and services             The Atlanta-region Transit Link Authority (ATL) provides
concerning transportation to government agencies and the             coordinated transit planning and funding for the metro Atlanta
public. Data collected include truck weight, traffic volume, and     region. This includes developing the ATL Regional Transit Plan,
speed. The Department also maintains an inventory of the public      identifying and prioritizing the projects and initiatives required to
road system and produces the official state transportation map       develop region-wide transit and operating the Xpress commuter
along with county maps.                                              bus service.

     The NaviGAtor system, Highway Emergency Response                AUTHORITY
Operators (HERO), and Coordinated Highway Assistance &                  Titles 6, 12, 13, 32, 40, 45, 46, 48, and 50 of the Official
Maintenance Program (CHAMP) provide critical services and            Code of Georgia Annotated.
information to ensure the safe and efficient operation of the
state's highways. The NaviGAtor system uses video cameras,


360                                                                               Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Transportation
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Capital Construction Projects
Purpose: The purpose of this appropriation is to provide funding for Capital Outlay road construction and enhancement
         projects on local and state road systems.
Recommended Change:
      1.   Increase funds based on projected motor fuel excise tax revenue for increased project capacity.                  $36,984,549
      2.   Provide state general funds for SR 316 interchange conversions.                                                  200,000,000
           Total Change                                                                                                    $236,984,549



Capital Maintenance Projects
Purpose: The purpose of this appropriation is to provide funding for Capital Outlay for maintenance projects.
Recommended Change:
      1.   Provide state general funds for the rehabilitation and replacement of rural bridges.                            $100,000,000
           Total Change                                                                                                    $100,000,000



Program Delivery Administration
Purpose: The purpose of this appropriation is to improve and expand the state's transportation infrastructure by
         planning for and selecting road and bridge projects, acquiring rights-of-way, completing engineering and
         project impact analyses, procuring and monitoring construction contracts, and certifying completed projects.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.           $2,538,387
           Total Change                                                                                                      $2,538,387



Data Collection, Compliance, and Reporting
Purpose: The purpose of this appropriation is to collect and disseminate crash, accident, road, and traffic data in
         accordance with state and federal law in order to provide current and accurate information for planning and
         public awareness needs.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.             $60,284
           Total Change                                                                                                        $60,284



Departmental Administration (DOT)
Purpose: The purpose of this appropriation is to plan, construct, maintain, and improve the state's roads and bridges
         and to provide planning and financial support for other modes of transportation such as mass transit, airports,
         railroads and waterways.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.            $856,894
           Total Change                                                                                                       $856,894



Airport Aid
Purpose: The purpose of this appropriation is to support the planning, development and maintenance of Georgia's
         Airports.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.               $6,459
           Total Change                                                                                                          $6,459




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                      361
                                                      Department of Transportation
                                                                    Program Budgets

Transit
Purpose: The purpose of this appropriation is to support the planning, development and maintenance of Georgia's
         Transit.
Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                          $49,519
       2.   Redirect Transportation Trust Funds to the Rail program to match Federal Funds for the State Safety                             (332,871)
            Oversight program of MARTA.
            Total Change                                                                                                                   ($283,352)



Rail
Purpose: The purpose of this appropriation is to support the planning, development and maintenance of Georgia's Rail.
Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                          $15,071
       2.   Redirect Transportation Trust Funds from the Transit program to match Federal Funds for the State Safety                         332,871
            Oversight program of MARTA.
            Total Change                                                                                                                    $347,942



Ports and Waterways
Purpose: The purpose of this appropriation is to support the planning, development and maintenance of Georgia's Ports
         and Waterways.
Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                            $4,306
            Total Change                                                                                                                       $4,306



Local Maintenance and Improvement Grants
Purpose: The purpose of this appropriation is to provide funding for Capital Outlay grants to local governments for road
         and bridge resurfacing projects through the State Funded Construction - Local Road Assistance Program.
Recommended Change:
       1.   Increase funds based on projected motor fuel excise tax revenue for local maintenance improvement grants                       $7,168,861
            to the statutorily required level of 10% of projected motor fuel excise tax revenue.
            Total Change                                                                                                                   $7,168,861



Local Road Assistance Administration
Purpose: The purpose of this appropriation is to provide technical and financial assistance to local governments for
         construction, maintenance, and resurfacing of local roads and bridges.
Recommended Change:
       1.   Increase funds for additional support of local transportation infrastructure projects.                                      $250,000,000
            Total Change                                                                                                                $250,000,000



Planning
Purpose: The purpose of this appropriation is to develop the state transportation improvement program and the state-
         wide strategic transportation plan, and coordinate transportation policies, planning, and programs related to
         design, construction, maintenance, operations, and financing of transportation.
Recommended Change:
       1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                          $66,743
            Total Change                                                                                                                     $66,743




362                                                                                                  Governor's Budget Report Amended FY 2026 and FY 2027
                                                     Department of Transportation
                                                                   Program Budgets

Routine Maintenance
Purpose: The purpose of this appropriation is to ensure a safe and adequately maintained state transportation system
         by inspecting roads and bridges, cataloguing road and bridge conditions and maintenance needs, and
         providing routine maintenance for state road and bridges. The purpose of this appropriation is also to maintain
         landscaping on road easements and rights-of-way through planting, litter control, vegetation removal, and
         grants to local governments, to provide for emergency operations on state routes, and to maintain state rest
         areas and welcome centers.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                $4,338,295
      2.   Increase funds based on projected motor fuel excise tax revenue for increased maintenance costs.                       21,892,461
           Total Change                                                                                                          $26,230,756


Traffic Management and Control
Purpose: The purpose of this appropriation is to ensure a safe and efficient transportation system statewide by
         conducting traffic engineering studies for traffic safety planning, permitting for activity on or adjacent to state
         roads, providing motorist assistance and traffic information through the Highway Emergency Response
         Operators (HERO) program and Intelligent Transportation System, and conducting inspections, repairs, and
         installations of traffic signals.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                  $727,714
      2.   Increase funds based on projected motor fuel excise tax revenue for increased contract and traffic signal                6,769,540
           equipment costs.
           Total Change                                                                                                           $7,497,254

Agencies Attached for Administrative Purposes:
Payments to State Road and Tollway Authority
Purpose: The purpose of this appropriation is to fund debt service payments and other finance instruments and for
         operations of the State Road and Tollway Authority and Georgia Regional Transportation Authority.
Recommended Change:
      1.   Provide state general funds for the extension and bi-directional expansion of I-75 express lanes in Clayton         $1,796,000,000
           and Henry counties.
           Total Change                                                                                                        $1,796,000,000


Payments to Atlanta- Region Transit Link (ATL) Authority
Purpose: The purpose of this appropriation is to provide administrative funds for the Atlanta-Region Transit Link (ATL)
         Authority.
Recommended Change:
        1. No change.                                                                                                                     $0
           Total Change                                                                                                                   $0


                                                              FY 2027 Budget Changes


Capital Construction Projects
Purpose: The purpose of this appropriation is to provide funding for Capital Outlay road construction and enhancement
         projects on local and state road systems.
Recommended Change:
      1.   Increase funds based on projected motor fuel excise tax revenue for increased project capacity.                        $80,759,240
      2.   Increase Transportation Trust Funds to reflect FY 2025 collections of Hotel/Motel Excise Tax, Highway Impact            14,039,579
           Fees, and Alternative Fuel Vehicle fees.
      3.   Redirect motor fuel savings from the reduction in the employer contribution rate for the State Health Benefit           18,026,125
           Plan.
           Total Change                                                                                                         $112,824,944




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                            363
                                                    Department of Transportation
                                                                  Program Budgets

Capital Maintenance Projects
Purpose: The purpose of this appropriation is to provide funding for Capital Outlay for maintenance projects.
Recommended Change:
       1. No change.                                                                                                                        $0
            Total Change                                                                                                                    $0



Program Delivery Administration
Purpose: The purpose of this appropriation is to improve and expand the state's transportation infrastructure by
         planning for and selecting road and bridge projects, acquiring rights-of-way, completing engineering and
         project impact analyses, procuring and monitoring construction contracts, and certifying completed projects.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                 $248,967
            programs.
      2.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from           (10,832,638)
            29.454% to 20.264%.
      3.    Increase funds based on projected motor fuel excise tax revenue for multiyear upgrade for project tracking                2,734,007
            database.
            Total Change                                                                                                           ($7,849,664)



Data Collection, Compliance, and Reporting
Purpose: The purpose of this appropriation is to collect and disseminate crash, accident, road, and traffic data in
         accordance with state and federal law in order to provide current and accurate information for planning and
         public awareness needs.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $2,248
            programs.
      2.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               (97,793)
            29.454% to 20.264%.
            Total Change                                                                                                              ($95,545)



Departmental Administration (DOT)
Purpose: The purpose of this appropriation is to plan, construct, maintain, and improve the state's roads and bridges
         and to provide planning and financial support for other modes of transportation such as mass transit, airports,
         railroads and waterways.
Recommended Change:
      1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                 $106,205
            programs.
      2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                 (43,087)
      3.    Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are                    4,286
            members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
            contribution to the savings plan.
      4.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                 581,263
      5.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from            (4,621,017)
            29.454% to 20.264%.
      6.    Increase funds based on projected motor fuel excise tax revenue for increased monthly telecommunication                   2,819,999
            rates and IT maintenance support.
            Total Change                                                                                                           ($1,152,351)



Airport Aid
Purpose: The purpose of this appropriation is to support the planning, development, and maintenance of Georgia's
         Airports.

Recommended Change:
       1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from               ($18,482)
            29.454% to 20.264%.
            Total Change                                                                                                               ($18,482)


364                                                                                            Governor's Budget Report Amended FY 2026 and FY 2027
                                                    Department of Transportation
                                                                  Program Budgets

  Transit
  Purpose: The purpose of this appropriation is to support the planning, development, and maintenance of Georgia's
           Transit.
  Recommended Change:
         1.   Increase Georgia Transit Trust Funds to reflect FY 2025 collections of Hired Transport Fees.                     $3,874,376
         2.   Increase Transportation Trust Funds to reflect FY 2025 collections of Hotel/Motel Excise Tax, Highway Impact        523,252
              Fees, and Alternative Fuel Vehicle fees.
              Total Change                                                                                                     $4,397,628



  Rail
  Purpose: The purpose of this appropriation is to support the planning, development, and maintenance of Georgia's Rail.
  Recommended Change:
         1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      ($39,608)
              29.454% to 20.264%.
         2.   Reduce funds to reflect FY 2025 collections of locomotive diesel fuel sales tax pursuant to O.C.G.A. 48-8-78.    (1,363,379)
         3.   Increase Transportation Trust Funds to reflect FY 2025 collections of Hotel/Motel Excise Tax, Highway Impact        332,871
              Fees, and Alternative Fuel Vehicle fees.
              Total Change                                                                                                    ($1,070,116)



  Ports and Waterways
  Purpose: The purpose of this appropriation is to support the planning, development, and maintenance of Georgia's
           Ports and Waterways.
  Recommended Change:
         1.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      ($23,949)
              29.454% to 20.264%.
              Total Change                                                                                                      ($23,949)



  Local Maintenance and Improvement Grants
  Purpose: The purpose of this appropriation is to provide funding for Capital Outlay grants to local governments for road
           and bridge resurfacing projects through the State Funded Construction - Local Road Assistance Program.
  Recommended Change:
         1.   Increase funds based on projected motor fuel excise tax revenue for local maintenance and improvement           $13,575,170
              grants to the statutorily required level of 10% of projected motor fuel excise tax revenue.
              Total Change                                                                                                    $13,575,170



