E-SPLOST V - Chesnut ES Budget Reallocation

AID 1434851 · View on Simbli

Agenda Item

2. E-SPLOST V Project: 370-35 for Chesnut Elementary School Major Building System Replacement Approval of Additional Scope of Work and Related Budget Adjustment Needed (for a not-to-exceed amount of $630,000)

Summary: Presented by: Mr. Richard Boyd, Interim Chief Operating Officer, Division of Operations
Request: It is requested that the Board of Education approve additional scope of work for E-SPLOST V Project 37035: Chesnut ES to include the addition of a fire sprinkler system.

It is also requested that the Board of Education approve a related budget adjustment for a not-to-exceed amount of $630,000 to cover the cost of the additional scope of work.
Why: To provide the Chesnut ES facility with further needed improvements related to safety, security, and health. The additional scope of work was recommended by the project’s design professionals and/or requested by DCSD Facilities to fulfill program-wide initiatives. The requested budget addition is based on the opinions of probable costs provided by the project’s design professionals.
Details: On August 9, 2021, the Board approved the award of RFQu No. 21-752-034 for Professional Architectural and Engineering Services for Laurel Ridge Elementary School, Woodridge Elementary School, Chestnut Elementary School, and Druid Hills Middle School to Cooper Carry.

The E-SPLOST V Project 37035: Chesnut ES currently has a scope of work that includes “Major building system replacement with emphasis on HVAC”.

It is requested that the scope of work be expanded to include “...addition of a fire sprinkler system, roofing improvements, replacing existing lighting with LED light fixtures and ceiling replacement.”

It is also requested that the scope of work for a fire sprinkler system at Chesnut ES be removed from E-SPLOST Project 10335: Fire Sprinkler Group C.

It is also requested that the budget of E-SPLOST V Project 37035: Chesnut ES be increased by $630,000 to cover the additional cost of the increased scope of work. This budget would be transferred from E-SPLOST V project 10935: Life Safety Set Aside.
Financial impact: A budget transfer of $630,000 from E-SPLOST V Project 10935: Life Safety Set Aside (cost code: SP5SAFSEC. 10935.MGTADMINDC) to E-SPLOST V Project 37035: Chesnut ES (cost code: SP5FACCON.37035.GENERALCONTRACTOR).
Contact: Mr. Richard Boyd, Interim Chief Operations Officer, Division of Operations, 678.676.1483
Mr. Hans Williams, Director of Planning and E-SPLOST Programming, Division of Operations, 678.676.1588
Effective: Upon board approval
Status: Approved by General Counsel.
                                                 SPLOST V Capital Improvement Plan - Fund 423
                                                            Budget Reallocation
                                                      Board Meeting September 19, 2022

                Cost Code                          Code Description               Code Type       Current Budget          Change           Revised Budget
SP5MANG.60235.PRGCONTIN.                                              Program Contingency     $      18,702,220.99   $   (10,411,913.37) $      8,290,307.62

SP5NEWFAC.32235.GENCONTR.             Redan MS                        General Contractor      $       2,640,874.00   $    2,356,281.00   $      4,997,155.00

SP5NEWFAC.36135.GENCONTR.             Fairington ES                   General Contractor      $       1,963,395.00   $    2,240,466.37   $      4,203,861.37

SP5NEWFAC.36535.GENCONTR.             Salem MS                        General Contractor      $       3,737,250.00   $    5,166,440.00   $      8,903,690.00

SP5FACCON. 36135.ARCHITECT            Fairington ES                   Architect               $         146,340.00   $      115,321.00   $       261,661.00

SP5FACCON .36535.ARCHITECT            Salem MS                        Architect               $         250,000.00   $      317,111.00   $       567,111.00

SP5FACCON .32235.ARCHITECT            Redan MS                        Architect               $         196,835.00   $      216,294.00   $       413,129.00

SP5SAFSEC. 10935.MGTADMINDC           Life Safety Set Aside           MGT/ADMIN               $       3,530,000.00   $    (2,570,000.00) $       960,000.00

SP5FACCON.37035.GENERALCONTRACTOR     Chesnut ES                      General Contractor      $       5,120,000.00   $      630,000.00   $      5,750,000.00

SP5FACCON.36835.GENERALCONTRACTOR     Laurel Ridge ES                 General Contractor      $       6,640,000.00   $    1,030,000.00   $      7,670,000.00

SP5FACCON.36935.GENERALCONTRACTOR).   Woodridge ES                    General Contractor      $       5,840,000.00   $      910,000.00   $      6,750,000.00

Total                                                                                         $      48,766,914.99   $            (0.00) $    48,766,914.99




                                                                       Page 1 of 1