E-SPLOST V - SMS Design Budget Reallocation

AID 1434878 · View on Simbli

Agenda Item

5. E-SPLOST V Project: 365-35 Salem Middle School Major Building System Replacement Approval of Additional Scope of Work and Related Amendment to the Architectural Services Contract (for a not-to-exceed amount of $317,111)

Summary: Presented by: Mr. Richard Boyd, Interim Chief Operating Officer, Division of Operations
Request: It is requested that the Board of Education approve additional scope of work for E-SPLOST V Project 36535: Salem MS to include roof replacement as needed as well as the approval of a related amendment to the architectural services contract for this project.
Why: To provide the Salem MS facility with further needed improvements. The additional scope of work was recommended by the project’s design professionals and/or requested by DCSD Facilities. The requested amendment to the architectural services contract for this project would cover the expected costs of both the additional scope of work as well as cost escalation associated with the original scope of work for this project.
Details: The E-SPLOST V Project 36535: Salem MS currently has a scope of work which includes “Major building system replacement with emphasis on HVAC”.







It is requested that the scope of work be expanded to include “...roof replacement as needed.”







It is also requested that an amendment to the architectural services contract with Goodwyn Mills Cawood for this project be approved. This amendment would cover the additional design cost associated with the additional scope of work as well as cost escalation associated with the original project scope of work.
Financial impact: A budget adjustment of $317,111 will be necessary to cover the additional cost of the amendment to the architectural services contract with Goodwyn Mills Cawood.







This budget adjustment would move $317,111 from E-SPLOST V Project 60235: Program Contingency (cost code: SP5MANG .60235.PRGCONTIN) to E-SPLOST V Project 36535: Salem MS (cost code: SP5FACCON .36535.ARCHITECT).
Contact: Mr. Richard Boyd, Interim Chief Operating Officer, Division of Operations, 678.676.1483



Mr. Hans Williams, Director of Planning & E-SPLOST Programming, Division of Operations, 678.676.1588
Effective: Upon board approval
Status: Approved by General Counsel.
                                                 SPLOST V Capital Improvement Plan - Fund 423
                                                            Budget Reallocation
                                                      Board Meeting September 19, 2022

                Cost Code                          Code Description               Code Type       Current Budget          Change           Revised Budget
SP5MANG.60235.PRGCONTIN.                                              Program Contingency     $      18,702,220.99   $   (10,411,913.37) $      8,290,307.62

SP5NEWFAC.32235.GENCONTR.             Redan MS                        General Contractor      $       2,640,874.00   $    2,356,281.00   $      4,997,155.00

SP5NEWFAC.36135.GENCONTR.             Fairington ES                   General Contractor      $       1,963,395.00   $    2,240,466.37   $      4,203,861.37

SP5NEWFAC.36535.GENCONTR.             Salem MS                        General Contractor      $       3,737,250.00   $    5,166,440.00   $      8,903,690.00

SP5FACCON. 36135.ARCHITECT            Fairington ES                   Architect               $         146,340.00   $      115,321.00   $       261,661.00

SP5FACCON .36535.ARCHITECT            Salem MS                        Architect               $         250,000.00   $      317,111.00   $       567,111.00

SP5FACCON .32235.ARCHITECT            Redan MS                        Architect               $         196,835.00   $      216,294.00   $       413,129.00

SP5SAFSEC. 10935.MGTADMINDC           Life Safety Set Aside           MGT/ADMIN               $       3,530,000.00   $    (2,570,000.00) $       960,000.00

SP5FACCON.37035.GENERALCONTRACTOR     Chesnut ES                      General Contractor      $       5,120,000.00   $      630,000.00   $      5,750,000.00

SP5FACCON.36835.GENERALCONTRACTOR     Laurel Ridge ES                 General Contractor      $       6,640,000.00   $    1,030,000.00   $      7,670,000.00

SP5FACCON.36935.GENERALCONTRACTOR).   Woodridge ES                    General Contractor      $       5,840,000.00   $      910,000.00   $      6,750,000.00

Total                                                                                         $      48,766,914.99   $            (0.00) $    48,766,914.99




                                                                      Page 1 of 1