  Local Road Assistance Administration
  Purpose: The purpose of this appropriation is to provide technical and financial assistance to local governments for
           construction, maintenance, and resurfacing of local roads and bridges.
  Recommended Change:
         1.   Eliminate one-time state general funds for pedestrian improvements in the Cumberland Community                  ($5,500,000)
              Improvement District and roadway safety improvements.
              Total Change                                                                                                    ($5,500,000)



  Planning

 Purpose: The purpose of this appropriation is to develop the state transportation improvement program and the state-
          wide strategic transportation plan, and coordinate transportation policies, planning, and programs related to
          design, construction, maintenance, operations, and financing of transportation.
 Recommended Change:
         1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance            $3,053
              programs.
         2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (132,849)
              29.454% to 20.264%.
              Total Change                                                                                                     ($129,796)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    365
                                                    Department of Transportation
                                                                  Program Budgets

Routine Maintenance
Purpose: The purpose of this appropriation is to ensure a safe and adequately maintained state transportation system
         by inspecting roads and bridges, cataloguing road and bridge conditions and maintenance needs, and
         providing routine maintenance for state road and bridges. The purpose of this appropriation is also to maintain
         landscaping on road easements and rights-of-way through planting, litter control, vegetation removal, and
         grants to local governments, to provide for emergency operations on state routes, and to maintain state rest
         areas and welcome centers.
Recommended Change:
      1.   Increase funds based on projected motor fuel excise tax revenue for increased maintenance costs.                           $33,540,924
           Total Change                                                                                                               $33,540,924



Traffic Management and Control
Purpose: The purpose of this appropriation is to ensure a safe and efficient transportation system statewide by
         conducting traffic engineering studies for traffic safety planning, permitting for activity on or adjacent to state
         roads, providing motorist assistance and traffic information through the Highway Emergency Response
         Operators (HERO) program and Intelligent Transportation System, and conducting inspections, repairs, and
         installations of traffic signals.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                      $53,822
           programs.
      2.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from                (2,341,828)
           29.454% to 20.264%.
      3.   Increase funds based on projected motor fuel excise tax revenue for increased contractual agreement costs.                   6,694,540
           Total Change                                                                                                                $4,406,534

Agencies Attached for Administrative Purposes:
Payments to State Road and Tollway Authority
Purpose: The purpose of this appropriation is to fund debt service payments and other finance instruments and for
         operations of the State Road and Tollway Authority and Georgia Regional Transportation Authority.
Recommended Change:
      1.   Increase Transportation Trust Funds for the Georgia Regional Transportation Authority for two employees and                   $625,000
           contracted support to fulfill statutory requirement of reviewing Transportation Improvement Program projects.
      2.   Reduce funds to reflect Grant Anticipation Revenue Vehicle (GARVEE) bond debt requirements.                                       (700)
           Total Change                                                                                                                  $624,300



Payments to Atlanta- Region Transit Link (ATL) Authority
Purpose: The purpose of this appropriation is to provide administrative funds for the Atlanta-Region Transit Link (ATL)
         Authority.
Recommended Change:
       1. No change.                                                                                                                           $0
           Total Change                                                                                                                        $0




366                                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                                   Department of Transportation
                                                     Program Budget Financial Summary
                                                                        Amended
                                     FY 2026                             FY 2026             FY 2026                          FY 2027
                                 Original Budget        Changes          Budget           Original Budget     Changes         Budget
Department Budget Summary
State General Funds                  $45,150,783       $2,354,663,672   $2,399,814,455        $45,150,783     ($6,945,418)     $38,205,365
Motor Fuel Funds                   2,374,878,046         72,815,411      2,447,693,457      2,374,878,046      141,080,637    2,515,958,683
Transportation Trust Funds           238,271,141                   0      238,271,141         238,271,141       15,520,002     253,791,143
Georgia Transit Trust Funds           38,005,357                   0       38,005,357          38,005,357        3,874,376      41,879,733
TOTAL STATE FUNDS                   $2,696,305,327     $2,427,479,083   $5,123,784,410       $2,696,305,327   $153,529,597   $2,849,834,924

Federal Highway
Administration Highway
Planning and Construction           $1,499,466,641                $0    $1,499,466,641       $1,499,466,641             $0   $1,499,466,641
Federal Funds Not Specifically
Identified                           112,290,905                   0      112,290,905         112,290,905                0     112,290,905
TOTAL FEDERAL FUNDS                 $1,611,757,546                $0    $1,611,757,546       $1,611,757,546             $0   $1,611,757,546

Other Funds                         $175,979,549                  $0     $175,979,549        $175,979,549               $0    $175,979,549
TOTAL OTHER FUNDS                   $175,979,549                  $0     $175,979,549        $175,979,549               $0    $175,979,549

Total Funds                         $4,484,042,422     $2,427,479,083   $6,911,521,505       $4,484,042,422   $153,529,597   $4,637,572,019


                                                                         Amended
                                     FY 2026                              FY 2026             FY 2026                         FY 2027
                                 Original Budget        Changes           Budget          Original Budget     Changes         Budget
Capital Construction Projects
     State General Funds                       0        200,000,000       200,000,000                   0                0               0
     Motor Fuel Funds                988,192,130         36,984,549      1,025,176,679        988,192,130       98,785,365    1,086,977,495
     Transportation Trust
     Funds                           140,735,735                   0      140,735,735         140,735,735       14,039,579     154,775,314
     Federal Highway
     Administration Highway
     Planning and
     Construction                    930,452,699                   0      930,452,699         930,452,699                0     930,452,699
     Other Funds                     122,300,430                   0      122,300,430         122,300,430                0     122,300,430
     TOTAL FUNDS                    $2,181,680,994     $236,984,549      $2,418,665,543      $2,181,680,994   $112,824,944   $2,294,505,938
Capital Maintenance Projects
     State General Funds                       0        100,000,000       100,000,000                   0                0               0
     Motor Fuel Funds                260,588,167                   0      260,588,167         260,588,167                0     260,588,167
     Transportation Trust
     Funds                            44,157,476                   0       44,157,476          44,157,476                0      44,157,476
     Federal Highway
     Administration Highway
     Planning and
     Construction                    281,600,000                   0      281,600,000         281,600,000                0     281,600,000
     Other Funds                         350,574                   0          350,574             350,574                0         350,574
     TOTAL FUNDS                    $586,696,217       $100,000,000      $686,696,217        $586,696,217               $0    $586,696,217
Program Delivery Administration
     State General Funds                       0          2,538,387          2,538,387                  0                0               0
     Motor Fuel Funds                142,904,450                   0      142,904,450         142,904,450      (7,849,664)     135,054,786
     Federal Highway
     Administration Highway
     Planning and
     Construction                     53,642,990                   0       53,642,990          53,642,990                0      53,642,990
     Other Funds                       1,098,619                   0         1,098,619          1,098,619                0        1,098,619
     TOTAL FUNDS                    $197,646,059         $2,538,387      $200,184,446        $197,646,059     ($7,849,664)    $189,796,395
Data Collection, Compliance, and Reporting
     State General Funds                       0             60,284            60,284                   0                0               0
   Motor Fuel Funds                3,180,059                       0         3,180,059          3,180,059         (95,545)        3,084,514
   Federal Highway
   Administration Highway
   Planning and
   Construction                    9,043,897                       0         9,043,897          9,043,897                0        9,043,897
Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   367
                                                   Department of Transportation
                                                   Program Budget Financial Summary


                                                                    Amended
                                     FY 2026                         FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes        Budget         Original Budget      Changes           Budget
       TOTAL FUNDS                   $12,223,956         $60,284     $12,284,240        $12,223,956         ($95,545)       $12,128,411
Departmental Administration (DOT)
       State General Funds                     0         856,894        856,894                   0                0                  0
       Motor Fuel Funds               93,103,898                0     93,103,898         93,103,898       (1,152,351)        91,951,547
       Federal Highway
       Administration Highway
       Planning and
       Construction                   10,839,823                0     10,839,823         10,839,823                0         10,839,823
       Other Funds                       398,970                0       398,970             398,970                0            398,970
       TOTAL FUNDS                  $104,342,691        $856,894    $105,199,585       $104,342,691      ($1,152,351)      $103,190,340
Airport Aid
       State General Funds            30,000,000            6,459     30,006,459         30,000,000          (18,482)        29,981,518
       Federal Funds Not
       Specifically Identified        46,509,284                0     46,509,284         46,509,284                0         46,509,284
       Other Funds                         6,233                0          6,233              6,233                0              6,233
       TOTAL FUNDS                   $76,515,517           $6,459    $76,521,976        $76,515,517         ($18,482)       $76,497,035
Transit
       State General Funds                     0           49,519         49,519                  0                0                  0
       Transportation Trust
       Funds                          14,313,521        (332,871)     13,980,650         14,313,521          523,252         14,836,773
       Georgia Transit Trust
       Funds                          38,005,357                0     38,005,357         38,005,357         3,874,376        41,879,733
       Federal Funds Not
       Specifically Identified        65,015,306                0     65,015,306         65,015,306                0         65,015,306
       Other Funds                       702,000                0       702,000             702,000                0            702,000
       TOTAL FUNDS                  $118,036,184       ($283,352)   $117,752,832       $118,036,184        $4,397,628      $122,433,812
Rail
       State General Funds             8,252,142           15,071      8,267,213          8,252,142       (1,402,987)          6,849,155
       Transportation Trust
       Funds                                   0         332,871        332,871                   0          332,871            332,871
       Federal Funds Not
       Specifically Identified           616,315                0       616,315             616,315                0            616,315
       Other Funds                        88,239                0         88,239             88,239                0             88,239
       TOTAL FUNDS                    $8,956,696        $347,942      $9,304,638         $8,956,696      ($1,070,116)        $7,886,580
Ports and Waterways
       State General Funds             1,398,641            4,306      1,402,947          1,398,641          (23,949)          1,374,692
       TOTAL FUNDS                    $1,398,641           $4,306     $1,402,947         $1,398,641         ($23,949)        $1,374,692
Local Maintenance and Improvement Grants
       Motor Fuel Funds              247,644,281        7,168,861    254,813,142        247,644,281        13,575,170       261,219,451
       TOTAL FUNDS                  $247,644,281       $7,168,861   $254,813,142       $247,644,281       $13,575,170      $261,219,451
Local Road Assistance Administration
       State General Funds             5,500,000      250,000,000    255,500,000          5,500,000       (5,500,000)                 0
       Motor Fuel Funds                4,346,461                0      4,346,461          4,346,461                0           4,346,461
       Federal Highway
       Administration Highway
       Planning and
       Construction                   51,655,917                0     51,655,917         51,655,917                0         51,655,917
       Other Funds                     6,000,000                0      6,000,000          6,000,000                0           6,000,000
       TOTAL FUNDS                   $67,502,378     $250,000,000   $317,502,378        $67,502,378      ($5,500,000)       $62,002,378
Planning
       State General Funds                     0           66,743         66,743                  0                0                  0
       Motor Fuel Funds                2,907,406                0      2,907,406          2,907,406         (129,796)          2,777,610
       Transportation Trust
       Funds                           2,000,000                0      2,000,000          2,000,000                0          2,000,000


368                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                                 Department of Transportation
                                                 Program Budget Financial Summary


                                                                     Amended
                                   FY 2026                            FY 2026             FY 2026                      FY 2027
                               Original Budget      Changes           Budget          Original Budget   Changes        Budget
     Federal Highway
     Administration Highway
     Planning and
     Construction                   22,772,795                  0      22,772,795          22,772,795              0     22,772,795
     TOTAL FUNDS                   $27,680,201             $66,743    $27,746,944         $27,680,201    ($129,796)     $27,550,405
Routine Maintenance
     State General Funds                     0         4,338,295        4,338,295                   0              0               0
     Motor Fuel Funds              562,829,445        21,892,461      584,721,906         562,829,445    33,540,924     596,370,369
     Federal Highway
     Administration Highway
     Planning and
     Construction                   11,577,366                  0      11,577,366          11,577,366              0     11,577,366
     Other Funds                    19,500,000                  0      19,500,000          19,500,000              0     19,500,000
     TOTAL FUNDS                  $593,906,811      $26,230,756      $620,137,567        $593,906,811   $33,540,924    $627,447,735
Traffic Management and Control
     State General Funds                     0             727,714        727,714                   0              0               0
     Motor Fuel Funds               69,181,749         6,769,540       75,951,289          69,181,749     4,406,534      73,588,283
     Federal Highway
     Administration Highway
     Planning and
     Construction                   79,527,354                  0      79,527,354          79,527,354              0     79,527,354
     Federal Funds Not
     Specifically Identified           150,000                  0         150,000             150,000              0       150,000
     Other Funds                    25,534,484                  0      25,534,484          25,534,484              0     25,534,484
     TOTAL FUNDS                  $174,393,587        $7,497,254     $181,890,841        $174,393,587    $4,406,534    $178,800,121


Agencies Attached for Administrative Purposes:


Payments to State Road and Tollway Authority
     State General Funds                     0      1,796,000,000    1,796,000,000                  0              0               0
     Transportation Trust
     Funds                          27,854,078                  0      27,854,078          27,854,078      624,300       28,478,378
     Federal Highway
     Administration Highway
     Planning and
     Construction                   48,353,800                  0      48,353,800          48,353,800              0     48,353,800
     TOTAL FUNDS                   $76,207,878     $1,796,000,000    $1,872,207,878       $76,207,878     $624,300      $76,832,178
Payments to Atlanta- Region Transit Link (ATL) Authority
    Transportation Trust
    Funds                            9,210,331                  0       9,210,331           9,210,331              0      9,210,331
     TOTAL FUNDS                    $9,210,331                 $0      $9,210,331          $9,210,331             $0     $9,210,331




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             369
                                             Department of Transportation
                                                  Department Financial Summary


                                                                                                Amended
                                     FY 2024            FY 2025               FY 2026            FY 2026             FY 2027
Program/Fund Sources               Expenditures       Expenditures        Original Budget        Budget               Budget
Capital Construction Projects        $3,308,397,913      $3,546,676,107       $2,181,680,994      $2,418,665,543    $2,294,505,938
Capital Maintenance Projects          485,442,444        498,027,091          586,696,217         686,696,217         586,696,217
Program Delivery Administration       178,496,897        190,644,994          197,646,059         200,184,446         189,796,395
Data Collection, Compliance, and
Reporting                              18,358,499         11,980,905            12,223,956          12,284,240         12,128,411
Departmental Administration
(DOT)                                 105,425,338        114,880,870          104,342,691         105,199,585         103,190,340
Freight Infrastructure Projects                          165,758,679
Airport Aid                            77,581,822        166,894,590            76,515,517          76,521,976         76,497,035
Transit                               109,276,563        109,092,982          118,036,184         117,752,832         122,433,812
Rail                                   39,749,995         25,875,957             8,956,696           9,304,638           7,886,580
Ports and Waterways                     1,365,041           3,845,676            1,398,641           1,402,947           1,374,692
Local Maintenance and
Improvement Grants                    207,202,756        217,543,681          247,644,281         254,813,142         261,219,451
Local Road Assistance
Administration                        245,696,143        233,329,401            67,502,378        317,502,378          62,002,378
Planning                               43,313,973         40,505,255            27,680,201          27,746,944         27,550,405
Routine Maintenance                   621,690,287        803,061,913          593,906,811         620,137,567         627,447,735
Traffic Management and Control        133,626,693        161,884,991          174,393,587         181,890,841         178,800,121

SUBTOTAL                            $5,575,624,364     $6,290,003,092       $4,398,624,213      $5,030,103,296      $4,551,529,510

(Excludes Attached Agencies)
Attached Agencies
Payments to State Road and
Tollway Authority                     $93,551,259       $122,668,128          $76,207,878       $1,872,207,878        $76,832,178
Payments to Atlanta- Region
Transit Link (ATL) Authority           13,128,506           9,210,331            9,210,331           9,210,331           9,210,331
SUBTOTAL (ATTACHED
AGENCIES)                            $106,679,765       $131,878,459          $85,418,209       $1,881,418,209        $86,042,509


Total Funds                        $5,682,304,129      $6,421,881,551       $4,484,042,422      $6,911,521,505      $4,637,572,019

Less:
Federal Funds                       2,119,369,640       2,061,562,860        1,611,757,546       1,611,757,546       1,611,757,546
Federal COVID Funds                    19,318,836           1,485,509
Other Funds                           242,293,429        395,862,194          175,979,549         175,979,549         175,979,549
Prior Year State Funds                908,071,881       1,116,389,036

SUBTOTAL                           $3,289,053,786      $3,575,299,599       $1,787,737,095     $1,787,737,095       $1,787,737,095


State General Funds                   273,756,200        472,321,013            45,150,783       2,399,814,455         38,205,365
Motor Fuel Funds                    1,895,199,747       2,120,564,620        2,374,878,046       2,447,693,457       2,515,958,683
Transportation Trust Funds            200,743,713        223,127,765          238,271,141         238,271,141         253,791,143
Georgia Transit Trust Funds            23,550,681         30,568,554            38,005,357          38,005,357         41,879,733

TOTAL STATE FUNDS                  $2,393,250,341      $2,846,581,952       $2,696,305,327     $5,123,784,410       $2,849,834,924




370                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                              Department of Veterans Service
                                                       Roles and Responsibilities

     The Department of Veterans Service (DVS) serves Georgia              GEORGIA VETERANS MEMORIAL CEMETERIES
veterans, their dependents, and beneficiaries in all matters
                                                                               The Department operates two state veterans memorial
pertaining to veterans’ affairs. Since all veterans’ benefits must
                                                                          cemeteries, which are part of the nation’s National Cemetery
be applied for, the major activities of the department generally
                                                                          System. The Georgia Veterans Memorial Cemetery in
consist of informing veterans and their families about available
                                                                          Milledgeville, which opened in 2001, will eventually be a final
state and federal benefits and directly assisting and advising
                                                                          resting place for more than 100,000 Georgia veterans, their
them in obtaining those benefits to which they are entitled.
                                                                          spouses, and their authorized dependents. The Georgia
                                                                          Veterans Memorial Cemetery in Glennville, which opened
VETERANS ASSISTANCE
                                                                          in March of 2008, will eventually be a final resting place for
     The Department provides veterans assistance through an               more than 36,000 Georgia veterans, their spouses, and
appeals staff, field offices, information division, and central office.   their authorized dependents.
The appeals staff assists veterans who are appealing decisions
on claims made by the United States Department of Veterans                VETERANS EDUCATION ASSISTANCE
Affairs (VA). The 56 field offices, located throughout the state,
                                                                               As the state-approving agency for the federally sponsored
provide direct assistance to veterans at the local level.
                                                                          Veterans Education Assistance Program (GI Bill), the department
Department field officers provide counsel and assistance in
                                                                          is responsible for approving and supervising all institutions
gathering documentation and information required to process a
                                                                          (including public and private schools and establishments offering
claim. The Information Division keeps Georgia veterans informed
                                                                          on-the-job training and apprenticeship programs) in Georgia that
about issues and their possible impact. The Central Office
                                                                          participate in this program. In addition to approving
manages and supports all administrative requirements.
                                                                          these institutions, DVS also inspects them regularly to ensure
                                                                          that all criteria for continued approval are met. This function
STATE VETERANS NURSING HOMES
                                                                          is 100% federally funded and is staffed with eight employees.
      The Department operates two state veterans nursing homes.
The Georgia War Veterans Home in Milledgeville is a 250-bed               GOVERNING AND RESPONSIBILITIES
facility licensed to provide skilled nursing care to eligible Georgia
                                                                              The seven-member Veterans Service Board appointed by
war veterans. It consists of three skilled nursing care buildings
                                                                          the Governor, and confirmed by the Senate, governs DVS. The
and a transitional support facility.
                                                                          day-to-day operation of the department is the responsibility of a
                                                                          Commissioner who is appointed by the Board for a four-year
      The Georgia War Veterans Nursing Home in Augusta is a
                                                                          term.
192-bed skilled nursing care facility located adjacent to Augusta
University and the VA Charlie Norwood Medical Center. In
                                                                          AUTHORITY
addition to providing care for eligible Georgia war veterans, the
Georgia War Veterans Nursing Home serves as a teaching                        Article IV, Section V, Paragraph I, The Constitution of
facility to acquaint medical and allied health students with              the State of Georgia; Title 38 Chapter 4, Official Code of
medical conditions and diseases that confront the elderly.                Georgia Annotated; Chapter 36, Title 38, United States Code.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   371
                                                 Department of Veterans Service
                                                                 Program Budgets

                                                     Amended FY 2026 Budget Changes


Departmental Administration (DVS)
Purpose: The purpose of this appropriation is to coordinate, manage, and supervise all aspects of department
         operations to include financial, public information, personnel, accounting, purchasing, supply, mail, records
         management, and information technology.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $34,448
           Total Change                                                                                                               $34,448



Georgia Veterans Memorial Cemetery
Purpose: The purpose of this appropriation is to provide for the interment of eligible Georgia Veterans who served
         faithfully and honorably in the military service of our country.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                    $30,142
      2.   Transfer funds from the Georgia War Veterans Nursing Homes program due to the delayed implementation of                    800,000
           40 new beds to the Georgia Veterans Memorial Cemetery program for the upfront design costs of a new
           cemetery in Augusta with complete federal reimbursement for design and construction.
           Total Change                                                                                                              $830,142



Georgia War Veterans Nursing Homes
Purpose: The purpose of this appropriation is to provide skilled nursing care to aged and infirmed Georgia war
         veterans.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $421,988
      2.   Redirect funds from the Georgia War Veterans Nursing Homes program due to the delayed implementation of                   (800,000)
           40 new beds to the Georgia Veterans Memorial Cemetery program for the upfront design costs of a new
           cemetery in Augusta with complete federal reimbursement for design and construction.
           Total Change                                                                                                             ($378,012)



Veterans Benefits
Purpose: The purpose of this appropriation is to serve Georgia's veterans, their dependents, and survivors in all matters
         pertaining to veterans' benefits by informing the veterans and their families about veterans' benefits, and
         directly assisting and advising them in securing the benefits to which they are entitled.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.                   $260,513
      2.   Provide funds for a technology platform for community service referral.                                                   1,729,196
           Total Change                                                                                                             $1,989,709


                                                            FY 2027 Budget Changes


Departmental Administration (DVS)
Purpose: The purpose of this appropriation is to coordinate, manage, and supervise all aspects of department
         operations to include financial, public information, personnel, accounting, purchasing, supply, mail, records
         management, and information technology.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance                    $2,669
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.                 (11,534)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                                     599




372                                                                                           Governor's Budget Report Amended FY 2026 and FY 2027
                                                  Department of Veterans Service
                                                                 Program Budgets

      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (101,676)
           29.454% to 20.264%.
           Total Change                                                                                                     ($109,942)



Georgia Veterans Memorial Cemetery
Purpose: The purpose of this appropriation is to provide for the interment of eligible Georgia Veterans who served
         faithfully and honorably in the military service of our country.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance           $1,505
           programs.
      2.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             460
      3.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from       (57,320)
           29.454% to 20.264%.
           Total Change                                                                                                      ($55,355)



Georgia War Veterans Nursing Homes
Purpose: The purpose of this appropriation is to provide skilled nursing care to aged and infirmed Georgia war
         veterans.
Recommended Change:
      1.   Increase funds for the Teachers Retirement System to reflect an increase in the actuarially determined             $25,780
           employer contribution from 21.91% to 22.32%.
      2.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance              226
           programs.
      3.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (5,894)
      4.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                             486
      5.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from        (8,595)
           29.454% to 20.264%.
      6.   Increase funds to match increased federal funds to maintain existing bed count.                                    455,159
           Total Change                                                                                                      $467,162



Veterans Benefits
Purpose: The purpose of this appropriation is to serve Georgia's veterans, their dependents, and survivors in all matters
         pertaining to veterans' benefits by informing the veterans and their families about veterans' benefits, and
         directly assisting and advising them in securing the benefits to which they are entitled.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance          $11,688
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.          (4,045)
      3.   Reflect an adjustment for GA@Work billings to meet projected expenditures.                                           3,692
      4.   Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from      (445,178)
           29.454% to 20.264%.
      5.   Increase funds for Field Operations and Appeals positions to meet the Department of Administrative Services'       258,776
           minimum salary guidelines.
      6.   Increase funds for one position for the new Savannah Tech VECTR Center.                                             60,986
           Total Change                                                                                                     ($114,081)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                     373
                                               Department of Veterans Service
                                                   Program Budget Financial Summary
                                                                     Amended
                                     FY 2026                          FY 2026           FY 2026                             FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds                  $33,144,535       $2,476,287     $35,620,822        $33,144,535         $187,784        $33,332,319
TOTAL STATE FUNDS                    $33,144,535       $2,476,287     $35,620,822        $33,144,535         $187,784        $33,332,319

Federal Funds Not Specifically
Identified                           $24,210,246                $0    $24,210,246        $24,210,246                $0       $24,210,246
TOTAL FEDERAL FUNDS                  $24,210,246                $0    $24,210,246        $24,210,246                $0       $24,210,246

Other Funds                           $3,465,491                $0     $3,465,491         $3,465,491                $0        $3,465,491
TOTAL OTHER FUNDS                     $3,465,491                $0     $3,465,491         $3,465,491                $0        $3,465,491

Total Funds                          $60,820,272       $2,476,287     $63,296,559        $60,820,272         $187,784        $61,008,056


                                                                     Amended
                                     FY 2026                          FY 2026            FY 2026                            FY 2027
                                 Original Budget      Changes         Budget         Original Budget      Changes           Budget
Departmental Administration (DVS)
      State General Funds              4,241,773          34,448        4,276,221          4,241,773         (109,942)          4,131,831
      TOTAL FUNDS                     $4,241,773         $34,448       $4,276,221         $4,241,773        ($109,942)        $4,131,831
Georgia Veterans Memorial Cemetery
      State General Funds              1,051,037         830,142        1,881,179          1,051,037          (55,355)           995,682
      Federal Funds Not
      Specifically Identified            327,896                 0        327,896            327,896                 0           327,896
      TOTAL FUNDS                     $1,378,933        $830,142       $2,209,075         $1,378,933         ($55,355)        $1,323,578
Georgia War Veterans Nursing Homes
      State General Funds             18,114,399        (378,012)      17,736,387         18,114,399          467,162         18,581,561
      Federal Funds Not
      Specifically Identified         23,128,424                 0     23,128,424         23,128,424                 0        23,128,424
      Other Funds                      3,465,491                 0      3,465,491          3,465,491                 0          3,465,491
      TOTAL FUNDS                    $44,708,314       ($378,012)     $44,330,302        $44,708,314         $467,162        $45,175,476
Veterans Benefits
      State General Funds              9,737,326        1,989,709      11,727,035          9,737,326         (114,081)          9,623,245
      Federal Funds Not
      Specifically Identified            753,926                 0        753,926            753,926                 0           753,926
      TOTAL FUNDS                    $10,491,252       $1,989,709     $12,480,961        $10,491,252        ($114,081)       $10,377,171




374                                                                                 Governor's Budget Report Amended FY 2026 and FY 2027
                                          Department of Veterans Service
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Departmental Administration
(DVS)                                  $3,288,013          $3,126,205         $4,241,773     $4,276,221     $4,131,831
Georgia Veterans Memorial
Cemetery                                2,404,276           8,405,694          1,378,933      2,209,075      1,323,578
Georgia War Veterans Nursing
Homes                                  39,819,608          44,485,446         44,708,314     44,330,302     45,175,476
Veterans Benefits                      16,986,204          17,600,659         10,491,252     12,480,961     10,377,171

SUBTOTAL                              $62,498,101         $73,618,004       $60,820,272     $63,296,559    $61,008,056


Total Funds                           $62,498,101         $73,618,004       $60,820,272     $63,296,559    $61,008,056

Less:
Federal Funds                          24,368,878          33,136,320         24,210,246     24,210,246     24,210,246
Federal COVID Funds                     6,117,505           6,108,819
Other Funds                             4,483,109           3,018,639          3,465,491      3,465,491      3,465,491

SUBTOTAL                              $34,969,492         $42,263,778       $27,675,737     $27,675,737    $27,675,737


State General Funds                    27,528,609          31,354,226         33,144,535     35,620,822     33,332,319

TOTAL STATE FUNDS                     $27,528,609         $31,354,226       $33,144,535     $35,620,822    $33,332,319




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     375
                                      State Board of Workers’ Compensation
                                                    Roles and Responsibilities

WORKERS’ COMPENSATION LAW                                                  The Alternative Dispute Resolution Division mediates
     Most Georgia employees are covered by the state’s workers’       appropriate issues, issues orders, and makes presentations to
compensation law. Since passage of this law, employees may            various groups as requested.
now gain benefits from employers when injured on the job. The
law ensures employees certain benefits paid to them as a result           The Appellate Division researches cases that are appealed
of on-the-job injuries. The same law also provides employers          to the board, recommends appropriate action, receives and
with a form of limited liability from these injuries.                 processes documents regarding appealed cases, and sets
                                                                      calendars for appellate hearings.
    The state’s workers’ compensation law applies to all
employers that have at least three full-time, part-time, or               The Claims Processing Division includes data entry,
seasonal employees. Some categories of workers are exempt,            documents processing, and file room units. These units are
however, including federal employees, railroad workers, farmers,      responsible for coding and quality input of claims data,
domestic servants, business partners, independent contractors,        processing correspondence, and coordinating the transfer,
and some corporate officers.                                          retention, and destruction of all claims files.

     The State Board of Workers’ Compensation was created to               The Enforcement Division investigates incidents of non-
oversee the workers’ compensation law. The board may create           compliance and incidents alleging fraud, maintains information on
rules, regulations, and policies to enforce this area of law. The     employers’ insurance coverage, and makes presentations to
board is also vested with the responsibility of conducting training   various groups regarding fraud/compliance.
seminars that educate employers, employees, insurers, self-
insurers, physicians, and rehabilitation suppliers about workers’          The Legal Division is responsible for conducting hearings in
compensation law changes and other related issues.                    contested cases and ruling on motions. The Division schedules
                                                                      and holds hearings for those claims in which an evidentiary
     If either the employer or an employee involved in a workers’     hearing was requested by a party, or in cases where mediation
compensation claim wishes to contest the facts involved in the        conference was either inappropriate or did not result in resolution
case, an administrative law judge under the board or a board          of the pending issues.
mediator may be used to settle the issue.           Either party
disagreeing with this ruling may appeal the decision through the           The Managed Care and Rehabilitation Division processes
appellate division, state superior or appellate courts; however,      requests for rehabilitation services, performs quality assurance
that avenue may only be used to debate points of law, not facts       reviews of rehabilitation suppliers, holds conferences to resolve
of a case.                                                            disputes, reviews and approves rehabilitation plans, reviews
                                                                      applications of managed care organizations, and registers
ORGANIZATIONAL STRUCTURE                                              rehabilitation suppliers.
    The board consists of three directors, one of whom is the
                                                                           The Settlements Division reviews and processes stipulated
chair, and all are appointed by the Governor. The directors
                                                                      settlements and requests for advances.
promulgate workers’ compensation regulations and develop
workers’ compensation policy. They also hear appeals of
                                                                            The Information Technology Services Division provides
administrative law judges’ decisions and render rulings on
                                                                      innovative, contemporary, and accessible technology in
appeals, as well as approve and submit budget requests for the
                                                                      computing, media, telephone services, and training to enable
agency.
                                                                      staff to meet their goals as a state agency.
     The executive director/chief operating officer oversees the
                                                                      AUTHORITY
operations of the board. The executive director also provides
management supervision, makes presentations to various groups             Chapter 9 of Title 34, Official Code of Georgia Annotated.
as requested, assists the directors as needed, and acts as peer
review of medical services.




376                                                                                Governor's Budget Report Amended FY 2026 and FY 2027
                                            State Board of Workers' Compensation
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Administer the Workers' Compensation Laws
Purpose: The purpose of this appropriation is to provide exclusive remedy for resolution of disputes in the Georgia
         Workers' Compensation law.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.         $198,076
           Total Change                                                                                                    $198,076



Board Administration (SBWC)
Purpose: The purpose of this appropriation is to provide superior access to the Georgia Workers' Compensation
         program for injured workers and employers in a manner that is sensitive, responsive, and effective.
Recommended Change:
      1.   Increase funds to provide a one-time salary supplement of $2,000 to full-time, regular state employees.          $43,060
           Total Change                                                                                                     $43,060


                                                             FY 2027 Budget Changes


Administer the Workers' Compensation Laws
Purpose: The purpose of this appropriation is to provide exclusive remedy for resolution of disputes in the Georgia
         Workers' Compensation law.
Recommended Change:
      1.   Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($71,019)
           programs.
      2.   Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.        (2,566)
      3.   Provide funds to enhance the retirement benefit for select POST certified law enforcement officers who are          3,254
           members of the Georgia State Employees' Pension and Savings Plan (GSEPS) by increasing employer
           contribution to the savings plan.
     4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (706,843)
           29.454% to 20.264%.
           Total Change                                                                                                   ($777,174)



Board Administration (SBWC)
Purpose: The purpose of this appropriation is to provide superior access to the Georgia Workers' Compensation
         program for injured workers and employers in a manner that is sensitive, responsive, and effective.
Recommended Change:
     1.    Reflect an adjustment to agency premiums for Department of Administrative Services administered insurance       ($17,911)
           programs.
     2.    Reflect an adjustment in telecommunications and infrastructure rates for the Georgia Technology Authority.       (18,775)
     3.    Reflect an adjustment for GA@Work billings to meet projected expenditures.                                         7,005
     4.    Reduce funds to reflect a reduction in the employer contribution rate for the State Health Benefit Plan from    (178,267)
           29.454% to 20.264%.
           Total Change                                                                                                   ($207,948)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                   377
                                       State Board of Workers' Compensation
                                                Program Budget Financial Summary
                                                                  Amended
                                  FY 2026                          FY 2026           FY 2026                             FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
Department Budget Summary
State General Funds               $21,730,780        $241,136      $21,971,916        $21,730,780        ($985,122)       $20,745,658
TOTAL STATE FUNDS                 $21,730,780        $241,136      $21,971,916        $21,730,780        ($985,122)       $20,745,658

Other Funds                          $373,832                $0       $373,832           $373,832                $0          $373,832
TOTAL OTHER FUNDS                    $373,832                $0       $373,832           $373,832                $0          $373,832

Total Funds                       $22,104,612        $241,136      $22,345,748        $22,104,612        ($985,122)       $21,119,490


                                                                  Amended
                                  FY 2026                          FY 2026            FY 2026                            FY 2027
                              Original Budget      Changes         Budget         Original Budget      Changes           Budget
Administer the Workers' Compensation Laws
      State General Funds          15,120,939         198,076       15,319,015         15,120,939         (777,174)        14,343,765
      Other Funds                     308,353                 0        308,353            308,353                 0           308,353
      TOTAL FUNDS                 $15,429,292        $198,076      $15,627,368        $15,429,292        ($777,174)       $14,652,118
Board Administration (SBWC)
      State General Funds           6,609,841          43,060        6,652,901          6,609,841         (207,948)          6,401,893
      Other Funds                      65,479                 0         65,479             65,479                 0            65,479
      TOTAL FUNDS                  $6,675,320         $43,060       $6,718,380         $6,675,320        ($207,948)        $6,467,372




378                                                                              Governor's Budget Report Amended FY 2026 and FY 2027
                                     State Board of Workers' Compensation
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025            FY 2026         FY 2026       FY 2027
Program/Fund Sources              Expenditures         Expenditures     Original Budget     Budget         Budget
Administer the Workers'
Compensation Laws                     $13,869,972         $14,958,646       $15,429,292     $15,627,368    $14,652,118
Board Administration (SBWC)             6,427,391           6,990,443          6,675,320      6,718,380      6,467,372

SUBTOTAL                              $20,297,363         $21,949,089       $22,104,612     $22,345,748    $21,119,490


Total Funds                           $20,297,363         $21,949,089       $22,104,612     $22,345,748    $21,119,490

Less:
Other Funds                              728,510              780,729           373,832         373,832       373,832

SUBTOTAL                                $728,510             $780,729          $373,832        $373,832      $373,832


State General Funds                    19,568,852          21,168,359         21,730,780     21,971,916     20,745,658

TOTAL STATE FUNDS                     $19,568,852         $21,168,359       $21,730,780     $21,971,916    $20,745,658




Governor's Budget Report Amended FY 2026 and FY 2027                                                                     379
                               Georgia State Financing and Investment Commission
                                                                  Program Budgets

                                                      Amended FY 2026 Budget Changes


Capital Projects Fund
Purpose: The purpose of this appropriation is to finance capital projects, including facilities, property, and equipment for
         state entities and to provide funds for the defeasance of outstanding general obligation debt.
Recommended Change:
      1.   Regents, University System of Georgia Board of: Provide for additional major rehabilitation and renovation                $40,000,000
           projects, statewide.
      2.   Regents, University System of Georgia Board of: Design and construct the Daniel Guggenheim School of                       88,200,000
           Aerospace Engineering building, Georgia Institute of Technology, Atlanta, Fulton County.
      3.   Regents, University System of Georgia Board of: Design the School of Nursing at the University of Georgia,                  5,600,000
           Athens, Clarke County.
      4.   Regents, University System of Georgia Board of: Equip the School of Medicine, University of Georgia, Athens,               11,430,000
           Clarke County.
      5.   Technical College System of Georgia: Provide for additional major rehabilitation and renovation projects,                  48,000,000
           statewide.
      6.   Behavioral Health and Developmental Disabilities, Department of: Provide funds for a 40-bed forensic                       20,740,730
           restoration facility at East Central Regional Hospital, Augusta, Richmond County.
      7.   Community Supervision, Department of: Replace 75 vehicles, statewide.                                                       4,500,000
      8.   Corrections, Department of: Design and construction to replace locking controls, statewide.                                89,596,895
      9.  Corrections, Department of: Design and construct fire alarm replacement, perimeter security and lighting,                   84,661,607
          thermal cameras, and CCTV, statewide.
      10. Corrections, Department of: Design for Walker State Prison Kitchen renovation, Rock Spring, Walker County.                    921,000
      11. Corrections, Department of: Replace six buses and three vans, statewide.                                                     2,980,000
      12. Corrections, Department of: Replace and outfit 252 vehicles, statewide.                                                     13,110,000
      13. Corrections, Department of: Purchase a warden house at Emanuel Women's Facility, Swainsboro, Emanuel                          285,000
          County.
      14. Corrections, Department of: Purchase food and farm equipment, statewide.                                                     2,944,923
      15. Defense, Department of: Design and construction of a readiness center, Monroe, Walton County.                               28,000,000
      16. Defense, Department of: Site improvements and renovations for a readiness center, Forest Park, Clayton                       4,000,000
          County.
      17. Investigations, Georgia Bureau of: Additional design and construction of the Region 10 Investigative Office                 55,000,000
          and Crime Scene Garage, Conyers, Rockdale County.
      18. Investigations, Georgia Bureau of: Replace and outfit 40 vehicles, statewide.                                                2,520,000
      19. Investigations, Georgia Bureau of: Provide funds for equipment, installation and training associated with a                  4,285,000
          new statewide public safety radio network to achieve statewide interoperability.
      20. Juvenile Justice, Department of: Replace Muscogee YDC CCTV system, Columbus, Muscogee County.                                 600,000
      21. Juvenile Justice, Department of: Facility repairs and sustainment, statewide.                                                2,833,800
      22. Public Safety, Department of: Replace and outfit 215 vehicles, statewide.                                                   16,000,000
      23. Public Safety, Department of: Design, construct, and equip a new K-9 training facility at the Department of                 15,000,000
          Public Safety Headquarters, Atlanta, Fulton County.
      24. Peace Officer Standards and Training Council: Replace three vehicles, Austell, Cobb County.                                   105,000
      25. Public Safety Training Center: Repair the wastewater treatment plant, Forsyth, Monroe County.                                4,587,000
      26. Public Safety Training Center: Repair the Precision Immobilization Technique (PIT) maneuver training areas,                   750,000
          Forsyth, Monroe County.
      27. Public Safety Training Center: Provide funds for equipment, installation, and training associated with a new                  124,000
          statewide public safety radio network to achieve statewide interoperability.
      28. Driver Services, Department of: Replace timeclock and ticketing equipment for Customer Service Centers,                      1,000,000
          statewide.
      29. Driver Services, Department of: Purchase facility hardening equipment to improve security in Customer                        1,000,000
          Service Centers, statewide.
      30. Driver Services, Department of: Replace and repair counters in Customer Service Centers, statewide.                           430,000
      31. Georgia Agricultural Exposition Authority: Replace HVAC units, Perry, Houston County.                                        2,487,926
      32. Savannah-Georgia Convention Center Authority: Riverwalk repairs at the Savannah Convention Center,                           5,000,000
          Savannah, Chatham County.
      33. Forestry Commission, State: Design and construct a mass timber county unit, Madison, Morgan County.                          2,636,180
      34. Foresty Commission, State: Replace open cab tractors with environmental cabs, statewide.                                    12,000,000




380                                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                               Georgia State Financing and Investment Commission
                                                                  Program Budgets

      35. Natural Resources, Department of: Infrastructure improvements and renovations for the North Georgia                      1,750,000
          Mountain Authority at Unicoi State Park, Helen, White County.
      36. Natural Resources, Department of: Replace one helicopter for search and rescue operations, statewide.                   10,400,000
      37. Natural Resources, Department of: Provide funds for facility improvements and renovations at fish hatcheries,            3,000,000
          statewide
      38. Natural Resources, Department of: Replacement of gangways, statewide.                                                    1,500,000
      39. Stone Mountain Memorial Association: Design and rehabilitation of the dam at Stone Mountain Park, Stone                    610,440
          Mountain, Dekalb County.
      40. Stone Mountain Memorial Association: Provide funds for monument maintenance needs, Stone Mountain,                       2,000,000
          Dekalb County.
      41. Georgia World Congress Center Authority: Provide funds for phase one of electrical system equipment                     12,000,000
          replacement, Atlanta, Fulton County.
      42. Natural Resources, Department of: Redirect $15,000,000 of FY 2025 funds authorized for land acquisition at                     Yes
          Paulding and Dawson Forests to be used for land acquisition at Pine Log Mountain, White, Bartow County.
          Total Change                                                                                                          $602,589,501


                                                             FY 2027 Budget Changes


Capital Projects Fund
Purpose: The purpose of this appropriation is to finance capital projects, including facilities, property, and equipment for
         state entities and to provide funds for the defeasance of outstanding general obligation debt.
Recommended Change:
      1.   Reduce funds for one-time projects appropriated in the FY 2026 budget (HB 68, 2025 Session).                        ($715,736,336)
           Total Change                                                                                                        ($715,736,336)




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                            381
                            Georgia State Financing and Investment Commission
                                              Program Budget Financial Summary
                                                               Amended
                                FY 2026                         FY 2026             FY 2026                             FY 2027
                            Original Budget      Changes        Budget           Original Budget      Changes           Budget
Department Budget Summary
State General Funds            $715,736,336     $602,589,501   $1,318,325,837       $715,736,336      ($715,736,336)              $0
TOTAL STATE FUNDS              $715,736,336     $602,589,501   $1,318,325,837       $715,736,336      ($715,736,336)              $0

Total Funds                    $715,736,336     $602,589,501   $1,318,325,837       $715,736,336      ($715,736,336)              $0


                                                                Amended
                                FY 2026                          FY 2026             FY 2026                            FY 2027
                            Original Budget      Changes         Budget          Original Budget      Changes           Budget
Capital Projects Fund
      State General Funds       715,736,336      602,589,501    1,318,325,837        715,736,336       (715,736,336)               0
      TOTAL FUNDS              $715,736,336     $602,589,501   $1,318,325,837       $715,736,336      ($715,736,336)              $0




382                                                                             Governor's Budget Report Amended FY 2026 and FY 2027
                          Georgia State Financing and Investment Commission
                                                 Department Financial Summary


                                                                                           Amended
                                    FY 2024              FY 2025             FY 2026        FY 2026         FY 2027
Program/Fund Sources              Expenditures         Expenditures      Original Budget    Budget           Budget
Capital Projects Fund             $1,527,012,775       $1,317,069,548       $715,736,336   $1,318,325,837

SUBTOTAL                           $1,527,012,775       $1,317,069,548      $715,736,336   $1,318,325,837


Total Funds                        $1,527,012,775       $1,317,069,548      $715,736,336   $1,318,325,837

Less:

SUBTOTAL


State General Funds                 1,527,012,775       1,317,069,548        715,736,336    1,318,325,837

TOTAL STATE FUNDS                 $1,527,012,775       $1,317,069,548       $715,736,336   $1,318,325,837




Governor's Budget Report Amended FY 2026 and FY 2027                                                                  383
                                     Georgia General Obligation Debt Sinking Fund
                                                                Program Budgets

                                                     Amended FY 2026 Budget Changes


GO Bonds Issued
      1.   Increase funds for debt service.                                                                                       $54,122,995
      2.   Reduce motor fuel funds for debt service and transfer savings to the Department of Transportation.                     (1,126,803)
      3.   Utilize $3,743,080 in remaining proceeds from a Fiscal Year 2023 20-year bond issued for the Department of                    Yes
           Natural Resources (DNR) for rehabilitation of the Lake Trahlyta Dam at Vogel State Park to complete
           prioritized dam repairs at Vogel State Park, Little Ocmulgee State Park, or other DNR maintained dams.
           Total Change                                                                                                           $52,996,192



GO Bonds New
       1. No change.                                                                                                                      $0
           Total Change                                                                                                                   $0


                                                            FY 2027 Budget Changes


GO Bonds Issued
      1.   Reduce funds for debt service to reflect savings associated with debt retirement and defeasance.                     ($42,386,997)
      2.   Transfer motor fuel funds to the Department of Transportation to reflect debt service savings on road and              (5,328,939)
           bridge bond issuances.
      3.   Increase funds for debt service.                                                                                        44,581,526
           Total Change                                                                                                          ($3,134,410)



GO Bonds New
      1.   Increase funds for debt service.                                                                                       $80,895,350
           Total Change                                                                                                           $80,895,350




384                                                                                          Governor's Budget Report Amended FY 2026 and FY 2027
                                      Georgia General Obligation Debt Sinking Fund
                                                       Program Budget Financial Summary
                                                                         Amended
                                       FY 2026                            FY 2026            FY 2026                          FY 2027
                                   Original Budget        Changes         Budget          Original Budget     Changes         Budget
Department Budget Summary
State General Funds                   $965,529,934        $54,122,995    $1,019,652,929      $965,529,934     $83,089,879    $1,048,619,813
Motor Fuel Funds                       101,564,756         (1,126,803)     100,437,953        101,564,756      (5,328,939)      96,235,817
TOTAL STATE FUNDS                     $1,067,094,690      $52,996,192    $1,120,090,882      $1,067,094,690   $77,760,940    $1,144,855,630

Federal Recovery Funds Not
Specifically Identified                $12,007,384                  $0     $12,007,384        $12,007,384               $0     $12,007,384
TOTAL FEDERAL
RECOVERY FUNDS                         $12,007,384                  $0     $12,007,384        $12,007,384               $0     $12,007,384

Total Funds                           $1,079,102,074      $52,996,192    $1,132,098,266      $1,079,102,074   $77,760,940    $1,156,863,014


                                                                          Amended
                                       FY 2026                             FY 2026            FY 2026                         FY 2027
                                   Original Budget        Changes          Budget         Original Budget     Changes         Budget
GO Bonds Issued
     State General Funds               965,529,934         54,122,995     1,019,652,929       965,529,934       2,194,529      967,724,463
     Motor Fuel Funds                  101,564,756         (1,126,803)     100,437,953        101,564,756      (5,328,939)      96,235,817
     Federal Recovery Funds
     Not Specifically Identified        12,007,384                   0       12,007,384        12,007,384                0      12,007,384
     TOTAL FUNDS                    $1,079,102,074        $52,996,192    $1,132,098,266      $1,079,102,074   ($3,134,410)   $1,075,967,664
GO Bonds New
     State General Funds                         0                   0                0                 0      80,895,350       80,895,350
     TOTAL FUNDS                                $0                  $0               $0                $0     $80,895,350      $80,895,350




Governor's Budget Report Amended FY 2026 and FY 2027                                                                                    385
                         Georgia General Obligation Debt Sinking Fund
                                         Department Financial Summary


                                                                                     Amended
                            FY 2024            FY 2025             FY 2026            FY 2026             FY 2027
Program/Fund Sources      Expenditures       Expenditures      Original Budget        Budget               Budget
GO Bonds Issued            $1,142,695,409     $1,200,907,637     $1,079,102,074      $1,132,098,266      $1,075,967,664
GO Bonds New                   77,284,842                                                                   80,895,350

SUBTOTAL                  $1,219,980,251      $1,200,907,637     $1,079,102,074      $1,132,098,266      $1,156,863,014


Total Funds               $1,219,980,251      $1,200,907,637     $1,079,102,074      $1,132,098,266      $1,156,863,014

Less:
Federal Recovery Funds         14,629,278        13,394,234          12,007,384          12,007,384         12,007,384
Prior Year State Funds         38,542,632        20,734,840

SUBTOTAL                     $53,171,910        $34,129,074        $12,007,384         $12,007,384         $12,007,384


State General Funds         1,062,283,124     1,052,747,076        965,529,934        1,019,652,929       1,048,619,813
Motor Fuel Funds             104,525,217        114,031,487        101,564,756         100,437,953          96,235,817

TOTAL STATE FUNDS         $1,166,808,341      $1,166,778,563     $1,067,094,690      $1,120,090,882      $1,144,855,630




386                                                                     Governor's Budget Report Amended FY 2026 and FY 2027
                                                     General Obligation Bonds
                                                       Appropriations for FY 2027

                                                                                                 Bond         Authorized
                                       Bond Projects                                             Term          Principal     Debt Service


Educated Georgia
          Education, Department of
  1.   Capital Outlay Program - Regular for local school construction, statewide.                        20    159,240,000      14,745,624
  2.   Capital Outlay Program - Regular Advance for local school construction, statewide.                20     39,305,000       3,639,643
  3.   Capital Outlay Project- Low Wealth for school construction, statewide.                            20     10,110,000         936,186
  4.   Capital Outlay Project Additional Low Wealth for local school construction,                       20     46,090,000       4,267,934
       statewide.
  5.   Purchase vocational and agriculture education equipment, statewide.                                5      8,035,000       1,921,972
  6.   Major repairs and renovations for state schools, statewide.                                       20      1,275,000         118,065
           Subtotal Education, Department of                                                     $317,784     $264,055,000     $25,629,424

            Regents, University System of Georgia Board of
  1.     Fund equipment for the Science, Technology, Engineering, and Mathematics                         5      4,900,000       1,172,080
         (STEM) Building, University of North Georgia, Dahlonega, Lumpkin County.
  2.     Fund equipment for the Science and Ag Hill Modernization Phase III - Poultry                   5T       3,000,000        751,200
         Science Building Renovation, University of Georgia, Athens, Clarke County.
  3.     Fund equipment and demolition for the replacement of Natural Sciences Laboratory                 5      2,600,000        621,920
         Facilities, Georgia Southwestern State University, Americus, Sumter County.
  4.     Fund equipment for the renovation of the Harry Downs Building for Nursing and                    5      1,500,000        358,800
         Dental Hygiene, Clayton State University, Morrow, Clayton County.
  5.     Fund equipment for the renovation of the Lakeview Nursing and Dental Hygiene                     5      1,300,000        310,960
         building, Georgia Highlands College, Rome, Floyd County.
  6.     Fund construction for the Science & Ag Hill Modernization, Phase IV (Biological                5T      34,500,000       8,638,800
         Sciences - North Wing), University of Georgia, Athens, Clarke County.
  7.     Fund design for the One Arsenal Place renovation, Columbus State University,                   5T       1,600,000        400,640
         Columbus, Muscogee County.
  8.     Fund design for the Strickland Hall renovation - Gainesville, University of North                5      1,000,000        239,200
         Georgia, Gainesville, Hall County.
  9.     Fund design, construction, and equipment for the renovations for Student Success               20T     10,000,000       1,057,000
         and Construction Management program facilities, Kennesaw State University,
         Kennesaw, Cobb County.
 10.     Fund construction and equipment for the Davison Hall - Complete Interior Buildout,             20T      8,800,000        930,160
         Fort Valley State University, Fort Valley, Peach County.
 11.     Fund design and construction for the Groseclose Building deferred renewal,                     20T      5,000,000        528,500
         Georgia Institute of Technology, Atlanta, Fulton County.
 12.     Fund design and construction for the Cochran Campus domestic water system                       20      5,000,000        463,000
         replacement, Middle Georgia State University, Cochran, Bleckley County.
 13.     Fund design, construction, and equipment for the Building #1050 renovation,                    20T      5,000,000        528,500
         University of Georgia, Athens, Clarke County.
 14.     Fund design, construction, and equipment for the renovation of University Center                20      5,000,000        463,000
         Building 1, Valdosta State University, Valdosta, Lowndes County.
 15.     Fund design and construction for the Infrastructure Utilities Upgrades Phase 1,                 20      4,900,000        453,740
         Dalton State College, Dalton, Whitfield County.
 16.     Fund design and construction for the replacement of the fire alarm system -                    20T      4,400,000        465,080
         Interdisciplinary Research Building - Augusta University, Augusta, Richmond
         County.
 17.     Fund design and construction for the Campuswide HVAC Renewal, East Georgia                      20      4,200,000        388,920
         State College, Swainsboro, Emanuel County.
 18.     Fund design, construction, and equipment for the renovation for Criminal Justice                20      3,900,000        361,140
         Learning Lab and Public Safety Facility, Albany State University, Albany, Dougherty
         County.
 19.     Fund construction for the Campus Infrastructure Phase III, Clayton State University,            20      3,500,000        324,100
         Morrow, Clayton County.
 20.     Fund design, construction, and equipment for the Smith Library renovation, South                20      3,000,000        277,800
         Georgia State College, Douglas, Coffee County.
 21.     Fund R&D Talent, Equipment and Innovation & Entrepreneurship, Georgia                          5T       5,000,000       1,252,000
         Research Alliance, statewide.
           Subtotal Regents, University System of Georgia Board of                              $1,112,241    $118,100,000     $19,986,540

           Georgia Military College
  1.     Fund renovations for Junior College James E. Baugh Barracks, Georgia Military                   20        550,000          50,930
         College, Milledgeville, Baldwin County.
Governor's Budget Report Amended FY 2026 and FY 2027                                                                                387
                                                       General Obligation Bonds
                                                         Appropriations for FY 2027
                                                                                                   Bond          Authorized
                                         Bond Projects                                             Term           Principal       Debt Service
  2.      Fund replacement for Sibley-Cone Library fire alarm system, Georgia Military                     20         110,000            10,186
          College, Milledgeville, Baldwin County.
  3.      Fund repair for Jenkins Hall stucco, Georgia Military College, Milledgeville, Baldwin            20         285,000            26,391
          County.
  4.      Fund replacement and repair for College Academic Building roof, Georgia Military                 20         165,000            15,279
          College, Milledgeville, Baldwin County.
            Subtotal Georgia Military College                                                      $211,860        $1,110,000          $102,786

            Georgia Public Telecommunications Commission
  1.      Fund upgrade for cybersecurity infrastructure, Georgia Public Telecommunications                20T         560,000            59,192
          Commission, statewide.
  2.      Fund transmission and RF systems (Phase II), Georgia Public Telecommunications                  20T         790,000            83,503
          Commission, statewide.
  3.      Fund repainting of tall broadcast towers, Georgia Public Telecommunications                     20T         740,000            78,218
          Commission, statewide.
  4.      Fund establishment of disaster recovery and off-site data archive storage facility,             20T         660,000            69,762
          Georgia Public Telecommunications Commission, Warm Springs, Meriwether
          County.
            Subtotal Georgia Public Telecommunications Commission                                  $211,868        $2,750,000          $290,675

             Technical College System of Georgia
  1.      Purchase equipment for refresh, statewide.                                                      5T         9,000,000        2,253,600
  2.      Purchase equipment for renovation and expansion of Henry Louis "Hank" Aaron                     5T         4,455,000        1,115,532
          Academic Complex, Atlanta Technical College, Atlanta, Fulton County.
  3.      Purchase equipment for Building B Simulated Training Hospital, Georgia Piedmont                 5T         1,570,000          393,128
          Technical College, Covington, Newton County.
  4.      Purchase equipment for Automotive Building Expansion, Gwinnett Technical                        5T         1,435,000          359,324
          College, Lawrenceville, Gwinnett County.
  5.      Purchase equipment for Building A Renovation Phase II, West Georgia Technical                   5T          565,000           141,476
          College, Lagrange, Troup County.
  6.      Fund construction for Advanced Manufacturing & Engineering Technology Building,                 20T      13,280,000         1,403,696
          Augusta Technical College, Grovetown, Columbia County.
  7.      Fund design for Aviation Campus Building Expansion, Savannah Technical                          5T         1,325,000          331,780
          College, Savannah, Chatham County.
  8.      Fund design for North Fulton Campus Building 2, Gwinnett Technical College,                     5T         2,260,000          565,904
          Alpharetta, Fulton County.
  9.      Fund design and construction for Industrial Technologies Renovation/Replacement                 20T      13,345,000         1,410,567
          - Phase 2, Georgia Northwestern Technical College, Rome, Floyd County.
 10.      Fund design and construction for Manufacturing & Diesel Lab Renovation,                         20T        8,820,000          932,274
          Chattahoochee Technical College, Acworth, Bartow County.
 11.      Fund design for Automotive/EV Renovation and Expansion, Ogeechee Technical                      5T         1,025,000          256,660
          College, Statesboro, Bulloch County.
 12.      Fund design, construction and equipment for Diesel Lab Addition, Oconee Fall Line               20T        5,000,000          528,500
          Technical College, Sandersville, Washington County.
 13.      Design and construct one college and career academy, statewide.                                  20        3,000,000          277,800
            Subtotal Technical College System of Georgia                                           $688,545       $65,080,000        $9,970,241

       Subtotal: Educated Georgia                                                                 $2,542,298     $451,095,000       $55,979,666

Healthy Georgia
            Georgia Vocational Rehabilitation Agency
  1.      Replace the HVAC system at Roosevelt Hall, Roosevelt Warm Springs, Meriwether                    20        2,400,000          222,240
          County.
            Subtotal Georgia Vocational Rehabilitation Agency                                        $52,965       $2,400,000          $222,240

             Public Health, Department of
  1.      Fund improvements and renovations to district offices and public health                          20        1,155,000          106,953
          laboratories, statewide.
            Subtotal Public Health, Department of                                                    $52,965       $1,155,000          $106,953




388                                                                                       Governor's Budget Report Amended FY 2026 and FY 2027
                                                       General Obligation Bonds
                                                        Appropriations for FY 2027
                                                                                               Bond        Authorized
                                        Bond Projects                                          Term         Principal     Debt Service

             Veterans Service, Department of
  1.      Fund improvements and renovations at the Georgia Veterans Memorial Cemetery,                20      1,835,000        169,921
          Milledgeville, Baldwin County.
             Subtotal Veterans Service, Department of                                           $52,965      $1,835,000       $169,921

       Subtotal: Healthy Georgia                                                               $158,895      $5,390,000       $499,114

Safe Georgia
            Corrections, Department of
  1.      Fund mechanical, electrical, and plumbing repairs at Pulaski State Prison,                  20     42,520,000       3,937,352
          Hawkinsville, Pulaski County.
             Subtotal Corrections, Department of                                                $52,965     $42,520,000      $3,937,352

            Defense, Department of
  1.      Fund facility maintenance and repairs, statewide.                                           20      4,000,000         370,400
  2.      Fund site improvements and renovations for six readiness centers, statewide.                20     12,000,000       1,111,200
             Subtotal Defense, Department of                                                   $105,930     $16,000,000      $1,481,600

            Investigation, Georgia Bureau of
  1.      Construct new security improvements at Headquarters, Decatur, DeKalb County.                20      5,000,000         463,000
  2.      Fund furniture, fixtures, and equipment for the Central Medical Examiner Building,           5      5,000,000       1,196,000
          Dry Branch, Bibb County.
  3.      Fund major repairs and renovations, statewide.                                              20      2,730,000        252,798
  4.      Fund minor repairs and renovations, statewide.                                               5      1,100,000        263,120
  5.      Replace crime lab equipment, statewide.                                                      5      2,000,000        478,400
             Subtotal Investigation, Georgia Bureau of                                                      $15,830,000      $2,653,318

            Juvenile Justice, Department of
  1.      Fund facility repairs and sustainment, statewide.                                            5     10,615,000       2,539,108
  2.      Fund major repairs and renovations, statewide.                                               5      5,970,000       1,428,024
             Subtotal Juvenile Justice, Department of                                                       $16,585,000      $3,967,132

            Public Safety, Department of
  1.      Fund major maintenance, renovations, and repairs, statewide.                                20      1,405,000        130,103
  2.      Fund aviation maintenance, renovations, and repairs, statewide.                              5        600,000        143,520
  3.      Replace 400 tasers, statewide.                                                               5      2,335,000        558,532
  4.      Design and construct a new state patrol facility for LaFayette Post 41, LaFayette,          20      3,000,000        277,800
          Walker County.
  5.      Fund furniture, fixtures, and equipment for the Swainsboro Post, Emanuel County.             5       115,000          27,508
  6.      Fund furniture, fixtures, and equipment for the Sylvania Post, Screven County.               5       115,000          27,508
             Subtotal Public Safety, Department of                                                           $7,570,000      $1,164,971


            Public Safety Training Center
  1.      Repair dormitory building, Forsyth, Monroe County.                                           5        260,000         62,192
  2.      Construct a new Urban Driving Track, Forsyth, Monroe County.                                 5      3,490,000        834,808
  3.      Replace four fire investigation training structures, Forsyth, Monroe County.                 5        420,000        100,464
             Subtotal Public Safety Training Center                                                          $4,170,000       $997,464

       Subtotal: Safe Georgia                                                                              $102,675,000     $14,201,837




Governor's Budget Report Amended FY 2026 and FY 2027                                                                             389
                                                      General Obligation Bonds
                                                        Appropriations for FY 2027
                                                                                                  Bond          Authorized
                                        Bond Projects                                             Term           Principal       Debt Service


Responsible and Efficient Government
            Labor, Department of
  1.      Fund demolition, design, and construction of the Central Complex parking lot and               20         6,730,000          623,198
          warehouse building, Atlanta, Fulton County.
             Subtotal Labor, Department of                                                                         $6,730,000         $623,198
       Subtotal: Responsible and Efficient Government                                                              $6,730,000         $623,198

Growing Georgia
             Agriculture, Department of
  1.      Construct the new regulatory laboratory at Atlanta Farmers Market, Forest Park,                20        25,000,000        2,315,000
          Clayton County.
  2.      Fund renovations and equipment at Tifton Laboratory for recommissioning, Tifton,                5           985,000          235,612
          Tift County.
  3.      Fund replacement of 48 vehicles, statewide.                                                     5         2,280,000          545,376
             Subtotal Agriculture, Department of                                                                 $28,265,000        $3,095,988

            Georgia Environmental Finance Authority
  1.      Fund state match for the federal Clean Water and Drinking Water Revolving Loan                 20        33,200,000        3,074,320
          Programs, statewide.
             Subtotal Georgia Environmental Finance Authority                                                    $33,200,000        $3,074,320


             Forestry Commission, State
 1.       Fund replacement of vehicles and trailers, statewide.                                           5         1,750,000          418,600
 2.       Fund major repairs and renovations for offices, truck sheds, and crew rooms,                   20         1,680,000          155,568
          statewide.
 3.       Construct a truck shed and crew room, Douglas, Coffee County.                                  20         1,075,000           99,545
            Subtotal Forestry Commission, State                                                                   $4,505,000          $673,713

            Natural Resources, Department of
 1.       Fund replacement of vehicles and emergency equipment, statewide.                                5        4,940,000         1,181,648
 2.       Fund facility major improvements and renovations, statewide.                                   20       16,910,000         1,565,866
            Subtotal Natural Resources, Department of                                                            $21,850,000        $2,747,514

       Subtotal: Growing Georgia                                                                                 $87,820,000        $9,591,535

       Total: Bonds                                                                                             $653,710,000       $80,895,350




390                                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
Governor's Budget Report Amended FY 2026 and FY 2027   391
                                               Georgia Economic Report
         Georgia entered 2025 after four months in which         1.7 percent for Georgia through the second quarter of
the Federal Reserve cut the Fed Funds target rate by a           2025.2
full percentage point, marking the first period of easing
                                                                         The strongest contributors to Georgia’s real GDP
monetary policy since March 2020. However, given still-
                                                                 growth in FY 2025 were real estate rental and leasing,
low unemployment, a stalled decline in inflation, and
                                                                 finance and insurance, healthcare and social assistance,
uncertainty surrounding tariff policies under the new
                                                                 and professional, scientific and technical services. Only
presidential administration and their potential impact on
                                                                 two of the twenty private-industry sectors – nondurable
prices, Fed policymakers held rates steady until their
                                                                 goods manufacturing and accommodations and food
September meeting. Rate cuts resumed over the final
                                                                 services – were negative contributors to growth, on
three Fed meetings of the year as unemployment rose
                                                                 average, over the full fiscal year.3
decisively above 4 percent, reaching 4.6 percent for
November.                                                                Job growth in FY 2025 and through the first four
                                                                 months of FY 2026 was strongest in health care and
        Georgia’s unemployment rate remained well
                                                                 social assistance, followed by local government, arts,
below the national rate and was steady at 3.6 percent for
                                                                 entertainment and recreation, and private education. The
11 months beginning in June 2024. Beginning in May
                                                                 weakest performing job sectors were transportation,
2025, Georgia unemployment declined further, widening
                                                                 warehousing and utilities, followed by retail trade,
the gap with the national rate. The Georgia rate reached
                                                                 durable goods manufacturing, and construction.
3.4 percent in July and has remained there through
September, the most recent monthly reading available                     Despite easing labor market conditions, wage
due to the federal government shutdown.                          growth remained strong in FY 2025, with nominal wages
                                                                 increasing by 5.0% from FY 2024. Georgia wage growth,
        Job growth continued to slow in 2025, averaging
                                                                 however, trailed the national rate of 5.3 percent in state
approximately 2,060 jobs per month in Georgia for FY
                                                                 FY 2025 as well as the state’s 5.5 percent wage growth
2025 compared to 4,960 jobs per month in FY 2024. In
                                                                 in FY 2024 and 7.4% in FY 2023.4
the three months for which data are available since the
start of FY 2026, nonfarm payrolls in Georgia have
                                                                                                Wage & Salary Income, Georgia vs US
declined by 7,200 jobs, according to preliminary BLS                                      14%
estimates.1                                                                               12%
                                                                 Q-Q Annualized Pct Chg




                                                                                                                        US   GA
                                                                                          10%
                                                                                          8%
                                                                                          6%
                                                                                          4%
                                                                                          2%
                                                                                          0%




                                                                         Heading into 2026, slow job growth is expected
                                                                 to lead to further rate cuts from the Fed, though inflation
                                                                 remains a concern. At its December meeting, the FOMC
                                                                 voted to cut the federal funds rate by 25 basis points, but
        Real GDP growth nationally and in Georgia was
                                                                 support for the cut was not unanimous as three of the 12
mildly negative in the first quarter of calendar 2025 but
                                                                 voting members dissented. Participants’ forecasts for
otherwise positive through state FY 2025. Cumulative
                                                                 real GDP growth and inflation in 2026 were somewhat
growth over the year was 2.1 percent for the nation and
                                                                 more optimistic than in their September forecasts, the
1
  U.S. Bureau of Labor Statistics (BLS), Current Establishment
                                                                 3
Survey and Current Population Survey, accessed Dec. 23, 2025.          Ibid.
                                                                 4
2
  U.S. Bureau of Economic Analysis (BEA), Regional GDP and             Ibid.
Personal Income interactive database, accessed Dec. 23, 2025.
Governor's Budget Report Amended FY 2026 and FY 2027                                                                                  393
                                           Georgia Economic Report
median forecasts improving to 2.3 percent for real GDP                  Moody’s Analytics’ December macroeconomic
and 2.5 percent for core PCE inflation versus 1.8 and 2.6     outlook is somewhat more optimistic on real GDP growth,
percent respectively in September. These forecasts are        forecasting 2.1 percent growth in 2026, but sees
also improvements from participants’ expectations for         unemployment rising to 4.8 percent in the second half of
full-year 2025, 1.7 percent real GDP growth and 3.0           the year. The forecast also calls for inflation to remain
percent core inflation. The median unemployment               elevated, with CPI inflation of 3.2 percent for the full year
forecast for 2026 was 4.4 percent.                            in 2026.6 Moody’s forecast for Georgia is for better state
                                                              GDP performance than national, 2.5 percent real state
         With core inflation expected to remain above the
                                                              GDP growth for 2026, but with unemployment rising
Fed’s 2 percent target, the median forecast of FOMC
                                                              close to national levels over the year from 4.1 percent in
members suggests only one additional 25 basis point
                                                              the first quarter to near 4.7 percent by the fourth quarter.7
rate cut in 2026, though there was one more participant
calling for 2 or more cuts than were calling for no further           Overall, the 2026 outlook is one of slow job
cuts. Meanwhile, with unemployment in the US rising to        growth and inflation concerns weighing on consumer
4.6 percent in the November report released after the         sentiment. As for business sentiment, TCB reports that
FOMC meeting, Fed Funds futures markets have been             company CEOs turned negative on the short-term
suggesting a second rate cut by September after the first     economic outlook in the fourth quarter survey, with 38
in the spring.                                                percent expecting economic conditions to worsen in the
                                                              next six months versus 20 percent expecting
        Among other forecasters, the Conference
                                                              improvement. In contrast, third quarter respondents
Board’s (TCB) December forecast predicted an average
                                                              were evenly split as to whether they expected conditions
core PCE inflation rate of 2.6 percent in 2026, consistent
                                                              to worsen or improve, 30 percent for each. Nevertheless,
with the FOMC outlook, but slower real GDP growth of
                                                              only 4 percent of surveyed CEOs said they were
1.5 percent for the year and unemployment rising to a
                                                              anticipating a recession in the next 12-18 months; 64
peak of 4.7 percent in the second quarter before
                                                              percent anticipate a mild slowdown in growth with
declining again in the second half of the year. For 2025,
                                                              increased inflation pressures.8 The CFO Survey,
TCB projected 2.0 percent real GDP growth and
                                                              conducted by Duke University, reports similar
unemployment reaching 4.3 percent in the first quarter
                                                              expectations from company CFOs – slower growth, rising
before returning to 4.0 percent for the rest of the year.
                                                              unit costs and prices, but a low probability of negative
TCB also estimated that the recent federal government
                                                              real growth in the upcoming year.9
shutdown reduced fourth quarter 2025 real GDP growth
by a half point to 1.2 percent. They attributed the
continuing slower growth in 2026 to tariffs and tariff-
induced inflation.5 TCB’s consumer confidence survey
results also show weakness, with the present situation
index falling sharply in December, below the previous
post-recovery low in late 2024 to the lowest level since
early 2021. Their expectations index as of December
was unchanged from November but below the level that
signals an expected recession for the eleventh
consecutive month. TCB attributed weak consumer
sentiment largely to concerns about the outlook for jobs.



5                                                             8
  “The Conference Board Economic Forecast for the US            The Conference Board, Measure of CEO Confidence, Q4 2025.
Economy.” The Conference Board, Dec. 12, 2025. Available at   Oct. 16, 2025. Available at https://www.conference-
https://www.conference-board.org/research/us-forecast.        board.org/topics/ceo-confidence/
6                                                             9
  Moody’s Analytics, Precis Macro, Macro Summary. December      The CFO Survey. Duke University, and the Federal Reserve
2025. Accessed Dec. 26, 2025.                                 Banks of Richmond and Atlanta. Available at
7
  Moody’s Analytics, Data Buffet. December 2025 Baseline      https://www.richmondfed.org/cfosurvey.
Scenario. Accessed Dec. 26, 2025.
394                                                                      Governor's Budget Report Amended FY 2026 and FY 2027
                                           State Expenditure Projections
                                                       (In Millions of Dollars)

                                             AFY 2026            FY 2027          FY 2028          FY 2029           FY 2030
Education
Early Care and Learning                            $78.8              $77.3           $77.4             $77.6             $77.7
Education                                       14,164.8           14,234.5        14,816.3          15,421.9          16,052.3
Board of Regents                                 4,030.3            3,870.6         4,005.3           4,144.6           4,288.9
Student Finance Commission                         228.7              330.8           378.1             432.1             493.9
Technical College System of Georgia                552.1              546.7           552.0             557.4             562.8
  Subtotal                                     $19,054.7          $19,059.8       $19,829.1         $20,633.7         $21,475.6


Corrections
Community Supervision                             $236.8             $223.4          $229.7            $236.3            $243.0
Corrections                                      1,782.4            1,762.1         1,796.7           1,832.0           1,868.0
Juvenile Justice                                   403.9              379.8           390.3             401.1             412.2
Pardons and Paroles                                    21.8            20.4             21.0             21.6              22.2
  Subtotal                                      $2,444.9           $2,385.7        $2,437.8          $2,491.0          $2,545.4


Social Services
Behavioral Health                               $1,723.6           $1,674.4        $1,764.7          $1,859.8          $1,960.1
Community Health                                 5,526.2            5,664.5         5,858.5           6,059.2           6,266.7
Human Services                                   1,132.4            1,116.9         1,177.8           1,242.0           1,309.8
Public Health                                      430.5              407.2           423.7             440.8             458.6
  Subtotal                                      $8,812.8           $8,863.0        $9,224.7          $9,601.8          $9,995.2


Other Major Categories
Transportation                                  $5,123.8           $2,849.8        $2,966.4          $3,087.8          $3,214.1
Insurance                                          144.9              168.5           168.5             168.5             168.5
Debt Service                                     1,120.1            1,144.9         1,130.4           1,203.1           1,190.2
  Subtotal                                      $6,388.8           $4,163.2        $4,265.3          $4,459.4          $4,572.9


Other Expenditures
All Remaining State Spending                    $3,723.9           $2,138.7        $2,181.5          $2,225.1          $2,269.6
  Total                                        $40,425.1          $36,610.4       $37,938.3         $39,411.0         $40,858.6

Excludes: Lottery Funds, Tobacco Settlement Funds, Brain and Spinal Injury Trust Funds, and Safe Harbor for Sexually
Exploited Children Funds


Long Term Outlook
Most Likely Revenue Estimate                   $40,425.1          $36,610.4        $38,081.1        $39,427.1          $40,916.3
Revenue estimates and projections are developed independently by the State Economist.


Note on Expenditure Projections:
Fiscal Years 2026 and 2027 are based on the Governor's Budget Recommendations for those years. Amended Fiscal Year 2026
revenues include the required release of one percent of prior year revenues from the Revenue Shortfall Reserve for the midterm
adjustment and use of undesignated surplus funds. Projections for Fiscal Years 2028 to 2030 are based on agency growth trends.
Debt service projections for FY 2028 to FY 2030 are provided by the Georgia State Financing and Investment Commission and
include only the debt service for general obligation bonds. Funding for guaranteed revenue bonds is provided through the State
Road and Tollway Authority and reflected under Transportation. For Fiscal Years 2028 to 2030, a straight line projection has been
employed and does not account for budget control measures and policy decisions necessary to meet the requirement for a
balanced budget.




Governor's Budget Report Amended FY 2026 and FY 2027                                                                              395
                                   Statement of Financial Condition
                                                              June 30, 2025              June 30, 2024
ASSETS:
 Cash and Cash Equivalents                                      $3,490,202,961              $3,049,220,001
 Pooled Investments with State Treasury                         28,569,221,214              30,225,496,561
 Investments                                                       187,083,322                 265,799,609
 Accounts Receivable                                            16,805,527,638              18,145,208,978
 Prepaid Expenditures                                              141,792,583                 271,764,047
 Inventories                                                        47,223,546                  42,477,503
 Other Assets                                                      103,784,045                 401,819,708
 Amount Provided for Retirement of General Obligation Bonds      8,281,845,000               9,226,505,000
 Total Assets                                                  $57,626,680,308             $61,628,291,407

LIABILITIES AND FUND EQUITY:

Liabilities:
  Cash Overdraft                                                  $223,105,184                 $71,547,917
  Accounts Payable                                               2,705,973,814               1,694,227,016
  Encumbrances                                                  11,084,940,470              11,964,739,074
  Salaries Payable                                                  18,357,709                  16,416,549
  Payroll Withholdings                                              23,326,765                  22,242,222
  Benefits Payable                                               1,118,149,785               1,738,928,768
  Undrawn Appropriation Allotments                               4,133,268,831               4,810,514,379
  Undistributed Local Government Sales Tax                           8,900,000                  15,600,000
  Unearned Revenue                                                 800,139,300               1,130,927,097
  Accrued Interest Payable                                         376,480,000                 108,385,132
  General Obligation Bonds Payable                               8,378,561,321               9,617,725,000
  Other Liabilities                                                177,537,162                 489,106,863
  Total Liabilities                                            $29,048,740,341             $31,680,360,018

Fund Balances (Reserved):
  Colleges and Universities                                       $844,877,682                $788,963,377
  Revenue Shortfall Reserve                                      5,582,959,810               5,466,259,838
  Lottery for Education                                          2,517,754,397               2,412,796,535
  Guaranteed Revenue Debt Common Reserve Fund                       25,335,403                  25,335,403
  State Revenue Collections                                       (116,519,740)                  9,699,566
  Tobacco Settlement Funds                                         168,271,283                 167,837,085
  Federal Financial Assistance                                      86,145,662                  85,251,872
  Inventories                                                       42,433,195                  35,048,500
  Debt Service                                                      16,586,107                  14,360,565
  Indigent Care Trust Fund                                           3,225,528                  12,774,055
  Medicaid Reserves                                                330,860,137                 800,355,293
  Health Insurance Claims                                        5,250,805,042               4,431,370,306
  Motor Fuel Tax Funds                                           1,661,954,084               1,730,762,783
  Self Insurance Trust Fund                                            730,569                 283,950,960
  Underground Storage Trust Fund                                   129,711,192                 121,201,466
  Unissued Debt                                                     28,691,150                  35,065,425
  Other Reserves                                                 2,629,442,697               1,949,182,359
  Total                                                        $19,203,264,198             $18,370,215,386

Undesignated:
 Surplus
   Regular                                                      $9,338,943,267             $11,476,167,236
   Lottery for Education                                            34,968,397                 101,111,153
   Tobacco Settlement Funds                                            764,105                     437,613

Total Fund Balances                                            $28,577,939,968             $29,947,931,389

TOTAL LIABILITIES AND FUND BALANCES                            $57,626,680,308             $61,628,291,407
396                                                             Governor's Budget Report Amended FY 2026 and FY 2027